Unit 5 Notes
Unit 5 Notes
Unit 5 Notes
INTRODUCTION
• Financial statements are essential tools for understanding the financial health and
performance of an organization. They provide a systematic summary of a company's
financial transactions over a specific period and are vital for decision-making by
various stakeholders, including management, investors, creditors, and regulators.
DEFINITION OF FINANCIAL STATEMENTS
• Financial statements are formal records that summarize a company’s financial activities.
They primarily include:
1.Profit and Loss Statement (Income Statement): Shows the company’s revenues,
expenses, and profit/loss over a specific period.
2.Balance Sheet: Provides a snapshot of the company’s financial position at a specific point
in time, including assets, liabilities, and equity.
3.Cash Flow Statement: Tracks the cash inflows and outflows from operating, investing, and
financing activities.
4.Statement of Changes in Equity: Highlights changes in the ownership interest of
shareholders over a period.
PURPOSE OF FINANCIAL STATEMENT ANALYSIS
• The primary goal of analyzing financial statements is to gain insights into the
company's financial stability, profitability, and operational efficiency. The analysis
enables:
• Assessment of Performance: Evaluating revenue, profit margins, and expenses.
• Evaluation of Financial Position: Understanding asset utilization, liabilities, and
shareholder equity.
• Decision-Making: Guiding investment, lending, or management decisions.
• Comparative Analysis: Comparing performance across time periods or with
competitors.
TECHNIQUES OF FINANCIAL STATEMENT
ANALYSIS
1.Internal Users:
1. Management: For planning, controlling, and decision-making.
2. Employees: To assess job security and growth opportunities.
2.External Users:
1. Investors: To evaluate profitability and risk.
2. Creditors: To assess the company's ability to meet obligations.
3. Regulators: To ensure compliance with laws and regulations.
IMPORTANCE OF FINANCIAL STATEMENT
ANALYSIS
Further, a ratio must be calculated using numbers which are meaningfully correlated.
• Proprietor fund = Share capital(Equity & Pref.) + Retained earnings (less loss if
any) -Fictitious assets
• Total Assets = Fixed Assets + Current Assets-Fictitious assets
• Equity Share holders fund= Equity Sh. Capital + Retained earnings (less loss if
any) -Fictitious assets
Prob1:
Liabilities Rs. Assets Rs.
Equity Share Capital 5,00,000 Land & Building 1,00,000
Preference share capital 2,00,000 Machinery 4,00,000
General Reserve 1,00,000 Furniture 50,000
Secured Loan 3,00,000 Inventory 3,00,000
Sundry Creditors 1,00,000 Sundry Debtors 3,00,000
Cash/Bank Balance 50,000
12,00,000 12,00,000
Calculate Following Ratios from the above balance sheet:
1. Current Ratio
2. Liquid Ratio
3. Proprietary Ratio
4. Stock Working capital Ratio
5. Capital Gearing Ratio
6. Debt Equity Ratio
Solution:
1. Current ratio = Current assets/current liabilities
Current assets = inventory (3,00,000)+
s.debtors(3,00,000) + cash balance(50,000) = 6,50,000
= 6,50,000/1,00,000
= 6.5:1
2. Liquid ratio = liquid assets/liquid liabilities
= 3,50,000/1,00,000
= 3.5:1
3. Proprietary Ratio Proprietors fund / total assets
= 800,000/12,00,000
= 0.66 : 1
4. Stock Working = closing stock / working capital
capital Ratio = 300,000 / 5,50,000
= 0.55:1
Working capital (CA-CL= 6,50,000 – 1,00,000 = 5,50,000)
5. Capital Gearing = Fixed Interest & Dividend Bearing Funds
Ratio Equity Share holders fund
Fixed Interest & Dividend Bearing Funds = pref sh.
(2,00,000) + secured loan (3,00,000) = 500,000
= 500,000 / 600,000
= 0.83 : 1
6. Debt Equity =Long Term Debt
Ratio Proprietors Fund
Long term debt = secured loan (300,000)
= 3,00,000/8,00,000
= 0.38 : 1
Prob 2:
Liabilities Rs. Assets Rs.
Equity Share Capital 2,00,000 Machinery 5,92,000
12% Preference share capital 3,60,000 Investment 2,24,000
General Reserve 1,40,000 Stock 2,02,000
16% debentures 2,40,000 Bills Receivable 40,000
Trade payable 2,44,000 S. Debtors 98,000
Bank overdraft 40,000 Cash and Bank 76,000
Provision for Income Tax 36,000 Profit & Loss A/c 28,000
12,60,000 12,60,000
Calculate Following Ratios from the above balance sheet:
1. Current Ratio
2. Liquid Ratio
3. Proprietary Ratio
4. Capital Gearing Ratio
5. Debt Equity Ratio
Solution:
1. Current ratio = Current assets/current liabilities
Current assets = stock (2,02,000)+ BR (40,000)+
s.debtors(98000) + cash balance(76,000) = 4,16,000
= 4,16,000/3,20,000
= 1.3:1
2. Liquid ratio = liquid assets/liquid liabilities
= 2,14,000/2,80,000
= 0.76:1
3. Proprietary Ratio Proprietors fund / total assets
= 6,72,000/12,32,000
= 0.55 : 1
4. Capital Gearing = Fixed Interest & Dividend Bearing Funds
Ratio Equity Share holders fund
Fixed Interest & Dividend Bearing Funds = pref sh.
(3,60,000) + debentures (2,40,000) = 6,00,000
= 600,000 / 3,12,000
= 1.92 : 1
5. Debt Equity =Long Term Debt
Ratio Proprietors Fund
= 2,40,000/6,70,000
= 0.36 : 1
Practice problems:
Prob 3:
Liabilities Rs. Assets Rs.
Equity Share Capital 1,00,000 Furniture 2,96,000
10% Preference share capital 1,80,000 Trademarks 1,12,000
General Reserve 70,000 Stock 1,01,000
15% debentures 1,20,000 Bills Receivable 20,000
Trade payable 1,22,000 Trade Receivables 49,000
Bank overdraft 20,000 Cash and Bank 38,000
Provision for Tax 18,000 Profit & Loss A/c 14,000
6,30,000 6,30,000
Calculate Following Ratios from the above balance sheet:
1. Current Ratio
2. Liquid Ratio
3. Proprietary Ratio
4. Capital Gearing Ratio
5. Debt Equity Ratio
Prob 4:
The Balance Sheet of Trident Limited as on 31‐12‐2017 was as follow:
Liabilities Rs. Assets Rs.
Equity Share Capital 40,000 Plant & Machinery 24,000
Capital Reserve 8,000 Land & Building 40,000
Profit & Loss A/c 12,000 Furniture & Fixtures 16,000
7% Mortgage Loan 32,000 Stock 12,000
Creditors 16,000 Debtors 12,000
Bank overdraft 4,000 Investment (Short-term) 4,000
Provision for Income Tax 8,000 Cash at bank 12,000
1,20,000 1,20,000
You are required to Calculate Following Ratios:
1. Current Ratio (1.43:1)
2. Liquid Ratio (1.17:1)
3. Proprietary Ratio (0.5: 1) or 50%)
4. Capital Gearing Ratio (0.53: 1)
5. Debt Equity Ratio (0.53: 1) or 53%)
Prob 5:
The Balance Sheet of omega Limited as on 31‐12‐2018 was as follow:
Liabilities Rs. Assets Rs.
Equity Share Capital 20,00,000 Machinery 35,00,000
8% Pref. Share Capital 15,00,000 Patents & Trademarks 20,00,000
Reserves & Surplus 11,00,000 Stock 1,75,000
10% Debenture 10,00,000 Debtors 3,50,000
9% Secured Loan 5,00,000 Bills Receivables 50,000
Creditors 1,00,000 Cash at bank 2,25,000
Bank overdraft 1,50,000 Fictitious Assets 1,00,000
Bills Payable 45,000
Outstanding Expenses 5,000
64,00,000 64,00,000
You are required to Calculate Following Ratios:
1. Current Ratio (2.67:1)
2. Liquid Ratio (4.17:1)
3. Proprietary Ratio (0.71: 1) or 71%)
4. Capital Gearing Ratio (1: 1)
5. Debt Equity Ratio (0.33: 1) or 33%)
Prob 6:
Following is the summarised Balance Sheet of Borkar tiles Ltd. as on 31‐3‐19.
Liabilities Rs. Assets Rs.
Equity Shares of Rs. 10 Each 10,00,000 Fixed Assets 20,00,000
10% Pref. Shares of Rs. 100 4,00,000 Investments 2,00,000
each Closing Stock 2,00,000
Reserves and surplus 7,00,000 S. Debtors 4,60,000
15% Debentures 5,00,000 Bills Receivables 60,000
Sundry Creditors 2,40,000 Cash Balance 60,000
Bank Overdraft 1,60,000 Preliminary Expenses 20,000
30,00,000 30,00,000
You are required to Calculate Following Ratios:
1. Current Ratio (1.95:1)
2. Liquid Ratio (2.42:1)
3. Proprietary Ratio (0.70: 1) or 70%)
4. Capital Gearing Ratio (0.54: 1)
5. Debt Equity Ratio (0.24: 1) or 24%)
INCOME STATEMENT RATIOS:
Prob. 1:
Following is the Income Statement of Urja Auto. Ltd. For the year ended 31st Dec 2019. You
are required to calculate: 1) Gross Profit Ratio; 2) Operating Ratio; 3) Net operating Profit
Ratio and 4) Net Profit Ratio.
Particulars Rs.
Sales 20,00,000
Less: Cost of goods Sold 12,00,000
Gross Profit 8,00,000
Less: Operating Expenses 4,80,000
Operating Profit 3,20,000
Add: Non –operating income 48,000
3,68,000
Less: Non –operating Expenses 16,000
Profit before Tax 3,52,000
Less: Tax @ 30% 1,05,600
Net Profit After Tax 2,46,400
Solution: (Hint: only needs to replace available figures with respective formula to arrive at
answer)
1. Gross Profit Ratio = 800000/20,00,000 x 100 = 40%
Prob. 2:
The following Trading and Profit and Loss Account of Tiptop Ltd. for the year 31‐3‐2019 is given
below:
Particulars Rs. Particulars Rs.
To opening stock 76,250 By Sales 5,00,000
To purchases 3,15,250 By Closing stock 98,500
To Carriage inward 2,000
To wages 5,000
To Gross profit c/f 2,00,000
5,98,500 5,98,500
To Administrative 1,01,000 By Gross profit b/d 2,00,000
exp. 12,000 By interest on securities 1,500
To Selling & dist. 2,000 By dividend on shares 3,750
Exp. 7,000 By profit on sale of 750
To non operating 84,000 shares
exp.
To financial exp.
To net profit c/d
2,06,000 2,06,000
Calculate: Gross profit ratio, Expense ratio, operating ratio, net operating profit ratio & net
profit ratio.
Solution:
1. Gross profit ratio = 2,00,000/500,000 x 100 = 40%
3. Operating ratio = cost of goods sold +operating Exp / net sales x100
3,00,000 + 1,13,000 x100
5,00,000
(Cost of Goods sold = Op. stock + purchases + carriage inward + wages – Closing Stock)
Particulars Rs.
Net Sales 12,00,000
Less: Cost of goods Sold 7,00,000
Gross Profit 5,00,000
Less: Operating Expenses 2,00,000
Operating Profit 3,00,000
Add: Non –operating income 45,000
3,45,000
Less: Non –operating Expenses 25,000
Profit before Tax 3,20,000
Tax Rate is 40%
Calculate: 1) Gross Profit Ratio; 2) Operating Ratio; 3) Net operating Profit Ratio and 4) Net
Profit Ratio.
Prob. 4:
From the following information for the year ended 31st Dec 2018, You are required to
calculate: 1) Gross Profit Ratio; 2) Operating Ratio; 3) Net operating Profit Ratio and 4) Net
Profit Ratio.