[Hybe] Ir Ppt 2022.3q en Vf

Download as pdf or txt
Download as pdf or txt
You are on page 1of 12

3Q FY2022

Business Result
Financial information contained in this document represent potential consolidated and separate financial
statements based on K-IFRS accounting standards.

This document is provided for the convenience of investors; an external review on our financial results are yet to
be completed. Certain part or parts of this document are subject to change following review by an independent
auditor.

Any information contained herein should not be utilized for any legal purposes in regards to investors‘ investment
results. The company hereby expressly disclaims any and all liabilities for any loss or damage resulting from the
investors‘ reliance on the information contained herein.

The information, data etc. contained in this document are current and applicable only as of the date of its creation.
The company is not responsible for providing updates contained in this document in light of new information or
future changes.






Total Revenue 341,038 512,218 445,499 30.6% -13.0%

Artist Direct-involvement 163,436 325,883 206,235 26.2% -36.7%

Albums 129,668 210,890 129,198 -0.4% -38.7%

Concerts - 84,959 47,232 - -44.4%


Ads, appearances and
33,768 30,033 29,805 -11.7% -0.8%
management
Artist Indirect-involvement 177,601 186,335 239,264 34.7% 28.4%

Merchandising and licensing 76,740 98,783 114,717 49.5% 16.1%

Contents 87,256 70,693 107,200 22.9% 51.6%

Fan club, etc 13,605 16,858 17,347 27.5% 2.9%

Operating Expense 275,401 423,907 384,927 39.8% -9.2%

Opearting Profit 65,637 88,310 60,572 -7.7% -31.4%

OP Margin (%) 19.2% 17.2% 13.6% -5.6%p -3.6%p

Adjusted EBITDA* 86,469 107,625 80,160 -7.3% -25.5%

Adjusted EBITDA rate(%) 25.4% 21.0% 18.0% -7.4%p -3.0%p

Net Profit 49,709 98,929 94,924 91.0% -4.0%


* Adjusted EBITDA : EBITDA+Gain/loss from equity method, depreciation on right of use assets is not added in EBITDA
7.0
6.8
6.4 6.4
6.0

5.3
4.9
4.7 4.7

3.5

2.4

1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q

3Q FY2022 BUSINESS RESULT HYBE 6
• • •

• •

• •

• •
3Q FY2022 BUSINESS RESULT HYBE 9
Total Revenue
Cost of sales Category
Gross margin
Current assets
SG&A
Labor cost Non-current assets
Logistics cost
Depreciation and Total assets
Amortization cost
Rent/upkeep Current liabilities
Outsourcing/Fees
Non-current liabilities
Other SG&A
expenses

Operating Profit Total liabilities

Margin (%)
Share capital
Non-operating
income
Non-operating Share premium
expenses
Accumulated other
Profit before
comprehensive
income tax
income
Income tax
Retained earnings
Net profit (accumulated deficit)
Controlling Non-controlling
interests
interests
Non-controlling
interests Total equity
Adjusted EBITDA

You might also like