Q4FY18
Q4FY18
Q4FY18
Plot No. B-72 & B-72A, Wagle Industrial Estate, Thane (West) , Maharashtra, India - 400 604
Tel.: 91 22 33400500 • Fax: 91 22 33400599 • e-mail: info@dmartindia.com • Website: www.dmartindia.com
To,
With reference to the captioned subject, we hereby inform you that the Board of Directors of
the Company at its meeting held on May 5,2018, inter-alia other matters, has approved:
1. The Standalone Audited Financial Statements for the quarter ended 31st March, 2018 and
Standalone & Consolidated Audited Financial Statements for year ended 31st March,
2018.
Copy of Standalone Audited Financial Statements for the quarter ended 31st March, 2018
and Standalone & Consolidated Audited Financial Statements for year ended 31st March,
2018 along with the Auditors' report issued by S R B C & Co LLP, Chartered Accountants,
Statutory Auditors of the Company in accordance with the Regulation 33 of the SEBI
(Listing Obligation and Disclosure Requirements) Regulations, 2015 is attached herewith
as 'Annexure A'.
The declaration that the Report of the Statutory Auditors is with unmodified opinion with
respect to Standalone & Consolidated Audited Financial Results for the year ended 31st
March, 2018 is attached herewith as 'Annexure B'.
3. Re-appointment of Mr. Elvin Machado (DIN: 07206710), as the Whole-time Director of the
Company, for a period of 3 years, w.e.f. io" June, 2018, subject to approval by the
shareholders of the Company at its ensuing Annual General Meeting. The brief profile of
Mr. Elvin Machado is attached herewith as 'Annexure C.
CIN: L51900MH2000PLC126473
REGISTERED AOORI;SS: Anjan.ya, Opp. Hiran:.nd:ani Foundation School, Powai. Mumbai. Maharashtra. India - 400076
Avenue Supermarts Limited
Plot No. 8-72 & 8-72A, Wagle Industrial Estate, Thane (West) , Maharashtra, India - 400604
Tel.: 91 22 33400500 • Fax: 91 22 33400599 • e-mail: info@dmartindia.com • Website: WWIN.dmartindia.com
4. Mr. Ramakant Baheti existing Whole-Time Director and Chief Financial Officer shall be re-
designated as a Whole-Time Director and Group Chief Financial Officer with immediate
effect.
Further, Mr. Niladri Deb shall be appointed as a Chief Financial Officer of the Company
with immediate effect. He will be a Key Managerial Personnel of the Company. The brief
profile of Mr. Niladri Deb is attached herewith as 'Annexure D'.
The said meeting commenced at 1.30 P.M. and concluded at 4.00 P.M.
Thanking you.
Yours faithfully,
For Avenue Supermarts limited
~¥~
Ashu Gupta
Company Secretary & Compliance Officer
Encl: As above
CIN: l51900MH2000PlC126473
REGISTERED ADDRESS: Anjaneya, Opp. Hir-anandani Found •• tion School, Powal, Mumbai, Maharashtra, India - 400076
14th Floor, The Ruby
S R B C & CO LLP 29 Senapatl Bapat MarC)
Dadar (West)
Chartered Accountants Mumbal . 400 028, India
Tel.+912261920000
Fax' +91 22 6192 1000
Auditor's Report on Quarterly Financial Results and Year to Date Results of the Company
Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements)
Regulations, 2015
To
Board of Directors of
Avenue Supermarts Limited
I. We have audited the accompanying statement of quarterly standalone financial results of Avenue
Supermarts Limited ('the Company') for the quarter ended March 31, 2018 and for the year ended
March 31, 2018, attached herewith, being submitted by the Company pursuant to the requirement
of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations,
2015, read with SEBI Circular No. CIRlCFD/FAC/62/2016 dated July 5, 2016. The quarterly
standalone financial results are the derived figures between the audited figures in respect of the year
ended March 31, 2018 and the published year-to-date figures up to December 31, 2017, being the
date of the end of the third quarter of the current financial year, which were subject to limited
review. The standalone financial results for the quarter ended March 3 1,2018 and year ended March
31, 2018 have been prepared on the basis of the standalone financial results for the nine-month
period ended December 31,2017, the audited annual standalone lnd AS financial statements as at
and for the year ended March 31,2018, and the relevant requirements of Regulation 33 of the SEBI
(Listing Obligations and Disclosure Requirements) Regulations, 2015 read with SEBI Circular No.
CIRlCFDfFAC/62/2016 dated July 5, 2016, which are the responsibility of the Company's
management and have been approved by the Board of Directors of the Company. Our responsibility
is to express an opinion on these standalone financial results based on our review of the standalone
financial results for the nine-month period ended December 31, 2017 which was prepared in
accordance with the recognition and measurement principles laid down in Indian Accounting
Standard (lnd AS) 34 Interim Financial Reporting, specified under Section 133 of the Companies
Act 2013 read with relevant rules issued thereunder and other accounting principles generally
accepted in India; our audit of the annual standalone Ind AS financial statements as at and for the
year ended March 31, 2018; and the relevant requirements of Regulation 33 of the SEBI (Listing
Obligations and Disclosure Requirements) Regulations, 2015, read with SEBI Circular No.
CIRlCFD/F AC/62/20 16 dated July 5, 2016.
2. We conducted our audit in accordance with the auditing standards generally accepted in India.
Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial results are free of material misstatements. An audit includes examining, on a
test basis, evidence supporting the amounts disclosed as financial results. An audit also includes
assessing the accounting principles used and significant estimates made by management. We
believe that our audit provides a reasonable basis for our opinion.
3. In our opinion and to the best of our information and according to the explanations given to us,
these quarterly standalone financial results as well as the year to date results:
I. are presented in accordance with the requirements of Regulation 33 of the SEBI (Listing
Obligations and Disclosure Requirements) Regulations, 2015 read with SEBI Circular No.
CIRlCFD/F ACI62/20 16 dated July 5, 2016, in this regard; and
II. give a true and fair view of the net profit and other financial information for the quarter
ended March 31, 2018 and for the year ended March 31, 2018.
4. The comparative financial information of the Company for the quarter and year ended
March 31, 2017 prepared in accordance with Ind AS, included in these standalone financial results,
have been audited by the predecessor auditor who had audited the standalone Ind AS financial
statements for the relevant period. The report of the predecessor auditor on the comparative
financial information dated May 6, 2017 expressed an unmodified opinion.
5. Further, read with paragraph 1 above, we report that the figures for the quarter ended
March 31,2018 represent the derived figures between the audited figures in respect of the financial
year ended March 31, 2018 and the published year-to-date figures up to December 31, 2017, being
the date of the end of the third quarter of the current financial year, which were subjected to a
limited review as stated in paragraph 1 above, as required under Regulation 33 of the SEBI (Listing
Obligations and Disclosure Requirements) Regulations, 2015 read with SEBI Circular No.
CIRlCFD/FAC/62/2016 dated July 5, 2016.
er
Membership Number: 36738
Place of Signature: Mumbai
Date: May 05, 2018
S R Be & CO LLP 14th Floor The Ruby
29 Senaoan Bapat Marg
Chartered Accountants Dadar (West)
Mumbal - 400 02B, India
Tel:+912261920000
Fax: +91 22 61921000
Auditor's Report on Consolidated Year to Date Financial Results of the Company Pursuant to
the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements)
Regulations, 2015
To
Board of Directors of
Avenue Supermarts Limited
2. We conducted our audit in accordance with the auditing standards generally accepted in India.
Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial results are free of material misstatement(s). An audit includes examining, on
a test basis, evidence supporting the amounts disclosed as financial results. An audit also includes
assessing the accounting principles used and significant estimates made by management. We
believe that our audit provides a reasonable basis for our opinion.
3. In our opinion and to the best of our information and according to the explanations given to us,
these consolidated financial results for the year:
Associates:
1. Avenue Ecommerce Limited (till January 31,2018),
11. are presented in accordance with the requirements of Regulation 33 of the SEBI (Listing
Obligations and Disclosure Requirements) Regulations, 2015, read with SEBI Circular No.
CIRlCFD/F AC/62/20 16 dated July 5, 2016 in this regard; and
Ill. give a true and fair view of the total consolidated comprehensive income (comprising of
net profit and other comprehensive income) and other financial information for the
consolidated year to date results for the year ended March 3 I, 2018.
4. We did not audit the financial statements and other financial information, in respect of 2
subsidiaries, whose lnd AS financial statements include total assets of Rs 2,459 lacs and net assets
of Rs 1,518 as at March 31, 2018, and total revenues of Rs 1,857 lacs for the year ended on that
date. These lnd AS financial statement and other financial information have been audited by other
auditors, which financial statements, other financial information and auditor's reports have been
furnished to us by the management. Our opinion, in so far as it relates to the affairs of such
subsidiaries is based solely on the report of other auditors. Our opinion is not modified in respect
of this matter.
5. The comparative lnd AS financial information of the Group for the year ended March 31, 2017,
included in these consolidated lnd AS financial results, have been audited by the predecessor
auditor. The report ofthe predecessor auditor on the comparative financial information dated May
06,2017 expressed an unmodified opinion.
p .. y Maniar
Partner
Membership Number: 36738
Place of Signature: Mumbai
Date: May OS, 2018
2
r--
2 Expenses
a) Purchases of stock-In-trade 336,946.99 318,573.02 277,216.67 1,286,276.36 1,036,895.42 1,284,695.30 1,035,725 06
b) Change in inventories of stock-in-trade (12,62701) 23,706.53 (10,24677) (21,38760) (27,295.94) (21,131.13) (27,62150)
c) Employee benefits expense 7,241.75 7,042.10 5,418.26 27,655.70 18,947.32 28,258.03 19,25115
d) Finance costs 1,318.58 1,095.91 3,076.17 5,941.99 12,180.39 5,954.74 12,197.86
e) Depreciation and amortisation expense 4,651.06 3,929.16 3,536.32 15,465.16 12,60209 15,899.61 12,78186
f) Other expenses 19,986.23 17,892.84 17,901.66 74,613.70 63,200.21 76,216.22 64,290.59
3 Profit before share of net loss of an associate 24,969.11 38,514.62 15,14761 119,588.76 74,711 27 120,359.21 76,00047
4 Less Share of Net Loss in an associate (Upto 1st
- - - (2,004.41) (1,29205)
February, 2018)
5 Add: Gain on fair valuation of pre existing equity interest in
an associate (Refer note - 8) - - 3,852.11
Profit before tax 24,969.11 38,514.62 15,147.61 119,588.76 74,71127 122,206.91 74,703.42
6 Tax expenses
Current tax 9,323.72 13,114.92 4,963.54 41,716.71 25,124.37 42,170.78 25,603.41
Deferred tax charge (1,06297) 273.74 401.23 (54464) 1,165.20 (54706) 1,062.35
Tax in respect of earlier years (1.50) (5039 116.24 (4934 157.85 (44.39 157.85
Net profit after tax 16709,86 25 176.35 9666,60 78466.03 48263,85 80627,58 47879.81
7 Other comprehensive income (net of tax) 26.63 (26.30 78.24 (5226 78.24 (49.37 Bt .52
Total comprehensive income 16736.49 25150.05 9744.84 78413.77 48342,09 80578.21 47961_33
8 Profit for the period 1 year 16,709.86 25,176.35 9,666.60 78,466.03 48,263.85 80,627.58 47,879_81
Attributable to:
Equity holders of the parent 16,709.86 25,176.35 9,666.60 78,466.03 4B.26385 80,625.25 47,875.23
Non-controlling interests - - - - 2.33 4.58
9 Total comprehensive income for the period I year 16,736.49 25,150.05 9,744.84 78,413.77 48,342.09 80,578.21 47,961_33
Attributable to:
Equity holders of the parent 16,736.49 25,150.05 9,74484 78,413.77 4B,34209 80,575.88 47,956.75
Non-controlling interests - - - - 2.33 4.58
10 Paid-up equity share capital 62,408.45 62,408.45 62,40845 62,408.45 62,408.45 62,40845 62,408.45
(Face Value - <10/- per share)
11 Reserves (excluding revaluation reserves) 401,862.81 321,29788 404,49711 321,770.07
12 Earnings per share__(_of <101- each) (not annualised for the
quarter):
a) Basic in < SIGNEO~R IOENTIFICATlm 2.68 4.03 169 12.57 856 1292 849
b) Diluted in < BY I 2.64 3.97 1.68 12.41 855 12.76 8.48
s
\
V
C&CO LLP
.\\~
MUMBAI
Notes
1 The above financial results have been prepared In accordance with Indian Accounting Standards as prescribed under Section 133 of the Companies Act, 2013 read with Rule 3 of the Companies (Indian Accounting Standards) Rules, 2015
and the Companies (Indian Accounting Standards) Amendment Rules, 2016
2 The above financial results have been reviewed and recommended by the Audit Committee and have been approved and taken on record by the Board of Directors at its meeting held on 5th May, 2018.
3 The audit as required under Regulation 33 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015 has been completed by the auditors of the Company and the related report is being submitted to the concerned
stock exchanges.
4 The Company had completed the Initial Public offering (I PO) of fresh issue of 62,541,806 equity shares of~ 10 each at an issue price of~ 299 per share. The equity shares of the Company are listed on BSE Limited (BSE) and National
Stock Exchange of India Limited (NSE) w.e f. 21st March, 2017.
Use of IPO proceeds is summarised as below
_j_( Lakhs unless otherwise stated)
Planned as per Utilisation upto Balance as at
Particulars
prospectus 31st March, 2018 31st March, 2018
Towards repayment I payment of NCDs 1 Term loans 108,000.00 86,40000 21,600.00
Construction and purchase of fit outs for new stores 36,660.00 9,402.11 27,257.89
Towards general corporate purpose (includinc IPO related expenses) 42,340.00 42,025.79 314.21
Total 187,000,00 137827,90 49,172.10
IPO proceeds which remain unutuseo as at 31st March, 2018, were Invested In deposits With scheduled commercial banks and In morutonnq agency accounts.
5 The Company has instituted an Avenue Supermarts Limited Employee Stock Option Scheme, 2016 ("the Scheme") as approved by the Board of Directors for issuance of stock option to eligible employee of the Company and of its
subsidiaries. Pursuant to the said Scheme, Stock options convertible into 13,973,325 equity shares of ~ 101- each were granted to eligible employees at an exercise price of < 299/- being the price at which fresh issue of shares were made
in IPO. Out of the total options granted, 978,750 options were forfeited (31st March, 2017 : 81,900) and 3,600 options were vested (31st March, 2017 . 2,400) till the end of year 31st March, 2018. No options have been exercised as at 31st
March,2018
6 Previous year 1 quarter figures are regrouped and rearranged wherever necessary.
7 The figures of the last quarter are the balancing figures between audited figures in respect of the full financial year up to 31 st March, 2018 and 31 st March, 2017 and the unaudited year-to-date figures up to 31 st December, 2017, and 31st
December, 2016 being the date of the end of the third quarter of the financial year which were subjected to limited review.
8 On 25th January, 2018, the Company entered into share purchase agreement with promoters of Avenue E-commerce Limited (together referred to as 'Seiler') and acquired an additional stake of 50.79% equity interest in Avenue E-
commerce Limited ('AEL') for a cash consideration of < 4,921.19 lakhs. With the additional stake Avenue E-commerce Limited ceases to be an associate with effect from 2nd February, 2018 and is a subsidiary of the Company The
acquisition of AEL has been accounted in accordance with Ind AS 103 - Business Combinations. Accordingly the Group has re-measured the existing 49.21% interest in the assets and liabilities of AEL held prior to its transaction to its fair
value and has recorded a gain of < 3,852.11 lakhs as gain on fair value of pre-existing equity interest in the associate in the Consolidated Statement of Profit and Loss
9 The Group is primarily engaged in the business of retail trades through offline and online channels. There are no separate reportable segments as per IND AS 108 - Operating Segments.
s
t @
10 Balance Sheet
Ir Lakhs unless otherwise sieten
Standalone Consolidated
sr.so. Particulars
Year ended Year ended Year ended Year ended
31st March 2018 31st March 2017 31st March 2018 31st March 2017
Audited Audited Audited Audited
I Assets
11 Non-current assets
a Property, plant and eouioment 323.365.31 251,51806 327,60190 254,39367
b Caortal work-ln-orouress 14,70506 15,28936 14,70854 15,28936
c Investment orooertres 1,632.56 2,737.16 1,632.56 2,73716
d Goodwill 7,82686
e
, lntancible assets
Financial assets
620.38 63508 2,937.36 64407
Avenue SUP\r~d
Place:
Date:
Thane
5th Mav. 2018
BY (J~ / tcnauus ~'I N
EO & ManaainQ
nha
irector
SR~~O LLP
MUMBAI
Avenue Supermarts Limited
Plot No. B-72 & B-72A, Wagle Industrial Estate, Thane (West) , Maharashtra, India - 400 604
Tel.: 91 22 33400500 • Fax: 91 22 33400599 • e-mail: info@dmartindia.com • Website: www.dmartindia.com
ANNEXURE B
Sub: Declaration with respect to unmodified opinion in the Report of the Statutory
Auditors on Audited Standalone and Consolidated Financial Results for the financial
year ended 31st March, 2018
Pursuant to Regulation 33(3) of the Securities and Exchange Board of India (Listing
Obligations and Disclosure Requirements) Regulations, 2015, we hereby declare that the
Auditors Report on Standalone and Consolidated Financial Statements for the financial year
ended si" March, 2018 issued by S R B C & Co LLP, Chartered Accountants (Firm Registration
No: 324982EjE300003), Statutory Auditors of the Company is with unmodified opinion.
Thanking you.
Yours faithfully,
For Avenue Supermarts Limited
Ram~~;~:li
Whole Time Director & Chief Financial Officer
GIN: L51900MH2000PLC126473
REGI:;TERED ADORE:;:;: Anjaneya, opp. Hirananclanl FounCiationSChool, F'owal, Mumbc:li, Mah~ua3htra, tncne - 400070
Avenue Supermarts limited
Plot No. B-72 & B-72A, Wagle Industrial Estate, Thane (West) , Maharashtra, India - 400 604
Tel.: 91 22 33400500 • Fax: 91 22 33400599 • e-mail: info@dmartindia.com • Website: W\NW.dmartindia.com
ANNEXUREC
Brief Profile of Mr. Elvin Machado
Mr. Elvin Machado did his Graduation from St. Xavier's College - Mumbai in the year 1987
majoring in Economics and later completed MA (Part I) from Mumbai University.
In capacity of GM- Operations, he headed the Mumbai Circle. With a successful stint in
Mumbai went on to Head the Gujarat Circle for two and half years. He had been in Mumbai
taking care of "Real Estate Acquisition" for 4 years. Subsequently he was taken on Board as
Whole-time Director. He has completed 10 years with Avenue Supermarts Limited and is
presently looking after Operations of the Company.
Mr. Elvin Machado is not related to any of the Directors of the Company.
CIN: l51900MH2000PlC126473
REGISTERED ADDRESS: Anjaneya, Opp. Hiranandani Foundation School, Powai. Mumbai. Maharashtra. India - 400076
Avenue Superrnarts Limited
Plot No. B-72 & B-72A, Wagle Industrial Estate, Thane (West) , Maharashtra, India - 400604
Tel. 91 22 33400500 Fax: 91 22 33400599 • e-mail: info@dmartindia.com Website: www.dmartindia.com
ANNEXURE D
Mr. Niladri Deb has over 20 years of experience, about evenly split between Indian and MNC
organizations. Until recently, as a Managing Director of Kraft Heinz India Private Limited, he
has held roles across controlling, business planning, analysis, treasury, taxation and has
supported regional/ global initiatives to ensure alignment with the India operations.
Prior to Kraft Heinz India Private Limited he was working with ITC Group and Jay Engineering
Works. At ITC Group, he was responsible for product costing, procurement of fixed assets,
budgeting, finalization of accounts for the tobacco division, compliance and assessment of
excise and VAT.
He graduated from St. Xavier's College, Kolkata in 1993, became a Chartered Accountant in
2000 and a Cost & Management Accountant in 2001.
CIN: U51900MIII2000·P-1C6.l264:73
REGISTERED ADDRESS: Anjaneya, Opp. Hiranandani Foundation School, Powai, Mumbai, Maharashtra, India- 400076
Total Revenue up by 22.5% at Rs. 3,810 Crore
Mumbai, May 5, 2018: Avenue Supermarts Ltd. (ASL), one of the largest food &
grocery retailers in India, today declared its financial results for the quarter and year
ended March 31, 2018.
Total Revenue for the quarter ended March 31, 2018 stood at Rs. 3,810 crore, as
compared to Rs 3,111 crore in the same period last year. ASL’s Earnings before Interest,
Tax, Depreciation and Amortization (EBITDA) in Q4FY18 stood at Rs. 294 crore, as
compare to Rs. 208 crore in the corresponding quarter of last year. The company’s
EBITDA margin improved from 6.7% in Q4FY17 to 7.7% in Q4FY18.
The Company reported Net Profit of Rs. 167 crore for Q4FY18, as compared to Rs. 97
crore in the corresponding quarter of last year. The company’s PAT margin improved
from 3.1% in Q4FY17 to 4.4% in Q4FY18.
Basic Earnings per share (EPS) for Q4FY18 stood at Rs. 2.68, as compared with Rs. 1.69
for Q4FY17.
Total Revenue for FY 18 stood at Rs. 15,009 crore, as compared to Rs. 11,881 crore for
FY 17. ASL’s EBITDA in FY18 stood at Rs. 1,337 crore, as compared to Rs. 964 crore
during FY17. The company’s EBITDA margin improved from 8.1% FY17 to 8.9% in FY18.
For FY 18 ASL’s net profit grew by 62.6% to Rs. 785 crore, as compared to Rs. 483 for last
year. The company’s PAT margin improved from 4.1% in FY17 to 5.2% in FY18.
For FY 18, Basic EPS stood at Rs. 12.57 as against Rs. 8.56 in FY17.
D-Mart follows Everyday low cost - Everyday low price (EDLC-EDLP) strategy which
aims at procuring goods at competitive price, using operational and distribution
efficiency and thereby delivering value for money to customers by selling at competitive
prices.
Commenting on the financial performance of the company Mr. Neville Noronha, CEO
& Managing Director, Avenue Supermarts Limited, said, “Deflation in staples, tax
rates not being comparable, store addition not in line with expectation and base effect
of demonetization has made March 2018 revenue a little tepid. Grooming talent and
store addition shall continue to remain two main challenges as well as focus areas for
the Company.”
About Avenue Supermarts Limited: (www.dmartindia.com; BSE: 540376; NSE: DMART)
The Company opened its first store in Mumbai, Maharashtra in 2002. As of March 31,
2018, the Company had 155 stores with Retail Business Area of 4.9 million sq. ft. across
Maharashtra, Gujarat, Daman, Andhra Pradesh, Karnataka, Telangana, Tamil Nadu,
Madhya Pradesh, Rajasthan, NCR, Chhattisgarh and Punjab.
E: investorrelations@dmartindia.com
Ph.: +91 22 33400700
Mr. Shahab Sheikh
Email : shahab@conceptpr.com/ 9320897525
Fiscal 2018
Corporate Presentation
Table of Contents
1 2 3
Business Operating & Key
Overview Financial Financials
Summary
Corporate Presentation
1 Business Overview
Key Product Categories
Foods Non-Foods (FMCG) General Merchandise & Apparel
26.83 28.42
% %
51.55
53.32
%
% 19.85
% 20.03
%
Home Care
Plastic
Snacks Garments
Frozen Products Processed Foods Goods
Corporate Presentation 4
Cluster Based Expansion Strategy Continues
Punjab
Maharashtra
(1)
(3)
1
NCR
Madhya Pradesh &
Store (1)
Chhattisgarh
Rajasthan (9)
NCR
(5)
2002-03 (1)
Rajasthan Gujarat
(3) Madhya Pradesh
& Chhattisgarh
(30)
(5)
Gujarat
(29)
Daman
(1)
Daman
Telangana
Gujarat Telangana Maharashtra
(1) (19)
(14) (14) (62)
Andhra Maharashtra Andhra Pradesh
Maharashtra Pradesh & (60) (10)
Andhra Pradesh Karnataka
(34) Telangana
(6) (12)
(4) Karnataka
(11) Tamilnadu
Karnataka 55 131 155
Stores Tamilnadu (3)
(3) Stores Stores
(1)
Total stores
75 89 110 131 155
24
21
21
14
13
62
Corporate Presentation 6
2 Operating & Financial Summary
Operating & Financial Summary
Total Bills Cuts (in Crs) Like For Like Growth (24 Months)*
40%
13.5 13.44
(%)
8.5 8.47
20%
6.72 14.2%
6
5.34
3.5 10%
1
0%
FY14 FY15 FY16 FY17 FY18
FY14 FY15 FY16 FY17 FY18
Retail Business Area at Fiscal End Revenue from Sales per Retail Business Area sq ft#
5.0 4.9 32,719
35,000 31,120
4.1
30,000 28,136
4.0 26,388
3.3 23,419
25,000
(mn sq ft)
3.0 2.7
(INR)
2.1 20,000
2.0 15,000
10,000
1.0
5,000
0.0 0
FY14 FY15 FY16 FY17 FY18 FY14 FY15 FY16 FY17 FY18
*: LFL growth means the growth in revenue from sales of same stores which have been operational for at least 24 months at the end of a Fiscal
#: Annualized revenue from sales calculated on the basis of 365 days in a year (on standalone basis) divided by Retail Business Area at the end of fiscal
Corporate Presentation 8
Operating & Financial Summary (Cont’d.)
Revenue from Operations EBITDA^ & EBITDA Margin
8,575 6.0%
INR Crs
900
657
6,419
600 4.0%
4,670 454
336
300 2.0%
0 0.0%
0
FY14 FY15 FY16 FY17 FY18
FY14 FY15 FY16 FY17 FY18
EBITDA EBITDA margin (as % of Revenue from Operations)
(INR Crs)
(INR Crs
4,643
30 4,000 0.74 0.8
3,500 0.66
3,837
(INR Crs
20 3,000 0.6
2,500
2,000 0.4
10 0.39
1,500
0.09
1,512
10.2 1,000 0.2
1,194
1,481
8.8 8.4 8.4 8.4
1,177
887
439
951
0 500
623
FY14 FY15 FY16 FY17 FY18 0 0.0
Days Inventory Days Payables FY14 FY15 FY16 FY17 FY18
Fixed Asset and Inventory Turnover Ratio Return on Net Worth and Return on Capital Employed
(%)
15% 19.7% 18.5%
18.4%
8x
4.01 3.99 4.44 4.43 10%
5x 3.75
5%
3x
0%
0x
FY14 FY15 FY16 FY17 FY18
FY14 FY15 FY16 FY17 FY18 Return on Net Worth Return on Capital Employed
Fixed Asset Turnover Inventory Turnover Ratio
* Fixed Asset Turnover = Revenue from Operations/Total Fixed Assets Debt = Short term borrowings + Long term borrowings + Current portion of Long Term Debt
^ Inventory Turnover Ratio = Revenue from Operations/Average Inventory Return on Net Worth = Net profit after tax / Average Net Worth , (Return on Capital Employed = EBIT /
Days Inventory = (Average Inventory / COGS)*365 ; Days Payables = (Average Payables / COGS)*365 (Avg Debt + Avg Equity – Avg Cash – Avg Current Investment) * Proceeds from IPO received on 18 March
2017 has not been considered for calculation purpose for FY17
Corporate Presentation 10
3 Key Financials
Key Financials
Standalone Balance Sheet
INR Lakhs As at 31st March, 2018 As at 31st March, 2017
Assets
Non-current assets
(a) Property, plant and equipment 3,23,365.31 2,51,518.06
(b) Capital work - in - progress 14,705.06 15,289.36
(c) Investment properties 1,632.56 2,737.16
(d) Intangible assets 620.38 635.08
(e) Financial assets
(i) Investments in subsidiaries and an associate 12,950.17 3,661.74
(ii) Other non-current financial assets 4,807.81 4,541.22
(f) Other non - current assets 8,525.53 5,021.53
3,66,606.82 2,83,404.15
Current assets
(a) Inventories 1,14,703.59 93,315.99
(b) Financial assets
(i) Investments 5,170.29 -
(ii) Trade receivables 3,336.01 2,099.79
(iii) Cash and cash equivalents 6,404.57 3,025.92
(iv) Bank Balances other than cash and cash equivalents 49,241.32 1,85,105.42
(v) Other financial assets 7,837.25 7,487.78
(c) Other current assets 7,947.22 5,776.24
1,94,640.25 2,96,811.14
Corporate Presentation 12
Key Financials
Standalone Balance Sheet (Cont’d.)
INR Lakhs As at 31st March, 2018 As at 31st March, 2017
Equity and liabilities
Equity
a) Equity share capital 62,408.45 62,408.45
b) Other equity 4,01,862.81 3,21,297.88
4,64,271.26 3,83,706.33
Liabilities
Non-current liabilities
(a) Financial liabilities
(i) Borrowings 24,600.00 98,092.44
(ii) Other non - current liabilities 77.57 138.35
(b) Deferred tax liabilities (net) 4,629.86 5,174.50
29,307.43 1,03,405.29
Current liabilities
(a) Financial liabilities
(i) Borrowings 725.39 12,266.04
(ii) Trade payables 31,587.82 26,675.52
(iii) Other financial liabilities 33,044.60 50,125.05
(b) Other current liabilities 1,125.64 3,220.63
(c) Provisions 1,184.93 816.43
67,668.38 93,103.67
Corporate Presentation 13
Key Financials
Standalone Income Statement
INR Lakhs Year ended 31st March, 2018 Year ended 31st March, 2017
Income
Revenue from operations 15,00,889.30 11,88,111.90
Other income 7,264.77 3,128.86
Total Income 15,08,154.07 11,91,240.76
Tax expense
Current tax 41,716.71 25,124.37
Adjustment of tax related to earlier periods (49.34) 157.85
Deferred tax charge (544.64) 1,165.20
Corporate Presentation 14
Thank you!
Corporate Presentation