Payment Terms Days Currency UOM Supplier Type

LC at sight 0 INR Pcs OEM

LC with usance 15 USD Kg Distibutor
Open Credit 30 sqm Dealer
VBD (Int Jakson Scope) 45 MT Trader
VBD (Int Vendor Scope) 60 Nos Manufacturer
T/T 75
90
120
180
 Mode of Weight Slab
Vendor Type of Container shipment (MT)
Approved 20' Sea 0-10
Certified 40' Air 10-16
New Road 16-20
For sample approval 20-26
Blacklisted
 20'- INR 5500
ICD Dadri to GN plant 40' - INR
40' - INR 18k7000
-20k for
Warehouse charges at Dadri 3 free days
 VCRD No : Dated : 10/9/2024 Pricing Ref xe.com Solar
Project /
2272 x 1128 x 2 MM 1 USD 83.95 Sea
Product Name :
BPR Reference Date Currency USD L1 Currency USD L2
Xinyi, China Flat, China
S.No. Material Description UOM Qty QTY in MW Manufacturer Approved Manufacturer Approved
USD 1.67/1.47 per SQM USD 1.68/1.48 per SQM
Quoted eRA Price Amount Quoted eRA Price Amount XINYI QTY
FRONT ARC SEMI-TEMPERED GLASS, SIZE
1 Pcs 31,200 18.10 $4.2799 $4.2799 $133,532.96 $4.3055 $4.305531 $134,332.56 42,799.03 Front 7800
: 2272 X 1128 X 2MM
SEMI-TEMPERED BACK GLASS WITH 3
2 HOLES WITHOUT MESH PRINTING, SIZE: Pcs 31,200 18.10 $3.7673 $3.7673 $117,540.99 $3.7930 $3.792968 $118,340.59 37,673.40 Back 7800
2272 X 1128 X 2MM
(32X20GP) Cost in INR 21,077,659 21,211,911 Front 7800
INCO Terms FOB FOB Back 7800
Payment Terms LC with usance 45 LC with usance 45
Ocean Freight (USD 900) 2,417,760 2,417,760
Insurance 0.0753% 15,871 0.0753% 15,973
Total Assessable Value 23,511,290 23,645,644
BCD@10% 10.00% 2,351,129 10.00% 2,364,564
SWS@10% of BCD 10.00% 235,113 10.00% 236,456
Duty Payable
CVD 0.00% - 0.00% -
ADD 0.00% - 0.00% -
Total Duty Payable 2,586,242 2,601,021
Other (IHC, THC, Clearance) 2,320,000 2,320,000
Loading LC Loading Charges @8.5% pa (0.023% pe 0.023% 220,882.3 0.023% 222,289.21
Other LoadinLC Opening Charges @.75% pa (0.0021% p 0.0021% 19,918.39 0.0021% 20,045.26
VBD Cost @9.5% pa (0.0260% per day) 0.0260% 0.0260%
Total Cost to Jakson (TCO) INR 28,658,333 28,808,999
Per MW Cost to Jakson INR
GST 18.00% 4,232,032 18.00% 4,256,216
Total PO Value 32,890,365 33,065,215
Comparision w.r.t. LPP
Comparision w.r.t. Lowest Negotiated Price
Saving Efforts

Delivery Terms: FOB Wuhu FOB NANJING

Price Basis (Firm / Variable) :
Container Stuffing Plan 1950pcs/20'GP (13 pallets; 15 pallets,130pcs/pallet;
150pcs/pallet) 1950pcs/20'GP
Offer Validity :
Vendor Approved or Not :
Any other Information : LC 45 days ag.BL LC 45 days
1. This requirement has been initiated as per BPR Norms PR No. 2000012070 dt. 07.10.2024 (Total QTY : 32 X 20'ft Containers, QTY/20GP:1950 Nos) of Glass
(2MM)-TOPCon-16BB Glass-Glass Module.
2. Qty Front ARC Glass 31,200 Nos & Back Glass 31,200 Nos, Based on e-RA 29361 conducted on 07.10.2024, M/s. Xinyi is L1.
Special Note 3. Hence it is proposed to source above quantity from M/s. XINYI on L1 basis considering Cost @FOB USD 1.67/Sq. M (Front ARC) & FOB USD 1.47/Sq. M (Back
Glass)
 USD/INR 83.95
EVA/EPE Glass Glass
Incoterm FOB FOB FOB
Origin Seaport Shanghai Wuhu Nanjing
Container Type 40' 20' 20'
Weight Slab (MT) 16-20 20-26 20-26
Charges Charges Charges
Ocean Freight per container including CC* (USD) 950.00 900.00 850.00
Total INR (OF) 79,752.50 75,555.00 71,357.50
DTHC Receipted (INR)# 14,000.00 10,000.00 10,000.00
DO Charges at destination (INR) 7,000.00 5,000.00 5,000.00
Local shipping line charges all in INR # 7,400.00 5,000.00 5,000.00
IHC per container(INR) # 67,000.00 45,000.00 45,000.00
Clearance Charges at Destination Port INR # 2,500.00 2,500.00 2,500.00
Local Transportation Charges per Container INR 5,500.00 5,000.00 5,000.00
Total (INR) Per CNTR 183,152.50 148,055.00 143,857.50
Other 103,400.00 72,500.00 72,500.00
 Glass
FOB
Nanjing
20'
20-26
Charges
850.00
71,357.50
10,000.00
5,000.00
5,000.00
45,000.00
2,500.00
5,000.00
143,857.50
72,500.00