PLANILHA

CAPITAL R$ 1,000.00 1 Entrada

PAYOUT (70% a 95%) 80% R$ 10.00
RISCO INICIAL (%) 1.00% Entrada R$ 10.00
RISCO INICIAL ($) R$ 10.00 1.00%
8.00
LUCRO POR ACERTO (%) 0.8000% 8.00
LUCRO POR ACERTO($) $8.00 16.00
1.60%
META ($) R$ 40.00 NECESSARIO $10.00
MÉDIA DE VITÓRIAS 5.00 Pencentual 1.00%
MEDIA DE VITÓRIAS (%) 4.00% do total
LUCRO % EM TODOS TURNOS 4.00%
LUCRO $ EM TODOS TURNOS R$ 40.00
TURNOS 1

SALDO ANTERIOR R$ 1,000.00

SALDO ATUAL $1,000.00
PORCENTAGEM 0.00%

LUCRO LIQUIDO MENSAL SIMPLES ($) R$ 880.00

LUCRO LIQUIDO MENSAL SIMPLES (%) 88%

Copyrighted 2020-2021 - Desenvolvido por MÉTODO TRADER MILIONÁRIO

PLANILHA MILIONÁRIA
2 Entradas 3 Entradas 4 Entradas 5 Entradas 6 Entradas 7 Entradas 8 Entradas
R$ 10.00 R$ 10.00 R$ 10.00 R$ 10.00 R$ 10.00 R$ 10.00 R$ 10.00
R$ 22.50 R$ 22.50 R$ 22.50 R$ 22.50 R$ 22.50 R$ 22.50 R$ 22.50
R$ 32.50 R$ 50.63 R$ 50.63 R$ 50.63 R$ 50.63 R$ 50.63 R$ 50.63
3.25% R$ 83.13 R$ 113.91 R$ 113.91 R$ 113.91 R$ 113.91 R$ 113.91
8.00 8.31% R$ 197.03 R$ 256.29 R$ 256.29 R$ 256.29 R$ 256.29
18.00 8.00 19.70% R$ 453.32 R$ 576.65 R$ 576.65 R$ 576.65
26.00 18.00 8.00 45.33% R$ 1,029.97 R$ 1,297.46 R$ 1,297.46
2.60% 40.50 18.00 8.00 103.00% R$ 2,327.43 R$ 2,919.29
$42.50 66.50 40.50 18.00 8.00 232.74% R$ 5,246.73
4.25% 6.65% 91.13 40.50 18.00 8.00 524.67%
$125.63 157.63 91.13 40.50 18.00 8.00
12.56% 15.76% 205.03 91.13 40.50 18.00
$322.66 362.66 205.03 91.13 40.50
32.27% 36.27% 461.32 205.03 91.13
$775.98 823.98 461.32 205.03
77.60% 82.40% 1037.97 461.32
$1,805.95 1861.95 1037.97
180.59% 186.19% 2335.43
$4,133.38 4197.38

413.34% 419.74%

$9,380.11
938.01%
 9 Entradas 10 Entradas
R$ 10.00 R$ 10.00 1
R$ 22.50 R$ 22.50 2
R$ 50.63 R$ 50.63 3
R$ 113.91 R$ 113.91 4
R$ 256.29 R$ 256.29 5
R$ 576.65 R$ 576.65 6
R$ 1,297.46 R$ 1,297.46 7
R$ 2,919.29 R$ 2,919.29 8
R$ 6,568.41 R$ 6,568.41 9
R$ 11,815.14 R$14,778.92 10
1181.51% R$ 26,594.05
8.00 2659.41%
18.00 8.00
40.50 18.00
91.13 40.50
205.03 91.13
461.32 205.03
1037.97 461.32
2335.43 1037.97

5254.73 2335.43

9452.11 5254.73
945.21% 11823.14
$21,195.24 21275.24
2119.52% 2127.52%
$47,789.30
 Investimento $ 1,000.00
Dia Investimento Dia % Lucro do dia
1 $1,000.00 4.00% $40.00
2 $1,040.00 4.00% $41.60
3 $1,081.60 4.00% $43.26
4 $1,124.86 4.00% $44.99
5 $1,169.86 4.00% $46.79
6 $1,216.65 4.00% $48.67
7 $1,265.32 4.00% $50.61
8 $1,315.93 4.00% $52.64
9 $1,368.57 4.00% $54.74
10 $1,423.31 4.00% $56.93
11 $1,480.24 4.00% $59.21
12 $1,539.45 4.00% $61.58
13 $1,601.03 4.00% $64.04
14 $1,665.07 4.00% $66.60
15 $1,731.68 4.00% $69.27
16 $1,800.94 4.00% $72.04
17 $1,872.98 4.00% $74.92
18 $1,947.90 4.00% $77.92
19 $2,025.82 4.00% $81.03
20 $2,106.85 4.00% $84.27
21 $2,191.12 4.00% $87.64
22 $2,278.77 4.00% $91.15
23 $2,369.92 4.00% $94.80
24 $2,464.72 4.00% $98.59
25 $2,563.30 4.00% $102.53
26 $2,665.84 4.00% $106.63
27 $2,772.47 4.00% $110.90
28 $2,883.37 4.00% $115.33
29 $2,998.70 4.00% $119.95
30 $3,118.65 4.00% $124.75

30 days profit $3,243.40

Dia Investimento Dia % Lucro do dia
61 $10,115.03 4.00% $404.60
62 $10,519.63 4.00% $420.79
63 $10,940.41 4.00% $437.62
64 $11,378.03 4.00% $455.12
65 $11,833.15 4.00% $473.33
66 $12,306.48 4.00% $492.26
67 $12,798.74 4.00% $511.95
68 $13,310.68 4.00% $532.43
69 $13,843.11 4.00% $553.72
70 $14,396.84 4.00% $575.87
71 $14,972.71 4.00% $598.91
72 $15,571.62 4.00% $622.86
73 $16,194.48 4.00% $647.78
74 $16,842.26 4.00% $673.69
75 $17,515.95 4.00% $700.64
76 $18,216.59 4.00% $728.66
77 $18,945.25 4.00% $757.81
78 $19,703.06 4.00% $788.12
79 $20,491.19 4.00% $819.65
80 $21,310.83 4.00% $852.43
81 $22,163.27 4.00% $886.53
82 $23,049.80 4.00% $921.99
83 $23,971.79 4.00% $958.87
84 $24,930.66 4.00% $997.23
85 $25,927.89 4.00% $1,037.12
86 $26,965.00 4.00% $1,078.60
87 $28,043.60 4.00% $1,121.74
88 $29,165.35 4.00% $1,166.61
89 $30,331.96 4.00% $1,213.28
90 $31,545.24 4.00% $1,261.81

90 Days Profit $32,807.05

Dia Investimento Dia % Lucro do dia
121 $102,313.76 4.00% $4,092.55
122 $106,406.31 4.00% $4,256.25
123 $110,662.56 4.00% $4,426.50
124 $115,089.06 4.00% $4,603.56
125 $119,692.63 4.00% $4,787.71
126 $124,480.33 4.00% $4,979.21
127 $129,459.54 4.00% $5,178.38
128 $134,637.93 4.00% $5,385.52
129 $140,023.44 4.00% $5,600.94
130 $145,624.38 4.00% $5,824.98
131 $151,449.36 4.00% $6,057.97
132 $157,507.33 4.00% $6,300.29
133 $163,807.62 4.00% $6,552.30
134 $170,359.93 4.00% $6,814.40
135 $177,174.33 4.00% $7,086.97
136 $184,261.30 4.00% $7,370.45
137 $191,631.75 4.00% $7,665.27
138 $199,297.02 4.00% $7,971.88
139 $207,268.90 4.00% $8,290.76
140 $215,559.66 4.00% $8,622.39
141 $224,182.04 4.00% $8,967.28
142 $233,149.33 4.00% $9,325.97
143 $242,475.30 4.00% $9,699.01
144 $252,174.31 4.00% $10,086.97
145 $262,261.28 4.00% $10,490.45
146 $272,751.73 4.00% $10,910.07
147 $283,661.80 4.00% $11,346.47
148 $295,008.28 4.00% $11,800.33
149 $306,808.61 4.00% $12,272.34
150 $319,080.95 4.00% $12,763.24

150 Days Profit $331,844.19

 Lucro do Dia 4.00% Gerenciamento Recomen
Capital Dia Investimento Dia %
$1,040.00 31 $3,243.40 4.00%
$1,081.60 32 $3,243.40 4.00%
$1,124.86 33 $3,373.13 4.00%
$1,169.86 34 $3,508.06 4.00%
$1,216.65 35 $3,648.38 4.00%
$1,265.32 36 $3,794.32 4.00%
$1,315.93 37 $3,946.09 4.00%
$1,368.57 38 $4,103.93 4.00%
$1,423.31 39 $4,268.09 4.00%
$1,480.24 40 $4,438.81 4.00%
$1,539.45 41 $4,616.37 4.00%
$1,601.03 42 $4,801.02 4.00%
$1,665.07 43 $4,993.06 4.00%
$1,731.68 44 $5,192.78 4.00%
$1,800.94 45 $5,400.50 4.00%
$1,872.98 46 $5,616.52 4.00%
$1,947.90 47 $5,841.18 4.00%
$2,025.82 48 $6,074.82 4.00%
$2,106.85 49 $6,317.82 4.00%
$2,191.12 50 $6,570.53 4.00%
$2,278.77 51 $6,833.35 4.00%
$2,369.92 52 $7,106.68 4.00%
$2,464.72 53 $7,390.95 4.00%
$2,563.30 54 $7,686.59 4.00%
$2,665.84 55 $7,994.05 4.00%
$2,772.47 56 $8,313.81 4.00%
$2,883.37 57 $8,646.37 4.00%
$2,998.70 58 $8,992.22 4.00%
$3,118.65 59 $9,351.91 4.00%
$3,243.40 60 $9,725.99 4.00%

$3,243.40 60 day profits

 Capital Dia Investimento Dia %
$10,519.63 91 $10,847.91 4.00%
$10,940.41 92 $32,807.05 4.00%
$11,378.03 93 $34,119.33 4.00%
$11,833.15 94 $35,484.11 4.00%
$12,306.48 95 $36,903.47 4.00%
$12,798.74 96 $38,379.61 4.00%
$13,310.68 97 $39,914.79 4.00%
$13,843.11 98 $41,511.39 4.00%
$14,396.84 99 $43,171.84 4.00%
$14,972.71 100 $44,898.72 4.00%
$15,571.62 101 $46,694.66 4.00%
$16,194.48 102 $48,562.45 4.00%
$16,842.26 103 $50,504.95 4.00%
$17,515.95 104 $52,525.15 4.00%
$18,216.59 105 $54,626.15 4.00%
$18,945.25 106 $56,811.20 4.00%
$19,703.06 107 $59,083.65 4.00%
$20,491.19 108 $61,446.99 4.00%
$21,310.83 109 $63,904.87 4.00%
$22,163.27 110 $66,461.07 4.00%
$23,049.80 111 $69,119.51 4.00%
$23,971.79 112 $71,884.29 4.00%
$24,930.66 113 $74,759.66 4.00%
$25,927.89 114 $77,750.05 4.00%
$26,965.00 115 $80,860.05 4.00%
$28,043.60 116 $84,094.45 4.00%
$29,165.35 117 $87,458.23 4.00%
$30,331.96 118 $90,956.56 4.00%
$31,545.24 119 $94,594.82 4.00%
$32,807.05 120 $98,378.61 4.00%

$32,807.05 120 Days Profit

 Capital Dia Investimento Dia %
$106,406.31 151 $331,844.19 4.00%
$110,662.56 152 $331,844.19 4.00%
$115,089.06 153 $345,117.96 4.00%
$119,692.63 154 $358,922.67 4.00%
$124,480.33 155 $373,279.58 4.00%
$129,459.54 156 $388,210.76 4.00%
$134,637.93 157 $403,739.19 4.00%
$140,023.44 158 $419,888.76 4.00%
$145,624.38 159 $436,684.31 4.00%
$151,449.36 160 $454,151.69 4.00%
$157,507.33 161 $472,317.75 4.00%
$163,807.62 162 $491,210.46 4.00%
$170,359.93 163 $510,858.88 4.00%
$177,174.33 164 $531,293.24 4.00%
$184,261.30 165 $552,544.97 4.00%
$191,631.75 166 $574,646.77 4.00%
$199,297.02 167 $597,632.64 4.00%
$207,268.90 168 $621,537.94 4.00%
$215,559.66 169 $646,399.46 4.00%
$224,182.04 170 $672,255.44 4.00%
$233,149.33 171 $699,145.65 4.00%
$242,475.30 172 $727,111.48 4.00%
$252,174.31 173 $756,195.94 4.00%
$262,261.28 174 $786,443.78 4.00%
$272,751.73 175 $817,901.53 4.00%
$283,661.80 176 $850,617.59 4.00%
$295,008.28 177 $884,642.29 4.00%
$306,808.61 178 $920,027.99 4.00%
$319,080.95 179 $956,829.10 4.00%
$331,844.19 180 $995,102.27 4.00%

$331,844.19 180 Days Profit

o Recomendado: 0,25% a 1%
Lucro do dia Capital
$129.74 $3,373.13
$129.74 $3,373.13
$134.93 $3,508.06
$140.32 $3,648.38
$145.94 $3,794.32
$151.77 $3,946.09
$157.84 $4,103.93
$164.16 $4,268.09
$170.72 $4,438.81
$177.55 $4,616.37
$184.65 $4,801.02
$192.04 $4,993.06
$199.72 $5,192.78
$207.71 $5,400.50
$216.02 $5,616.52
$224.66 $5,841.18
$233.65 $6,074.82
$242.99 $6,317.82
$252.71 $6,570.53
$262.82 $6,833.35
$273.33 $7,106.68
$284.27 $7,390.95
$295.64 $7,686.59
$307.46 $7,994.05
$319.76 $8,313.81
$332.55 $8,646.37
$345.85 $8,992.22
$359.69 $9,351.91
$374.08 $9,725.99
$389.04 $10,115.03

$10,115.03
Lucro do dia Capital
$433.92 $11,281.83
$1,312.28 $34,119.33
$1,364.77 $35,484.11
$1,419.36 $36,903.47
$1,476.14 $38,379.61
$1,535.18 $39,914.79
$1,596.59 $41,511.39
$1,660.46 $43,171.84
$1,726.87 $44,898.72
$1,795.95 $46,694.66
$1,867.79 $48,562.45
$1,942.50 $50,504.95
$2,020.20 $52,525.15
$2,101.01 $54,626.15
$2,185.05 $56,811.20
$2,272.45 $59,083.65
$2,363.35 $61,446.99
$2,457.88 $63,904.87
$2,556.19 $66,461.07
$2,658.44 $69,119.51
$2,764.78 $71,884.29
$2,875.37 $74,759.66
$2,990.39 $77,750.05
$3,110.00 $80,860.05
$3,234.40 $84,094.45
$3,363.78 $87,458.23
$3,498.33 $90,956.56
$3,638.26 $94,594.82
$3,783.79 $98,378.61
$3,935.14 $102,313.76

$102,313.76
Lucro do dia Capital
$13,273.77 $345,117.96
$13,273.77 $345,117.96
$13,804.72 $358,922.67
$14,356.91 $373,279.58
$14,931.18 $388,210.76
$15,528.43 $403,739.19
$16,149.57 $419,888.76
$16,795.55 $436,684.31
$17,467.37 $454,151.69
$18,166.07 $472,317.75
$18,892.71 $491,210.46
$19,648.42 $510,858.88
$20,434.36 $531,293.24
$21,251.73 $552,544.97
$22,101.80 $574,646.77
$22,985.87 $597,632.64
$23,905.31 $621,537.94
$24,861.52 $646,399.46
$25,855.98 $672,255.44
$26,890.22 $699,145.65
$27,965.83 $727,111.48
$29,084.46 $756,195.94
$30,247.84 $786,443.78
$31,457.75 $817,901.53
$32,716.06 $850,617.59
$34,024.70 $884,642.29
$35,385.69 $920,027.99
$36,801.12 $956,829.10
$38,273.16 $995,102.27
$39,804.09 $1,034,906.36

$1,034,906.36