Ospar 1 Fdas Boq Pdf1

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

ITEMIZED PRICE BREAKDOWN

Date : December 14 2024

Ref No : Ref No. NTWS-ME-122024-9


Title : SUPPLY & INSTALLATION OF FIRE DETECTION AND ALARM SYSTEM
Prepared by: FOR OSPAR 1
NAUTILUS TECHNICAL WORKS & SUPPLY INC. Project : ALCOS CONSTRUCTION & EQUIPMENT RENTAL, INC.
Locatio : Barangay La Huerta, Paranaque City.
Item DESCRIPTION OF WORK L&E Philippines (Php)
QTY UNIT U/Cost U/C U/C
SUPPLY AND INSTALLATION OF FDAS
FOR OSPAR 1

I General Requirments
1 Mobilization and De-mobilization 1 Lot 100,000.00 100,000.00 -
4 Design Drawings/ Shop Drawings & As-Built Plan 1 Lot 60,000.00 60,000.00 33,600.00 33,600.00
6 BFP Processing Fee 1 Lot 45,000.00 45,000.00 10,500.00 10,500.00
7 Design Fee 1 Lot 40,000.00 40,000.00 -

Sub-Total -I 245,000.00 44,100.00

II FDAS SYSTEM 2 ZONES


Zone 1- GF, 2F, 3F
Zone 2- 4F, 5F, 6F
FACP- Intelligent addresable 2 loops panel 1 sets 230,000.00 230,000.00 57,500.00 57,500.00
Passive Repeater panel 3 sets 35,000.00 105,000.00 8,750.00 26,250.00
LED Annunciator-( Fabricated) 3 sets 32,000.00 96,000.00 8,000.00 24,000.00
Manual Pull Station- Addressable, Ressetable w/Key 34 nos 4,500.00 153,000.00 1,125.00 38,250.00
Smoke Detector w/base-addressable 258 sets 3,000.00 774,000.00 750.00 193,500.00
Heat Detector w/base-addressable 10 sets 3,000.00 30,000.00 750.00 7,500.00
Ceiling openning & Restoration works 1 lot 150,000.00 150,000.00 37,500.00 37,500.00
Electrical Tapping works 1 lot 50,000.00 50,000.00 12,500.00 12,500.00
Wiring & Accessories 1 lot 262,440.78 262,440.78 65,610.20 65,610.20
Testing , Integration & Commissioning 1 lot 30,000.00 30,000.00 7,500.00 7,500.00

Sub-Total-II 1,850,440.78 470,110.20

IV OTHERS
Garbage Hauling 1 lot 35,000.00 35,000.00 10,500.00 10,500.00
Safety Barrier / Protection 1 lot 148,371.70 148,371.70 44,511.51 44,511.51
Clearing & Cleaning works 1 lot 60,000.00 60,000.00

Sub-Total IV 183,371.70 115,011.51

Total Labor & Materials

TOTAL DIRECT COST


OVERHEAD & PROFIT
VAT

GRAND TOTAL

Php 3,850,000.00
CTION AND ALARM SYSTEM

T RENTAL, INC.

Philippines (Php)
U/C AMOUNT

- 100,000.00
33,600.00 93,600.00
10,500.00 55,500.00
- 40,000.00

44,100.00 289,100.00

57,500.00 287,500.00
26,250.00 131,250.00
24,000.00 120,000.00
38,250.00 191,250.00
193,500.00 967,500.00
7,500.00 37,500.00
37,500.00 187,500.00
12,500.00 62,500.00
65,610.20 328,050.98
7,500.00 37,500.00

470,110.20 2,350,550.98

10,500.00 45,500.00
44,511.51 192,883.21
60,000.00 60,000.00

115,011.51 298,383.21

2,938,034.19

2,938,034.19
499,465.81
12% 412,500.00

You might also like