CAR WASH
CAR WASH
CAR WASH
A PEKERJAAN UMUM
1 Mobilisasi dan Demobilisasi Alat & Personil 1 ls 3,500,000.00 3,500,000.00
2 Pengukuran & Pemasangan Bouplank 1 ls 1,500,000.00 1,500,000.00
3 Adminitrasi , Dokumentasi & Manajemen Mutu 1 ls 2,500,000.00 2,500,000.00
4 Direksi Keet 1 ls 5,140,000.00 5,140,000.00
5 SMK3 1 ls 5,140,000.00 5,140,000.00
17,780,000.00
B PEKERJAAN TANAH DAN PONDASI
Pek. Galian Tanah 5.4 m3 205,068.00 1,107,367.20
1,107,367.20
C PEKERJAAN BETON BERTULANG
ROLLAG
1 Pondasi Rollag, t= 30cm 0.84 m3 1,200,000.00 1,008,000.00
1,008,000.00
D PEKERJAAN BAJA RINGAN
1 Baja Ringan Double C,75 Incl. Aksesoris (Tiang) 40 m 259,215.75 10,368,630.00
2 Baja Ringan Double C,75 Incl. Aksesoris (Balok) 32 m 259,215.75 8,294,904.00
18,663,534.00
F PEKERJAAN LANTAI
1 Pelat Lantai Beton 8 cm 2.4 m3 1,805,246.20 4,332,590.87
2 Besi Wiremes M7 116.81 kg 83,682.05 9,774,900.26
3 Bekisting 1.76 m2 287,597.46 506,171.53
14,613,662.67
G PEKERJAAN ATAP
1 Pekerjaan Kuda-Kuda C.75 incl. Reng & Aksesoris 100 m2 343,494.16 34,349,416.41
2 Penutup Atap Spandek 100 m2 184,387.26 18,438,726.25
52,788,142.66
H PEKERJAAN ELEKTRIKAL
1 Kabel NYM 2x2,5mm 30 m 28,048.50 841,455.00
2 Lampu Sorot 100watt 2 bh 700,000.00 1,400,000.00
3 Saklar Doble 1 bh 76,756.75 76,756.75
4 Stop kontak 2 bh 62,830.25 125,660.50
5 Stick Grounding 2m 1 btg 2,500,000.00 2,500,000.00
6 Kabel BC 10mm 4 m 120,000.00 480,000.00
5,423,872.25
Total 111,384,578.78
Pembulatan 111,380,000.00
PPN 11% 12,251,800.00
JUMLAH 123,631,800.00