DSJ
DSJ
DSJ
10 Equity Market
Market View 10
Recommendations
Choice Scrip 12
Hot Chips 15
18 Analysis
DHFL
Bet On DHFL As Housing Sector
Readies To Shine
24 Capital Column
Friendly Markets, Unfriendly Political
Oppositions―Will He Make It In FY 17
Special Report
Bitter Pill For Pharma Sector: What Does
It Mean For The Individual Investors 65
Technicals 16 Kerbside 82
B
y the time you read this piece of editorial, we would potential stocks. Indian banking system from this new
have already welcomed the new financial year amid financial year is going to look healthier, brighter and
much optimism. The markets at the time of writing stronger, I am sure of. So don’t miss the bus.
this have shredded some of their weights but not
dangerously. Some kind of profit-booking activities have In this issue we have also come up with special reports on
been witnessed after an almost one-week long rally. I find the pharmaceutical sector and recent happenings. The
this kind of markets’ behaviour as obvious and I am sure you government crackdown on 344 FDC drugs have dented
all will agree with me. stock prices of some of the pharma majors but I believe, this
is going to help the countrymen and investors both from a
Meanwhile, we have focussed on large-caps this issue. Our long-term perspective. We have also talked about agriculture
research team after exhaustive studies have identified six sector and monsoon impact on the economy this time.
picks which you may like to bet your money in and
comfortably. As many as 250 large-cap stocks also have been Please take time off to go through the pages of your favourite
talked about in this issue, the first of the financial year investment instrument.
2016-17. It is an accepted principle that large-caps are wiser
instruments of investments most of the time but then, one Let’s all have a wonderful new financial year ahead when
needs to weigh the sectors before investing the hard-earned profit will do all the talking. After all, money matters and
money. Here we have identified the chosen few which you matters a lot.
may not afford to miss. Our efforts in Dalal Street
Investment Journal have always been towards the aim to see ing.
Happy investing, Happy reading.
your money grow and this issue is yet another such initiative
from us.
V B PADODE
Prime Minister Narendra Modi has now decided to woo the Editor-in-Chief
investors and industries in Saudi Arabia, Europe and also in
Recommendations
V B Padode Vice President - Marketing
S. S. Dhillon
Executive Editor
Joydeep Ray Mumbai:
Farid Khan Company/Scheme Price Page
Reco. Column
Deputy Editors (`) No
(AGM-Sales)
Amit Bhanot (Delhi)
Nitin Zimur
Adani Enterprises Buy 67.15 Low Priced Scrip 14
Consulting Editor (Sr. Manager- Sales)
Rajesh Shrivastava Harshad Wadivkar Apollo Tyres Buy 172.00 Cover Story 64
Research
(Manager - Online Sales) Berger Paints Buy 242.00 Cover Story 64
Karan Bhojwani (Sr. Research Analyst) Bengaluru: DCM Shriram Buy 141.00 Kerbside 82
Abhijeet Gosavi (Research Analyst) N K Vishwanatha
Chirag Gothi (Research Analyst) (Sr. Manager-Sales)
DHFL Buy 185.25 Analysis 18
Lohit Bharambe (Research Associate) Finolex Cables Hold 288.00 QueryBoard 76
Delhi:
Graphics Mohamed Rizwan Gabriel India Hold 91.00 Reviews 79
Vipin Bendale (Senior Manager- Media Sales)
Godrej Consumer Products Buy 1329.00 Choice Scrip 12
Subscription & Customer Care
Mutual Funds : Hemant Rustagi
Utkarsh Sawale Hindalco Inudstries Sell 83.25 Technicals 17
Arvind Manor Tax: Jayesh Dadia
IDBI Bank Buy 68.20 Hot Chips 15
Indian Hotels Buy 103.00 Kerbside 82
T
including that of Amazon Capital and Mascot Commerce. ata Sons will soon control 49 per cent stake in AirAsia India,
Following the cancellation of registration certificates, these having inked an agreement with Telestra Tradeplace to acquire
companies cannot transact the business of a non-banking financial all its remaining shareholding in the airline. So from a
institution NBFCs whose registration have been cancelled include three-way venture (it started with AA Bhd holding 49 per cent, Tata
Akansha Consultancy Services, Bini Commercial Enterprises, Sons 30 per cent and Telestra 21 per cent), AirAsia India will
Kundan Leasing and Finvest, Raseera Investments, Limtex Impex, eventually become a play between the Tatas and the Malaysian parent.
Dignity Motors Finance, Nirankar Investments, and Surin The remaining 2 per cent equity will be acquired by two directors
Investments. Earlier this month, the RBI had canceled registration currently on the airline’s board, in their individual capacities
of six other NBFCs.
DSIJ Event
IAP Events In The Month Of March Saw Warm Response From The Investors In
Mumbai & Pune.
I
AP team of DSIJ held an Investors’
awareness programme at Christ Institute
of Management in Lavasa on March 14 for
the benefit of students of the esteemed
institute. Students took liking to the concept of
building portfolio for long term. Merits of
equity investing and financial planning were
discussed with the students and students
appreciated the benefits of the same. Speaker,
Yogesh Supekar shared several wealth creating
stories with the students.
W
hile you read this piece of interest rate unchanged forecasting inflation slowdown. On March 29, Janet Yellen, US
market analysis, Reserve risks and growth concerns. Therefore, the Fed Chairperson remarked that there will
Bank of India would governor’s monetary policy will act as key be no rate increase in upcoming Fed
have come out with its driver for Indian equity markets in forthcom- meeting. The US markets too witnessed
quarterly review and ing time period. upwards movement during the last
there are all the chances of the apex bank fortnight. The Dow Jones index, S&P 500
slashing repo rate as per expectations of the Crude oil price is still hovering at low level increased by 2.21 per cent and 2.49 per cent
markets, investors. The RBI review report will at about USD 38 per barrel. Meanwhile, respectively. Meanwhile, European
kickstart the new financial year, a crucial year there is swelling supply glut which is markets remained cautious. DAX and
for the markets and also the ruling NDA ensuring crude oil prices at low levels. The CAC 40 decreased by 0.46 per cent and
government. The beginning of the financial supply from Kuwait and Saudi Arabia are 2.37 per cent respectively.
year 2016-17 will also mark the release of not in position to cut their oil output.
profit and loss data of the companies listed Decision has been taken by Kuwait and The month of April will also kickoff a
with the country’s bourses. They will be Saudi Arabia to resume oil production at political fever. From April 4, the first phase
releasing their crucial annual profit and loss the jointly operated three lakh barrel per of state elections will take place in the states
account along with their fourth quarter data. day oil fields at Khafji comes at a time of Assam and West Bengal followed by
when production is supposed to be frozen. Tamilnadu, Kerala and Pondicherry. These
During last fortnight, the Indian markets five state collectively make up about 51 seats
witnessed bullish trend. The Sensex and During the mid of March, US Federal out of 255 seats in RajyaSabha. Outcome of
Nifty 50 reported increase by 2.66 per cent Reserve kept interest rate steady. The Fed these polls will also play a crucial role in the
and 3.15 per cent respectively. From the decision is all about status quo as global NDA government attempts to table and
sectoral point of view, auto, realty, metal crude oil scenario and Chinese economy pass vital Bills in Parliament. DS
IT’S A BUY
increased by 5.39 per cent to `2356 crore in
Q3FY16 as compared to same period in
previous fiscal year. The company’s EBITDA
too rose by 14.96 per cent to `458 crore in
Q3FY16 on yearly basis. Its EBITDA margin
CHOICE I
ndian FMCG sector is passing through expanded by 162 basis points to 19.44 per
a defining moment in history with the cent in Q3FY16 as compared to same period
S C R I P
ever changing buyer demographics, in previous financial year. GCPL’s net profit
innovative strategies and products will boosted by 22.53 per cent to `323 crore in
be churned out to gain their attention Q3FY16 on yearly basis. The company’s Net
as they become an integral revenue-driver. profit margin expanded by 192 basis points
The consumer durables market is expected to to 13.71 per cent in Q3FY16 as compared to
reach USD 20.6 billion by 2020. Urban same period in previous fiscal year.
markets account for the major share with 65
1 Ye a r I n ve st m e n t H o r i zo n per cent of total revenues in the consumer Considering nine month financials, GCPL’s
durables sector in India. The government’s top line increased by 88.92 per cent to `6699
budget for FY17 is also focused on pro rural. crore in 9MFY16 as compared to same
The positive sentiments across the sector period in previous fiscal year. The company’s
would benefit companies like Godrej EBITDA too rose by almost double to `1181
Consumer Products (GCPL). crore in 9MFY16 on yearly basis. Its bottom
line also rose by 809 crore in 9MFY16 as
GCPL is engaged in the manufacturing of compared to same period in previous
household and personal care products. Its financial year.
range of personal care products comprises
HERE IS WHY hand washes, a hand sanitiser and a personal On segmental revenue front, GCPL earned
Boost in consumer demand
mosquito repellent spray. GCPL also around 51.24 per cent from Soap segment
manufactures hair colour, household insecti- and remaining 48.76 per cent from Personal
Company has Strong financials cides, liquid detergents and soaps. Care segment as of FY15. On geographical
Acquisition of DGH Phase Mauritius segment wise, the company earned about
GCPL has increased its equity stake from 51 52.51 per cent from India and remaining
Best of LAST ONE Year
per cent to 90 per cent in DGH Phase 47.49 per cent from outside India as of FY15.
Name of Reco CMP Gain Mauritius through its subsidiary. DGH On the valuation front, GCPL’s stock is trading
Company Price (`) (`) (%) Phase Two, an investment holding company, at trailing twelve months (TTM) PE multiple
Can Fin Homes 615.00 1118.00 81.79 owns Style Industries, Kenya. Style of 41.88x times which is slightly higher than
Vakrangee 132.00 192.00 45.45 Industries is located in Nairobi, Kenya and is industry PE of 37.83x times. The company’s
Shemaroo Entertainment 219.00 300.00 36.99 into hair accessories among other busi- dividend yield is reported to be of 0.48 per
Kajaria Ceramics 722.00 944.00 30.75 nesses. Financially, DGH posted revenue of cent as of FY15. Hence, we recommend our
Aarti Industries 429.00 502.00 17.02
USD 2.7 million (`180 million) in FY15. readers to BUY the stock. DS
I
nfrastructure sector is the key driver Technologies and NASDAQ listed Alpha
for the Indian economy. The sector is Design Technology have signed the
highly responsible for propelling statement of intent to cooperate and work
India’s overall economic growth and together in the field of Unmanned Aircraft
it enjoys intense attention of the Systems (UAS) in India, aligned to the
current government. Infrastructure sector government’s ‘Make in India’ initiative.
includes power, both conventional &
PRICED SCRIP non-conventional sources, extraction of On financial front, the net revenue from
resources, transmission services of gas & operations of company reached `10,408
electricity, urban infrastructure crores in Q3FY16 compared to `17,849
development along with agro progress. crores in Q3FY15 a decrease of 41.69 per
cent year on year (YoY). The EBITDA stood
India would need in excess of USD 500 at `467 crores this quarter compared to
1 Year Investment Horizon billion to spend on infrastructure `3265 crores in Q3FY15, a decrease of 85.69
development on key sectors namely power, per cent YoY. The EBITDA margin stood at
agro and urban infra over the next five 4.49 per cent in Q3FY16 compared to 18.29
years. Therefore, Adani Enterprise fits the per cent same period last year. The net profit
bill perfectly in order to take advantage of for the quarter stood at 196 crores compared
this massive opportunities arising out of to `444 crores same period last year, a
HERE IS WHY these current infrastructure projects and all decrease of 55.89 per cent YoY. The net profit
Adani Enterprises approval of coal project in Australia
the future ones as well. margin stood at 1.88 per cent this quarter
compared to 2.49 per cent in Q3FY15.
Solar power push Adani Enterprises Limited is an
Venturing in defence production infrastructure company, a flagship entity of Last year Adani Exports Limited got
the Adani group which was the erstwhile demerged into three separate entities
Best of LAST ONE Year Adani Exports Limited. The Company is namely Adani Ports and SEZ, Adani
Name of Reco CMP Gain engaged in coal trading, coal mining, oil & Transmission and Adani Enterprises.
Company Price (`) (`) (%) gas exploration, transmission and gas Therefore, the financials of Adani
Ashok Leyland 67.00 107.00 59.70 distribution. Its segments include Trading, Enterprises are not comparable on a yearly
Nandan Denim 77.00 117.00 51.95 Power, Agro and Others. Adani Enterprises basis due to the demerger effect. On
Waterbase 68.00 98.50 44.85
is a trading firm dealing in myriad valuation basis, the stock of company is
commodities. Over a period of time, coal trading at trailing twelve month (TTM) P/E
KEI Industries 67.00 95.50 42.54
has become its main stay and after it of 15.80 compared to industry P/E of 15.90. DS
Emmbi Industries 46.00 63.60 38.26
(Closing price as of Mar 29, 2016) Note: The stocks recommended under this section are fundamentally strong stocks. However investors are advised to wait for the
correct opportunity to enter these stocks considering the market sentiment right now.
Monthly Stock Market Returns Shareholding Pattern Last Five Quarters (`/Cr)
(31/12/2015) Particulars Sep-15 Jun-15 Mar-15 Dec-14 Sep-14
Total Income 10408.48 11389.86 11274.79 16140.92 17849.84
Promoters 74.99
Other Income 202.32 454.24 268.71 366.73 225.09
BSE Code: 512599 FII's 0
CMP: `67.15 Operating Profit 653.80 796.48 932.97 3463.63 3490.65
FV: `1 DII 13.77
BSE Volume: 310098 Interest 331.49 383.97 407.29 1882.60 1902.93
Date: 29/03/2016 Others 11.24 Net Profit 188.64 341.86 386.72 1133.73 432.19
Total 100 Equity 109.98 109.98 109.98 109.98 109.98
I
DBI Bank provides personalised banking and financial solutions to its clients in the
retail and corporate banking arena through its network of branches and automated
teller machines (ATMs). Union Finance Minister Arun Jaitley in his annual budget
2016-17 announced that the government is looking to divest its investment in IDBI which
C H I P S currently holds 80.16 per cent. Recently, IDBI Bank has allotted 15.8 crore equity shares,
equivalent to 7.16 per cent stake, on preferential basis to LIC of India, which now holds
over 14 per cent stake in the state-run lender. On financial front, IDBI’s net revenue from
15 Days Investment Horizon operations decreased by 7.23 per cent to `7362 crores in Q3FY16 as compared to same
period in previous financial year. The net interest income (NII) this quarter has increased
by 8.74 per cent YoY. The bank reported a net loss of `2184 crores in Q3FY16 against net
profit of `103 crore in Q3FY15.
Last Seven Days’ Volume Table Scrip’s Movement
(No. of Shares)
Days Volume
17-Mar-16 913358
The scrips in this 18-Mar-16 568681
column have been 21-Mar-16 1551830
R
eliance Defence and Engineering (RDEL) has developed an integrated shipbuilding;
risk appetite before defence ship production and offshore construction. The company operates India’s
investing, largest integrated shipbuilding facility in Gujarat. RDEL has delivered seventh
offshore supply vessel (OSV) to Oil and Natural Gas Corp (ONGC). The company took
as fundamentals may over Pipavav Defence and Offshore Engineering Company in the month of January 2016.
or may not back the Its total value of seventh OSV from series of 12 indigenously designed and built ships,
valued at `700 crore. RDEL formed joint venture (JV) with Rafael, to take up projects
recommendations. worth USD 10 billion (`663 billion). The company’s new formed JV will operate for
specialised areas including air- to-air missiles. The government ruled out 100 per cent
Hot Chips of Last One Month privatisation in defence production on Defence Expo 2016 held at Goa. Prevailing positive
Reco. Peak Likely sentiment across defence sector will improve in future term.
Price After Gain Scrip’s Movement
(`) Reco* (%) Last Seven Days’ Volume Table
(No. of Shares)
Issue No 7, MAR 7 - 20, 2016
Days Volume
BEML 949.00 1111.00 17.07
17-Mar-16 517036
Sadbhav Engineering, 209.00 284.00 35.89
18-Mar-16 479750
Issue no 8 ,March 21 - April 3, 2016
21-Mar-16 573183
Bajaj Electricals 188.00 199.50 6.12
22-Mar-16 861823
Hexaware Technologies 268.00 272.00 1.49
23-Mar-16 346770
*Highest price after our recommendations
28-Mar-16 758704
(Closing price as of Mar 29, 2016)
29-Mar-16 1255031
Conclusions (After Putting All Studies Together) The short term trend is in the favour of the bulls; as it’s trading above important short term
moving averages. The Intermediate trend has been shifted towards bulls, however, if the index trades below 7400 it’s likely to witness shift to the
bears. The Long term trend is down as index has been forming lower top and lower bottom pattern on the weekly chart and it has been trading
below its 200 day EMA on the daily chart.
STOCK RECOMMENDATIONS
C
ontributing about 5 to 6 OPPORTUNITIES & CHALLENGES capita income leads to creation of increasing
per cent of India’s Gross Population Growth: India’s population wealth and positively impacts disposable
Domestic Product (GDP) grew at a CAGR of 1.6 per cent during 2001 incomes. This results in a significant
share and capital formation, to 2011. Any increase in population will investment multiplier effect on the Indian
the housing sector is have a direct bearing on requirement of economy, further leading to increasing
the second largest employment generating housing units. Increase in working consumerism and wealth creation and
sector in India next to agriculture. population will lead to greater demand for positively impacting savings.
It is perceived as the third-most impactful housing. The requirement for households is
industry in India in terms of its effects on likely to rise with a change in age mix, Further, mortgage lending has significantly
other industries. It directly impacts over 250 growing number of nuclear families, contributed to growth in housing construction
ancillary industries such as cement, steel, continuous urbanisation and growing and consumption activities. The Indian home
transport, construction, paint, brick, penetration of finance. loan market witnessed a 20 per cent listed
building materials, and consumer Housing Shortage: Rapid pace of growth in FY2014 with total housing credit
durables. It is expected to soon overtake
other industrial sectors in terms of its
GDP contribution. The housing sector in DHFL will raise `125 crore through private
the country remains on course with placement of debentures. The company said the
double digit growth, attributed mainly
to a large population base, rising income proposed fund raising is an upward revision of
levels and rapid urbanisation. Even then the its earlier plan of `25 crore. With this, the recent
housing finance market remains relatively
under-developed by global standards. government initiatives will also help the
India’s housing sector has a strong growth company to foray into the housing finance
potential in the coming decade, as it thrives
upon tremendous growth opportunities segment.
linked with the country’s development
cycle and socio-economic transformation. urbanisation owing to rural-urban dues at `900,000 crore, as compared to 19 per
Few of these opportunities are being migration is putting a strain on urban cent growth in FY2013 with credit dues at
discussed below: infrastructure in India and leading to `750,000 crore, according to rating agency
developers. This increased confidence in `5716 crores in FY15 compared to `4670 EBITDA increased to `5428 crore from
system will also provide boost to housing crores same period last year an increase of `4529 crore, representing a growth of 20
finance as the demand for loan will increase 22.39 per cent YoY. The interest expenses per cent year on year (YoY). The EBITDA
with demand for house. The government’s stood at `4460 crores compared to `3783 margin stood at 90.75 per cent for FY15
initiatives with good positioning of DHFL crores in FY14 an increase of 17.90 per compared to 91.12 per cent same period
into the industry will place DHFL into the cent YoY. The net interest income (NII) last year. The net profit of the company
sweet spot in near future. stood at `1256 crores this year compared to stood at `621 crores compared to `529
`888 crores in FY14 an increase of 41.51 crores in FY14, an increase of 17.45 per
FINANCIALS: per cent YoY. The net interest margin stood cent YoY. The net profit margin stood at
Financially, DHFL has been facing positive at 2.89 per cent for FY15. The capital 10.39 per cent in FY15 compared to 10.64
growth with revenue increasing by adequacy ratio which considers ratio of per cent same period last year.
compounded annual growth rate (CAGR) bank’s capital to its risk stood at 16.56 per
of 32.77 per cent over the period of five cent. The Gross and Net non performing The total debt of the company for
years. During the same period company’s assets (NPA’s) of company stood at 1 and FY15 stood at `40526 crores compared to
EBITDA (earnings before interest, 0.7 per cent respectively. The Asset under `33890 crores in FY14 an increase of 19.58
depreciation and amortization) increased Management (AUM) of company stood at per cent YoY. The total debt was 74.17 per
by CAGR of 32.72 per cent. Financing cost `56,884 crores against `44,676 crores in the cent of total assets in FY15 compared to
witnessed a CAGR of 35.59 per cent in last previous financial year. 77.27 per cent same period last year.
5 years. Profit after Tax (PAT) too
witnessed a CAGR of 18.57 per cent in the The company’s total revenue from On quarterly basis, the company’s net
last five years. operations for FY15 increased by 20.36 per revenue from operations reached `1885
cent and reached to `5979 crore from crores in Q3FY16 compared to `1527 crores
The interest income of company stood at `4968 crores in the previous fiscal. in Q3FY15 an increase of 23.5 per cent YoY.
compared to 5 crores same period last year and 10.60 per cent from Fixed Deposit and
an increase of 31 per cent YoY. National Housing Bank combined. (Closing price as of Mar 28, 2016)
was that the major economic centers of the For basics, the number series starts from 0
world were completely out of synch with and 1, and the subsequent numbers are
each other not just statistically but also derived if you sum the last two numbers in
structurally. the sequence. Hence the sequence would be
0,1,1,2,3,5,8,13,21,34,55…..and so on.
This desynchronisation could probably give
you an understanding, why even after the In one of my most amazing observations, I
RBI started its series of surprise rate cuts have happened to observe something
early 2015 the Indian markets started to peculiar about this numerical pattern in
crack and could not sustain. The entire Indian indices. It’s the key index Nifty.
theme of Liquidity driving the markets
which has been the key since the uptrend Since inception, from 1994 onwards,
started in 2014 was in question. we have seen the behavior of prices
and the chart below gives you an eye-view of
In this confounding environment, let me try the price movements since the last 2
to show something, which would bring about decades.
some level of
calmness in this
storm, and a
sense that all is
M
ost of us spend too much time in not random, at
the last 24 hours rather than the least in the
last so many years. However, LONG TERM.
when you want to unravel the paths to the Remember,
future or project it, the only point of There is always a
reference you have is history. pattern hidden
somewhere and
Start of the year 2016, world witnessed fear understanding
gripping the minds of investors, and lot of the long term
the unknown getting known. Let’s put some trend generally
key historical global factors into perspective helps in better
to understand some parts of this intriguing decision making.
jigsaw puzzle. Tabulating the above series of significant
The basic rules of technical analysis, or more tops and bottoms over the last 2 decades
One of the key reasons, why I believe, we aptly, market analysis are price and volume. gives us something like this:
need to look at the globe first, and then put
into context Indian market scenario is However, one of the third dimension to this
because, in 2015, the global economies were market dynamics is the key element. It is
completely desynchronised. Europe extremely difficult to predict it, as only a few
struggled to grow with many parts still in indicators have the strength to provide
recession, China till 2015 wasn’t able to insight into the time dimension.
accelerate its growth rate since 2008, forget
about sustaining it. The United States growth One such indicator which supports in
gave some hope to the global economy that identifying the time dimension is the
maybe; just maybe the giant is waking up Fibonacci number series.
gradually. Japan, was already in deep The difficult part is to assign a target of this
recession. Fed taking out the QE3, which Now, let’s not get into the debate whether the probable bottom*. However, as a long term
means a lot of the liquidity based life support Fibo series is valid or not… We will answer investor, over the next few years, it would
for emerging markets was withdrawn, etc. that maybe later… but the topic on hand is not be a bad idea to increase your exposure
In a nutshell, what we have witnessed then more intriguing. to equities, significantly.
CONCLUSION
Nifty long term chart indicating a
movement in sync with the Fibonacci
numbers.
If this is true than the major bottom for
the 8 year sideways market could
happen in 2016.
It also indicates that we could be headed
towards a 13- year MEGA BULL
Market of our lifetimes.
It’s not the Fibonacci numbers itself that
is important, it’s the relationship
between them that matters. DS
If the support trend line breaks over the next few months and a possibility of gradual appreciation,
then this could gel into very well with the Fibonacci pattern on Nifty, and a probable multi-year Disclaimer: The above opinion is that of the
uptrend in equities as well. author and is for reference only.
(The views and opinions expressed herein are those of the author and do not necessarily reflect the views of Dalal Street Investment Journal.)
SUBSCRIPTION PACKAGES TERMS & CONDITIONS : By Subscribing to this offer, you agree to allow DSIJ Pvt. Ltd. to call / SMS you
For 6 Month For 12 Month For 6 Month For 12 Month even if you have opted for 'do not disturb' service (DND). Please allow 4-6 days for commencement of your
POP Stocks `12000 `18000 POP Agro `12000 `18000 subscription. Rates and offer valid until June 30, 2016 only. Product once sold will not be changed in future
Recommendations update medium may change in future Subscription valid for opted time frame & for
POP Futures `15840 `23760 POP Energy `15360 `23040 single registered mobile no. only. No refund of payment allowed under any circumstances Disclaimer:
POP Index `16800 `25200 POP BTST `13125 `22500 The recommendations are purely a view point and there is no guarantee on the returns. Hence all the clients
(paid or unpaid) are requested to apply their prudence before acting on any of the recommendations. Neither
POP Options `17760 `26640 TAS `15750 `27000 DSIJ Pvt Ltd nor any of its promoters, members, or employees shall be held responsible for any losses incurred
POP Bullion `17280 `25920 (if any) by acting on the recommendations.
POP Mini `14875 `25500
POP Metals
DSIJ.in `16320 `24480 APR 4 - 17, 2016 I DALAL STREET INVESTMENT JOURNAL 23
Capital Column Money
Friendly Markets, Unfriendly Political
Oppositions―Will He Make It In FY 17
Tanya Sinha makes a journey across Modi government’s divestment agenda and talks
about the road ahead in the new financial year.
A
mong Prime Minister Narendra
Modi’s biggest challenges after he
took charge in May last year was to
find a way quickly reign in India’s widening
fiscal deficit.
The government planned to raise `434 the stocks, overhang, lack of flexibility in even larger at `69,500 crore. In the
billion by selling its stakes in the public divestment of stocks, etc. With a view to four-and-a-half month of this financial
sector units (PSUs) and `150 billion address these problems, during last two year, the government has raked in Rs12,
through sale of its stake in non- quarters of 2014-15, a rolling plan 536crore from four share sales. Nothing
government companies, which mainly approach was adopted with advance much happened since then. The vast
included residual stake sale in the erstwhile preparation/planning, fast tracking the majority of this revenue—around `9,300
government companies. By the time you approval process, maintaining secrecy so as crore was earned on August 24, when the
read this, the fiscal year 2015-16 has ended to avoid hammering of stocks and government sold 10 per cent in Indian Oil
and the government failed to make any concluding disinvestment of Government Corporation (IOC). This was the biggest
significant progress on disinvestment even of India (GoI) shareholdings in the CPSEs planned sale for the year.
as Sensex has been comfortable in the in a time bound and focused manner. As a
25,000 range. The cabinet has so far only result, the Government could achieve the The Modi government is banking among
cleared the stake sale in ONGC, Coal India highest ever disinvestment receipts of other things on its ambitious divestment
and NHPC. `24,349 crore in a single FY 2014-15, that programme to pare fiscal deficit—the
too only in last six months period of the amount of money it borrows to fund its
In the pre 2014-15 periods, the approach to financial year. This is even higher than the expenses—from 4.5 per cent of gross
disinvestment was based on identification annual average of `9,593 crore in 2000- domestic product in 2013-14 to 4.1 per cent
of stocks on an annual plan basis. This 2014. in 2014-15. However, like the previous UPA
often resulted in problems like delay in government, the new NDA regime too is
approaching the markets, hammering of This financial year the divestment target is unlikely to meet its divestment target. It
G
RUH Finance Limited, a band depending on individual credit What is your take on the government’s
subsidiary of HDFC Ltd., is score. Excerpts from the interview: announcement regarding Smart Cities,
a housing finance company AMRUT and Housing for All 2022? How
(HFC) recognised by the There is slowdown in credit growth in is it going to increase the opportunities
National Housing Bank. economy despite assertive actions for you?
The company offers loans to individuals taken by the RBI and the government. The government’s announcements
for purchase, construction, repairs, In such a scenario, how do you see your regarding these three campaigns are part
renovation of dwelling units. It also loan book growing in FY16? of an ambitious goal-setting for its
offers loans to the self-employed segment It is true that there has been a slowdown development programmes. These
for cases where formal income proofs are in the overall credit growth in the programmes will evolve gradually over a
not available. The income of such economy coupled with very low level period, maybe the next couple of decades.
applicants is appraised based on field of activities in the real estate sector Hence, as a strategy, these are laudable
investigation and surrogate income proof. with a huge pile-up of inventory and, as a programmes for a developing country
result, the demand for home loans has moving towards the status of a developed
The company also offers loans to been low for the past 18 – 24 months. country. As a result of implementation of
professionals for purchase of office Our loan asset growth has been in the these programmes, the opportunities will
premises. The rate of interest is based on vicinity of 25 per cent as on September certainly benefit all stakeholders
credit score methodology wherein each 30, 2015. Considering the weakness in associated with these programmes and
applicant is evaluated based on individual the real estate sector in particular, we those engaged in the real estate sector.
credit criteria. Depending on the loan expect our loan asset growth to be in
product selected, the customer can the vicinity of 20–25 per cent by What is the geographical segregation
therefore get a rate of interest within a March 2016. of your loan book and what are the
Methodology
To come out with “250 Large-Caps” companies, we have considered four factors. Two from profit and loss account
that are ‘sales’ and ‘net profit’, one market data that is ‘market capitalisation’, and one investors return data that is
‘dividend’. We ranked every data and then gave equal weight-age of 25 basis points to each parameter so that
ranking does not get skewed due towards any one factor. One would wonder why we have taken dividend as a
parameter. This is to ensure that investor-friendly companies get a good chance to be represented in this list. Also,
to give effect of different face value, we took dividend as percentage to ensure that face value (FV) of 1 or 2 put
them at a disadvantage over companies having FV of 10. Since we have pulled out the data in last week of
December 2015, all the data available of companies in that period has been included in our study.
Rank Rank
3 Larsen & Toubro 4 Housing Development Finance Corp.
BSE Code: 500510 Price (`): 1185.8 Face Value (`): 2 Book Value (`): 435.6 BSE Code: 500010 Price (`): 1158.75 Face Value (`): 2 Book Value (`): 286
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 92004.58 85128.4 74498 64313.11 52043.78 Net Sales 48315.69 40753.17 35948.18 30275.78 25783.67
Operating Profit 16768.49 15067.81 13502.4 11505.37 9774.88 Operating Profit 28873.54 25500.59 21817 17819.29 13169.14
Interest 7276.45 6494.26 4642.28 3008.34 1931.42 Interest 18710.29 16607.89 14295.52 11551.92 7876.07
Profit After Tax 4964 4875.4 5252.38 4690.96 4455.15 Profit After Tax 6950.92 6487.51 5465.25 4489.77 3704.83
Basic EPS (`) 51.26 52.89 84.59 76.64 73.19 Basic EPS (`) 55.65 50.93 42.94 36.99 30.87
Equity 185.91 185.38 123.08 122.48 121.77 Equity 314.94 312.1 309.27 295.39 293.37
Rank Rank
5 HCL Technologies 6 State Bank Of India
BSE Code: 532281 Price (`): 822.45 Face Value (`): 2 Book Value (`): 166.04 BSE Code: 500112 Price (`): 180.35 Face Value (`): 1 Book Value (`): 216.17
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Jun-15 Jun-14 Jun-13 Jun-12 Jun-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 36701.22 32143.66 25581.06 20830.55 15730.43 Net Sales 207974.34 189062.44 167976.14 147197.39 113636.44
Operating Profit 9612.04 8712.69 6012.27 3901.67 2755.17 Operating Profit 25854.57 21325.54 25881.82 24468.95 19919.75
Interest 91.23 114.5 105.62 142.63 160.37 Interest 133178.64 121479.04 106817.91 89319.55 68086.4
Profit After Tax 7301.95 6507.76 4044.58 2427.08 1646.63 Profit After Tax 17517.37 14489.47 18322.99 15829.45 11179.94
Basic EPS (`) 52.04 92.99 57.98 34.94 23.91 Basic EPS (`) 22.76 189.85 261.92 228.64 168.27
Equity 281.2 140 139.37 138.66 137.74 Equity 746.57 746.57 684.03 671.04 635
Rank Rank
7 ITC 8 Wipro
BSE Code: 500875 Price (`): 321.1 Face Value (`): 1 Book Value (`): 39.52 BSE Code: 507685 Price (`): 540.9 Face Value (`): 2 Book Value (`): 149.93
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 38834.81 35317.08 29901.27 26525.43 22574.7 Net Sales 46951 43423.8 37430 37187.8 31038.5
Operating Profit 15480.97 14045.64 11585.65 10015.67 8225.63 Operating Profit 12748.9 11557.1 9097.9 8300.7 7217.1
Interest 90.96 29.17 105.91 102.04 91.67 Interest 349.9 383.4 289.4 343.9 193.2
Profit After Tax 9765.63 8990.62 7418.39 6322.39 5069.42 Profit After Tax 8714 7990.9 6182.3 5596.9 5265.3
Basic EPS (`) 12.06 11.18 9.39 8 6.48 Basic EPS (`) 35.09 32.24 24.98 22.81 21.58
Equity 801.55 795.32 790.18 781.84 773.81 Equity 493.7 493 492.4 491.5 490.6
Rank Rank
9 Hindustan Unilever 10 Maruti Suzuki India
BSE Code: 500696 Price (`): 849.15 Face Value (`): 1 Book Value (`): 18.39 BSE Code: 532500 Price (`): 3638.65 Face Value (`): 5 Book Value (`): 805.25
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 31972.19 29233.74 27003.99 23436.33 20022.55 Net Sales 50801.4 44541.8 44304.4 36089.9 37155.8
Operating Profit 5979.6 5314.75 4736.55 3743.18 2966.39 Operating Profit 7709.1 6034.3 5157.6 3369.4 4195.7
Interest 17.7 40.68 25.72 1.65 1.01 Interest 217.8 184.5 197.8 61.6 29.4
Profit After Tax 4375.51 3955.74 3839.37 2800.14 2306.63 Profit After Tax 3790.6 2831.6 2448.6 1633.8 2307.1
Basic EPS (`) 20.17 18.24 17.71 12.91 10.63 Basic EPS (`) 126.07 94.47 81.76 58.17 82.44
Equity 216.35 216.27 216.25 216.15 215.95 Equity 151 151 151 144.5 144.5
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
13 Coal India 14 Hero MotoCorp
BSE Code: 533278 Price (`): 319.05 Face Value (`): 10 Book Value (`): 63.89 BSE Code: 500182 Price (`): 2810.5 Face Value (`): 2 Book Value (`): 327.46
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 92269.58 85836.8 83155.65 74584.31 59192.22 Net Sales 27585.3 25275.47 23768.11 23579.03 19397.93
Operating Profit 23912.81 24934.84 26838.47 23280.26 18294.26 Operating Profit 4034.92 3986.44 3682.86 3983.35 2902.15
Interest 9.09 58.89 46.46 56.16 75.75 Interest 11.09 11.82 11.91 21.3 15.17
Profit After Tax 13726.62 15111.64 17356.37 14788.21 10867.36 Profit After Tax 2385.64 2109.08 2118.16 2378.13 1927.9
Basic EPS (`) 21.73 23.92 27.48 23.41 17.21 Basic EPS (`) 119.46 105.61 106.07 119.09 96.54
Equity 6316.36 6316.36 6316.36 6316.36 6316.36 Equity 39.94 39.94 39.94 39.94 39.94
Rank Rank
15 Oil & Natural Gas Corporation 16 Sun Pharmaceutical Industries
BSE Code: 500312 Price (`): 205.1 Face Value (`): 5 Book Value (`): 210.27 BSE Code: 524715 Price (`): 867.75 Face Value (`): 1 Book Value (`): 123.49
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 160889.75 174477.06 162402.52 147284.95 120133.87 Net Sales 27433.44 16080.36 11299.86 8019.49 5727.9
Operating Profit 48265.71 56643.49 48989.27 53284.41 46115.41 Operating Profit 8414.36 7552 5284.33 3675.83 2317.91
Interest 2862.38 624.33 483.8 434.91 437.72 Interest 578.99 44.19 43.16 28.2 73.88
Profit After Tax 17672.96 26653.02 23990.26 28428.91 22824.97 Profit After Tax 5488.21 3879 3475.87 3043.28 1910.6
Basic EPS (`) 21.43 30.98 28.31 32.9 26.25 Basic EPS (`) 21.92 15.17 28.87 25.66 17.57
Equity 4277.75 4277.75 4277.75 4277.75 4277.75 Equity 207.12 207.12 103.56 103.56 103.56
Rank Rank
17 Bharat Petroleum Corporation 18 Bajaj Auto
BSE Code: 500547 Price (`): 803.25 Face Value (`): 10 Book Value (`): 310.86 BSE Code: 532977 Price (`): 2325.8 Face Value (`): 10 Book Value (`): 383.43
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 242598.5 264421.06 242180.98 212139.56 153764.91 Net Sales 21614.27 20158.29 20041.99 19594.65 16429.09
Operating Profit 11897.62 10758.74 8201.25 6269.32 5986.47 Operating Profit 4693.96 4834.97 4441.47 4316.58 3737.43
Interest 1180.47 1982.14 2518.29 2259.06 1265.62 Interest 6.49 0.82 1.19 22.79 2.39
Profit After Tax 5082.01 4052.98 1936.15 851.28 1742.06 Profit After Tax 2811.9 3266.14 3059.45 2993.4 3431.68
Basic EPS (`) 66.47 54.08 26.01 21.6 46.62 Basic EPS (`) 104.56 117.91 108.65 105.35 119.39
Equity 723.08 723.08 723.08 361.54 361.54 Equity 289.37 289.37 289.37 289.37 289.37
Rank Rank
19 Axis Bank 20 NMDC
BSE Code: 532215 Price (`): 412.45 Face Value (`): 2 Book Value (`): 189.62 BSE Code: 526371 Price (`): 92.9 Face Value (`): 1 Book Value (`): 81.37
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 35727.46 30735.96 27201.98 21994.9 15154.86 Net Sales 12356.41 12058.2 10704.27 11261.89 11369.31
Operating Profit 11284.17 9479.84 7624.97 6270.35 5097.94 Operating Profit 10043.75 9867.74 9614.07 10942.65 9848.14
Interest 21341.26 18702.97 17513.39 13969.18 8588.61 Interest - 1.85 13.2 1.48 1.51
Profit After Tax 7448.48 6309.17 5233.79 4218.51 3344.67 Profit After Tax 6422.3 6421.24 6340.5 7265.55 6499.64
Basic EPS (`) 31.42 134.3 114.27 102.12 81.35 Basic EPS (`) 16.2 16.2 15.99 18.33 16.39
Equity 474.1 469.84 467.95 413.2 410.55 Equity 396.47 396.47 396.47 396.47 396.47
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
23 Asian Paints 24 Dr. Reddys Laboratories
BSE Code: 500820 Price (`): 896.15 Face Value (`): 1 Book Value (`): 49.44 BSE Code: 500124 Price (`): 3211.9 Face Value (`): 5 Book Value (`): 572.92
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 14182.81 12714.81 10938.61 9632.24 7722.3 Net Sales 15023.3 13415.3 11895.6 9814.5 7496.9
Operating Profit 2412.6 2137.88 1851.87 1618.59 1398.85 Operating Profit 3767.7 3420.5 2869.4 2571.9 1613.2
Interest 42.24 47.99 42.06 43.38 25.98 Interest 108.2 126.7 100.3 114.1 32.3
Profit After Tax 1427.33 1262.76 1159.52 1020.58 881.35 Profit After Tax 2336.4 1963.2 1526.8 1300.9 998.9
Basic EPS (`) 14.54 12.71 116.13 103.08 87.91 Basic EPS (`) 137.11 115.35 89.92 76.7 59.04
Equity 95.92 95.92 95.92 95.92 95.92 Equity 85.2 85.1 84.9 84.8 84.6
Rank Rank
25 Lupin 26 Bosch
BSE Code: 500257 Price (`): 1857.55 Face Value (`): 2 Book Value (`): 196.17 BSE Code: 500530 Price (`): 18042.1 Face Value (`): 10 Book Value (`): 2,339.81
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 12770.01 11286.57 9641.3 7082.91 5818.97 Net Sales 12085.5 8756.7 8659.1 8165.8 6681.75
Operating Profit 3859.34 3119.27 2297.74 1459.06 1200.03 Operating Profit 2546.6 1641.3 1718.7 1832.2 1460.69
Interest 9.81 26.65 40.95 35.47 34.48 Interest 14.3 0.5 5.5 0.4 3.93
Profit After Tax 2444.43 1869.5 1340.44 887.51 879.39 Profit After Tax 1337.7 884.7 958.3 1122.7 858.91
Basic EPS (`) 53.46 40.95 29.36 19.43 19.33 Basic EPS (`) 426.02 281.75 305.19 357.55 273.55
Equity 89.9 89.68 89.51 89.33 89.24 Equity 31.4 31.4 31.4 31.4 31.4
Rank Rank
27 Hindustan Zinc 28 Hindustan Petroleum Corporation
BSE Code: 500188 Price (`): 169.45 Face Value (`): 2 Book Value (`): 102.6 BSE Code: 500104 Price (`): 727.7 Face Value (`): 10 Book Value (`): 397.41
Last Five Year Standalone Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 14788.39 13636.04 12699.84 11405.31 10039.17 Net Sales 216594.13 234237.4 216145.09 185283.86 138742.23
Operating Profit 10240.63 8799.24 8511.55 7612.29 6473.73 Operating Profit 6562.34 6705.26 4744.51 5270.66 5028.83
Interest 23.51 44.94 26.86 13.95 18.28 Interest 1835.17 2392.94 1773.27 2481.6 918.82
Profit After Tax 8178 6904.62 6899.48 5526.04 4900.49 Profit After Tax 1488.87 1079.62 500.49 175.96 1702.04
Basic EPS (`) 19.35 16.34 16.33 13.08 11.6 Basic EPS (`) 44.25 31.9 14.8 5.16 50.31
Equity 845.06 845.06 845.06 845.06 845.06 Equity 338.63 338.63 338.63 338.63 338.63
Rank Rank
29 Motherson Sumi Systems 30 Aurobindo Pharma
BSE Code: 517334 Price (`): 244.6 Face Value (`): 1 Book Value (`): 37.58 BSE Code: 524804 Price (`): 732.8 Face Value (`): 1 Book Value (`): 176.57
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 34585.2 30427.9 25312.4 14776.6 8249.1 Net Sales 12120.52 8099.79 5855.32 4627.4 4381.48
Operating Profit 3220.3 2707.7 1798.2 1038.8 936.9 Operating Profit 2660.33 2155.21 889.49 586 1034.67
Interest 317.8 294.3 249.5 164.9 57.6 Interest 159.87 310.16 266.64 277.24 64.65
Profit After Tax 1291.5 1096.8 450.7 196.3 442.9 Profit After Tax 1571.26 1169.07 291.4 -124.14 563.06
Basic EPS (`) 9.78 8.67 7.56 6.69 10.07 Basic EPS (`) 53.96 40.24 10.09 -4.24 19.36
Equity 88.2 88.2 58.8 38.8 38.8 Equity 29.2 29.15 29.12 29.11 29.11
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
33 Grasim Industries 34 Siemens
BSE Code: 500300 Price (`): 3591.45 Face Value (`): 10 Book Value (`): 2,510.74 BSE Code: 500550 Price (`): 1033.6 Face Value (`): 2 Book Value (`): 143.76
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Sep-15 Sep-14 Sep-13 Sep-12 Sep-11
Net Sales 32847.34 29323.34 27909.34 25244.89 21550.23 Net Sales 10512.4 10678.3 11352.6 12919.9 12028.9
Operating Profit 5683.42 5491.02 6543.12 6320.6 5394.52 Operating Profit 1157.3 721.3 478.9 891.3 1455.4
Interest 667.39 447.32 324.14 313.99 406.75 Interest 28.1 31.3 42.6 49.4 28.3
Profit After Tax 2427.43 2851.43 3704.14 3531.43 2895.19 Profit After Tax 1183.3 603.2 194 343.2 845.4
Basic EPS (`) 189.83 225.58 294.66 288.68 248.53 Basic EPS (`) 33.24 16.94 5.45 10.08 24.83
Equity 91.86 91.83 91.78 91.71 91.7 Equity 71.2 71.2 71.2 68.1 68.1
Rank Rank
35 Indiabulls Housing Finance 36 Bharti Airtel
BSE Code: 535789 Price (`): 646.35 Face Value (`): 2 Book Value (`): 186.43 BSE Code: 532454 Price (`): 337.85 Face Value (`): 5 Book Value (`): 155.02
Last Five Year Standalone Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 6291.52 5253.86 4460.97 785.51 326.24 Net Sales 92135.1 85863.5 76947 71505.8 59601.8
Operating Profit 6394.68 5140.69 4216.91 727.01 246.02 Operating Profit 33700.2 28817.8 23768.2 23976.6 20425.4
Interest 3843.5 3232.25 2603.58 380.69 135.26 Interest 7325.2 5878.8 4518.7 4082.8 2534.9
Profit After Tax 1978.23 1510 1227.91 249.99 78.83 Profit After Tax 4586 2498.3 1916.3 4265.5 5904.9
Basic EPS (`) 55.64 45.2 39.29 16.06 5.06 Basic EPS (`) 13.28 7.55 5.97 11.25 15.18
Equity 71.11 66.81 62.5 155.69 155.69 Equity 1998.7 1998.7 1898.8 1898.8 1898.8
Rank Rank
37 Punjab National Bank 38 Indian Oil Corporation
BSE Code: 532461 Price (`): 81.9 Face Value (`): 2 Book Value (`): 219.18 BSE Code: 530965 Price (`): 386 Face Value (`): 10 Book Value (`): 282.95
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 48709.82 44958.09 43070.6 37495.4 27551.24 Net Sales 450078.57 488792.62 462084.29 408923 309797.02
Operating Profit 4397.08 4969.45 6786.49 7171.29 6694.2 Operating Profit 14766.43 20538.88 17360.25 22960.73 18063.94
Interest 31343.05 28220.27 27802.43 23789.49 15506.68 Interest 4201.16 5947.84 7164.5 5948.33 3017.34
Profit After Tax 3341.41 3534.61 4927.26 4974.81 4515.59 Profit After Tax 4871.78 6966.58 3627.3 4265.27 8085.62
Basic EPS (`) 18.33 99.9 140.16 148.16 144.4 Basic EPS (`) 20.23 29.18 18.32 17.41 32.25
Equity 370.91 362.07 353.47 339.18 316.81 Equity 2427.95 2427.95 2427.95 2427.95 2427.95
Rank Rank
39 Tech Mahindra 40 Godrej Consumer Products
BSE Code: 532755 Price (`): 458.2 Face Value (`): 5 Book Value (`): 123.2 BSE Code: 532424 Price (`): 1299.7 Face Value (`): 1 Book Value (`): 126.38
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 22621.3 18831.4 6873.1 5489.7 5140.2 Net Sales 8276.36 7602.41 6416.3 4866.16 3693.6
Operating Profit 4251.8 4296.8 1349.5 1016.4 1132.2 Operating Profit 1469.13 1232 1060.03 914.15 710.28
Interest 29.9 79.9 103 102.6 111.3 Interest 112.46 119.91 87.32 72.59 48.58
Profit After Tax 2658.6 3062.4 811 542.1 745.8 Profit After Tax 976.43 819.3 845.43 751.24 514.71
Basic EPS (`) 27.35 129.71 100.53 85.92 51.13 Basic EPS (`) 26.65 22.32 23.39 21.36 15.91
Equity 480.4 233.5 128.1 127.5 126 Equity 34.04 34.04 34.03 34.03 32.36
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
43 ACC 44 MRF
BSE Code: 500410 Price (`): 1227.15 Face Value (`): 10 Book Value (`): 437.68 BSE Code: 500290 Price (`): 34433.65 Face Value (`): 10 Book Value (`): 10,706.49
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Particulars Sep-14 Sep-13 Sep-12 Sep-11 Sep-10
Net Sales 11738.79 11150.09 11358.19 10237.19 8260.63 Net Sales 13329.29 12248.22 11967.32 9751.81 7469.75
Operating Profit 1769.92 1910.98 2534.53 2112.24 1945.73 Operating Profit 2008.67 1805.18 1303.9 834.85 862.72
Interest 82.76 113.55 189.26 96.91 102.6 Interest 231.7 196.07 158.84 97.73 63.16
Profit After Tax 1150.67 1081.73 1049.91 1289.84 1074.05 Profit After Tax 908.33 808.61 579.41 618.78 357.51
Basic EPS (`) 61.88 58.3 56.42 69.28 57.39 Basic EPS (`) 2142.26 1907.08 1366.51 1459.36 843.16
Equity 187.75 187.75 187.75 187.75 187.75 Equity 4.24 4.24 4.24 4.24 4.24
Rank Rank
45 Britannia Industries 46 JSW Steel
BSE Code: 500825 Price (`): 2815.65 Face Value (`): 2 Book Value (`): 103.8 BSE Code: 500228 Price (`): 1183.35 Face Value (`): 10 Book Value (`): 919.6
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 7858.42 6912.71 6185.41 5485.37 4609.38 Net Sales 52971.51 51219.62 38209.65 34368.05 24105.89
Operating Profit 951.87 660.79 472.88 370.01 295.69 Operating Profit 9513.73 9251.27 6573.65 6178.74 5057.87
Interest 3.86 8.29 41.3 41.6 43.63 Interest 3493.03 3047.86 1967.46 1427.3 1060.26
Profit After Tax 688.48 395.74 259.88 199.73 134.21 Profit After Tax 1719.7 387.97 1154.09 1493.2 1659.38
Basic EPS (`) 57.41 32.96 21.71 16.71 11.25 Basic EPS (`) 73.17 17.54 41.92 22.85 77.36
Equity 23.99 23.99 23.91 23.89 23.89 Equity 241.72 241.72 223.12 223.12 223.12
Rank Rank
47 LIC Housing Finance 48 Bharti Infratel
BSE Code: 500253 Price (`): 462.25 Face Value (`): 2 Book Value (`): 156.14 BSE Code: 534816 Price (`): 377.95 Face Value (`): 10 Book Value (`): 89.56
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 10751.29 9271.81 7697.63 6172.32 4656.97 Net Sales 11668.3 10826.7 10272 9452.1 8508.11
Operating Profit 10439.17 9016.02 7350.34 5833.79 4394.06 Operating Profit 5526.4 4848.8 4142.9 3679.3 3246.49
Interest 8310.22 7174.36 5924.59 4591.06 3097.71 Interest 290.2 399.7 394.5 407.3 432.64
Profit After Tax 1397.52 1321.41 1054 916.33 969.29 Profit After Tax 1992.4 1517.9 1002.5 749.1 551.48
Basic EPS (`) 27.65 26.12 20.76 18.23 20.05 Basic EPS (`) 10.52 8.03 5.31 12.9 9.5
Equity 100.93 100.93 100.93 100.93 94.93 Equity 1893.8 1889.3 1888.7 580.8 580.8
Rank Rank
49 Oil India 50 Ultratech Cement
BSE Code: 533106 Price (`): 310.9 Face Value (`): 10 Book Value (`): 357.68 BSE Code: 532538 Price (`): 2990.55 Face Value (`): 10 Book Value (`): 693.61
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 9978.38 9689.83 9968.12 9863.23 8320.6 Net Sales 24348.96 21651.5 21324.11 19232.42 13798.1
Operating Profit 4890.89 5234.84 5868.73 5624.97 4801.36 Operating Profit 4775.56 4357.55 5142.92 4564.73 2849.99
Interest 349.02 70.78 3.04 9.37 13.13 Interest 586.51 360.95 252.34 256.42 292.28
Profit After Tax 2484.88 2922.42 3592.05 3446.46 2883.76 Profit After Tax 2102.11 2212.78 2688.07 2397.26 1361.07
Basic EPS (`) 43.39 49.74 59.75 143.33 119.93 Basic EPS (`) 76.47 80.44 97.66 87.69 49.9
Equity 601.14 601.14 601.14 240.45 240.45 Equity 274.4 274.24 274.18 274.07 274.04
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
53 Piramal Enterprises 54 Cadila Healthcare
BSE Code: 500302 Price (`): 931.3 Face Value (`): 2 Book Value (`): 680.15 BSE Code: 532321 Price (`): 344.3 Face Value (`): 1 Book Value (`): 207.6
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 5122.61 4502.74 3520.19 2158.87 1673.08 Net Sales 8651.3 7224 6357.7 5263.3 4630.6
Operating Profit 1139.67 860.34 610.98 471.3 524.88 Operating Profit 1811.1 1250.8 1162.1 1134.8 1039.3
Interest 510.6 1049.58 575.01 215.46 88.83 Interest 67.9 90.2 168.7 182.7 69.9
Profit After Tax 2690.39 -497.52 -217.48 115.26 12883.67 Profit After Tax 1186.1 836.2 689.9 681.2 736.1
Basic EPS (`) 165.17 -29.06 -13.17 6.46 767.32 Basic EPS (`) 56.08 39.24 31.91 31.87 34.72
Equity 34.51 34.51 34.51 34.51 33.58 Equity 102.4 102.4 102.4 102.4 102.4
Rank Rank
55 Rural Electrification Corporation 56 Titan Company
BSE Code: 532955 Price (`): 166.45 Face Value (`): 10 Book Value (`): 253.91 BSE Code: 500114 Price (`): 345.6 Face Value (`): 1 Book Value (`): 34.74
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 20383.96 17122.21 13570.06 10429.39 8256.91 Net Sales 11913.41 10927.39 10123.29 8848.43 6533.14
Operating Profit 19145.1 16343.89 13273.5 10207.98 8352.97 Operating Profit 1219.15 1164.55 1113.38 929.83 672.86
Interest 11584.37 9722.71 8083.39 6378.84 4851.11 Interest 80.69 87.13 50.65 43.73 34.54
Profit After Tax 5344.42 4741.25 3832.78 2838.66 2584.89 Profit After Tax 816.25 734.75 724.94 601.5 433.14
Basic EPS (`) 54.12 48.01 38.81 28.75 26.18 Basic EPS (`) 9.19 8.28 8.17 6.77 97.57
Equity 987.46 987.46 987.46 987.46 987.46 Equity 88.78 88.78 88.78 88.78 44.39
Rank Rank
57 UPL 58 Power Finance Corporation
BSE Code: 512070 Price (`): 438.9 Face Value (`): 2 Book Value (`): 136.73 BSE Code: 532810 Price (`): 167.25 Face Value (`): 10 Book Value (`): 245.53
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 12090.52 10770.88 9185.7 7671.32 5760.68 Net Sales 25250.32 21608.37 17311.42 13072.17 10174.95
Operating Profit 2354.92 2134.07 1741.6 1454.17 1204.24 Operating Profit 24169.45 20848.85 17003.91 12633.58 10171.83
Interest 517.04 485.29 428.96 414.64 312 Interest 15715.66 13219.2 11004.43 8482.19 6581.16
Profit After Tax 1166.36 934.85 740.71 600.69 591.36 Profit After Tax 6004.4 5461.84 4437.74 3058.85 2647.12
Basic EPS (`) 26.69 22.16 17.5 12.03 12.07 Basic EPS (`) 45.49 41.38 33.62 23.17 23.06
Equity 85.72 85.72 88.52 92.36 92.36 Equity 1320.04 1320.04 1320.02 1319.93 1147.77
Rank Rank
59 Bharat Electronics 60 NTPC
BSE Code: 500049 Price (`): 1086.85 Face Value (`): 10 Book Value (`): 1,039.71 BSE Code: 532555 Price (`): 126.3 Face Value (`): 10 Book Value (`): 99.56
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 7092.63 6517.86 6272.73 5914.19 5740.36 Net Sales 80622.04 78950.63 72098.09 65893.25 57607.17
Operating Profit 1686.86 1362.6 1288.04 1233 1319.13 Operating Profit 19726.2 22599.15 21357.06 18383.29 16847.25
Interest 7.44 6.81 6.66 4.58 4.72 Interest 3705.38 3343.4 2491.18 2138.94 1735.23
Profit After Tax 1197.05 951.67 911.19 847.33 878.16 Profit After Tax 9992.37 11403.4 12586.22 9814.66 9348.23
Basic EPS (`) 149.65 118.91 113.85 105.84 109.73 Basic EPS (`) 12.11 13.83 15.27 11.9 11.34
Equity 80 80 80 80 80 Equity 8245.46 8245.46 8245.46 8245.46 8245.46
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
63 Dabur India 64 Cummins India
BSE Code: 500096 Price (`): 249.7 Face Value (`): 1 Book Value (`): 18.86 BSE Code: 500480 Price (`): 846.05 Face Value (`): 2 Book Value (`): 104.13
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 7827.2 7075.31 6169.1 5305.42 4104.51 Net Sales 4405.8 3976.67 4589.38 4117.22 4042.53
Operating Profit 1474.46 1287.89 1096.62 917.21 799.4 Operating Profit 1021.63 874.44 1041.6 820.58 843.76
Interest 40.12 54.15 58.9 53.84 29.13 Interest 4.52 4.18 4.61 5.41 4.75
Profit After Tax 1068.47 916.45 765.79 644.11 568.89 Profit After Tax 785.85 600.02 764.11 591.27 590.99
Basic EPS (`) 6.07 5.24 4.38 3.7 3.27 Basic EPS (`) 28.35 21.65 27.57 21.33 29.85
Equity 175.65 174.38 174.29 174.21 174.07 Equity 55.44 55.44 55.44 55.44 39.6
Rank Rank
65 Cipla 66 Cairn India
BSE Code: 500087 Price (`): 534.7 Face Value (`): 2 Book Value (`): 133.38 BSE Code: 532792 Price (`): 147.15 Face Value (`): 10 Book Value (`): 312.78
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 11345.44 10173.39 8279.33 7020.71 6323.84 Net Sales 14646.2 18761.7 17524.15 11860.65 10277.93
Operating Profit 2327.25 2398.42 2419.99 1798.37 1460.92 Operating Profit 10331.9 15188.43 14206.05 10192.42 8383.2
Interest 168.29 145.74 33.91 38.34 25.1 Interest 20.34 41.48 68.66 225.8 300.26
Profit After Tax 1254.22 1416.66 1551.06 1141.3 967.27 Profit After Tax 4479.6 12431.79 12056.39 7937.74 6334.4
Basic EPS (`) 14.71 17.29 19.24 14.25 12.33 Basic EPS (`) 23.89 65.17 63.11 41.62 33.31
Equity 160.59 160.58 160.58 160.58 160.58 Equity 1874.85 1907.63 1910.24 1907.4 1901.92
Rank Rank
67 Bharat Forge 68 Rajesh Exports
BSE Code: 500493 Price (`): 817.7 Face Value (`): 2 Book Value (`): 147.95 BSE Code: 531500 Price (`): 665.25 Face Value (`): 1 Book Value (`): 113.85
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 7624.75 6715.84 5166.55 6279.06 5086.95 Net Sales 37919.26 23537.49 31225.96 25653.85 20533.76
Operating Profit 1577.54 1154.84 903.6 1087.97 852.7 Operating Profit 753.45 618.43 791.19 803.3 437.45
Interest 135.6 169.15 167.15 185.96 153.42 Interest 418.72 343.07 299.51 369.35 166.69
Profit After Tax 763.6 522.23 300.56 420.22 296.85 Profit After Tax 263.94 226.99 452.6 412.43 247.99
Basic EPS (`) 32.93 22.56 13.09 17.74 12.46 Basic EPS (`) 8.94 7.69 15.33 13.97 8.4
Equity 46.56 46.56 46.56 46.56 46.56 Equity 29.53 29.53 29.53 29.53 29.53
Rank Rank
69 Yes Bank 70 Aditya Birla Nuvo
BSE Code: 532648 Price (`): 799.5 Face Value (`): 10 Book Value (`): 279.26 BSE Code: 500303 Price (`): 787.75 Face Value (`): 10 Book Value (`): 987.42
Last Five Year Standalone Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 11572.01 9981.35 8294 6307.36 4041.75 Net Sales 26516.01 25893.39 25490.2 21840.29 18187.77
Operating Profit 2910.11 2326.28 1925.73 1450.02 1092.18 Operating Profit 5838.34 4973.77 4179.96 3291.04 2707.04
Interest 8084.17 7265.09 6075.21 4691.72 2794.82 Interest 1797.7 1598.03 1358.8 868.67 571.25
Profit After Tax 2005.36 1617.78 1300.68 977 727.14 Profit After Tax 1491.08 1221.8 1183.89 1010.15 907.97
Basic EPS (`) 48.01 44.86 36.27 27.68 20.95 Basic EPS (`) 108.77 87.86 88.09 78.41 72.42
Equity 417.74 360.63 358.62 352.99 347.15 Equity 130.14 130.08 120.21 113.52 113.51
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
73 Zee Entertainment Enterprises 74 Divis Laboratories
BSE Code: 505537 Price (`): 398.95 Face Value (`): 1 Book Value (`): 36.78 BSE Code: 532488 Price (`): 1004.5 Face Value (`): 2 Book Value (`): 263.33
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 4883.7 4421.7 3699.6 3040.5 3008.8 Net Sales 3114.94 2532.14 2144.84 1863.87 1316.54
Operating Profit 1481.6 1385 1100.4 877.9 910.2 Operating Profit 1210.95 1085.99 860.78 747.32 528.03
Interest 10.3 15.8 8.6 5 8.8 Interest 2.88 2.96 2.59 4.61 2.26
Profit After Tax 975.5 890 718.2 590.6 625.1 Profit After Tax 851.52 773.34 602.01 533.26 429.27
Basic EPS (`) 8.92 9.2 7.54 6.14 6.51 Basic EPS (`) 64.15 58.26 45.35 40.18 32.37
Equity 96 96 95.4 95.9 97.8 Equity 26.55 26.55 26.55 26.55 26.52
Rank Rank
75 Tata Motors 76 Glaxosmithkline Consumer Healthcare
BSE Code: 500570 Price (`): 354 Face Value (`): 2 Book Value (`): 174.73 BSE Code: 500676 Price (`): 5690.15 Face Value (`): 10 Book Value (`): 502.44
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 262796.33 232833.66 188792.69 165654.49 122127.92 Net Sales 4307.59 4868.57 3187.49 2765 2306.12
Operating Profit 40137.39 35681.95 25411.57 22973.01 17246.94 Operating Profit 951.97 1079.67 687.2 589.7 494.12
Interest 4861.49 4749.44 3560.25 2982.22 2385.27 Interest 0.74 1.05 2.42 3.47 2.6
Profit After Tax 14059.65 14104.18 9870.67 13573.91 9220.79 Profit After Tax 583.6 674.75 436.76 355.21 299.85
Basic EPS (`) 43.45 43.47 31.01 42.59 146.13 Basic EPS (`) 138.77 160.44 103.85 84.46 71.3
Equity 643.73 643.73 638.02 634.7 634.6 Equity 42.06 42.06 42.06 42.06 42.06
Rank Rank
77 Marico 78 Tata Power Company
BSE Code: 531642 Price (`): 245.65 Face Value (`): 1 Book Value (`): 28.24 BSE Code: 500400 Price (`): 58.8 Face Value (`): 1 Book Value (`): 47.81
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 5732.98 4686.52 4596.18 3979.67 3134.99 Net Sales 34232.07 35718.24 33025.43 26001.4 19450.76
Operating Profit 930.1 795.63 662.12 516.97 439.33 Operating Profit 7357.22 7144.59 6820.06 5168.98 5003.27
Interest 22.95 34.45 58.02 42.39 41.01 Interest 3699.27 3439.9 2641.69 1527.09 866.15
Profit After Tax 584.88 504.1 405.69 322.06 291.45 Profit After Tax 408.82 -33.31 98.72 -968.29 2181.91
Basic EPS (`) 8.89 7.53 6.14 5.16 4.66 Basic EPS (`) 0.62 -1.1 -0.36 -4.58 86.82
Equity 64.5 64.49 64.48 61.49 61.44 Equity 270.42 237.23 237.23 237.23 237.23
Rank Rank
79 Max Financial Services 80 Shree Cement
BSE Code: 500271 Price (`): 333.9 Face Value (`): 2 Book Value (`): 123.34 BSE Code: 500387 Price (`): 11275.55 Face Value (`): 10 Book Value (`): 1,514.44
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Jun-15 Jun-14 Jun-13 Jun-12 Jun-11
Net Sales 14815.35 11626.33 10561.99 8536.92 7853.22 Net Sales 6624.15 5998.04 5682.04 5999.02 3511.87
Operating Profit 748.84 505.6 1212.63 429.81 348.12 Operating Profit 1481.7 1574.76 1749.25 1808.54 1009.93
Interest 82.59 93.21 84.45 85.96 112.97 Interest 120.63 129.19 193.14 235.36 175.35
Profit After Tax 364.91 209.48 849.53 237.88 21.84 Profit After Tax 426.33 787.24 1003.97 618.5 209.7
Basic EPS (`) 10.46 5.19 29.44 5.76 0.16 Basic EPS (`) 122.37 225.96 288.17 177.53 60.19
Equity 53.3 53.25 53.1 52.91 46.5 Equity 34.84 34.84 34.84 34.84 34.84
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
83 Havells India 84 Exide Industries
BSE Code: 517354 Price (`): 290.4 Face Value (`): 1 Book Value (`): 29.12 BSE Code: 500086 Price (`): 131.95 Face Value (`): 1 Book Value (`): 44.76
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 8569.43 8185.8 7247.89 6518.2 5612.63 Net Sales 9534.95 8308.85 6365.89 5315.65 4766.08
Operating Profit 771.59 783.74 702.26 698.68 580.74 Operating Profit 1038.17 941.34 910.96 789.6 1015.39
Interest 63.96 74.11 123.22 128.1 90.16 Interest 9.32 14.23 11.83 18.6 15.71
Profit After Tax 385.42 446.33 581.43 369.92 303.93 Profit After Tax 616.33 546.16 540 464.69 659.52
Basic EPS (`) 6.17 35.77 46.6 29.69 24.33 Basic EPS (`) 7.23 6.41 6.46 5.25 7.28
Equity 62.44 62.39 62.39 62.39 62.39 Equity 85 85 85 85 85
Rank Rank
85 Kotak Mahindra Bank 86 Pidilite Industries
BSE Code: 500247 Price (`): 642.75 Face Value (`): 5 Book Value (`): 286.63 BSE Code: 500331 Price (`): 604.6 Face Value (`): 1 Book Value (`): 44.28
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 13318.89 11985.9 10837.87 8470.42 5973.11 Net Sales 4844.1 4283.2 3678.11 3126.57 2657.18
Operating Profit 4549.98 3695.5 3144.16 2656.54 2247.4 Operating Profit 816.24 716.32 663.57 527.11 498.63
Interest 6966.1 6312.12 6024.49 4541.96 2668.24 Interest 15.64 16.33 15.51 30.72 36.31
Profit After Tax 3065.08 2511.54 2204.21 1850.53 1569.24 Profit After Tax 508.53 447.06 421.81 322.64 308.39
Basic EPS (`) 39.43 32 29.31 24.74 21.26 Basic EPS (`) 10 8.77 8.27 6.39 6.13
Equity 386.18 385.16 373.3 370.34 368.44 Equity 51.27 51.26 51.26 50.77 50.61
Rank Rank
87 Glaxosmithkline Pharmaceuticals 88 Reliance Infrastructure
BSE Code: 500660 Price (`): 3239.8 Face Value (`): 10 Book Value (`): 215.93 BSE Code: 500390 Price (`): 503.75 Face Value (`): 10 Book Value (`): 991.35
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 3362.91 2607.7 2692.06 2455.38 2151.06 Net Sales 17437.25 18959.85 22630.66 24125.35 15311.47
Operating Profit 833.38 705.51 1000.75 948.07 889.87 Operating Profit 4799.89 4432.24 4017.07 3533.93 2488.42
Interest 0.47 0.33 0.33 0.33 0.62 Interest 2583.43 2057.39 1687.43 1335.94 645.49
Profit After Tax 476.41 481.67 561.88 428.59 578.27 Profit After Tax 1313.66 1566.44 1958.7 1260.26 1229
Basic EPS (`) 56.24 56.87 66.34 50.6 68.27 Basic EPS (`) 68.45 72.77 85.43 60.34 58.02
Equity 84.7 84.7 84.7 84.7 84.7 Equity 262.99 262.99 262.99 262.99 267.42
Rank Rank
89 Apollo Tyres 90 Container Corporation Of India
BSE Code: 500877 Price (`): 167.6 Face Value (`): 1 Book Value (`): 99 BSE Code: 531344 Price (`): 1147.55 Face Value (`): 10 Book Value (`): 385.23
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 12785.25 13411.98 12798.87 12153.29 8867.72 Net Sales 6149.32 5316.68 4444.99 4100.85 3899.2
Operating Profit 1990.71 1982.58 1560.86 1208.14 1023.25 Operating Profit 1749.51 1511 1382.24 1336.71 1212.65
Interest 189.11 293.01 322.52 296.7 204.17 Interest 18.76 22.45 3.23 5.37 4.89
Profit After Tax 977.61 1005.06 613.8 412.12 440.8 Profit After Tax 1055.98 945.7 930.61 865.66 876.37
Basic EPS (`) 19.21 19.94 12.15 8.13 8.73 Basic EPS (`) 54.09 48.43 71.6 66.6 67.42
Equity 50.9 50.4 50.4 50.4 50.4 Equity 194.97 194.97 129.98 129.98 129.98
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
93 Tata Chemicals 94 Glenmark Pharmaceuticals
BSE Code: 500770 Price (`): 344.75 Face Value (`): 10 Book Value (`): 215.07 BSE Code: 532296 Price (`): 821.9 Face Value (`): 1 Book Value (`): 110.6
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 17202.94 15885.35 14711.02 13815.03 11060.58 Net Sales 6556.07 5944.95 4969.14 4020.64 2949.07
Operating Profit 2275.39 1952.02 2580.69 2471.47 1959.7 Operating Profit 1044.41 1102.27 1026.03 732.54 736.67
Interest 454.03 579.46 463.91 427 350.83 Interest 190.15 188.59 160.01 146.57 160.46
Profit After Tax 807.39 -807.67 610.51 1039.51 846.04 Profit After Tax 475.24 545.6 628.29 464.31 457.83
Basic EPS (`) 23.41 -40.51 15.72 32.88 25.65 Basic EPS (`) 17.52 19.99 22.89 17.02 16.77
Equity 254.76 254.76 254.76 254.76 254.76 Equity 27.13 27.12 27.09 27.05 27.03
Rank Rank
95 Shriram Transport Finance Company 96 Mahindra & Mahindra Financial Services
BSE Code: 511218 Price (`): 924.15 Face Value (`): 10 Book Value (`): 408.4 BSE Code: 532720 Price (`): 228.7 Face Value (`): 2 Book Value (`): 105.05
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 9177 8475.87 7014.43 6178.74 5454.73 Net Sales 6021.14 5275.23 4094.99 2889.38 2025.61
Operating Profit 6398.42 6236.37 5277.43 4535.05 4168.46 Operating Profit 4088.37 3768.57 3016.38 2121.47 1430.04
Interest 4705.71 4233.12 3092.06 2560.16 2319.63 Interest 2643 2280.96 1670.59 1139.88 666.18
Profit After Tax 1028.44 1357.94 1463.89 1308.75 1217.12 Profit After Tax 924.87 964.77 928.91 644.52 493.66
Basic EPS (`) 45.33 59.85 64.51 57.84 53.82 Basic EPS (`) 16.18 16.94 16.47 62.67 48.1
Equity 226.88 226.88 226.86 226.3 226.16 Equity 112.83 112.71 112.6 102.69 102.45
Rank Rank
97 Wockhardt 98 Idea Cellular
BSE Code: 532300 Price (`): 972.25 Face Value (`): 5 Book Value (`): 306.2 BSE Code: 532822 Price (`): 102.05 Face Value (`): 10 Book Value (`): 63.88
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 4481.54 4830.36 5609.42 4350.5 3751.24 Net Sales 31570.89 26518.91 22407.45 19488.69 15438.4
Operating Profit 775.95 1064.11 2113.68 1379.05 1068.58 Operating Profit 11296.37 8529.25 6099.62 5142.34 3910.2
Interest 55.21 83.35 215.37 269.02 267.1 Interest 1060.21 965.59 1044.53 1105.73 516
Profit After Tax 412.69 842.79 1579.48 299.45 95.7 Profit After Tax 3192.91 1967.82 1010.93 722.99 898.71
Basic EPS (`) 36.78 63.95 144.08 27.44 8.27 Basic EPS (`) 8.87 5.93 3.05 2.19 2.72
Equity 55.04 54.88 54.79 54.72 54.72 Equity 3597.84 3319.63 3314.32 3308.85 3303.27
Rank Rank
99 Union Bank Of India 100 Adani Ports and Special Economic Zone
BSE Code: 532477 Price (`): 124.25 Face Value (`): 10 Book Value (`): 290.58 BSE Code: 532921 Price (`): 230.45 Face Value (`): 2 Book Value (`): 51.58
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 32164.28 29393.53 25168.53 21152.48 16460.94 Net Sales 6151.98 4829.61 3576.63 2697.26 2000.11
Operating Profit 2759.2 2040.35 3037.46 2693.76 2942.48 Operating Profit 4587.95 3603.98 2640.42 1798.11 1409.44
Interest 23639.55 21466.72 17575.38 14229.73 10234.31 Interest 1175.06 976.76 541.84 281.46 167.1
Profit After Tax 1757.46 1669.56 2131.15 1755.76 2069.03 Profit After Tax 2324.49 1741 1588.35 1111.15 916.17
Basic EPS (`) 27.61 26.43 35.98 31.99 42.11 Basic EPS (`) 11.18 8.4 8.1 5.5 4.58
Equity 635.78 630.31 596.79 550.55 524.33 Equity 414.01 414.01 400.68 400.68 400.68
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
103 Bank Of India 104 Coromandel International
BSE Code: 532149 Price (`): 93.45 Face Value (`): 10 Book Value (`): 435.65 BSE Code: 506395 Price (`): 171.3 Face Value (`): 1 Book Value (`): 75.59
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 43684.87 38125.19 32095.83 28610.95 21858.43 Net Sales 11306.43 10053.21 9033.72 9901.57 7639.3
Operating Profit 1851.75 3567.14 3016.98 3585.75 3504.68 Operating Profit 910.08 866 838.01 1132.48 1136.69
Interest 32220.05 27169.77 22960.41 20216.3 13980.93 Interest 209.59 240.26 210.16 126.12 88.9
Profit After Tax 1748.33 2732.65 2741.19 2674.62 2488.71 Profit After Tax 401.79 364.94 433.65 634.54 693.66
Basic EPS (`) 30.27 46.5 47.32 47.49 46.52 Basic EPS (`) 13.79 12.58 15.25 22.6 24.62
Equity 664.91 642.26 595.9 573.78 546.48 Equity 29.13 28.32 28.31 28.26 28.18
Rank Rank
105 TVS Motor Company 106 Amara Raja Batteries
BSE Code: 532343 Price (`): 288 Face Value (`): 1 Book Value (`): 25.92 BSE Code: 500008 Price (`): 892.75 Face Value (`): 1 Book Value (`): 99.5
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 10311.68 8383.59 7510.47 7435.16 6542.98 Net Sales 4211.33 3436.66 2958.92 2364.47 1759.43
Operating Profit 626.59 518.19 462.51 473.51 382.85 Operating Profit 743.34 605.84 497.34 367.57 265.15
Interest 62.11 80.09 103.41 88.26 70.77 Interest 0.24 0.72 0.27 2.45 3.06
Profit After Tax 320.22 186.88 198.17 132.33 127.94 Profit After Tax 410.86 367.44 286.71 215.06 148.1
Basic EPS (`) 6.91 3.92 4.16 2.79 2.7 Basic EPS (`) 24.05 21.51 16.79 25.18 17.34
Equity 47.51 47.51 47.51 47.51 47.51 Equity 17.08 17.08 17.08 17.08 17.08
Rank Rank
107 Godrej Industries 108 Emami
BSE Code: 500164 Price (`): 332 Face Value (`): 1 Book Value (`): 93.41 BSE Code: 531162 Price (`): 943.15 Face Value (`): 1 Book Value (`): 54.22
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 9230.51 7917.93 6964.32 5612.09 4349.75 Net Sales 2217.25 1820.77 1699.1 1453.51 1247.07
Operating Profit 610.9 586.66 430.2 363.51 397.39 Operating Profit 631.89 506.57 499.32 435.03 400.44
Interest 191.29 118.88 110.34 110.83 87.93 Interest 5.14 5.38 6.57 15.21 15.23
Profit After Tax 382.24 295.52 291.61 195.26 249.57 Profit After Tax 485.45 402.43 314.68 258.81 228.71
Basic EPS (`) 11.98 9.85 11.67 9.18 9.24 Basic EPS (`) 21.4 17.73 20.8 17.11 15.12
Equity 33.59 33.12 33.52 31.76 31.76 Equity 22.7 22.7 15.13 15.13 15.13
Rank Rank
109 DLF 110 Bajaj Finserv
BSE Code: 532868 Price (`): 106.4 Face Value (`): 2 Book Value (`): 153.05 BSE Code: 532978 Price (`): 1650.3 Face Value (`): 5 Book Value (`): 696.67
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 7648.73 8298.04 7772.84 9629.38 9560.57 Net Sales 7099.12 5382.94 4153.94 2836.29 1508.6
Operating Profit 3543.17 3976.79 3949.11 4498.79 4336.54 Operating Profit 5513.88 4495.76 3933.38 2984.44 1829.26
Interest 2303.86 2463.25 2314.04 2246.48 1705.62 Interest 2229.58 1563.27 1203.58 744.1 301.14
Profit After Tax 469.08 604.38 680.76 1178.15 1540.79 Profit After Tax 2409.17 2190.93 2214.17 1889.75 1470.97
Basic EPS (`) 3.03 3.63 4.19 7.07 9.66 Basic EPS (`) 106.2 97.04 99.17 92.46 77.06
Equity 356.39 356.29 339.74 339.68 339.51 Equity 79.56 79.56 79.56 72.34 72.34
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
113 Petronet LNG 114 Mphasis
BSE Code: 532522 Price (`): 250.6 Face Value (`): 10 Book Value (`): 75.85 BSE Code: 526299 Price (`): 448.4 Face Value (`): 10 Book Value (`): 260.26
Last Five Year Standalone Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 39500.95 37747.58 31467.44 22695.86 13197.29 Net Sales 5794.81 2632.6 5904.11 5490.68 5097.96
Operating Profit 1593.77 1582.2 2025.29 1914.37 1284.55 Operating Profit 1066.83 489.78 1173.05 1216.95 1164.65
Interest 293.49 219.58 118.41 177.64 193.45 Interest 27.92 11.14 33.04 14.65 4.9
Profit After Tax 882.52 711.92 1149.28 1057.54 619.62 Profit After Tax 674.64 302.68 743.8 792.32 821.82
Basic EPS (`) 11.77 9.49 15.32 14.1 8.26 Basic EPS (`) 32.1 14.4 35.4 37.71 39.13
Equity 750 750 750 750 750 Equity 210.14 210.14 210.13 210.11 210.04
Rank Rank
115 Gujarat Fluorochemicals 116 ABB India
BSE Code: 500173 Price (`): 484.45 Face Value (`): 1 Book Value (`): 380.48 BSE Code: 500002 Price (`): 1147.3 Face Value (`): 2 Book Value (`): 132.7
31-Mar-15 Last Five Year Consolidated Financial Results (` Cr) 31-Dec-14 Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 5340.81 3451.54 3166.42 2830.16 1443.92 Net Sales 7733.27 7721.99 7564.99 7448.97 6287.11
Operating Profit 1084.83 643.57 1048.52 1274.67 493.25 Operating Profit 590.06 491.83 357.25 393.68 186.88
Interest 218.77 178.92 132.02 89.09 44.06 Interest 122.04 116.05 56.95 46.39 34.99
Profit After Tax 667.12 226.56 552.17 775.77 270.54 Profit After Tax 228.51 176.89 137.41 184.54 63.23
Basic EPS (`) 49.36 16.94 45.66 71.01 24.71 Basic EPS (`) 10.78 8.35 6.48 8.71 2.98
Equity 10.99 10.99 10.99 10.99 10.99 Equity 42.38 42.38 42.38 42.38 42.38
Rank Rank
117 Tube Investments Of India 118 Tata Global Beverages
BSE Code: 504973 Price (`): 402.95 Face Value (`): 2 Book Value (`): 124.38 BSE Code: 500800 Price (`): 115.5 Face Value (`): 1 Book Value (`): 88.14
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 9697.56 8834.49 7751.64 6441.83 5048.83 Net Sales 7993.39 7737.61 7350.98 6640.04 6003.17
Operating Profit 3243.03 2844.18 2326.56 1679.14 1051.36 Operating Profit 844.83 833.69 854.5 717.57 705.31
Interest 2102.97 1896.11 1520 1072.34 645.93 Interest 81.86 86.53 84.44 70.35 121.02
Profit After Tax 683.64 517.53 456.61 351.98 223.92 Profit After Tax 284.36 522.37 472.72 431.91 292.04
Basic EPS (`) 22.67 16.66 15.46 14.43 10.55 Basic EPS (`) 4.01 7.77 6.03 5.76 4.11
Equity 37.43 37.38 37.33 37.26 37.13 Equity 61.84 61.84 61.84 61.84 61.84
Rank Rank
119 Supreme Industries 120 Voltas
BSE Code: 509930 Price (`): 756.1 Face Value (`): 2 Book Value (`): 95.37 BSE Code: 500575 Price (`): 247.35 Face Value (`): 1 Book Value (`): 63.56
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Jun-15 Jun-14 Jun-13 Jun-12 Jun-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 4255.19 3962.23 3403.99 2927.9 2469.46 Net Sales 5183.09 5266.04 5530.96 5185.74 5191.38
Operating Profit 670.92 594.75 538.32 477.67 364.1 Operating Profit 518.76 365.79 328.14 434.69 521.18
Interest 60.19 78.88 55.2 57.77 43.77 Interest 23.26 22.55 32.55 31.42 16.54
Profit After Tax 311.71 274.35 268.42 232.37 169.73 Profit After Tax 386.04 245.81 207.07 162.01 351.58
Basic EPS (`) 25.38 22.31 22.84 19.03 15.42 Basic EPS (`) 11.62 7.42 6.52 4.9 10.8
Equity 25.41 25.41 25.41 25.41 25.41 Equity 33.07 33.07 33.07 33.07 33.07
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
123 Bayer CropScience 124 Mindtree
BSE Code: 506285 Price (`): 3531.75 Face Value (`): 10 Book Value (`): 555.44 BSE Code: 532819 Price (`): 662.9 Face Value (`): 10 Book Value (`): 239.5
Last Five Year Standalone Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 3723.3 3245.2 2725.3 2272.3 2137.3 Net Sales 3561.9 3031.6 2361.8 1915.2 1509
Operating Profit 603.4 495.8 428.8 298 243.6 Operating Profit 792.7 659.6 487.4 331.5 202
Interest 4.6 4.8 3.7 1.7 8.3 Interest 0.1 0.4 1 0.5 0.4
Profit After Tax 383 289.5 1161.7 139 131.6 Profit After Tax 536.3 450.8 339.3 218.5 101.6
Basic EPS (`) 104.64 79.1 294.1 35.19 33.32 Basic EPS (`) 64.07 108.11 81.76 53.95 25.4
Equity 36.6 36.6 39.5 39.5 39.5 Equity 83.7 41.7 41.5 40.5 40
Rank Rank
125 Apollo Hospitals Enterprise 126 Procter & Gamble Hygiene & Health Care
BSE Code: 508869 Price (`): 1414.8 Face Value (`): 5 Book Value (`): 227.86 BSE Code: 500459 Price (`): 6250.1 Face Value (`): 10 Book Value (`): 378.52
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Jun-15 Jun-14 Jun-13 Jun-12 Jun-11
Net Sales 5178.45 4384.22 3768.71 3147.53 2605.35 Net Sales 2333.79 2050.94 1686.78 1297.41 1002.87
Operating Profit 771.42 693.88 638.38 539.02 433.91 Operating Profit 559.06 500.89 317.52 251.13 198.92
Interest 117.85 119.38 103.25 89.14 77.85 Interest 5.72 5.39 0.01 0.03 0.03
Profit After Tax 325.41 304.95 294.04 211.01 174.02 Profit After Tax 346.14 302.02 203.22 181.29 150.88
Basic EPS (`) 24.43 22.77 21.88 16.31 14.75 Basic EPS (`) 106.64 93.04 62.61 55.85 46.48
Equity 69.56 69.56 69.56 67.23 62.36 Equity 32.46 32.46 32.46 32.46 32.46
Rank Rank
127 NHPC 128 E.I.D. Parry (India)
BSE Code: 533098 Price (`): 21 Face Value (`): 10 Book Value (`): 27.78 BSE Code: 500125 Price (`): 191.05 Face Value (`): 1 Book Value (`): 126.39
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 8244.07 7415.94 6406.17 7218.09 5143.65 Net Sales 13952.64 12114.14 11382.9 12491.69 9360.17
Operating Profit 6730.13 5230.58 5507.18 6007.78 5092.61 Operating Profit 1123.06 1008.33 1121.49 1312.1 1206.92
Interest 1296.5 1202.66 611.2 574.27 696.53 Interest 419.74 465.34 387.78 293.63 209.41
Profit After Tax 2798.05 1633.15 2872.64 3403.59 2462.77 Profit After Tax 276.35 218.61 363.27 526.6 555.04
Basic EPS (`) 2.25 1.1 2.13 2.51 1.88 Basic EPS (`) 6.64 4.44 11.77 18 18.03
Equity 11070.67 11070.67 12300.74 12300.74 12300.74 Equity 17.58 17.58 17.58 17.37 17.32
Rank Rank
129 Syndicate Bank 130 Hindalco Industries
BSE Code: 532276 Price (`): 60.6 Face Value (`): 10 Book Value (`): 202.26 BSE Code: 500440 Price (`): 83.45 Face Value (`): 1 Book Value (`): 185.17
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 21615.16 18621.26 17120.69 15268.35 11450.86 Net Sales 104281.1 87695.49 80192.8 80821.37 72202.27
Operating Profit 1997.54 1644.51 1565.31 1389.01 1286.35 Operating Profit 10054.63 9339 9011.71 8997.29 8454.03
Interest 16094.25 13080 11666.23 10183.03 7067.93 Interest 4183.74 2737.11 2241.82 1788.17 1876.83
Profit After Tax 1524.51 1712.56 2005.71 1314.37 1048.77 Profit After Tax 83.85 2128.2 3023.06 3558.7 2879.35
Basic EPS (`) 25.18 29.7 36.65 21.84 18.29 Basic EPS (`) 4.14 10.53 15.81 17.74 12.83
Equity 662.06 624.58 601.95 601.95 573.29 Equity 206.5 206.46 191.51 191.51 191.49
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
133 JSW Energy 134 Thermax
BSE Code: 533148 Price (`): 69.25 Face Value (`): 10 Book Value (`): 45.84 BSE Code: 500411 Price (`): 758.8 Face Value (`): 2 Book Value (`): 180.14
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 9380.16 8705.42 8934.3 6118.82 4302.08 Net Sales 5395.52 5099.88 5491.7 6091.21 5299.01
Operating Profit 3853.52 3453.61 3006.61 1594.39 1697.23 Operating Profit 595.69 520.1 584.88 684.92 642.28
Interest 1137.46 1205.94 962.79 717.24 432.53 Interest 93.19 38.61 26.41 22.2 14.68
Profit After Tax 1377.08 776.43 912.4 170.63 841.75 Profit After Tax 148.13 219.75 304.06 392.14 376.94
Basic EPS (`) 8.23 4.6 5.51 1.04 5.13 Basic EPS (`) 17.61 20.65 26.87 33.87 32.03
Equity 1640.05 1640.05 1640.05 1640.05 1640.05 Equity 23.83 23.83 23.83 23.83 23.83
Rank Rank
135 IDBI Bank 136 Welspun India
BSE Code: 500116 Price (`): 65.1 Face Value (`): 10 Book Value (`): 141.6 BSE Code: 514162 Price (`): 972.05 Face Value (`): 10 Book Value (`): 142.53
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 28164.27 26608.14 25075.66 23389.06 18616.52 Net Sales 5302.63 4373.03 3647.31 3220.55 2113.24
Operating Profit 1371.21 1785.93 2645.98 2611.21 2194.18 Operating Profit 1369.12 1025.26 643.81 412.22 271.7
Interest 22387.15 20558.15 19674.11 18818.07 14270.23 Interest 282.9 235.21 197.69 191.85 107.84
Profit After Tax 957.26 1166.2 1906.29 2013.12 1563.51 Profit After Tax 544.29 83.83 224.82 -16.27 3.22
Basic EPS (`) 5.87 7.18 14.17 15.66 15.88 Basic EPS (`) 53.73 9.14 22.48 -1.5 0.16
Equity 1603.96 1603.94 1332.75 1278.38 984.57 Equity 100.46 100.35 100.03 89.01 88.98
Rank Rank
137 Redington (India) 138 Neyveli Lignite Corporation
BSE Code: 532805 Price (`): 108.65 Face Value (`): 2 Book Value (`): 59.4 BSE Code: 513683 Price (`): 65.3 Face Value (`): 10 Book Value (`): 88.64
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 31554.86 27944.88 24164.66 21192.99 16703.77 Net Sales 6087.68 5967.23 5590.07 4866.85 4295.95
Operating Profit 780.04 744.19 698.93 650.22 493.3 Operating Profit 2634.43 2980.96 2590.02 2485.46 2193.12
Interest 181.99 211.51 198.65 168.86 117.73 Interest 156.06 181.58 193.39 149.54 112.77
Profit After Tax 410.42 357.93 347.34 339.04 264.77 Profit After Tax 1579.68 1501.88 1457.76 1411.33 1298.28
Basic EPS (`) 9.67 8.43 8.09 7.34 5.7 Basic EPS (`) 9.42 8.95 8.69 8.41 7.74
Equity 79.94 79.9 79.83 79.72 79.27 Equity 1677.71 1677.71 1677.71 1677.71 1677.71
Rank Rank
139 Reliance Communications 140 The Jammu & Kashmir Bank
BSE Code: 532712 Price (`): 52.9 Face Value (`): 5 Book Value (`): 151.68 BSE Code: 532209 Price (`): 62.4 Face Value (`): 1 Book Value (`): 126
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 24787 24262 23586 22133 24898 Net Sales 7061.13 6767 6136.8 4835.58 3713.13
Operating Profit 7518 7726 7159 6490 9149 Operating Profit 820.19 1750.49 1526.38 1200.93 934.52
Interest 2755 3019 2499 1630 1133 Interest 4408.59 4081.89 3820.07 2996.74 2169.21
Profit After Tax 620 1137 744 988 1505 Profit After Tax 508.48 1181.08 1054.89 803.08 615.33
Basic EPS (`) 2.87 5.07 3.26 4.5 6.52 Basic EPS (`) 10.49 24.36 217.6 165.66 126.93
Equity 1244 1032 1032 1032 1032 Equity 48.48 48.48 48.48 48.48 48.48
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
143 United Breweries 144 National Aluminium Company
BSE Code: 532478 Price (`): 794.75 Face Value (`): 1 Book Value (`): 69.99 BSE Code: 532234 Price (`): 38.45 Face Value (`): 5 Book Value (`): 49.66
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 4688.11 4229.66 3898.74 3559.28 3059.81 Net Sales 7382.81 6780.85 6916.48 6611.57 6056.57
Operating Profit 659.37 612.49 516.08 485.13 435.32 Operating Profit 2545.41 1694.53 1586.42 1818.37 2046.19
Interest 72.83 79.53 79.64 98.5 77.93 Interest 166.75 202.62 175.95 132.17 100.64
Profit After Tax 260.22 226.41 172.6 126.77 147.49 Profit After Tax 1321.85 642.35 592.83 849.5 1069.3
Basic EPS (`) 9.74 8.46 6.43 4.7 5.5 Basic EPS (`) 5.13 2.49 2.3 3.3 4.15
Equity 26.44 26.44 26.44 26.44 25.45 Equity 1288.62 1288.62 1288.62 1288.62 1288.62
Rank Rank
145 Corporation Bank 146 AIA Engineering
BSE Code: 532179 Price (`): 39.25 Face Value (`): 2 Book Value (`): 125.51 BSE Code: 532683 Price (`): 825.15 Face Value (`): 2 Book Value (`): 220.9
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 19556.44 17958.57 15334.08 13017.78 9135.04 Net Sales 2183.64 2080.08 1751.31 1416.67 1160.66
Operating Profit 464.07 248.46 1694.17 1917.58 1940.43 Operating Profit 671.65 538.88 334.87 290.35 276.26
Interest 15485.28 14174.08 11906.44 9870.57 6194.86 Interest 7.56 9.69 9.65 8.17 4.35
Profit After Tax 572.87 568.49 1443.24 1518.11 1420.06 Profit After Tax 430.93 325.72 211.62 181.2 183.59
Basic EPS (`) 6.84 33.93 94.38 102.5 95.87 Basic EPS (`) 45.69 34.45 22.35 19.13 19.44
Equity 167.54 167.54 152.91 148.13 148.13 Equity 18.86 18.86 18.86 18.86 18.86
Rank Rank
147 Central Bank Of India 148 IDFC
BSE Code: 532885 Price (`): 67 Face Value (`): 10 Book Value (`): 96.01 BSE Code: 532659 Price (`): 38.8 Face Value (`): 10 Book Value (`): 108.34
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 26475.98 24478.32 21896.76 19168.93 15274.16 Net Sales 9639.82 8772.04 8138.59 6342.13 4915.98
Operating Profit 902.3 -983.51 1335.12 546.4 1674.61 Operating Profit 7942.59 7648.85 7303.79 5667.32 4206.54
Interest 19199.65 17963.08 16140.9 13986.05 9897.57 Interest 5657.75 5055.24 4675.83 3456.21 2387.53
Profit After Tax 618.3 -1251.51 1030.12 546.4 1267.85 Profit After Tax 1749.87 1824.19 1842.43 1550.81 1279.09
Basic EPS (`) 4.02 -9.37 8.42 6.59 25.89 Basic EPS (`) 10.72 11.89 12.12 9.99 8.55
Equity 1658.27 1350.44 1044.58 736.12 404.14 Equity 1592.78 1516.29 1514.73 1512.36 1460.95
Rank Rank
149 Hexaware Technologies 150 Indian Bank
BSE Code: 532129 Price (`): 255.8 Face Value (`): 2 Book Value (`): 42.89 BSE Code: 532814 Price (`): 100.5 Face Value (`): 10 Book Value (`): 265.54
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 2581.68 2285.35 1948.18 1450.51 1054.56 Net Sales 15853.35 15249.43 13897.58 12227.72 9362.76
Operating Profit 470.48 519.33 437.5 335.29 121.88 Operating Profit 1476.9 1476.34 1826.94 2267.52 2648.54
Interest 1.82 1.23 1.13 3.06 3.23 Interest 11389.77 10887.47 9367.35 7806.36 5320.03
Profit After Tax 320.15 379.14 327.65 267.03 107.59 Profit After Tax 1013.45 1159.61 1581.85 1746.59 1728.15
Basic EPS (`) 10.64 12.64 11.05 9.1 7.41 Basic EPS (`) 21.84 25.02 36.6 40.16 39.68
Equity 60.19 59.98 59.31 58.67 29.04 Equity 480.29 464.85 429.77 429.77 429.77
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
153 Biocon 154 IIFL Holdings
BSE Code: 532523 Price (`): 484.8 Face Value (`): 5 Book Value (`): 161.59 BSE Code: 532636 Price (`): 185.25 Face Value (`): 2 Book Value (`): 82.13
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 3089.8 2877.3 2485.3 2086.5 1806 Net Sales 3653.69 2821.9 2658.11 1879.28 1472.04
Operating Profit 748.9 743 595.7 586.6 628.1 Operating Profit 2227.65 1657.16 1366.62 795.23 612.1
Interest 8.9 1.7 8.1 12.4 24.3 Interest 1444.63 1169.45 882.27 515.5 241.14
Profit After Tax 528.4 430.8 512.7 342.5 375 Profit After Tax 476.36 291.38 279.34 136.07 214.73
Basic EPS (`) 24.87 20.69 25.45 17.08 18.38 Basic EPS (`) 14.3 9.39 9.22 4.57 7.37
Equity 100 100 100 100 100 Equity 62.05 59.24 59.05 57.8 57.28
Rank Rank
155 CESC 156 Sanofi India
BSE Code: 500084 Price (`): 460.05 Face Value (`): 10 Book Value (`): 390.19 BSE Code: 500674 Price (`): 4397.05 Face Value (`): 10 Book Value (`): 643.67
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Net Sales 11066.63 10110.85 7556.65 5891.72 5179.02 Net Sales 1977.48 1808.86 1573.04 1301.34 1084.95
Operating Profit 2131.91 1874.8 1480.64 1169.05 1039.72 Operating Profit 403.18 455.76 352.98 315.55 256.63
Interest 1044.87 644.91 501.22 409.69 371.63 Interest 0.48 0.42 1.4 0.42 2.89
Profit After Tax 298.89 572.89 480.88 244.45 277.39 Profit After Tax 263.61 265.18 176.66 191.18 230.75
Basic EPS (`) 14.98 39.35 36.77 19.68 22.28 Basic EPS (`) 114.46 115.15 76.71 83.01 100.19
Equity 132.56 124.94 124.94 124.94 124.94 Equity 23.03 23.03 23.03 23.03 23.03
Rank Rank
157 Vardhman Textiles 158 Abbott India
BSE Code: 502986 Price (`): 768.2 Face Value (`): 10 Book Value (`): 539.89 BSE Code: 500488 Price (`): 4851.2 Face Value (`): 10 Book Value (`): 441.2
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 6785.96 6166.43 4973.62 4648.79 4418.49 Net Sales 2288.65 2275.9 1652.69 1490.21 1036.87
Operating Profit 1314.08 1559.28 1025.19 681.8 1127.51 Operating Profit 359.81 316.57 224.11 195.18 105.43
Interest 159.7 176.19 177.09 173.62 107.73 Interest 0.5 0.08 0.02 0.03 0.04
Profit After Tax 445.65 765.52 384.56 168.35 567.52 Profit After Tax 228.96 198.45 144.7 120.39 60.94
Basic EPS (`) 64.02 114.9 57.01 22.61 84.02 Basic EPS (`) 107.75 93.39 68.1 56.66 44.56
Equity 62.52 62.52 62.52 62.52 62.52 Equity 21.25 21.25 21.25 21.25 13.68
Rank Rank
159 Page Industries 160 The Great Eastern Shipping Company
BSE Code: 532827 Price (`): 11372.15 Face Value (`): 10 Book Value (`): 346.75 BSE Code: 500620 Price (`): 311.6 Face Value (`): 10 Book Value (`): 492.81
Last Five Year Standalone Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 1543.02 1187.68 876.31 696.55 491.56 Net Sales 3438.03 3091.86 3006.69 2955.49 2451.83
Operating Profit 328.6 262.7 189.12 154.77 104.42 Operating Profit 1708.74 1666.07 1521.48 1364.79 1189.25
Interest 17.65 15.29 12.09 10.05 6.83 Interest 300.58 374.89 344.71 437.32 239.66
Profit After Tax 196.02 153.78 112.53 89.99 58.55 Profit After Tax 748.24 573.95 537.76 320.86 473.19
Basic EPS (`) 175.75 137.87 100.89 80.68 52.49 Basic EPS (`) 49.62 38.07 35.3 20.79 30.78
Equity 11.15 11.15 11.15 11.15 11.15 Equity 150.78 150.78 152.32 152.29 152.29
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
163 Crompton Greaves 164 Dewan Housing Finance Corporation
BSE Code: 500093 Price (`): 146.35 Face Value (`): 2 Book Value (`): 60.45 BSE Code: 511072 Price (`): 183.55 Face Value (`): 10 Book Value (`): 317.04
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 14013.14 13631.53 12094.44 11248.58 10005.11 Net Sales 5978.96 4965.58 4061.22 2467.76 1449.35
Operating Profit 744.34 893.48 483.16 866.4 1457.1 Operating Profit 5661.56 4557.01 3749.39 2202.31 1282.91
Interest 144.34 136.62 95.49 56.7 34.34 Interest 4693 3810.99 3130.25 1799.23 973.13
Profit After Tax 206.36 258.67 -36.87 367.6 881.02 Profit After Tax 621.29 529 451.85 306.36 265.13
Basic EPS (`) 3.34 3.9 -0.56 5.82 13.85 Basic EPS (`) 42.65 41.19 35.24 26.22 25.39
Equity 125.35 125.35 128.3 128.3 128.3 Equity 145.68 128.42 128.22 116.84 104.43
Rank Rank
165 The Ramco Cements 166 Reliance Power
BSE Code: 500260 Price (`): 380.55 Face Value (`): 1 Book Value (`): 110.27 BSE Code: 532939 Price (`): 46.45 Face Value (`): 10 Book Value (`): 73.55
Last Five Year Standalone Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 3644.89 3683.51 3830.8 3223.62 2616.22 Net Sales 6903.42 5174.75 4926.59 2019.21 1054.76
Operating Profit 800.85 649.58 1048.25 970.6 659.85 Operating Profit 2884.27 2287.08 2070.07 1371.46 1092.29
Interest 194.54 188.95 179.46 159.18 141.89 Interest 1074.2 684.4 585.33 297.62 219.52
Profit After Tax 242.35 137.7 403.65 385.11 210.98 Profit After Tax 1028.32 1026.67 1011.46 866.78 760.44
Basic EPS (`) 10.18 5.79 16.96 16.18 8.86 Basic EPS (`) 3.67 3.67 3.61 3.09 2.71
Equity 23.81 23.8 23.8 23.8 23.8 Equity 2805.13 2796.63 2805.13 2805.13 2805.13
Rank Rank
167 Tata Communications 168 Ajanta Pharma
BSE Code: 500483 Price (`): 359.3 Face Value (`): 10 Book Value (`): 11.28 BSE Code: 532331 Price (`): 1428.9 Face Value (`): 2 Book Value (`): 95.57
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 17959.48 17714.21 17212.95 14196.05 11931.99 Net Sales 1480.56 1208.34 930.84 677.39 498.83
Operating Profit 2761.88 2566.81 2286.3 1936.29 1478.49 Operating Profit 522.03 382.46 230.09 138.25 99.16
Interest 399.93 427.47 794.14 834.27 569.77 Interest 5.92 8.73 19.13 15.43 18.02
Profit After Tax 135.83 160.38 -650.91 -783.97 -697.92 Profit After Tax 309.86 233.88 112.11 77.26 50.71
Basic EPS (`) 4.71 5.64 -21.87 -27.88 -27.26 Basic EPS (`) 35.23 66.52 47.87 65.98 43.31
Equity 285 285 285 285 285 Equity 17.59 17.58 11.71 11.71 11.71
Rank Rank
169 Bajaj Holdings & Investment 170 Muthoot Finance
BSE Code: 500490 Price (`): 1447.8 Face Value (`): 10 Book Value (`): 1,203.45 BSE Code: 533398 Price (`): 177.2 Face Value (`): 10 Book Value (`): 127.23
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 523.94 389.05 345.55 295.31 898.14 Net Sales 4313.8 4927.88 5358.9 4536.67 2301.51
Operating Profit 514.15 399.97 322.46 289.42 888.75 Operating Profit 3219.96 3870.67 4380.21 3736.52 1819.23
Interest - - 0.01 0.01 - Interest 2107.98 2629.65 2823.32 2372.35 1039.92
Profit After Tax 413.83 318.45 253.69 198.47 816 Profit After Tax 670.52 780.07 1004.24 892.02 494.18
Basic EPS (`) 182.34 178.59 166.81 150.88 208.49 Basic EPS (`) 16.85 20.99 27.02 24 15.43
Equity 111.29 111.29 111.29 111.29 111.29 Equity 397.97 371.71 371.71 371.71 320.21
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
173 SRF 174 Godfrey Phillips India
BSE Code: 503806 Price (`): 1174.35 Face Value (`): 10 Book Value (`): 394.65 BSE Code: 500163 Price (`): 1203.5 Face Value (`): 2 Book Value (`): 252.46
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 4539.85 4018.06 3782.95 4001 3473.54 Net Sales 2586.95 2478.88 2097.59 1910.5 1628.36
Operating Profit 782.04 528.84 656.26 862.58 946.78 Operating Profit 398.45 414.31 356.32 355.83 298.89
Interest 137.58 96.12 99.8 117.17 89.72 Interest 19.15 29 26.93 31.65 13.62
Profit After Tax 302.81 162.46 252.95 378.82 484.24 Profit After Tax 182.51 174.8 169.44 181.05 165.87
Basic EPS (`) 52.74 28.29 44.05 65.97 80.03 Basic EPS (`) 35.26 168.81 163.5 174.54 159.76
Equity 57.42 57.42 57.42 57.42 60.5 Equity 10.4 10.4 10.4 10.4 10.4
Rank Rank
175 Oriental Bank Of Commerce 176 Torrent Power
BSE Code: 500315 Price (`): 87.5 Face Value (`): 10 Book Value (`): 438.8 BSE Code: 532779 Price (`): 247.35 Face Value (`): 10 Book Value (`): 138.76
31-Mar-15 Last Five Year Standalone Financial Results (` Cr) 31-Mar-15 Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 19961.38 19017.48 17704.78 15814.88 12087.81 Net Sales 10422.51 8681.12 8221.01 7953.54 6818.32
Operating Profit 915.2 1580.42 1536.08 1425.76 2038.6 Operating Profit 2446.14 1533.85 1494.28 2417.69 2157.75
Interest 14877.18 13890.38 13003.62 11599.09 7910.26 Interest 962.29 704.62 437.58 336.25 334.77
Profit After Tax 777.5 1139.41 1327.95 1141.56 1502.87 Profit After Tax 362.67 107.9 386.92 1255.32 1055.65
Basic EPS (`) 25.93 38 45.51 39.13 51.51 Basic EPS (`) 7.61 2.23 8.18 26.51 22.32
Equity 299.85 299.85 291.76 291.76 291.76 Equity 472.45 472.45 472.45 472.45 472.45
Rank Rank
177 Tata Steel 178 L&T Finance Holdings
BSE Code: 500470 Price (`): 294.45 Face Value (`): 10 Book Value (`): 309.75 BSE Code: 533519 Price (`): 54.75 Face Value (`): 10 Book Value (`): 36.71
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 139503.73 148613.55 134711.54 132899.7 118753.12 Net Sales 6196.23 5055.94 3943.09 2980.9 2098.73
Operating Profit 13331.93 16927.82 12800.36 13989.82 17426.65 Operating Profit 4703.17 3986.29 3165.83 2451.53 1691.41
Interest 4847.75 4336.83 3968.11 4250.11 3955.78 Interest 3576.74 3081.26 2330.09 1707.24 1020.65
Profit After Tax -3955.5 3663.97 -7362.39 4948.52 8856.05 Profit After Tax 850.71 594.84 729.19 454.8 392.36
Basic EPS (`) -40.42 37.01 -72.67 55.49 93.71 Basic EPS (`) 4.33 3.03 4.25 2.65 2.76
Equity 971.21 971.21 971.21 971.21 958.54 Equity 1720.29 1718.45 1716.76 1714.76 1417.02
Rank Rank
179 Sintex Industries 180 KRBL
BSE Code: 502742 Price (`): 71.9 Face Value (`): 1 Book Value (`): 109.9 BSE Code: 530813 Price (`): 211.65 Face Value (`): 1 Book Value (`): 56.28
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 7006.61 5842.62 5079.44 4436.77 4475.15 Net Sales 3159.69 2910.46 2080.39 1631 1544.59
Operating Profit 1278.81 1041.63 855.45 768.16 860.99 Operating Profit 531.86 455.09 304.12 237.31 237.01
Interest 283.49 289.38 172.64 135.83 108.92 Interest 80.89 76.02 77.52 71.89 51.43
Profit After Tax 526.67 363.4 320.16 301.91 458.38 Profit After Tax 321.72 255.11 129.86 73.03 120.33
Basic EPS (`) 12.46 11.72 10.4 11.32 16.97 Basic EPS (`) 13.67 10.82 5.37 3 4.95
Equity 42.44 31.12 31.12 27.11 27.11 Equity 23.54 23.58 24.19 24.31 24.31
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
183 Andhra Bank 184 SJVN
BSE Code: 532418 Price (`): 52.35 Face Value (`): 10 Book Value (`): 155.62 BSE Code: 533206 Price (`): 29.05 Face Value (`): 10 Book Value (`): 24.66
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 16511.57 14397.05 12972.06 11361.88 8302.55 Net Sales 2817.53 1873.58 1757.11 1927.5 1829.74
Operating Profit 1223.28 728.41 1759.38 1806.55 1750.52 Operating Profit 2885.09 1841.59 1685.31 1888.27 1739.57
Interest 11829.93 10558.13 9151.24 7577.95 5069.34 Interest 64.56 28.88 54.06 83.65 132.82
Profit After Tax 641.71 428.86 1277.44 1324.58 1250.52 Profit After Tax 1676.75 1114.63 1052.34 1068.68 912.13
Basic EPS (`) 10.88 7.46 22.96 23.76 22.42 Basic EPS (`) 4.05 2.69 2.54 2.58 2.21
Equity 602.85 589.61 559.58 559.58 559.58 Equity 4136.63 4136.63 4136.63 4136.63 4136.63
Rank Rank
185 Ceat 186 Indraprastha Gas
BSE Code: 500878 Price (`): 1056.05 Face Value (`): 10 Book Value (`): 413.66 BSE Code: 532514 Price (`): 529 Face Value (`): 10 Book Value (`): 149.87
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 5802.38 5553.98 5052.21 4652.71 3631.13 Net Sales 3680.99 3913.79 3366.99 2517.26 1746.11
Operating Profit 713.44 686.85 470.8 295.97 187.73 Operating Profit 832.28 808.63 775.67 646.31 505.48
Interest 142.32 187.03 195.99 195.8 102.1 Interest 34.52 49.29 60.82 53.01 16.9
Profit After Tax 313.92 270.79 120.19 18.18 27.44 Profit After Tax 437.73 360.26 354.13 306.43 259.77
Basic EPS (`) 78.41 75.44 35.09 5.29 7.73 Basic EPS (`) 31.27 25.73 25.3 21.89 18.56
Equity 40.45 35.96 34.24 34.24 34.24 Equity 140 140 140 140 140
Rank Rank
187 Blue Dart Express 188 Arvind
BSE Code: 526612 Price (`): 5709.2 Face Value (`): 10 Book Value (`): 129.47 BSE Code: 500101 Price (`): 273.75 Face Value (`): 10 Book Value (`): 95.07
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 2272.15 1938.28 2171.71 1495.38 1149.9 Net Sales 7851.4 6948.19 5387.99 4925.12 4084.62
Operating Profit 248.87 211.82 308.82 201.59 160.13 Operating Profit 1128.88 1003.4 767.97 720.74 584.35
Interest 11.21 0.03 0.01 - 0.01 Interest 417.43 354.47 315.34 309.1 236
Profit After Tax 127.18 121.02 190.71 122.78 94.66 Profit After Tax 337.62 352.55 248.07 435.88 165.35
Basic EPS (`) 54.5 51.66 81.45 52.33 39.91 Basic EPS (`) 13.21 13.71 9.63 17.12 6.48
Equity 23.73 23.73 23.73 23.73 23.73 Equity 258.24 258.17 258.04 254.63 254.4
Rank Rank
189 IRB Infrastructure Developers 190 City Union Bank
BSE Code: 532947 Price (`): 232.15 Face Value (`): 10 Book Value (`): 124.08 BSE Code: 532210 Price (`): 85.3 Face Value (`): 1 Book Value (`): 45.18
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 3847.48 3731.89 3687.24 3133.02 2438.11 Net Sales 2698.86 2545.93 2188.75 1696.77 1218.41
Operating Profit 2330.93 1879.35 1771.96 1498.71 1157.6 Operating Profit 499.13 424.47 403.02 334.25 282.05
Interest 937.43 760.42 623.85 550.5 356.39 Interest 1891.49 1786.54 1564.74 1197.02 798.38
Profit After Tax 542.35 459.63 553.58 496.01 464.09 Profit After Tax 384.13 347.07 322.02 280.25 215.05
Basic EPS (`) 15.45 13.81 16.75 14.92 13.61 Basic EPS (`) 6.44 6.39 6.79 6.87 5.31
Equity 351.45 332.36 332.36 332.36 332.36 Equity 59.66 54.27 47.44 40.82 40.5
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
193 Cholamandalam Investment & Finance 194 Lakshmi Machine Works
BSE Code: 511243 Price (`): 672.2 Face Value (`): 10 Book Value (`): 186.1 BSE Code: 500252 Price (`): 3240.3 Face Value (`): 10 Book Value (`): 1,137.72
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 3714.81 3279.31 2570.15 1779.3 1206.26 Net Sales 2488.17 2337.85 2017.16 2305.37 1824.23
Operating Profit 2654.14 2348.49 1883.77 1259.72 707.5 Operating Profit 412.14 383.01 304.15 355.67 333.05
Interest 1957.82 1769.37 1410 990.02 574.71 Interest 1.78 1.92 1.22 7.28 2.9
Profit After Tax 444.14 368.28 307.91 168.99 84.58 Profit After Tax 219.66 189.06 129.59 138.83 153.27
Basic EPS (`) 30.71 25.72 21.52 12.75 7.06 Basic EPS (`) 194.96 167.81 115.02 123.23 136.04
Equity 143.67 143.19 143.11 132.55 119.28 Equity 11.27 11.27 11.27 11.27 11.27
Rank Rank
195 Gujarat State Fertilizers & Chemicals 196 Gillette India
BSE Code: 500690 Price (`): 64.95 Face Value (`): 2 Book Value (`): 113.06 BSE Code: 507815 Price (`): 4495.05 Face Value (`): 10 Book Value (`): 227.78
Last Five Year Standalone Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Jun-15 Jun-14 Jun-13 Jun-12 Jun-11
Net Sales 5324.57 5412.49 6253.3 5301.83 4755.05 Net Sales 1874.71 1664.63 1437.72 1232.9 1058.38
Operating Profit 692.58 685.87 936.02 1296.73 1278.59 Operating Profit 289.45 114 169.59 140.87 153.8
Interest 18.01 45.14 36.25 20.08 19.86 Interest 4.65 0.36 0.02 0.01 0.01
Profit After Tax 400.51 342.17 518.1 757.57 749.37 Profit After Tax 158.13 51.42 87.16 75.73 86.15
Basic EPS (`) 10.05 8.59 13 19.01 94.03 Basic EPS (`) 48.52 15.78 26.74 23.24 26.44
Equity 79.7 79.7 79.7 79.7 79.7 Equity 32.59 32.59 32.59 32.59 32.59
Rank Rank
197 Akzo Nobel India 198 PC Jeweller
BSE Code: 500710 Price (`): 1301.1 Face Value (`): 10 Book Value (`): 196.68 BSE Code: 534809 Price (`): 358.35 Face Value (`): 10 Book Value (`): 111.14
Last Five Year Standalone Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 2527 2417.9 2232 1987.8 1096.8 Net Sales 6348.52 5324.83 4018.42 3041.93 1977.06
Operating Profit 326.4 248.6 326.6 286.9 231.8 Operating Profit 789.15 634.98 501.99 348.79 212.75
Interest 1.5 1.5 8.9 3.9 1.5 Interest 226.82 153.28 127.47 77.21 45.85
Profit After Tax 186.3 150.2 218.8 201.8 176.6 Profit After Tax 378.23 356.31 290.66 231.29 144.87
Basic EPS (`) 39.89 32.16 46.85 54.84 47.99 Basic EPS (`) 21.12 19.89 16.23 17.27 32.44
Equity 46.7 46.7 46.7 36.8 36.8 Equity 179.1 179.1 179.1 133.97 44.66
Rank Rank
199 Bombay Burmah Trading Corporation 200 Edelweiss Financial Services
BSE Code: 501425 Price (`): 366.95 Face Value (`): 2 Book Value (`): 223.86 BSE Code: 532922 Price (`): 58.5 Face Value (`): 1 Book Value (`): 39.87
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 8196.71 7271.16 6518.76 5927.6 5147.62 Net Sales 3879.8 2710.17 2224.57 1740.85 1441.49
Operating Profit 1010.35 716.52 517.28 429.06 469.32 Operating Profit 2413.09 1602.17 1424.08 1070.54 903.27
Interest 40.66 43.17 71.11 77.71 101.29 Interest 1831.55 1210.67 1113.33 829.65 532.85
Profit After Tax 695.79 402.21 260.1 329.62 193.91 Profit After Tax 308.2 204.49 171.17 130.61 246.92
Basic EPS (`) 51.15 29.68 18.96 164.94 84.3 Basic EPS (`) 4.05 2.8 2.34 1.69 3.1
Equity 13.95 13.95 13.95 13.95 13.95 Equity 79.18 76.91 76.38 75.68 75.2
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
203 Engineers India 204 Alstom T&D India
BSE Code: 532178 Price (`): 162.2 Face Value (`): 5 Book Value (`): 78.11 BSE Code: 522275 Price (`): 398.65 Face Value (`): 2 Book Value (`): 51.21
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 1747.17 1907.06 2475.31 3923.01 2677.54 Net Sales 3710.72 3523.54 3151.87 4139.07 4020.04
Operating Profit 499.12 720.3 910.95 952.33 822.73 Operating Profit 343.16 356.16 278.53 449.29 450.86
Interest 1.97 1.4 1.37 3.61 4.02 Interest 91.12 91.7 91.6 124.8 75.64
Profit After Tax 312.71 482.73 632.2 643.87 531.29 Profit After Tax 120.57 117.02 84.11 162.41 186.74
Basic EPS (`) 9.28 14.33 18.76 19.11 15.77 Basic EPS (`) 4.71 4.57 3.52 6.79 7.81
Equity 168.47 168.47 168.47 168.47 168.47 Equity 51.21 51.21 47.82 47.82 47.82
Rank Rank
205 Jubilant Life Sciences 206 Ashok Leyland
BSE Code: 530019 Price (`): 364.05 Face Value (`): 1 Book Value (`): 154.04 BSE Code: 500477 Price (`): 97 Face Value (`): 1 Book Value (`): 12.26
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 5826.25 5803.36 5165.95 4303.13 3445.62 Net Sales 13562.18 9943.43 12481.2 12904.33 11177.11
Operating Profit 743.99 1040.05 1098.01 921.67 582.11 Operating Profit 1151.11 233.08 938.82 1296.45 1258.15
Interest 367.61 337.11 310.93 238.23 119.99 Interest 393.51 452.92 376.89 255.25 188.92
Profit After Tax -40.16 137.64 188.78 45.69 227.23 Profit After Tax 334.81 29.38 433.71 565.98 631.3
Basic EPS (`) -3.63 7.06 9.59 0.91 14.42 Basic EPS (`) 1.18 0.11 1.63 2.13 4.75
Equity 15.93 15.44 15.93 15.93 15.93 Equity 284.59 266.07 266.07 266.07 133.03
Rank Rank
207 Zensar Technologies 208 Bajaj Corp
BSE Code: 504067 Price (`): 853.7 Face Value (`): 10 Book Value (`): 260.94 BSE Code: 533229 Price (`): 397.65 Face Value (`): 1 Book Value (`): 33.12
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 2655.78 2335.01 2128.81 1794.21 1153.14 Net Sales 821.29 671.73 606.72 473.31 359.44
Operating Profit 418.61 388.44 303.71 279.05 182.84 Operating Profit 270.62 226.78 212.87 154.01 125.95
Interest 11.16 10.28 9.95 9.34 3.86 Interest 0.1 5.88 0.08 0.08 0.11
Profit After Tax 264.63 237.52 174.53 158.71 131.73 Profit After Tax 173.31 150.44 167.38 120.09 84.1
Basic EPS (`) 59.69 54.27 40.05 36.56 30.42 Basic EPS (`) 11.75 10.2 11.35 8.14 28.51
Equity 44.33 43.77 43.58 43.41 43.3 Equity 14.75 14.75 14.75 14.75 14.75
Rank Rank
209 Future Retail 210 State Bank Of Travancore
BSE Code: 523574 Price (`): 137.55 Face Value (`): 2 Book Value (`): 128.39 BSE Code: 532191 Price (`): 379.5 Face Value (`): 10 Book Value (`): 886.42
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 11709.62 14612.79 21301.97 12887.69 9786.94 Net Sales 9568.6 9706.55 8634.84 6896.14 5228.76
Operating Profit 1219.24 1251.4 2372.7 1096.68 969.08 Operating Profit 560.33 537.02 895.71 747.75 882.03
Interest 679.18 725.95 1647.12 614.89 510.23 Interest 7285.47 7323.4 6506.64 4998.39 3532.73
Profit After Tax 160.26 94.99 341.74 141.97 76.4 Profit After Tax 335.53 304.34 615.04 510.46 727.73
Basic EPS (`) 3.69 3.47 11.9 6.52 3.28 Basic EPS (`) 56.63 60.87 123.01 102.09 145.55
Equity 82.84 46.32 46.32 43.42 41.23 Equity 59.25 50 50 50 50
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
213 ISGEC Heavy Engineering 214 Ipca Laboratories
BSE Code: 533033 Price (`): 4028.5 Face Value (`): 10 Book Value (`): 1,148.73 BSE Code: 524494 Price (`): 540.1 Face Value (`): 2 Book Value (`): 174.99
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 3953.83 1680.54 2934.29 3049.38 2714.09 Net Sales 3141.83 3281.77 2805.94 2355.96 1897.88
Operating Profit 320.74 114.11 228.13 240.98 213.07 Operating Profit 572.76 763.95 577.48 475.83 428.83
Interest 50.66 22.75 40.85 44.38 36.43 Interest 32.13 30.23 36.48 44.39 32.35
Profit After Tax 123.33 38.7 75.65 95.44 88.35 Profit After Tax 259.15 478.2 324.33 276.2 262.31
Basic EPS (`) 160.2 57.41 111.05 127.26 119.89 Basic EPS (`) 20.15 37.92 25.64 22.02 20.91
Equity 7.35 7.35 7.37 7.37 7.37 Equity 25.24 25.24 25.24 25.17 25.14
Rank Rank
215 SKF India 216 Jyothy Laboratories
BSE Code: 500472 Price (`): 1196.9 Face Value (`): 10 Book Value (`): 268.57 BSE Code: 532926 Price (`): 286.05 Face Value (`): 1 Book Value (`): 41.48
Last Five Year Standalone Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 2415.6 2274.96 2227.59 2434.88 2068.41 Net Sales 1514.84 1323.87 1106.57 913.29 626.38
Operating Profit 360.12 324.57 326.72 352.44 300.17 Operating Profit 172.93 163.74 91.89 106.83 96.35
Interest - - - - 0.76 Interest 13.77 55.27 68.22 23.83 2.15
Profit After Tax 202.77 166.72 190.08 208.49 177.02 Profit After Tax 120.98 81.21 16.11 38.41 65.74
Basic EPS (`) 38.45 31.62 36.05 39.54 33.57 Basic EPS (`) 6.69 4.5 1.22 5.53 8.53
Equity 52.73 52.73 52.73 52.73 52.73 Equity 18.1 18.1 16.13 8.06 8.06
Rank Rank
217 Aban Offshore 218 Aarti Industries
BSE Code: 523204 Price (`): 188.2 Face Value (`): 2 Book Value (`): 937.5 BSE Code: 524208 Price (`): 482.75 Face Value (`): 5 Book Value (`): 114.67
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 4040.84 3936.26 3672.7 3162.92 3347.22 Net Sales 2907.96 2632.49 2096.25 1673.31 1453
Operating Profit 2423.17 2234.76 2012.59 1906.18 2093.09 Operating Profit 471.22 412.45 364.97 252.89 202.06
Interest 1091 1140.63 1188.45 989.09 933.6 Interest 137.97 117.84 95.37 71.84 56.21
Profit After Tax 540.46 391.23 191.37 321.52 78.4 Profit After Tax 193.72 152.07 133 90.03 66.9
Basic EPS (`) 89.8 83.87 38.23 68.09 26.9 Basic EPS (`) 23.24 18.34 16.99 13.05 10.62
Equity 11.55 8.7 8.7 8.7 8.7 Equity 44.3 44.3 39.56 39.56 38.36
Rank Rank
219 Vakrangee 220 IFCI
BSE Code: 511431 Price (`): 224.5 Face Value (`): 1 Book Value (`): 18.77 BSE Code: 500106 Price (`): 23.05 Face Value (`): 10 Book Value (`): 38.12
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 2780.48 1951.9 1547.15 1353.19 889.68 Net Sales 3857.82 3596.62 3161.25 3115.88 2494.65
Operating Profit 729.13 540.76 386.71 246.16 139.42 Operating Profit 2936.48 2574.52 2680.56 2982.7 2569.22
Interest 74.95 77.89 85.96 55.8 17.61 Interest 2172.82 1761.96 1918.69 1955.64 1330.29
Profit After Tax 321.84 174.98 104.33 70.87 48.14 Profit After Tax 558.26 566.1 497.36 687.73 745.53
Basic EPS (`) 6.39 3.48 2.08 2.83 20.3 Basic EPS (`) 3.35 5.45 3.2 9.71 10.25
Equity 50.35 50.35 50.25 25.02 23.71 Equity 1662.04 1662.04 1662.04 737.84 737.84
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
223 Persistent Systems 224 Vijaya Bank
BSE Code: 533179 Price (`): 599.2 Face Value (`): 10 Book Value (`): 175 BSE Code: 532401 Price (`): 31.6 Face Value (`): 10 Book Value (`): 68.95
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 1891.25 1669.15 1294.51 1000.31 775.84 Net Sales 12273.53 10706.56 9051.88 7988.13 5844.06
Operating Profit 484.16 445.31 341.31 257.96 192.74 Operating Profit 399.9 447.95 576.55 649.25 607.96
Interest 0.34 0.05 0.04 - - Interest 9981.25 8623.15 7173.88 6084.59 3897.28
Profit After Tax 290.63 249.28 187.62 141.78 139.74 Profit After Tax 439.41 415.91 585.61 581 523.82
Basic EPS (`) 36.33 62.32 46.9 35.45 34.93 Basic EPS (`) 5.11 4.84 9.41 9.05 9.08
Equity 80 40 40 40 40 Equity 859.12 859.12 495.54 495.54 472.67
Rank Rank
225 Clariant Chemicals (India) 226 DB Corp
BSE Code: 506390 Price (`): 603.15 Face Value (`): 10 Book Value (`): 523.62 BSE Code: 533151 Price (`): 321.85 Face Value (`): 10 Book Value (`): 69.79
Last Five Year Standalone Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 1046 1247.86 1096.28 978.92 974.71 Net Sales 2009.57 1859.76 1592.32 1451.51 1259.98
Operating Profit 38.19 138.78 156.13 173.43 190.67 Operating Profit 587.92 524.15 399.81 362.92 418.84
Interest 1.13 1.8 1.42 1.23 1.16 Interest 7.56 7.53 10.45 11.77 16.85
Profit After Tax 943.32 166.77 101.3 304.04 112.42 Profit After Tax 316.34 306.63 218.12 202.27 258.74
Basic EPS (`) 353.82 62.55 38 114.04 42.17 Basic EPS (`) 17.23 16.71 11.9 11.03 14.1
Equity 26.66 26.66 26.66 26.66 26.66 Equity 183.65 183.49 183.37 183.31 183.28
Rank Rank
227 Kirloskar Oil Engines 228 Symphony
BSE Code: 533293 Price (`): 210.1 Face Value (`): 2 Book Value (`): 92.77 BSE Code: 517385 Price (`): 2493.85 Face Value (`): 2 Book Value (`): 87.54
Last Five Year Standalone Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Jun-15 Jun-14 Jun-13 Jun-12 Jun-11
Net Sales 2507.11 2319.24 2357.33 2326.41 2423.02 Net Sales 578.89 532.7 378.02 313.47 290.56
Operating Profit 307.53 342.05 384.22 340.12 352.02 Operating Profit 164.47 140.2 95.88 78.87 77.25
Interest 0.2 0.3 1.87 15.96 19.85 Interest 0.8 0.36 0.62 0.75 0.44
Profit After Tax 143.14 178.45 198.84 191.8 173.73 Profit After Tax 115.91 106.45 60.22 53.11 51.19
Basic EPS (`) 9.9 12.34 13.75 13.17 11.93 Basic EPS (`) 33.14 30.43 17.22 15.18 73.18
Equity 28.92 28.92 28.92 29.13 29.13 Equity 7 7 7 7 7
Rank Rank
229 Pfizer 230 Bata India
BSE Code: 500680 Price (`): 1927.85 Face Value (`): 10 Book Value (`): 431.28 BSE Code: 500043 Price (`): 491.25 Face Value (`): 5 Book Value (`): 154.74
Last Five Year Standalone Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 1853.32 1111.81 1048.84 1093.29 1252.45 Net Sales 2694 2065.17 1842.45 1549.05 1275.77
Operating Profit 451.05 348.65 289.4 289.54 362.11 Operating Profit 394.47 365.28 316.01 404.06 176.96
Interest 1.51 1.1 1.73 2.08 2.47 Interest 17.77 13.12 11.99 10.33 7.68
Profit After Tax 100.34 220.86 503.2 184.61 226.34 Profit After Tax 231.34 190.9 172.08 258.86 88.37
Basic EPS (`) 21.93 74.01 168.62 61.86 75.85 Basic EPS (`) 36 29.71 26.78 40.28 13.75
Equity 45.75 29.84 29.84 29.84 29.84 Equity 64.26 64.26 64.26 64.26 64.26
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
233 Prestige Estate Projects 234 Atul
BSE Code: 533274 Price (`): 145.55 Face Value (`): 10 Book Value (`): 101.88 BSE Code: 500027 Price (`): 1455.15 Face Value (`): 10 Book Value (`): 350.29
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 3419.76 2549.19 1947.6 1052.25 1543.11 Net Sales 2656.39 2457.75 2042.88 1792.4 1555.33
Operating Profit 1092.5 817.83 642.67 330.84 442.08 Operating Profit 411.54 400 265.73 217.4 193.71
Interest 321.36 229.04 148.91 119.27 123.42 Interest 25.69 33.44 33.37 43.31 26.3
Profit After Tax 366.75 324.49 294.14 88.4 166.66 Profit After Tax 226.21 220.21 128.07 95.04 89.67
Basic EPS (`) 8.86 8.98 8.17 2.52 5.21 Basic EPS (`) 81.14 73.9 40.38 30.71 30.43
Equity 375 350 350 328.07 328.07 Equity 29.66 29.66 29.66 29.66 29.66
Rank Rank
235 Sundram Fasteners 236 Gruh Finance
BSE Code: 500403 Price (`): 146 Face Value (`): 1 Book Value (`): 41.82 BSE Code: 511288 Price (`): 233.5 Face Value (`): 2 Book Value (`): 19.58
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 3156.14 2736.2 2650.99 2770.16 2283.86 Net Sales 1060.31 845.69 650.44 514.17 361.07
Operating Profit 392.54 338.42 307.21 335.32 269.72 Operating Profit 979.86 790.54 603.2 475.22 328.32
Interest 94.47 67.6 89.78 98.16 41.9 Interest 677.73 543.63 404.42 310.1 200.92
Profit After Tax 132.01 120.83 93.72 100.57 114.1 Profit After Tax 203.8 176.96 145.88 120.34 91.51
Basic EPS (`) 6.25 5.75 4.44 4.74 5.36 Basic EPS (`) 5.61 9.82 8.17 34.09 26.03
Equity 21.01 21.01 21.01 21.01 21.01 Equity 72.68 36.03 35.7 35.3 35.16
Rank Rank
237 Solar Industries (India) 238 Trent
BSE Code: 532725 Price (`): 3171.85 Face Value (`): 10 Book Value (`): 428.37 BSE Code: 500251 Price (`): 1442.15 Face Value (`): 10 Book Value (`): 427.91
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 1351.89 1132.96 1121.81 967.58 680.86 Net Sales 2382.95 2459.5 2248.6 1946.28 1591.72
Operating Profit 264.79 216.37 197.5 194.68 147.98 Operating Profit 180.63 83.57 68.88 10.03 58.4
Interest 20.72 20.09 18.35 23.58 12.27 Interest 21.97 25.87 28.66 21.6 18.72
Profit After Tax 156.33 129.5 126.43 111.41 82.96 Profit After Tax 129.43 -18.73 -37.94 -46.42 2.52
Basic EPS (`) 81.45 65.44 64.26 58.42 43.64 Basic EPS (`) 38.92 -5.58 -8.08 -13.86 3.72
Equity 18.1 18.1 18.1 17.32 17.32 Equity 33.23 33.23 33.23 27.25 20.06
Rank Rank
239 KEC International 240 The South Indian Bank
BSE Code: 532714 Price (`): 117.25 Face Value (`): 2 Book Value (`): 51.73 BSE Code: 532218 Price (`): 17.45 Face Value (`): 1 Book Value (`): 25.56
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 8467.8 7901.83 6979.49 5814.74 4476.54 Net Sales 5286.22 5015.06 4434.29 3583.43 2446.02
Operating Profit 725.12 576.42 462.86 584.64 528.65 Operating Profit 467.94 728.94 655.86 572.35 445.5
Interest 375.96 332.63 259.8 211.43 162.62 Interest 3919.99 3616.29 3153.46 2561.69 1654.92
Profit After Tax 160.98 66.76 65.04 209.3 205.65 Profit After Tax 307.2 507.5 502.27 401.66 292.56
Basic EPS (`) 6.26 2.6 2.53 8.14 8 Basic EPS (`) 2.28 3.78 3.75 3.54 2.59
Equity 51.42 51.42 51.42 51.42 51.42 Equity 135.02 134.39 133.85 113.37 113.01
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
Rank Rank
243 PTC India 244 MMTC
BSE Code: 532524 Price (`): 62.65 Face Value (`): 10 Book Value (`): 104.12 BSE Code: 513377 Price (`): 35.1 Face Value (`): 1 Book Value (`): 13.64
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 13901.18 12099.08 9199.39 8058.7 9200.43 Net Sales 23931.64 28142.26 32885.62 67022.41 69613.03
Operating Profit 1039.92 874.7 464.26 457.78 306.93 Operating Profit 145.14 381.05 408.62 756.14 601.88
Interest 422.04 228.36 108.34 95.27 46.55 Interest 39.52 87.14 250.83 592.54 399.34
Profit After Tax 393.37 450.03 242.62 259.42 176.77 Profit After Tax 77.73 59.51 -62.49 42.64 112.26
Basic EPS (`) 8.66 12.19 6.7 6.92 5.63 Basic EPS (`) -0.42 -0.18 -1.11 0.57 0.26
Equity 296.01 296.01 296.01 294.97 294.97 Equity 100 100 100 100 100
Rank Rank
245 Wabco India 246 Rallis India
BSE Code: 533023 Price (`): 5437.7 Face Value (`): 5 Book Value (`): 455.01 BSE Code: 500355 Price (`): 157.2 Face Value (`): 1 Book Value (`): 41.88
Last Five Year Standalone Financial Results (` Cr) Last Five Year Consolidated Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 1347.96 1110.7 965.92 1045.64 892.52 Net Sales 1821.84 1746.56 1458.18 1274.87 1086.24
Operating Profit 223.65 193.36 206.68 231.99 206 Operating Profit 283.13 270.03 224.51 212.46 208.45
Interest 0.36 0.14 0.02 0.12 0.2 Interest 11.96 14.96 20.69 17.22 6.9
Profit After Tax 120.66 117.48 130.79 153.4 127.43 Profit After Tax 159.8 152.67 118.8 100.69 126.43
Basic EPS (`) 63.61 61.94 68.95 80.87 67.18 Basic EPS (`) 8.08 7.81 6.12 5.1 64.81
Equity 9.48 9.48 9.48 9.48 9.48 Equity 19.45 19.45 19.45 19.45 19.45
Rank Rank
247 Alstom India 248 Kaveri Seed Company
BSE Code: 532309 Price (`): 579.85 Face Value (`): 10 Book Value (`): 145.03 BSE Code: 532899 Price (`): 393.6 Face Value (`): 2 Book Value (`): 109.4
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 2124.29 2605.31 2785.84 2419.78 1575.31 Net Sales 1115.52 1002.41 710.84 372.44 233.69
Operating Profit 301.08 287.94 339.45 301.78 332.95 Operating Profit 322.21 229.9 144.43 79.53 54.84
Interest 10.43 23.79 2.49 0.65 0.68 Interest 0.15 0.16 1.51 3.27 4.35
Profit After Tax 176.88 230.67 183.59 167.96 194.81 Profit After Tax 301.84 210.56 129.87 58.1 42.48
Basic EPS (`) 26.31 34.31 27.31 24.98 29.07 Basic EPS (`) 43.81 30.63 94.78 42.4 31
Equity 67.23 67.23 67.23 67.23 67.02 Equity 13.78 13.75 13.7 13.7 13.7
Rank Rank
249 Century Plyboards (India) 250 The Karnataka Bank
BSE Code: 532548 Price (`): 167 Face Value (`): 1 Book Value (`): 17.44 BSE Code: 532652 Price (`): 95.2 Face Value (`): 10 Book Value (`): 179.68
Last Five Year Consolidated Financial Results (` Cr) Last Five Year Standalone Financial Results (` Cr)
Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Particulars Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Net Sales 1588.44 1347.66 1181.65 1667.37 1360.06 Net Sales 4698.42 4188.83 3764.29 3101 2370.85
Operating Profit 273.6 161.91 130.57 290.56 257.9 Operating Profit 559.4 408.65 464.18 288.59 234.94
Interest 45.57 60.34 40.36 58.54 23.19 Interest 3529.57 3132.76 2860.56 2368.87 1758.36
Profit After Tax 149.96 63.33 57.67 149.76 189.69 Profit After Tax 451.45 311.03 348.08 246.07 204.61
Basic EPS (`) 6.71 2.71 2.48 5.52 6.96 Basic EPS (`) 23.96 16.51 18.48 13.07 10.87
Equity 22.22 22.22 22.22 22.22 22.22 Equity 188.45 188.41 188.34 188.28 188.19
Note: Book value is in rupees per share Share price data is of Mar 11, 2016
F
or the first time in the evaluate their potential in a new light. of capable management bodies and support
history of Indian stock the interests of minority shareholders.
markets, Sensex has Now things will be changed soon after the Anecdotally, during early economic
been trading at below recent corrections. Most of the quality recovery phase, largecaps tend to benefit
the PE as compared to largecaps are available at present at decent more than midcaps due to large scale of
BSE midcap and valuations and offer good entry points for operation, high degree of financial and
smallcap indices. Large long-term investors. Given the fact that operating leverage and stronger balance
caps have been laggards corporate earnings growth is still a couple sheets.
while midcap and smallcap stocks have of quarters away, still we can bet on
been resilient. Since January 29, 2015, the largecaps which will provide more stability Large-cap stocks are generally considered
Sensex has fallen 15.5 per cent, dragged compared to midcap stocks in volatile safer investment instruments, since they
down by poor earnings in commodities, market conditions. Investors and traders typically represent large, well-established
capital goods and public sector banks and gave a thumbs up to India’s budget after it companies that are expected to continue as
the Chinese and Greek debacles. Midcaps has shown commitment to fiscal discipline, profitable businesses but the rule is not
and smallcaps have fallen only 3.4 and 8.7 while hoping that RBI could cut rates universally applicable. For example, DLF,
per cent respectively which means broader further. Unitech, Jindal Steel and Power, Jaiprakash
markets outperformed the benchmark Associates or Suzlon Energy where
indices. One reason could be, over the last There are several largecap stocks available investors lost their money heavily despite
two years plenty of domestic fund houses in the markets and those at present remain those being large cap stocks. So the rule is,
and FIIs entered into the mid-cap and a buying opportunity at the current there is no such rule.
small category and second reason is valuations. Look for investment in those
medium and smaller companies have also companies that have a sound business Large-cap stocks usually offer less potential
been reporting better results than some of generating a RoCE (Return on Capital for high growth and returns than mid- or
their large cap counterparts which is in Employed) that is consistently higher than small-cap companies. This is not always
turn making the institutional investors their cost of capital-these are run by a team necessarily the case, since some large-cap
COMPETITIVE ADVANTAGES IN
LARGE-CAP STOCKS
Because of their large size and resources,
large-cap stocks are typically expected to
weather the ups and downs of the business
cycle better than smaller companies. This
makes them potentially sound “building robust foreign fund inflows have been returns in the high-double digits from the
block” or “core” investment choices for fuelling the rally in the domestic equity market.
many long-term investors. market. Retail investors are the major
participants in midcap and smallcap There may be a few opportunities in the
The universe of small and midcap stocks is segments. mid-cap space, but if you are looking for
much larger than the typical large cap undervalued stocks, there are far more
stocks. However, these small and midcap After the stock markets had crashed down opportunities in the large-cap space. Over
stocks are less liquid than large cap stocks. in the fourth quarter of FY08 and then the last two years, plenty of domestic fund
If you hold a largecap stock then, you can after if you were invested in the stock houses and FIIs entered into the mid-cap
easily encash your equity investment markets and you remained invested and smallcap categories, as a result of which,
whenever money is required. throughout this period, you might be these stocks appear to have crossed the rich
surprised to see the return due to BSE 200 valuation zone. Traditionally, large-cap
Another potential advantage of large-cap was outperformed above all four indices and stocks trade at premium to mid-caps, but
stocks is dividend income. Dividends are even Sensex also given returns at par with mid-cap valuation went above large cap in
the portion of a company’s profits that are BSE 200. the recent past. Therefore, we believe these
paid out to shareholders. Because total fund houses and FIIs are likely to move into
returns are based on not only the price If you observe longer duration 13 years large caps now and begin the switch from
appreciation of an investment, but also the CAGR period from FY04-16 then above all mid caps purely on valuations.
reinvestment of capital gains and dividends, four indices have given a return in double
dividend income may help support returns digit. However whole point here will be mid There is no reason to rush into the midcap
during a declining or flat market. and smaller market cap stocks usually have and smallcap stocks now at higher a
higher risk levels and in the longer time valuation. From here on, the large-cap
While past performance is no guarantee of horizon period, if you were not getting companies should do better than midcap
future results, however they may have long much beyond return as compared to Sensex and smallcap ones. Investors should not
track records and hold dominant positions then it will not make sense to take such pour money into midcap and smallcap
in their industry which gives confidence to higher risk. stocks, unless they have a longer investment
the investors. horizon of 5-8 years. We are not suggesting
Different periods say different story In the Indian equity markets, high quality investors to completely offload their midcap
FY14-16 FY12-16 FY09-16 FY04-16 small and mid cap stocks is limited and their and smallcap stocks purely on the basis of
2 Years 5 years 8 years 13 years valuations have run up to an extent. high valuations. There are many midcap and
CAGR CAGR CAGR CAGR Therefore, in the long run their gap becomes smallcap companies which traded at high
Sensex 6.2 5.5 6.2 16.4 narrow. valuations due to maintain strong
BSE 200 9.9 6.4 6.7 17.3 earnings growth.
BSE MidCap 21.9 8.6 6.4 20.0 One more important point: Is investing
BSE SmallCap 21.6 4.7 3.7 20.7 in equity always supposed to give You can start accumulating largecap
Source: BSE double-digit returns year-on-year? stocks where results are looking strong or
It is clear from the above table; we can see The answer is no. However, in the long-term where the government policy impetus is
that BSE MidCap and BSE SmallCap indices you may get double-digit returns on likely to drive growth. However, we believe
gave fabulous return during a two years CAGR basis. Such an exorbitant that not all large-caps will outperform
CAGR period from FY14-16. During a expectation is built after Indian stock and all mid-caps underperform. Hence,
beginning of that period a new government market gave extraordinary return in 2014 investors need to take a stock-specific and
took charge at the centre and then after and it’s illogical to expect year-on-year bottom-up approach.
PI Industries (PI), a leading agro-chemical company, has a One Year Share Price Chart
varied business model with focus on fast-growing custom
synthesis and manufacturing (CSM) business, which
contributes 60 per cent of its revenues. To sustain the growth
momentum, the company has expanded its manufacturing
capacity in Jambusar at a cost of `300 crore. We believe that this
expansion would be able to improve its revenue mix in favour of
the relatively high-margin CSM business. On the agro-chemical
front, the company is concentrating on a few niche products
which have the ability to become blockbusters in future. It has
only 25-30 products in the market i.e. one third of its peers and
plans to launch two new products every year which will help it
to increase its market share. LAST FIVE QUARTERS (`/Cr)
Dec-15 Sep-15 Jun-15 Mar-15 Dec-14
Revenue growth in 9M FY16 stood at 8 per cent driven by Total Income 516.1 450.6 559.3 545.1 510.9
Other Income 5.1 4.5 4.5 8.1 5.9
3 per cent growth in domestic agri-input and 11 per cent
Operating Profit 109.9 89.2 140.3 103.4 100.1
upside in custom synthesis exports. EBITDA grew by 18 per
Interest -0.2 -2.9 -1.4 -2.3 -1.0
cent to `325.4 crore. Margins stood higher at 22 per cent,
Net Profit 72.5 58.2 87.3 60.3 62.2
representing a growth of 194 bps. PAT grew by 19 per cent at
Equity 13.7 13.7 13.7 13.7 13.7
`218.1 crore.
Maruti Suzuki India has maintained its market leadership One Year Share Price Chart
despite the increase in competitive intensity. It has managed to
increase its market share from around 45 per cent in FY15 to 47
per cent in 9MFY16. Around 8 per cent appreciation in
Japanese yen in the last three months is bound to hit operating
margin, given that about one-fifth of its cost (including royalty)
is yen-denominated. It will impact the operating margin for
FY17. This event already factored in the stock price. Work on
the Gujarat plant is running as per schedule and Phase 1 with
the capacity of 250,000 units per year is likely to be
commissioned by March 2017. Undoubtedly, in the long run,
higher capacity will kick in the benefits of operating leverage to
get profitability back on track. LAST FIVE QUARTERS (`/Cr)
Dec-15 Sep-15 Jun-15 Mar-15 Dec-14
Total Income 15,113.4 14,070.9 13,597.0 13,944.7 12,704.7
For nine months ended December 31, 2015, the company
Other Income 31.5 137.1 172.0 319.9 129.0
net profit grew by 41.65 per cent of `3,437.78 crore and revenue
Operating Profit 2,201.6 2,406.5 2,361.1 2,484.2 1,721.5
registering growth of 16.76 per cent at `42,440.54 crore.
Interest 24.4 17.8 19.0 102.7 30.0
EBITDA reported growth of 46.05 per cent at `6,628.56 crore
Net Profit 1,019.3 1,225.6 1,192.9 1,284.2 802.2
along with EBITDA margin expanded by 313 bps at
Equity 151.0 151.0 151.0 151.0 151.0
15.62 per cent.
LIC Housing Finance (LICHF), promoted by LIC of India, is the One Year Share Price Chart
second largest Housing Finance Company (HFC) in India after
HDFC Ltd. Including banks; it ranks third after HDFC and
SBI... Since FY07, we observe that the company has increased its
loan book at an aggressive pace of more than 25 per cent CAGR
as against industry growth of around 15-17 per cent.
Consequently, LICHF’s market share has almost doubled in the
last seven years to around 10 per cent. The growth has been
predominantly led by the individual loan book, which accounts
for around 97.4 per cent of total book.
For nine months ended December 31, 2015, the company’s net
profit grew by 20.3 per cent at `1212.77 crore and its net interest LAST FIVE QUARTERS (`/Cr)
income (NII) reported growth of 32.81 per cent at `2,227.29 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14
crore. Total Income 3,156.7 3,089.4 2,965.5 2,860.6 2,735.8
Other Income 17.5 24.7 19.6 28.1 35.6
Operating Profit 648.5 646.7 581.4 577.6 524.0
Asset quality is a major driver for growth for the company,
Net Profit 418.9 411.7 382.1 378.2 344.4
GNPA ratio for the industry is around 0.8 per cent while
Net NPA 0.32% 0.32% 0.33% 0.22% 0.31%
LICHF’s Q2FY16 ratio is below industry levels at 0.6 per cent
Equity 100.9 100.9 100.9 100.9 100.9
with absolute GNPA at `683 crore.
Torrent Power
BSE Face Market Cap
CODE 532779 Value `10 CMP `223.00 Free Float
(` Crore)
3754
Torrent Power is one of the leading brands in the Indian power One Year Share Price Chart
sector, promoted by Torrent Group. Torrent is an integrated
utility engaged in the business of power generation,
transmission and distribution of electricity with operations in
the states of Gujarat, Maharashtra and Uttar Pradesh.Three of
Torrent Power’s gas-based plants – SUGEN, UNOSUGEN and
DGEN – are currently operating at sub-optimal levels. SUGEN,
which has a long-term off-take agreement with RasGas, is likely
to benefit the most from Petronet’s negotiation. Recently the
company has abstaining from gas auctions due to high prices
which is wise decision for them.For nine months ended
December 31, 2015, the company reported consolidated net
profit jumped four and half fold to `790.68 crore and revenue LAST FIVE QUARTERS (`/Cr)
Dec-15 Sep-15 Jun-15 Mar-15 Dec-14
grew by 17 per cent at `9,133.89 crore. EBITDA reported
Total Income 3,075.6 3,221.5 3,063.1 2,750.1 2,617.9
growth of 78.7 per cent at `2,486.56 crore along with EBITDA
Other Income 50.9 115.2 60.1 134.2 75.1
margin expanded by 940 bps at 27.22 per cent.Recently it has
Operating Profit 932.4 780.1 762.9 715.0 569.2
entered into a contract with a leading WTG manufacturing
Interest 251.4 318.6 283.9 286.8 281.1
group for development of the 197.40 MW Wind Power Project
Net Profit 372.0 245.2 173.5 181.6 68.8
in Gujarat and expected to be commissioned progressively by
Equity 480.6 480.6 472.5 472.5 472.5
March 2017.
Apollo Tyres is well placed to benefit from the radialisation One Year Share Price Chart
story in India. At present, the company enjoys a market share of
around 28 per cent in truck & bus tyres. The company is
investing towards more diversified, rapid growth areas coupled
with larger scale of business for coming years. It will invest as
much as `4,000 crore in FY17 to double capacity at its
manufacturing facility in Chennai to cater largely to the
domestic market. Once Hungary facility came on stream in
January 2017 then it will target to scale up business in Europe
and US.
Berger Paints
BSE Face Market Cap
CODE 509480 Value `1 CMP `242.00 Free Float
(` Crore)
4202
Berger Paints is the second largest company in decorative paint one year share price chart
segment with a market share of 18 per cent just after Asian
paints. The company is focusing more on high value water
based paints to improve its product mix for better margins.
Government initiatives that will benefit paint Industry such as
`98000 crore has been approved by the union cabinet for
development of 100 smart cities and rejuvenation of 500 others.
Further under the ‘Housing for All’ scheme, the government
plans an estimated 20 million houses in urban areas by 2022.
Berger Nippon JV - JV will address four-wheeler space
(cars & UVs) and three wheeler and this JV will open up a new
business stream. Berger will bring its relationships while
Nippon will bring the technology. LAST FIVE QUARTERS (`/Cr)
Dec-15 Sep-15 Jun-15 Mar-15 Dec-14
Total Income 1,177.2 1,128.1 1,050.5 1,126.2 1,110.4
For nine months ended December 31, 2015, the company’s
Other Income 9.9 6.9 10.2 9.1 6.2
net profit grew by 33.16 per cent at `260.12 crore and
Operating Profit 154.2 150.1 121.1 149.1 125.9
revenue reported growth of 8.4 per cent at `3,121.51 crore.
Interest 7.6 10.2 14.2 11.5 11.8
EBITDA reported growth of 28.76 per cent at `455.28 crore
Net Profit 89.0 77.3 58.1 82.1 67.0
along with EBITDA margin expansion by 231 bps at
Equity 69.4 69.4 69.3 69.3 69.3
14.59 per cent.
(Closing price as of Mar 30, 2016)
A
ll is not well for the pharma sector The companies whose products are being cough syrup and Alembic’s Glycodin
following the Government’s impacted by the recent FDC ban by the cough syrup.
decision on 10 March to ban sales drug controller include Pfizer, Glenmark,
of over 300 fixed-dose combinations (FDC) Procter and Gamble (P&G) and Cipla, An interim relief was given to Pfizer’s cough
in the country with immediate effect citing Glaxo Smithkline, Reckitt Benckiser, syrup ‘Corex’ on March 14. Later the same
health risks, based on a report by a Abbott Healthcare, Piramal, Lupin, was granted to over 30 companies, including
six-member committee headed by Mankind Pharma and Wockhardt, Alembic Glaxo Smithkline, Reckitt Benckiser, Abbott
Chandrakant Kokate. Pharmaceutical, Ajanta Pharma, Macleods Healthcare, Piramal, Lupin, Mankind
Pharmaceuticals, Dr Reddy’s, Laborate Pharma and Wockhardt. Reports suggest
The Government’s notification of banning Pharmaceuticals, Alkem Laboratories, that other companies that have moved the
over 300 fixed dose combination drugs, Khandelwal Laboratories, Micro Lab Ltd, high court include Alembic Pharmaceutical,
including cough syrup compositions was FDC Ltd, Coral Laboratories Ltd and Eris Ajanta Pharma, Macleods Pharmaceuticals,
on the ground that they pose ‘risk’ to Lifesciences Pvt Ltd. Dr Reddy’s, Laborate Pharmaceuticals,
humans and safer alternatives were Alkem Laboratories, Khandelwal
available. The drugs were immediately Explains Digesh Shah, Equity Research Laboratories Pvt Ltd, Micro Lab Ltd, FDC
banned after an expert committee found Analyst at Veracity Financial Services, Ltd, Coral Laboratories Ltd and Eris
that they posed health risks. “FDC is a combination of two or more Lifesciences Pvt Ltd.
Pharmaceutical Industry has grown five FDC Ban Impact On Share Price
times from $5bn to $30bn in 2005 and 2015,
respectively. Going forward, the revenue in
this space is expected to touch $55bn in
2020, and grow at around 15 per cent on
annual basis and it may even outperform
the global pharma industry.
G
oing into the FY17 budget, the the projections of excise duty collections FY16, defence capex was scaled back to
government was expected to deal and oil subsidy provisions suggests zero per cent YoY growth (versus 16 per
with a large number of conflicting budgeting has been done assuming crude cent YoY budgeted growth). This scale
objectives – pushing growth, allaying rural oil price of ~USD45/barrel. This provides back in growth now implies only 5.5 per
distress, maintaining fiscal consolidation, sizeable cushion to the overall fiscal math. cent capex CAGR over FY11-16. The trend
lending impetus to infrastructure, reviving In case the government does manage to of subdued defence capex has continued in
investor sentiment through reforms, achieve its asset sales targets FY17 too, with only six per cent growth
among others. Given these, I would say (disinvestments + telecom auctions), it will being budgeted.
that the budget has done a good job. The
finance minister (FM) enunciated the However, I think more important is the government’s intention to fix
government’s 9-point programme to the sector structurally through better appointments, providing more
propel the country on growth path.
autonomy and fixing accountability. This will go a long way in putting
Overall, the budget hinges on 4 key the economy on structural growth path.
parameters – continued fiscal
consolidation to maintain policy ensure consolidation without hurting Infrastructure: Sizable jump - The
credibility, shifting focus to rural/ aggregate demand. government’s focus on urban
agriculture economy as it suits both infrastructure continues with substantial
economically and politically, continuing Rural focus: On the expenditure front, spending on national highways and Indian
infrastructure spending, and fixing the government’s spending is focused on rural/ Railways. If one adds the budgetary
economy through small/incremental steps agriculture sector, given substantially support and internal resources of NHAI
in several areas (rural, financial reforms, higher allocation for development schemes and Railways, total spending in these 2
infrastructure) rather than big bang in rural areas. In fact, this rural push critical areas has moved up from ~0.7 per
reforms. started in FY16 itself. For instance, in cent of GDP in FY15 to 1.2 per cent in
FY16, while the government met its overall FY16 and projected to reach 1.5 per cent in
Fiscal consolidation: Government has expenditure target, the mix of spending FY17. This is a sizeable jump and should
met its target thereby exhibiting its clearly tilted towards rural. Spending on help support demand in the economy.
commitment to fiscal prudence. While rural development has beaten the budget
there was a reasonable case for boosting estimates, especially in schemes such as Banking: Fixing it structurally - There
was some disappointment with regards to
The government remains committed to enhancing the ease of doing the lower-than-expected provision allocated
business and de-bottlenecking projects. Overall, while the reforms for bank recapitalisation (INR25000cr),
though the government stated it would
are all incremental their sum is greater than their parts and provide more if the need arises. However, I
cumulatively it amounts to extremely significant reforms over a think more important is the government’s
period of time. intention to fix the sector structurally
through better appointments, providing
public spending amid weak private sector rural roads (PMGSY), NREGA and even more autonomy and fixing accountability.
demand (exports and rural demand both the food subsidy bill. We estimate the This will go a long way in putting the
are anaemic), the government prioritised government has achieved 7 per cent higher economy on structural growth path.
credibility given uncertain global market spending for rural/agri sectors compared
conditions. More importantly, the fiscal to Budgeted in FY16. This trend is Taxation: Incremental and structural
math looks credible. While the revenue expected to continue in FY17 too. For changes have been proposed to the taxation
targets from telecom auctions and instance, overall development spend in regime. To boost revenues a lot of tinkering
disinvestments are clearly optimistic, tax FY17 is expected to grow 14-15 per cent was done with the tax structure, both direct
revenues have been budgeted YoY. But, within this development spend, and indirect, instead of which the FM could
conservatively. More specifically, a look at rural/agri focused spending is projected to have just hiked the tax rate rather than
A highly-speculative budget
was tabled by country’s
finance minister this
February—conditions do
apply in the budget
document when it comes to
achieving the targets, good
monsoon is expected, the
govt claims. But will it
shower money then for
investors of stocks related
to rural sector? Our
RESEARCH TEAM says it
here:
T
wo poor monsoons in a row as dwindled. In 2013-14, 4.7 per cent growth account of it being the second successive
well as spells of unseasonal was recorded in agriculture. After the UPA year of lower-than-normal monsoon rains”.
rain have certainly posed a handed over the reins to the NDA, it has Therefore, the Modi government has tried
negative ripple effect on the grown by merely 1.1 per cent in 2015-16 hard to refurbish its image by placing a
economy while lack of rural after -0.2 per cent growth in the last year. renewed focus on the farm sector in union
demand affected consumption growth, There were alarming reports about acute budget 2016-17 by increasing funds for
pushed back the long-awaited economic rural distress and a slump in rural demand crop insurance and irrigation schemes
recovery. Also, there is no denying the fact after two successive droughts and BJP’s targeting rural voters. The change in
that development of rural areas is slow due humiliating defeat in the Bihar assembly strategy became even more imperative
to improper provision of infrastructure in elections last November, apart from a given that assembly elections will take
comparison to urban areas. string of losses in local body polls in place in states such as Assam, Kerala, West
various states, including Gujarat – Bengal, Tamil Nadu, Punjab and Uttar
First two annual budgets tabled by the indicates that its hold on the rural voter Pradesh over the next two years. Most of
NDA government led by Prime Minister base has been slipping. these states have large rural population,
Narendra Modi focused more on capital whose main occupation is agriculture.
expenditure instead of required focus on As per the Economic Survey 2016-17
rural development. Since the government report, “Growth in the agriculture sector in Focus on rural development and
has come to power at the Centre, the state 2015-16 continued to be lower than the agriculture and a good monsoon in FY17
of agriculture and the rural economy have average of the last decade, mainly on can alter this entirely. With the focus
Irrigation will eliminate the dependence on Type of DY Drought years over All India
monsoon for agriculture and can change Drought yr 1902 1904 1907 1913 1915 1920 1941 1966 1968 1974 1982 1986 1987 2004 2014
cropping pattern by encouraging farmer to Moderate drought yr 1905 1911 1918 1951 1965 1979 2002 2015
cultivate more economic crop. Further Severe drought yr 1972 2009
improvement in rural infra can provide Note: DY – drought years, red underlined years are El Niño years
better market link.”
“Budgetary allocations towards rural Monsoon seems to be the
The outlays on agriculture, rural infrastructure development, farmer
development and social sectors have been welfare, minimum support price, only respite that Indian
showcased in the Budget as the
government’s commitment to farmers and
agriculture credit, crop insurance, and
other such tools will surely provide
companies can look
the poor. The fact is that there was a cut in much needed boost to the rural economy forward to this year. Falling
the nominal outlays for agriculture and and aid farmers and eventually agricultural
irrigation in last year’s budget by almost growth. We should focus on water rupee, high fiscal deficit ,
`5,500 crore. Given the widespread conservation by building more dams and flight of foreign funds and
agrarian distress, the government has been better irrigation facilities. We can also
forced to increase the outlay for agriculture address the inconsistent monsoon issue poor earnings, these have
and irrigation from 0.19 per cent of GDP in by planting and cultivating crops, which
2015-16 to 0.32 per cent of GDP in can easily grow in dry conditions or been the only themes in
2016-17, to reverse the damage which we require less water; rather than relying on the India story for many
can see above table: consistent rainfall.” opines Himanshu
Kesaria, Founding Partner of Fine quarters now. However, a
The effectiveness of this budget depends
upon the monsoon this year. The good
Food Products.
good monsoon might bring
monsoon will give boost to the agricultural Now we can see the growth potential in the good tidings, at least for
sector as this year allocation will help it to rural segment is high after the government
grow. On the other hand, if monsoon does enhancing allocation under various scheme some companies.
not turn out to be good then the whole and linking it with asset creation to address
scenario can change. the issues of rural and farm distress. (with inputs from Mayuresh Deshmukh and
Abhijeet Gosavi)
GLOBAL PRACTICE
Globally developed economies of US and
Europe have stopped the approval of FDCs
as they are perceived to cause long term
damage to patients consuming the drug.
Fixed dosage drugs are therefore, not
approved anywhere else in the world except
for few developing markets. Thus, this was
a step taken in the right direction.
c Fixed dose drug combination itself may not be harmful. Sometimes, it is Indian medical experts and drug
useful if combination is rational. There are several instances when it is manufacturer alongside regulatory
irrational (eg Two NSAID’s). When more than two drugs with the effect are authorities should come together and
combined – which has no benefit but may cause side effects. In some other work towards a comprehensive drug
instances the combination may be irrational leading to serious adverse policy for India. A robust and clear
legislation thus would help in achieving
effects. Fixed dose combinations have a disadvantage of taking away of the
the desired objectives and would also add
flexibility of doses of each medicines. Before manufacturing or banning all
more value to India’s claim of being one of
these factors should be taken into account not only the commercial
the major hubs for drug manufacturing in
interest.❞ the world.
Dr. PM Bhujang – President, Association of Hospital DS
BUY HOLD
BSE/NSE Code 532504/ NAVINFLUOR BSE/NSE Code 500144/ FINCABLES
52-Week High ` 2,025 / Low `772 52-Week High `305 / Low `201
N F
avin Fluorine International (NFIL), part of Arvind Mafatlal inolex Cables (FCL) is India’s largest manufacturer of
Group of Company is one of India’s leading manufacturer of electrical which constitutes 85 per cent of revenue and
refrigerant gas (R22) and world’s leading manufacturer of telecommunication cables contribute by 11 per cent. The
Boron Trifluoride (BF3) along with other fluorine compounds. FY15 company has posted 38 per cent growth in net profit of `52.73
revenue stream comprises of refrigerants by 34 per cent to the total crore in Q3FY16 as compared to `381.9 crore in Q3FY15. Total
sales of the company of which 42 per cent was from exports and the income has marginally increased to `596.34 crore in Q3FY16 as
rest was from domestic market. Specialty chemicals contribute 39 against `582.73 crore in the same period of the last year. Its
per cent whereas balance comes through CRAMS and bulk fluorides. operating profit grew by 19.36 per cent at `78.30 crore for the
Recently, American autoparts maker Honeywell has entered into a quarter along with operating profit margin expanded by 208 bps at
supply agreement and technology license with NFIL to produce 13.35 per cent. In 9MFY16, the company’s net profit grew by 9.1
Solstice YF, an automobile refrigerant with a global warming per cent at `165.63 crore. Its revenue marginally declined by 0.59
potential of less than 1. NFIL will manufacture Solstice YF in India per cent at `1,780.30 crore. However electrical & communication
exclusively for Honeywell. Small-scale production is expected to cables biz witnessed strong volume growth of 15 and 20 per cent
begin by the end of 2016. Solstice YF, also known as HFO-1234YF, is respectively in 9MFY16. Operating profit grew by 15 per cent at
a next-generation Hydrofluoro-Olefin (HFO) refrigerant that is a `226.75 crore along with EBITDA margins improved by 170bps to
near drop-in replacement for R-134a, a hydrofluorocarbon (HFC) 12.7 per cent led by lower cost. FCL is likely to benefit from higher
with a global warming potential (GWP) of 1,300, for use in vehicle infra outlay by government and revival in discretionary spending.
air conditioning systems globally. As per management, more than 8 By leveraging its high brand recall and strong distribution network,
mn cars on the road today safely use Solstice YF. This number is FCL is diversifying its product portfolio; with a CAPEX of `125
expected to grow to more than 18 mn cars by the end of 2016.On crore plans to manufacture fans (2laks units/month). We believe
valuation front, the company is trading at around 24 times price to the launch of new products like fans, new range of switches and
earnings on TTM basis with EPS of 73.25 per share. The company LED lighting could be the next growth driver for the company.
enjoys stress-free balance sheet with low gearing ratio. Therefore, we recommend to hold this counter.
Readers are requested to send only one query at a time so that more readers get a chance. For complaints regarding non-receipt of
dividend, bonus, rights and other matters, investors may write to www.investor.sebi.gov.in
EXIT HOLD
BSE/NSE Code 532810/PFC BSE/NSE Code 500148/UFLEX
52-Week High `291/ Low `140 52-Week High `201.70/ Low `112
P I
FC is a specialised institution for power sector financing Uflex is engaged in the manufacture and sale of flexible
through both equity and debt in India. It is primarily focused packaging products and flexible packaging solutions. The
on the thermal and hydroenergy generation areas. It has also company looks to target 30 per cent of its packaging segment’s
initiated financing of projects based on renewable energy sources. revenue from export markets in the next three years as against at
present 18-20 per cent. Overall packaging business accounts for 44
Its standalone net profit marginally grew by 2.60 per cent of `1,582 per cent of total revenue of Uflex, which is also into production of
crore led by higher provisions and margins contractions and net chemicals, cylinders and holograms and engineering. The
Interest Income (NII) reported growth of 6.28 per cent at `2,368.67 company exports products to over 140 countries from its
crore. For nine months ended December 31, 2015, the company manufacturing units in India, Poland, the US, Mexico, Dubai
reported standalone net profit grew by 10.34 per cent at `4,853 crore and Egypt.
and NII jumped by 15.48 per cent at `7,335.78 crore.
The company’s consolidated net profit grew by 37.9 per cent at
Asset quality deteriorated during the quarter as absolute GNPA `78.68 crore while revenue marginally decline by 2.1 per cent at
spiked 57 per cent sequentially to `43.5 billion as against `27.7 `1,498.09 crore. Operating profit reported flat at `186.76 crore
billion in Q2FY16. This led to increase in GNPA to 1.89 per cent as along with operating profit margin expanded by 36 bps for the
against 1.23 per cent in Q2FY16. Loan growth continues to current quarter at 12.47 per cent. For nine months ended
slowdown from 15.6 per cent in 3QFY15 to 11.6 per cent in 3QFY16 December 31, 2015, the company reported 24.9 per cent growth in
of `2.23 trillion as overall demand remains subdued. Declining cost consolidated net profit of `232.60 crore. Its consolidated revenue
of funds and increased lending to SEBs under transitional financing for the period stood at `4,623.59 crore, registering decline of 2.03
(high yielding) has helped POWF to report high margins. per cent yoy. Its operating profit grew by 6.83 per cent at `611.79
crore along with operating margin expanded by 27 bps at
Under the UDAY scheme for financially distressed discoms, state 13.23 per cent.
governments would take over 75 per cent of discom debt and
remaining 25 per cent of the debt would be guaranteed by the state The company is now focusing on expanding the application of its
government. After the implementation of power reforms loan Flexfresh equilibrium modified atmospheric packaging (EMAP),
demand from state electricity boards (SEBs) is expected to trend which is used for shelf life extension of fresh produce, for various
southwards. Also, under Uday, SEB loans are expected to be packaging format. Therefore, the company is setting up an aseptic
converted into low-yielding state government bonds may hit PFC. packaging plant for liquid packaging in Sanand, Gujarat, with an
This would mitigate some asset quality concerns, but this would investment of about `580 crore in first phase and the total capacity
negatively impact earnings as its yields would decline to around 10 will be 7 billion packs per annum. The funding of the first phase,
per cent from existing 12 per cent. which has a capex of ` 580 crore, was done partly through debt
and partly through internal accrual. The plant will be
Given the increasing acceptance of UDAY with four major states commissioned by October 2016, and will be commercially
(Jharkhand, Chhattisgarh, Rajasthan and UP) already onboard, we operational by March-April 2017. This plant will produce liquid
expect more states to join soon that would impact PFC’s earning’s products such as energy drinks, milk and juices. About 90 per cent
negatively. Therefore, considering the above fact it’s better to exit of the output from this factory will cater to the domestic market.
this stock in this rally. From above facts you can hold this stock.
HOLD HOLD
BSE/NSE Code 504973/ TUBEINVEST BSE/NSE Code 522113/ TIMKEN
52-Week High `467/ Low `321.50 52-Week High `668.40/ Low `400
T T
ube Investments of India (TI) is the flagship company of the imken India is the subsidiary of the US based Timken
Murugappa group with operations spanning across three Group, the fourth largest manufacturers of bearing in India
divisions – cycles, engineering, and metal formed products. with an overall market share of 8 per cent, while in the taper
TI has one-fourth of market share in the Indian bicycle market and roller bearings it has the highest market share of 40 per cent. It
contributing to one-third of TI’s revenues in FY15. caters to OEMs and end users in industries like CVs and off
highways (20-25 per cent of revenue) and railways (20-25 per cent
The company reported around 28 per cent growth in consolidated of revenue). In the process industry, the company supplies to large
net profit of `111.15 crore while consolidated revenue decline by manufacturing company like BHEL, Tata Steel, JSW Steel and
38.9 per cent at `1,508.73 crore. Its consolidated operating profit cement manufacturers. In rail sector, it supplies to wagon
decline by 59.32 per cent at `129.79 crore for the quarter along with manufacturers like Texmaco and Titagarh Wagons, in addition to
operating profit margin contracted by 432 bps at 8.6 per cent. this it supplies directly to Indian Railways/Metro. It is one of the
Growth in bottom-line due lowers depreciation and lower tax in largest suppliers to JCB for construction equipment.
Q3FY16. Slow market conditions contributed to a drop in revenue
in the bicycle division. For nine months ended December 31, 2015, In Q3FY16, the company has reported growth of 20.05 per cent in
the company reported growth of 13.2 per cent in consolidated net net profit of `20.12 crore and revenue grew by 12.53 per cent at
profit of `313.36 crore and its consolidated revenue drop by 14.3 `256.72 crore. Its core operating profit clocked growth of 26.34 per
per cent at `6,280.45 crore. Operating profit decline by 19.6 per cent of `33.62 crore along with operating profit margin expanded by
cent at `731.49 crore along with operating margin contracted by 76 144 bps for the December quarter at 13.1 per cent. For nine months
bps at 11.65 per cent. ended December 31, 2015, the company net profit marginally grew
by 1.53 per cent of `64.43 crore and revenue jumped by 13.9 per cent
In the month of December, the company has sell 14 per cent of at `786.10 crore. Its operating profit grew by 12.6 per cent at `113.83
Cholamandalam MS General Insurance to its joint venture partner crore along with operating margin contracted by 16 bps at
Mitsui Sumitomo Insurance Company of Japan for `882.67 crore. 14.48 per cent.
On completion of the deal, Mitsui Sumitomo increased its
ownership in Chola MS to 40 per cent from 26 per cent. TI’ stake in Going forward, the company expects to remain strong revenue
the insurance business will come down to 60 per cent from the growth whereas domestic revenue growth would hinge on the
existing 74 per cent. economic recovery especialy to boost the industrial and CV
segment demand. However, the recovery pace across industrial
This would help unlock value in its subsidiary. At the current deal demand has remained tepid still in FY16. Higher automation of
value, the company’s remaining 60 per cent stake in the insurance industry, new additions in wagons & speed upgradation by railway
business works out to about `200 per share of Tube Investments. and CV cycle turnaround will drive the growth for bearing markets
This is about 50 per cent of its current market price. The revenue and Timken in particular. Historically, the company has traded at a
contribution from new product launches contributes close to premium valuation due to leadership position in the segment it caters
one-fourth of the revenues over the years. TI has recently tied-up to, strong parentage and healthy balance sheet signifying the
with Ridley, Europe for manufacturing and marketing of cycling strength in the business model. Therefore, we recommend to hold
products in India apart from ‘Montra’ brand cycles and 13 exclusive this counter.
‘Track and Trial’ stores. Therefore, we advise you to hold this stock.
(CMP price as of Mar 30, 2016)
W
e had recommended Gabriel material costs enabled EBIDTA margin
India to our investors in issue improvement and lower interest payouts
no 3 dated Jan 11-24, 2016 enabled improved PBT margin. The CV
when the scrip was trading at `98. Our market is showing signs of revival; Gabriel’s
recommendation was backed by factors segment mix has increased to 13 per cent
like up cycle in auto sector may boost in 9MFY16 as against 11 per cent in
volume. Also the company is debt free and 9MFY15 for CVs.
it has command on market share in the
entire segment. Company is focusing on European Union absorbers to the new entrants viz., VE,
& ASEAN markets for exports with an aim AMW, Daimler, Mahindra Navistar and a
In Q3FY16, the company has reported to take the revenue share of exports to leading supplier to existing players viz.,
growth of 10.06 per cent in standalone net double digit in next 5 years as against Tata Motors & Ashok Leyland. It would be
profit of `17.50 crore while revenue currently 4 per cent. The management has a major beneficiary of the revival in CV &
marginally declined by 1.33 per cent at identified exports and after market PV markets given its market leadership in
`354.70 crore. Its operating profit grew by segments as potential growth engines. these market segments & underutilised
8.71 percent at `31.20 crore for the quarter capacity. In November 2014, It has tied up
along with operating profit margin Gabriel has getting into shock absorbers with a company in Netherlands-based
expanded by 81 bps for the current quarter for commercial vehicles (CV) and that is a KONI B.V. for commercial vehicle, buses
at 8.8 per cent. In Q3FY16, the company new area. Now that is something where and industrial equipment suspensions in
has improved its product mix while falling most of it right now is imported. Gabriel is India. Therefore considering the above facts
commodity prices led to reduction in raw a single source for supplying shock we recommend to hold this stock.
W
e had recommended JK Infra projects which are in initial stages, and
India to our investors in issue thus have lower monetary value. The
no. 1 dated Dec 14-27, 2015 order book stood at `34 billion and the
when the scrip was trading at `368 (Split order pipeline remains promising.
adjusted). Our recommendation was However, the company has cut its FY16
backed by robust financial performance in revenue growth guidance due to a delay in
the H1FY16 and also strong order book JNPT orders as there was issue of utilities
almost three times of the revenue. The and mangroves which the government took
company has lower debt to equity ratio time to clear. The company got LoI on the
giving it a cutting edge among the project but its appointment date got (MTHL), (c) two elevated lines worth
industry players. delayed by 2-3 months on account of the around of `18 bn as a part of the Mumbai
above issues. Metro project, (d) a coastal road project in
In Q3FY16, the company has reported a Mumbai for `120bn and (e) the
flat net profit of `23.94 crore and revenue The incremental work left from Delhi Ahmedabad metro project worth `6bn-
grew by marginally at `310.28 crore. metro project stands at `4.7 bn which is 7bn. The company has already tied up the
Operating profit declined by 4.54 per cent expected to get completed over the next financing for both Mumbai Metro – III
at `56.92 crore along with operating profit 1-1.5 years. JKIL has still strong order packages, one package will be financed by
margin contracted by 131 bps at 18.34 per pipeline with several projects to be SBI and the other package by a consortium
cent. The company reported muted result awarded, including: a) order worth `35bn led by RBL Bank. Therefore considering the
in December quarter on an adverse order projects from MMRDA in the next 1-2 above facts we recommend to hold this
mix as the company executed a higher months, (b) three packages worth `130 bn counter. DS
proportion of execution in newly-bagged for the Mumbai Trans Harbour Link (Closing price as of Mar 30, 2016)
I am going to sell my agricultural land. But after a lot of research I just managed to know that the
income can only be exempted of the land is rural agricultural land So kindly tell me that how I can
D E M O C R A T I Z I N G W E A L T H C R E A T
Pages 68 www.DSIJ.in
I O
100
N
know that the land is urban or rural. The airway distance from Jaipur is more than 8 km. But just tell
me that how can prove it in income tax department that the land is rural agricultural land and the
Cover Story income is exempted. My village is Gidani which is in Duddu tehsil.
PSU Bank Mess &
‘Acche Din’ Ahead
Political blamegame is on at
this moment over the
condition of ailing PSU
- Jai Singh
banks and some of the key
decision-makers are now
caught in the passing the
buck syndrome. But-where
do these 27 banks go from
here and the millions of
Editor’s reply: Dear Mr Singh, it is always amazing to read mails from rural India. Happy that DSIJ
investors who invested
their hard-earned money
in these banks’ stocks
reaches to you regularly. On the confusion over status of the land, please check with the local Land and
Analysis
Snowman Logistics: Mallya Or No Mallya:
Market Special
Land Reforms officials in Rajasthan Govt. They will be the most competent ones to help you with right
9 770971 757005
May Not Be A Cold Idea Kingfisher Stocks Vol. 31 No. 8
3 Apr 2016
information.
When In Doubt
You had recommended Marksans Pharma in this year Diwali issue, there is lot of negative news going around in pharma industry these days,
normally you inform to exit or hold your recommendations like you did for Bank of India recommendation in last Diwali issue, Since I am a
regular investor of Diwali portfolio I would like to know is to hold or exit in Marksans Pharma.
- Amjad
Editor’s reply: Dear Mr Amjad, please find response from our research team on this. Meanwhile, in this edition, we have come up with two
exhaustive stories on Indian pharma industry and latest happenings. Please read for more information.
DSIJ Research Team reply: We believe in keeping our reader-investors well informed of all our reviews and recommendation and keeping that in
mind we had recommended exit the stock at the price of `60.05 on 3rd February 2016. Fundamentally the company remains on a strong footing and
the company recently came out with clarification on the UKMHRA issue stating that the regulator has issued a “Restricted GMP Certificate” allowing
the Company to continue manufacture and marketing of critical products for the UK markets. Therefore, at this point of time there is more clarity on
the whole mess. Therefore, we expect company to take remedial steps in order to address the concerned raised by the drug regulator.
You wish
I would like to suggest you, I am reguler reader of DSIJ magazine. But I am hurt when you increase price of the issue but reduce material in it,
particularly scoreboard is not given in each issue which is most important for each reader. Thank you.
- Arun Gajanan Chaudhary
Editor’s reply: Dear Mr Chaudhary, we have taken note of your suggestion and we will work on it.
Reader’s Choice
I have been reading your magazine for several years and been a loyal and avid reader of DSIJ. While I take this opportunity to appreciate the
commendable job being done by your team for last so many years, may I also request you to kindly introduce a readers’ engagement
programme where we can discuss various market-related issues and interact with your team of experts. I am sure this will be highly appreciated
by other readers also.
- Ashim Mahanti
Editor’s reply: Dear Mr Mahanti, thank you for staying tuned with DSIJ for a long period of time. We look forward to have you as one of our
readers even for a further span of time. Meanwhile, let me inform you that DSIJ already has an interactive platform, Investors’ Awareness
Programme. Even under this banner takes place almost across the country and sometime soon, you may have a chance to attend this even in your
city. In addition to this, we will definitely consider the proposal of a reader-investors interactive event.
Britannia Industries
Reco Date
Mar 23, 2015
Reco Price (`)
233.00
CMP Price (`)
199.80
Hold Reco Date
Sep 7, 2015
Reco Price (`)
2998.00
CMP Price (`)
2636.35
Hold
Note: * Split and Bonus Adjusted (CMP price as of Mar 30, 2016)
BPP > Book Partial Profits Prices where calls have been closed are the prices at which the calls were actually recommended for closure.
BPP Prices are prices at which partial profits were booked. All other prices are current market prices.
Kerbside brokers, analysts, dealers and investment strategists, etc. These recommendations may not be
backed by strong fundamentals. Therefore we advise readers to use their own discretion
before investing in these recommendation
INDIAN HOTELS
WAH TAJ BSE Code: 500850
CMP: `103
DCM SHRIRAM
OMKAR SPECIALITY
BUY OMKAR CHEMICALS
BSE Code: 533317
CMP: `180
The company is engaged in the manufacture and sale of
speciality chemicals and intermediates for chemical and
allied industries. The stock has been moving and witnessed a
range bound movement. However, at present a lot of activi-
ties have been witnessed as there has been renewed interest
among the HNIs and investors for this stock as the board of
directors of the company has approved scheme of arrange-
ment between Lasa Laboratory, Urdhwa chemicals, Rishichem
Research, Desh Chemicals and Lasa Super generics. The stock
is likely to move in northward direction. DS