0% found this document useful (0 votes)
5 views103 pages

1st RA Bill TWN003 166 Basco Tech

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1/ 103

Doc. No.

:
QUALITY MANAGEMENT SYSTEM FORMAT VL(P)/FM/DCL/01
Rev. No.: 01
Documents Checklist (to be submitted by the contractor Eff. Date: 07-Oct-20
with the RA/Final bills) Page 1 of 1
Work order No :- WO/VATIKA/TWN003/165 R.A Bill No:- 1st RA
Contractor Name :- M/s Basco Tech Engineers. Bill Period :- 06/01/2025 to 31/01/202
Date of Signature
S. No. Description Submissio Remarks
n Contractor Vatika

1 Bill Received

2 Approved BBS N/A

Physical work status report duly signed by


3
vatika's Project Incharge.
Copies of check list for various items of
4 N/A
work
Approved joint measurement/record for
5 extra works/ as per site condition/
drawing/ modified/ dismantled
Copy of bill/invoice for materials against
6 which payment is to be made for supply
part as per BOQ item.
Copy of material receipt for materials
7 issued by Vatika Ltd. to the contractor
Copy of physical closing stock for client
8 supplied materials (From Stores
Department)
Theoritical consumption statement of
9
client issued materials
Manufacturer's specification for special
10 N/A
items like water/anti-termite
Material receipt for 6mm MS bars, ATT
11 chemical, waterproofing chemical, N/A
plastisizers etc.
12 Completion certificate ( Final bill only) N/A
Proof of payment of wages (copy of Mustur
13
Roll)
14 EPF & ESIC challans
Tax Invoice from contractor on his Letter-
15
Head
Copy of registration with Sales Tax
16
authority
Copy of registration with GST authority
17
(1st bill only)
18 Copy of PAN & TIN (1st RA only)
Affidavite for authorized person (1st &
19
final bill only)
Copy of labour license (1st & final bill
20
only)
Workmen compensation policy (1st & final
21
bill only)
Receipt on Forwarded on

QS - Site
Doc No. : VL(P)/FM/MOP/
QUALITY MANAGEMENT SYSTEM Rev. No. : 01
Eff. Date : 07-Oct-20
MEMORANDUM OF PAYMENT (MOP)
Page :1 of 3
A. GENERAL
Project name Vatika India Next, Gurgaon Date of commencement of work 6-Jan-25
Project ID TWN-003 Date of completion of work (Contract 5-Jan-26
Name of contractor M/s. Basco Tech Engineers Work extension obtained
Contract no. WO/VATIKA/TWN003/165 Projected work completion date
External Plumbing Works of Sector-82A
Nature of work (C-Block), Sector-83 (J, L & M-Block) and Date of MOP 01.02.2025
Sector-84 (N-Block)
Oracle PO No. Bill Number 1st RA Bill date 01.02.2025
MRN no & Date Bill Period from06.01.2025 to 31.01.2025
B. Contract Value: Amount in Rs.
Original contract value 37,481,097.00
Change order approved/ Amendments issued till date:
Extra items
Substituted items
Deviation
Rate Variation
Amendment
Total revised contract value 37,481,097.00
Payments released till date (Excluding current bill) 3,748,109.70
% Payments released till date (Excluding current bill) 10.00%
C. Value of work done
Particulars Upto previous bill Since previous bill Upto date
Total value of work actually measured - 1,792,855.92 1,792,855.92
Less rebate if any @ 0.00% - - -
Total value of work after rebate - 1,792,855.92 1,792,855.92
Add amount of change order (Extra items) - - -
Add amount of change order (Substituted item - - -
Deduct amount of change order (Deduction it - - -
Add amount of rate variation - - -
Water Charges @ 0.00% - - -
Total Value of Work done - 1,792,855.92 1,792,855.92
Total Value of Work (Pre GST) - -
Add Secured Advance - - -
Total Value of Work done - 1,792,855.92 1,792,855.92
Add: Goods and Service Tax (GS 18.0% - 322,714.07 322,714.07
Total C - 2,115,569.99 2,115,569.99
D. Recoveries
1. Recoveries as per contract
Particulars Recovery trend
(i) Mobilization advance Upto previous bill In this bill Upto date
Advance
Advance Recovery balance
recovere
paid rate Advance
d
### - 0.00% ### - - -
(ii) Retention money Max upto Rs. …………………
@ -5.00% - (89,642.80) (89,642.80)
(iii) Electricity bill (Details attached) - - -
Total ( D 1) - (89,642.80) (89,642.80)
Doc No. : VL(P)/FM/MOP/
QUALITY MANAGEMENT SYSTEM Rev. No. : 01
Eff. Date : 07-Oct-20
MEMORANDUM OF PAYMENT (MOP)
Page : 2 of 3
2. Recoveries of miscellaneous advance
Recovery trend
Particulars
Upto previous bill In this bill Upto date
(i) Cement recovery supplied by Vatika Ltd. (A
Total Total Debit in this balance
Debit released bill Debit
- - - - - - -
(ii) Hold on account of NC's (As per attached NC No.)
Total Total Hold in this
Balance Hold
Hold released bill
- - -
(iii) Excess wastage of owner supplied material (As per reconciliation statement)
Release/
Total
Total Hold hold in this Balance Hold
released
bill
- - -
(iv) Other recoveries (CAR Policy @ 0.0% of updated contract value)
Total Total Release in
released this bill Balance
- - -
Total (D2) - - -
E. Statutory payments/ deductions
Recovery trend
Particulars
Upto previous bill In this bill Upto date
Statutory payment
Add Payment Released towards earlier Taxes
such as Service Tax, WCT, VAT etc. - - -
Deduct towards earlier Taxes such as WCT - - -
Statutory deduction
Income tax @ 2.00% - (35,857.12) (35,857.12)
Total (E5) - (35,857.12) (35,857.12)
F. Net Amount Payable
Amount
Particulars Reference
Upto previous bill In this bill Upto date
Value of work done C - 1,792,855.92 1,792,855.92
Secured Advance - - -
Goods and Service Tax (GST) - 322,714.07 322,714.07
Less : Recoveries as per contract D1 - (89,642.80) (89,642.80)
Less : Other advance to be recov D2 - - -
Statutory payments/ deductions E5 - (35,857.12) (35,857.12)
Net amount payable - 1,990,070.08 1,990,070.08
Net Amount to be paid (In wo Rupees Fifteen Lacs Sixty Three Thousand One Hundred Eighty Eight and One Paisa Only.
Doc No. : VL(P)/FM/MOP/
QUALITY MANAGEMENT SYSTEM Rev. No. : 01
Eff. Date : 07-Oct-20
MEMORANDUM OF PAYMENT (MOP)
Page :3 of 3
G. Documentation checklist (To be attached with bill )

1. Documents submitted by contractor with the bill in defined formats


a) Covering letter Yes No
b) Affidavit of compliance Yes No
c) Measurement sheets Yes No
2. Guarantees
Nature of guarantee Status / Remarks
a) Guarantee against Performance security N/A
b) Guarantee against Additional security deposit N/A
c) Guarantee for water proofing works N/A
d) Any other Guarantee (Please specify) N/A
3. Others
a) Contractor's all risk insurance policy by Vatika
b) Workmen compensation insurance policy
c) Indemnity bond N/A
d) Labour Commissioner Certificate

Net Payable Amount : Rs.

Prepared and verified by :

Prepared by Checked by Verified by

Signature

Name Sunil Kumar Pandit Nirmal Singh Arup Kumar Das


Designation DM-Q.S GM-Execution Sr. Project Director
Date

HR Compliances
Reveiwed by verified By (1st and Approved by Payment released by
Final Bills)

Signature

Name Santosh Kumar Dubey


Designation A.V.P-Cost Management Head -H.R Head-Contracts Accounts
Date
Cost Summary
External Plumbing Works of Sector-82A (C-Block), Sector-83 (J, L & M-Block) and Sector-84 (N-Block)
Name of Project : Vatika India Next, Gurgaon Bill No. : 1st RA
Work Order No : WO/VATIKA/TWN003/165 Period of Measurment : 06/01/25 to 31/01/25
Name of Owner : Vatika Limited Date of Submission : 01/01/2025
Name of Contractor : M/s. Basco Tech Engineers. GSTIN :

Amount (in Rs.)

S.No. Description As per BOQ Upto Previous Bill Upto This Bill Cumulative Bill
Sector- Cumulative
Sector-82A Sector-83 Sector-83 Sector-83 Sector-84 As per BOQ Sector-83 Sector-83 Sector-83 Sector-84 Previous Sector-82A Sector-83 Sector-83 Sector-83 Sector-84 This Bill Sector-82A Sector-83 Sector-83 Sector-83 Sector-84
82A Bill
(C-Block) (J-Block) (L-Block) (M-Block) (N-Block) (J-Block) (L-Block) (M-Block) (N-Block) Bill (C-Block) (J-Block) (L-Block) (M-Block) (N-Block) (C-Block) (J-Block) (L-Block) (M-Block) (N-Block)
(C-Block)

I Sub Head : Sewerage Work ### ### ### ### ### ### - - - - - - - 201,110.00 - ### - ### - 201,110.00 - ### - ###
II Sub Head : Storm Water Drainage & RWH ### ### ### ### ### ### - - - - - - - - - - - - - - - - - -
III Sub Head : Potable Water Supply ### ### ### ### ### ### - - - - - - - - - - - - - - - - - -
Sub Head : Recycled Water
IV ### 859,450.00 859,450.00 859,450.00 859,450.00 ### - - - - - - - - - - - - - - - - - -
(Flushing/Irrigation) Piping
V Sub Head : Domestic & Flushing Water Pumps - ### ### ### ### ### - - - - - - - - - - - - - - - - - -
VI Sub Head : Miscellaneous Items - 67,725.00 67,725.00 67,725.00 67,725.00 270,900.00 - - - - - - - - - - - - - - - - - -

TOTAL ### ### ### ### ### ### - - - - - - - ### - ### - ### - ### - ### - ###
Add GST @ 18% ### ### ### ### ### ### - - - - - - - 36,199.80 - ### - ### - 36,199.80 - ### - 322,714.07

GRAND TOTAL ### ### ### ### ### ### - - - - - - - ### - ### - ### - ### - ### - ###

Less: Recoveries and other deductions


Debit for Owner supplied material
(Cement)
Mobilization advance @-10% @ -10.00% - - -

Retention money @ -5.00% - (10,055.50) - (79,587.30) - ### - (10,055.50) - (79,587.30) - (89,642.80)

Total recoveries and other deductions - (10,055.50) - (79,587.30) - ### - ### - ### - (89,642.80)

Value of current month - 227,254.30 - ### - ### - 227,254.30 - ### - ###


Less: Taxes
Income tax @ -2.00% - (4,022.20) - (31,834.92) - ### - (4,022.20) - (31,834.92) - (35,857.12)

Net payable amount - 223,232.10 - ### - ### - 223,232.10 - ### - ###

Authorized representative of the contractor

Signature

Name

Designation

Date
Abstract of Cost
External Plumbing Works of Sector-82A (C-Block)
Name of Project : Vatika India Next, Gurgaon Bill No. : 1st RA
Work Order No : WO/VATIKA/TWN003/165 Period of Measurment : 06/01/25 to
Name of Owner : Vatika Limited 31/01/25
Date of Submission : 01/02/2025
Name of Contractor : M/s. Basco Tech Engineers GSTIN :

S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

I Sub Head : Sewerage


Excavating trenches of required width for pipes,
1 cables etc. including excavation for sockets and
dressing of sides, ramming of bottoms depth upto
1.5m
Pipes,including getting
cables etc out the80mm
exceeding excavated
dia soil
but and
not Metr
a) ### 175.00 682,675.00
exceeding 300mm dia. e
70% On Supply of Material 70.0% 122.50 - - - 0.00 -
20% After Installation 20.0% 35.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - - -
Over
2 Extra for excavating trenches
Extra for excavating trenches for pipe,cables
a) etc.in all kinds of soil for depth exceeding 1.5m in Metr ### 300.00 579,600.00
depth, but not exceeding 3m.(Rate is over e
correspoding
70% On Supply basic item for depth up to 1.5m.)
of Material 70.0% 210.00 - - - 0.00 -
20% After Installation 20.0% 60.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 30.00 - - - -
Over

Extra for excavating trenches for pipe, cables etc.


in all kinds of soil for depth exceeding 3m in Metr
b) depth, but not exceeding 4.5m.(Rate is over e 315.00 750.00 236,250.00
correspoding basic item for depth up to 1.5m.)
70% On Supply of Material 70.0% 525.00 - - - 0.00 -
20% After Installation 20.0% 150.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - - -
Over

Providing and fixing underground HDPE DWC


3 sewerage pipes confirming to IS:16098 : Part-II -
2013, SN4 with elastomeric sealing ring socket
complete in all respects. Metr
a) 172/150mm OD/ID ### 450.00 900,900.00
e
70% On Supply of Material 70.0% 315.00 - - - 0.00 -
20% After Installation 20.0% 90.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 45.00 - - - -
Over
Metr
b) 230/200mm OD/ID ### 625.00 673,750.00
e
70% On Supply of Material 70.0% 437.50 - - - 0.00 -
20% After Installation 20.0% 125.00 - - - -

Abstract-82A Page 8 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
10% After Testing, Commissioning & Handing
10.0% 62.50 - - - -
Over
Metr
c) 295/250mm OD/ID 820.00 760.00 623,200.00
e
70% On Supply of Material 70.0% 532.00 - - - 0.00 -
20% After Installation 20.0% 152.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 76.00 - - - -
Over
Metr
d) 345/300mm OD/ID - 1,200.00 -
e
70% On Supply of Material 70.0% 840.00 - - - 0.00 -
20% After Installation 20.0% 240.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 120.00 - - - -
Over

Providing and laying cement concrete 1:5:10 mix


4 (1 cement: 5 coarse sand: 10 graded suitable
stone aggregate mix size) minimum 75 mm all
a) around concrete
172/150mm OD/ID on DWC pipes for proper Metr ### 600.00 ###
e
70% On Supply of Material 70.0% 420.00 - - - 0.00 -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over
Metr
b) 230/200mm OD/ID ### 750.00 808,500.00
e
70% On Supply of Material 70.0% 525.00 - - - 0.00 -
20% After Installation 20.0% 150.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - - -
Over
Metr
c) 295/250mm OD/ID 820.00 900.00 738,000.00
e
70% On Supply of Material 70.0% 630.00 - - - 0.00 -
20% After Installation 20.0% 180.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 90.00 - - - -
Over
2.5% On Retention Money 2.5% 22.50 - - - -
Metr
d) 345/300mm OD/ID - 1,050.00 -
e
70% On Supply of Material 70.0% 735.00 - - - -
20% After Installation 20.0% 210.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - - -
Over
0.00 - - - -
Constructing brick masonry circular manhole
5 0.91m internal dia at bottom and 0.56m dia at
top in cement mortar 1:4 (1 cement : 4 coarse
sand)
0.91 mRCC
deeptop slab
with with 1:2:4
S.F.R.C. cover mix (1 cement:2
and frame(heavy
duty HD-20 grade designation) 560mm internal Each 85.00 ### ###
diameter conforming to I.S.12592 fixed in cement
concrete 1:2:4(1cement:2coarse
70% On Supply of Material sand:4 graded 70.0% 9,100.00 - - - 0.00 -
20% After Installation 20.0% 2,600.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,300.00 - - - 0.00 -
Over
2.5% After Testing and Commissioning 2.5% 325.00 - - - -

Abstract-82A Page 9 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Extra for depth for Circuler manholes 0.91m


Metr
6 internal dia (at bottom) with sewer brick 71.00 7,000.00 497,000.00
e
conforming to IS:4885, beyond 0.91m to 2.0m.
70% On Supply of Material 70.0% 4,900.00 - - - 0.00 -
20% After Installation 20.0% 1,400.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 700.00 - - - -
Over

Constructing brick masonry circular manhole


7 1.22m internal dia at bottom and 0.56m dia at
top in cement mortar 1:4 (1 cement : 4 coarse
sand) RCC top slab with 1:2:4 mix (1 cement:2
1.68 m deep with S.F.R.C. cover and frame(heavy
duty HD-20 grade designation) 560mm internal Each 29.00 ### 667,000.00
diameter conforming to I.S.12592, fixed in
cement concrete
70% On Supply 1:2:4
of Material (1cement:2coarse 70.0% ### - - - 0.00 -
20% After Installation 20.0% 4,600.00 - - - -
15% Hold for Plastering & S.F.R.C cover with
-15.0% -3,450.00 - - - 0.00 -
frame
10% After Testing, Commissioning & Handing
10.0% 2,300.00 - - - -
Over

Extra for depth for Circular manholes 1.22m


Metr
8 internal dia (at bottom) with sewer brick 13.00 ### 162,500.00
e
conforming to IS:4885, beyond 1.69m to 3.0m
70% On Supply of Material 70.0% 8,750.00 - - - 0.00 -
20% After Installation 20.0% 2,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,250.00 - - - -
Over

Constructing brick masonry circular manhole


1.52m internal dia at bottom and 0.56m dia at
9 top in cement mortar 1:4 (1 cement : 4 coarse
sand) RCC top slab with 1:2:4 mix (1 cement:2
coarse sabd with
2.30m deep : 4 graded
S.F.R.C.stone
coveraggregate
and frame20 mm
(heavy
duty HD-20 grade designation) 560mm internal Each 41.00 ### ###
diameter conforming to I.S.12592, fixed in
cement
70% On concrete 1:2:4 (1 cement : 2 coarse
Supply of Material 70.0% ### - - - 0.00 -
20% After Installation 20.0% 7,200.00 - - - -
15% Hold for Plastering & S.F.R.C cover with
-15.0% -5,400.00 - - - 0.00 -
frame
10% After Testing, Commissioning & Handing
10.0% 3,600.00 - - - -
Over

Extra for depth for Circular manholes 1.52m


Metr
10 internal dia (at bottom), with sewer brick 34.00 ### 680,000.00
e
conforming to IS:4885, beyond 2.30m to 5 m
70% On Supply of Material 70.0% ### - - - 0.00 -
20% After Installation 20.0% 4,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 2,000.00 - - - -
Over

Abstract-82A Page 10 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing and fixing orange safety foot rest of


11 minimum 6 mm thick plastic encapsulated as per Each 530.00 220.00 116,600.00
IS:10910 on 12 mm dia steel bar conforming to
IS:1786
70% On having
Supply cross section as 23 mmx 25 mm
of Material 70.0% 154.00 - - - 0.00 -
20% After Installation 20.0% 44.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.00 - - - -
Over

Total of Sub Head : Sewerage ### - - -

II Sub Head : Storm Water Drainage & RWH


Excavating trenches of required width for pipes,
1 cables etc. including excavation for sockets and
dressing of sides, ramming of bottoms depth upto
1.5m
Pipes,including getting
cables etc out the80mm
exceeding excavated
dia soil
but and
not Metr
a) 147.00 175.00 25,725.00
exceeding 300mm dia. e
70% On Supply of Material 70.0% 122.50 - - - -
20% After Installation 20.0% 35.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - - -
Over

Providing and fixing under ground HDPE DWC


2 Drainage pipes confirming to IS : 16098 : Part II -
2013, SN4 with elastomeric sealing ring sockket
a) complete
290/250mm all respecs (for green, soft scape & Metr 147.00 760.00
in OD/ID 111,720.00
e
70% On Supply of Material 70.0% 532.00 - - - -
20% After Installation 20.0% 152.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 76.00 - - - -
Over
Metr
b) 345/300mm OD/ID - 1,200.00 -
e
70% On Supply of Material 70.0% 840.00 - - - -
20% After Installation 20.0% 240.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 120.00 - - - -
Over

Providing and laying cement concrete 1:5:10 mix


3 (1 cement: 5 coarse sand: 10 graded suitable
stone aggregate mix size) minimum 75 mm all
a) around concrete
290/250mm OD/ID on DWC pipes for proper Metr 147.00 900.00 132,300.00
e
70% On Supply of Material 70.0% 630.00 - - - -
20% After Installation 20.0% 180.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 90.00 - - - -
Over
Metr
b) 345/300mm OD/ID - 1,050.00 -
e
70% On Supply of Material 70.0% 735.00 - - - -
20% After Installation 20.0% 210.00 - - - -

Abstract-82A Page 11 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
10% After Testing, Commissioning & Handing
10.0% 105.00 - - - -
Over

Construction of brick masonry rectangular catch


4 basin of internal size 900x600mm and depth 1.5 Each 40.00 ### 700,000.00
M in cement mortar 1:4 (1 cement :4 coarse
sand) including
70% On excavation,
Supply of Material its disposal upto 50 70.0% ### - - - -
20% After Installation 20.0% 3,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,750.00 - - - -
Over

Storm Water : Rain Water Harvesting Pits -


8 Nos
A Civil Works
Providing and fixing in position RCC pipes (NP3
1 class) of 2000mm diameter conforming to IS 458 RM 39.00 25,000 975,000.00
including jointing with stiff cement mortar 1:2 (1
cement:2 fine sand)
70% On Supply complete to the satisfaction
of Material 70.0% ### - - - -
20% After Installation 20.0% 5,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 2,500.00 - - - -
Over

Earthwork by manual labour by sinking process


2 for installation of the 2000mm dia. RCC pipe in Cum 204.00 750.00 153,000.00
vertical
70% On position
Supply ofasMaterial
per site requirement in all 70.0% 525.00 - - - -
types of soil
20% After including getting out the excavated
Installation 20.0% 150.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - - -
Over

Providing and laying in position cement concrete


3 1:4:8 for pipe base, screeding in podium slab & Cum 3.00 9,000 27,000.00
floors, Cill, filling and other similar locations
including necessary form work, machine mixing,
70% On Supply of Material 70.0% 6,300.00 - - - -
20% After Installation 20.0% 1,800.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 900.00 - - - -
Over

Providing and laying - Top slab reinforced


4 cement concrete of M25 grade design mix Sqm 48.00 7,500 360,000.00
confirming to IS 456 and or all other relevant
codes
70% Onusing stone
Supply aggregate of 20mm nominal
of Material 70.0% 5,250.00 - - - -
20% After Installation 20.0% 1,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 750.00 - - - -
Over

Providing and laying brick masonry (for all


5 shapes and sizes) with well burnt good quality Cum 8.00 9,000 72,000.00
bricks of class designation 75 at all shapes &
sizes, above plinth for superstructure, for walls,
70% On Supply of Material 70.0% 6,300.00 - - - -
20% After Installation 20.0% 1,800.00 - - - -

Abstract-82A Page 12 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
10% After Testing, Commissioning & Handing
10.0% 900.00 - - - -
Over

Providing and laying 12-15mm thick plaster in


cement mortar 1:4:2 (1 cement : 4 fine sand : 2
6 coarse sand) to all types of RCC work (small or Sqm 38.00 350 13,300.00
Big) brick/ stone work surfaces including
parapet, wall tops, jambs and cills etc. at all
70% On Supply of Material 70.0% 245.00 - - - -
20% After Installation 20.0% 70.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 35.00 - - - -
Over
Making core cutting of 450mm dia., in RCC Pipe
RWH recharge sump for inserting and connecting
7 Nos 8.00 6,000 48,000.00
the exiting storm pipe (approx. width of wall
150mm).
70% On Supply of Material 70.0% 4,200.00 - - - -
20% After Installation 20.0% 1,200.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 600.00 - - - -
Over

B Piping Works for RWH - 8 Nos


Drilling bore with RC/DC method with standard
1 RM 288.00 1,000 288,000.00
rig from ground level with suitable cutting bits in
all
70%kinds of soils
On Supply up to the required depth
of Material 70.0% 700.00 - - - 0.00 -
including
20% Aftercost of pit digging channels, etc. -
Installation 20.0% 200.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 100.00 - - - -
Over

Providing and fixing 160 mm OD liner uPVC


2 casing pipe ( class Medium ) as per IS 12818 RM 24.00 1,650 39,600.00
with sockets, fittings etc. Complete
70% On Supply of Material 70.0% 1,155.00 - - - 0.00 -
20% After Installation 20.0% 330.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 165.00 - - - -
Over
Providing and fixing 160 mm OD uPVC slotted
pipe (Class Medium ) as per IS 12818 with 1.5
3 RM 240.00 1,750 420,000.00
mm slots as per strata conditions including
sockets, sockets, fittings etc. Complete
70% On Supply of Material 70.0% 1,225.00 - - - -
20% After Installation 20.0% 350.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 175.00 - - - -
Over
Providing and fixing bail, plug well cap clamp
4 Each 8.00 1,000 8,000.00
complete.
70% On Supply of Material 70.0% 700.00 - - - -
20% After Installation 20.0% 200.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 100.00 - - - -
Over

Abstract-82A Page 13 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing and laying rounded pea gravel washed


5 and sieved 3mmto 6mm nominal bore around the Cum 10.00 4,400 44,000.00
casing pipe in the bore.
70% On Supply of Material 70.0% 3,080.00 - - - 0.00 -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Providing and laying in position Pee Gravel (Size


6 Cum 8.00 4,400 35,200.00
2mm to 4mm - - 300mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - - -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Providing and laying in position Gravel (Size


7 Cum 8.00 4,400 35,200.00
6mm to 10mm) - 300mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - - -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Providing and laying in position Boulder (Size


8 Cum 11.00 4,400 48,400.00
5mm to 20mm) - 400mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - - -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Total of Sub Head ### - - -

III Sub Head : Potable Water Supply


Providing and fixing HDPE pipes PE 80 - Blue
1 color (IS:4984 -6 kg/sqcm) including all fittings,
e.g. couplings, tees, bends, reducers and
a) screwed
50 mm O.D.adoptors, welded joint as per Metr - 225.00 -
e
70% On Supply of Material 70.0% 157.50 - - - -
20% After Installation 20.0% 45.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - - -
Over
Metr
b) 63 mm O.D. - 325.00 -
e
70% On Supply of Material 70.0% 227.50 - - - -
20% After Installation 20.0% 65.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 32.50 - - - -
Over
Metr
c) 75 mm O.D. 525.00 400.00 210,000.00
e
70% On Supply of Material 70.0% 280.00 - - - -
20% After Installation 20.0% 80.00 - - - -

Abstract-82A Page 14 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
10% After Testing, Commissioning & Handing
10.0% 40.00 - - - -
Over
Metr
d) 90 mm O.D. ### 600.00 850,200.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00 -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over
Metr
e) 110mm OD 893.00 850.00 759,050.00
e
70% On Supply of Material 70.0% 595.00 - - - 0.00 -
20% After Installation 20.0% 170.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 85.00 - - - -
Over

Providng and Laying of thrust blocks in cement


concrete of mix 1:2:4 (1 cement : 2 coarse sand :
2 4 stone aggregate 20 mm nominal size) at bends Cum 41.00 7,500 307,500.00
and junctions etc as per site requirement or as
directed
70% On by site in
Supply of charge.
Material 70.0% 5,250.00 - - - 0.00 -
20% After Installation 20.0% 1,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 750.00 - - - -
Over

Providing and fixing house service water


3 connection using PE-AL-PE composite Pipes
(IS:15450 Part-I) complete with for
composite Metr
a) 16.20 mm pipe (White colour pipe potable 770.00 375.00 288,750.00
internal
70% Onsealing
Supply fitting including clamps,supports, e
of Material 70.0% 262.50 - - - -
20% After Installation 20.0% 75.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 37.50 - - - -
Over

Making House/Plot service connection for water


4 supply from main line including necessary
excavation, refilling , boring & inserting of water
a) supply service
16.20 mm saddle
PE-AL-PE of connection
pipe required size, including Each 220.00 600.00 132,000.00
70% On Supply of Material 70.0% 420.00 - - - -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over

Providning and fixing bronze ball valve with


5 screwed female/flanged ends with stainless steel
valve and spindle, glass fileed tefelon seating and
a) gland
50 mm packing,
dia quarter turn lever operate full Each 7.00 3,350.00 23,450.00
70% On Supply of Material 70.0% 2,345.00 - - - -
20% After Installation 20.0% 670.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 335.00 - - - -
Over

Abstract-82A Page 15 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing and fixing cast iron flanged wafer type


6 butterfly valve with quarter turn operation
complete in all respects confirming to IS:13095
a) PN1.0
65 mm nominal bore Each 12.00 4,000.00 48,000.00
70% On Supply of Material 70.0% 2,800.00 - 0.00 - 0.00 -
20% After Installation 20.0% 800.00 - 0.00 - -
10% After Testing, Commissioning & Handing
10.0% 400.00 - - - -
Over
b) 80 mm nominal bore Each 16.00 5,500.00 88,000.00
70% On Supply of Material 70.0% 3,850.00 - 0.00 - 0.00 -
20% After Installation 20.0% 1,100.00 - 0.00 - -
10% After Testing, Commissioning & Handing
10.0% 550.00 - - - -
Over
c) 100 mm nominal bore Each 7.00 7,200.00 50,400.00
70% On Supply of Material 70.0% 5,040.00 - - - -
20% After Installation 20.0% 1,440.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 720.00 - - - -
Over

Constructing masonary chamber 600x600x750


7 mm inside with 75 class designation brick work Each 18.00 9,500.00 171,000.00
in cement mortar 1:5 (1 cement : 5 coarse sand)
for
70%valve/water
On Supply meter complete with SFRC cover
of Material 70.0% 6,650.00 - 0.00 - 0.00 -
20% After Installation 20.0% 1,900.00 - 0.00 - -
10% After Testing, Commissioning & Handing
10.0% 950.00 - - - -
Over

Providing & fixing uPVC plastic 25 mm dia. Air


9 release valve including 25 mm dia PP ball valve Each 11.00 1,500.00 16,500.00
(full bore) and interconnecting fittings suitable
70%
for On Supplyto
connection of uPVC
Material
main pipe line complete 70.0% 1,050.00 - - - -
20% After Installation 20.0% 300.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 150.00 - - - -
Over

Total of Sub Head ### - - -

IV Sub Head : Recyled Water

Providing and fixing HDPE pipes PE 80 (IS:4984-


1 6 kg/sqcm) including all fittings, e.g. couplings,
tees, bends, reducers and screwed adoptors,
a) welded
50 mm O.D.joint as per manufacturers Metr - 225.00 -
e
70% On Supply of Material 70.0% 157.50 - - - -
20% After Installation 20.0% 45.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - - -
Over

Abstract-82A Page 16 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
Metr
b) 63 mm O.D. 525.00 325.00 170,625.00
e
70% On Supply of Material 70.0% 227.50 - - - -
20% After Installation 20.0% 65.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 32.50 - - - -
Over
Metr
c) 75 mm O.D. ### 400.00 566,800.00
e
70% On Supply of Material 70.0% 280.00 - - - 0.00 -
20% After Installation 20.0% 80.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 40.00 - - - -
Over
Metr
d) 90 mm O.D. 893.00 600.00 535,800.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00 -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over
Constructing masonary chamber 45x45x75 cm
inside with 75 class designation brick work in
2 Each - 7,200.00 -
cement mortar 1:5 (1 cement : 5 fine sand) for
valve/water meter complete with SFRC cover
500x500x40 mmof(Clear
70% On Supply opening 450x450 mm )
Material 70.0% 5,040.00 - - - -
20% After Installation 20.0% 1,440.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 720.00 - - - -
Over

Constructing masonary chamber 90x90x100 cm


inside with 75 class designation brick work in
3 Each - ### -
cement mortar 1:5 (1 cement : 5 fine sand) for
valve/water meter complete with SFRC cover
500x500x40 mmof(Clear
70% On Supply opening 450x450 mm )
Material 70.0% ### - - - -
20% After Installation 20.0% 3,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,500.00 - - - -
Over

Providing and fixing house service water


connection using PE-AL-PE composite Pipes
4 (IS:15450 Part-I) complete with composite
internal sealing fitting including clamps,supports,
a) from
16.20 the
mm main
pipe supply line by inserting saddle Mtr 770.00 375.00 288,750.00
70% On Supply of Material 70.0% 262.50 - - - -
20% After Installation 20.0% 75.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 37.50 - - - -
Over

Making House/Plot service connection for


5 flushing water supply from main line including
necessary excavation, refilling , boring &
a) inserting of water
16-20 mm pipe supply service saddle of Each 220.00
connection 600.00 132,000.00
70% On Supply of Material 70.0% 420.00 - - - -

Abstract-82A Page 17 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

20% After Installation 20.0% 120.00 - - - -


10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over

Providing & fixing uPVC plastic 25 mm dia. Air


6 release valve including 25 mm dia PP ball valve Each 11.00 1,500.00 16,500.00
(full bore) and interconnecting fittings suitable
for
70% connection
On SupplytoofHDPE main pipe line complete
Material 70.0% 1,050.00 - - - -
20% After Installation 20.0% 300.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 150.00 - - - -
Over

Providing and fixing 20 mm uPVC Quick Coupling


7 Valve (Plastic QCV Make : Harit) fixed to 20x20 Each 44.00 1,250.00 55,000.00
mm PVC swivel elbow including connection to 20
mm irrigation pipe with proper placement in
70% On Supply of Material 70.0% 875.00 - - - -
20% After Installation 20.0% 250.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 125.00 - - - -
Over

Total of Sub Head ### - - -

V Sub Head : Domestic & Flushing Water Pumps


1.0 Water Transfer Pumps [Fresh Water]
Providing and fixing of Hydro pneumatic Pump
a) set for Domestic water transfer application, Set - ### -
including GI Suction Manifold, GI Discharge
Manifold, Base frame
70% On Supply - MS ISMC channel, pump
of Material 70.0% ### - - - -
20% After Installation 20.0% ### - - - -
10% After Testing, Commissioning & Handing
10.0% ### - - - -
Over
2.0 Water Transfer Pumps [Flushing Water]
Providing and fixing of Hydro pneumatic Pump
set for Flushing water transfer application,
a) Set - ### -
including GI Suction Manifold, GI Discharge
Manifold, Base frame - MS ISMC channel, pump
set,
70% Non - return
On Supply valves - 1 No. Per Pump,
of Material 70.0% ### - - - -
20% After Installation 20.0% ### - - - -
10% After Testing, Commissioning & Handing
10.0% ### - - - -
Over

Providing , fixing, testing & commissioning of


Electrical Panel suitable feeder for Hydro
3.0 pneumatic pumps set including aditional feeder Set - ### -
for two Bore well pumps (10HP / 7.5KW each)
complete in all respect
70% On Supply as above, suitable for 415
of Material 70.0% ### - - - -
20% After Installation 20.0% 9,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 4,500.00 - - - -
Over

Abstract-82A Page 18 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Supply, installation, testing and commissioning of


electronic metering pump suitable for chlorine
4.0 injuction in water supply mains including Each - ### -
injuction fitting assembly, suction & delivery hose
upto the point of injuction, PVC/HDPE chemical
70% On Supply of Material 70.0% ### - - - -
20% After Installation 20.0% 8,197.14 - - - -
10% After Testing, Commissioning & Handing
10.0% 4,098.57 - - - -
Over

Providing and fixing G.I. Pipes (IS:1239 Heavy


class) complete with G.I. Fittings, unions, flanges
5.0 and clamps, including cutting and making good
the walls etc. complete (internal works) [TATA
make].
a) 25 mm nominal bore Mtr - 650.00 -
70% On Supply of Material 70.0% 455.00 - - - -
20% After Installation 20.0% 130.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 65.00 - - - -
Over
b) 50 mm nominal bore Mtr - 1,050.00 -
70% On Supply of Material 70.0% 735.00 - - - -
20% After Installation 20.0% 210.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - - -
Over
c) 80 mm nominal bore Mtr 1,800.00 -
70% On Supply of Material 70.0% 1,260.00 - - - -
20% After Installation 20.0% 360.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 180.00 - - - -
Over
d) 100 mm nominal bore Mtr 2,500.00 -
70% On Supply of Material 70.0% 1,750.00 - - - -
20% After Installation 20.0% 500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 250.00 - - - -
Over
e) 150 mm nominal bore Mtr 4,500.00 -
70% On Supply of Material 70.0% 3,150.00 - - - -
20% After Installation 20.0% 900.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 450.00 - - - -
Over

Painting G.I. Pipes with two or more coats of


synthetic enamel paint of approved quality and
6.0 shade as directed by the Engineer-in-charge
applied over an etching primer coating of
a) approved quality.
25 mm nominal bore Mtr 14.00 -
70% On Supply of Material 70.0% 9.80 - - - -
20% After Installation 20.0% 2.80 - - - -

Abstract-82A Page 19 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
10% After Testing, Commissioning & Handing
10.0% 1.40 - - - -
Over
b) 50 mm nominal bore Mtr 20.00 -
70% On Supply of Material 70.0% 14.00 - - - -
20% After Installation 20.0% 4.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 2.00 - - - -
Over
c) 80 mm nominal bore Mtr 24.00 -
70% On Supply of Material 70.0% 16.80 - - - -
20% After Installation 20.0% 4.80 - - - -
10% After Testing, Commissioning & Handing
10.0% 2.40 - - - -
Over
d) 100 mm nominal bore Mtr 26.00 -
70% On Supply of Material 70.0% 18.20 - - - -
20% After Installation 20.0% 5.20 - - - -
10% After Testing, Commissioning & Handing
10.0% 2.60 - - - -
Over
e) 150 mm nominal bore Mtr 30.00 -
70% On Supply of Material 70.0% 21.00 - - - -
20% After Installation 20.0% 6.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 3.00 - - - -
Over

Providing and fixing Cast Iron flanged wafer type


butterfly valve with quarter turn operation
7.0 complete in all respects confirming to IS:13095
with bolts, nuts, insertion rubber gasket
complete. [PN 1.0 rating]
(Advance/Intervalve/SKS
a) 100 mm Dia. make) Each 6,750.00 -
70% On Supply of Material 70.0% 4,725.00 - - - -
20% After Installation 20.0% 1,350.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 675.00 - - - -
Over
b) 80 mm Dia. Each 5,500.00 -
70% On Supply of Material 70.0% 3,850.00 - - - -
20% After Installation 20.0% 1,100.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 550.00 - - - -
Over

Providing and fixing heavy duty XLPE insulated,


armoured aluminium conductor cables 1100 V
8.0 grade including necessary support clamps and
connecting lugs complete in all respects.
Metr
a) Power cable 3 core 6 sqmm 225.00 -
e
70% On Supply of Material 70.0% 157.50 - - - -
20% After Installation 20.0% 45.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - - -
Over

Abstract-82A Page 20 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Metr
b) Control cable 4 core 1.5 sqmm 285.00 -
e
70% On Supply of Material 70.0% 199.50 - - - -
20% After Installation 20.0% 57.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 28.50 - - - -
Over

Providing and fixing copper earthing wires 2 nos.


Metr
9.0 6 mm dia from all motors and MCC panel to be 450.00 -
e
connected in an approved manner to the general
earthing system.
70% On Supply of Material 70.0% 315.00 - - - -
20% After Installation 20.0% 90.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 45.00 - - - -
Over

Providing and fixing GI earthing wires 2 nos. 6


Metr
10.0 mm dia from all motors and MCC panel to be 59.00 -
e
connected in an approved manner to the general
earthing system
70% On Supply of Material 70.0% 41.30 - - - -
20% After Installation 20.0% 11.80 - - - -
10% After Testing, Commissioning & Handing
10.0% 5.90 - - - -
Over

Providing and fixing 25 mm dia gunmetal fitting


for water level indicator gauge with isolation
11.0 cock at top and bottom heavy gauge transparent Each 6,500.00 -
polythelyne tube of upto 2.5 M length, 100 mm
wide x 20 mm thick teak wood indicating board
painted
70% Onwith level
Supply ofindications
Material in cms and litres. 70.0% 4,550.00 - - - -
20% After Installation 20.0% 1,300.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 650.00 - - - -
Over

Providing and fixing of Auto water level indicator


gauge with cable, Auto display unit, associated
12.0 accessaries - water level indications in cms and Each ### -
litres suitable to gauge negative suction water as
install
70% On onSupply
top complete set.
of Material 70.0% ### - - - -
20% After Installation 20.0% 7,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 3,500.00 - - - -
Over

Providing & fixing the following 14 SWG


Perforated Galvanised cable tray along with
13.0 necessary suspenders ( 9mm dia GI ) (not more
than 1000 mm long ) at equal intervals of 900
mm as directed. Including providing nuts, bolts, Metr
a) 150 mm x 40 mm 592.00 -
e
70% On Supply of Material 70.0% 414.40 - - - -

Abstract-82A Page 21 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

20% After Installation 20.0% 118.40 - - - -


10% After Testing, Commissioning & Handing
10.0% 59.20 - - - -
Over

Total of Sub Head : Domestic & Flushing - - - -

VI Sub Head : Miscellaneous Items


Earth work in excavation including back filling,
in foundation trenches or drains (in width or 10 Metr
1 sqm on plan) including dressing of sides and e 175.00 -
ramming of bottoms, lift upto 1.5m, including
getting
70% Onout of the
Supply of excavated
Material soil and disposal of 70.0% 122.50 - - - -
20% After Installation 20.0% 35.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - - -
Over

Providing, fixing & laying under ground HDPE


DWC pipes confirming to IS : 14930 : Part II / IS :
2 16205 Part 24 : 2018, 750N class for road
crossing sleeves work of electrical, plumbing &
other services, with elastomeric sealing ring
socket complete in all respect for road crossing
a) 300/260mm OD/ID Metre 1,400.00 -
70% On Supply of Material 70.0% 980.00 - - - -
20% After Installation 20.0% 280.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 140.00 - - - -
Over

Total of Sub Head : Miscellaneous Items - - - -

Grand Total Amount ### - - -

Abstract-82A Page 22 of 103 1st RA


Abstract of Cost
External Plumbing Works of Sector-83 (J-Block)
Name of Project : Vatika India Next, Gurgaon Bill No. : 1st RA
Work Order No : WO/VATIKA/TWN003/165 Period of Measurment : 06/01/25 to
Name of Owner : Vatika Limited 31/01/25
Date of Submission : 01/02/2025
Name of Contractor : M/s. Basco Tech Engineers GSTIN :
Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

I Sub Head : Sewerage


Excavating trenches of required width for pipes,
1 cables etc. including excavation for sockets and
dressing of sides, ramming of bottoms depth upto
1.5m
Pipes,including getting
cables etc out the80mm
exceeding excavated
dia soil
but and
not Metr
a) ### 175.00 124,250.00
exceeding 300mm dia. e
70% On Supply of Material 70.0% 122.50 - - - 0.00 -
20% After Installation 20.0% 35.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - - -
Over
2 Extra for excavating trenches
Extra for excavating trenches for pipe,cables etc.in
a) all kinds of soil for depth exceeding 1.5m in depth, Metr ### 300.00 141,000.00
but not exceeding 3m.(Rate is over correspoding e
basic
70% Onitem for depth
Supply up to 1.5m.)
of Material 70.0% 210.00 - - - 0.00 -
20% After Installation 20.0% 60.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 30.00 - - - -
Over

Extra for excavating trenches for pipe, cables etc.


in all kinds of soil for depth exceeding 3m in depth, Metr
b) but not exceeding 4.5m.(Rate is over correspoding e 30.00 750.00 22,500.00
basic item for depth up to 1.5m.)
70% On Supply of Material 70.0% 525.00 - - - 0.00 -
20% After Installation 20.0% 150.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - - -
Over

Providing and fixing underground HDPE DWC


3 sewerage pipes confirming to IS:16098 : Part-II -
2013, SN4 with elastomeric sealing ring socket
complete in all respects. Metr
a) 172/150mm OD/ID ### 450.00 315,000.00
e
70% On Supply of Material 70.0% 315.00 - - - 0.00 -
20% After Installation 20.0% 90.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 45.00 - - - -
Over
Metr
b) 230/200mm OD/ID ### 625.00 203,125.00
e
70% On Supply of Material 70.0% 437.50 - 180.00 78,750.00 180.00 78,750.00

Abstract-J-Block Page 23 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

20% After Installation 20.0% 125.00 - - - -


10% After Testing, Commissioning & Handing
10.0% 62.50 - - - -
Over
Metr
c) 295/250mm OD/ID ### 760.00 292,600.00
e
70% On Supply of Material 70.0% 532.00 - 230.00 ### 230.00 122,360.00
20% After Installation 20.0% 152.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 76.00 - - - -
Over
Metr
d) 345/300mm OD/ID 10.00 1,200.00 12,000.00
e
70% On Supply of Material 70.0% 840.00 - - - 0.00 -
20% After Installation 20.0% 240.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 120.00 - - - -
Over

Providing and laying cement concrete 1:5:10 mix


4 (1 cement: 5 coarse sand: 10 graded suitable stone
aggregate mix size) minimum 75 mm all around
concrete on DWC Metr
a) 172/150mm OD/IDpipes for proper proction of pipe ### 600.00 420,000.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00 -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over
Metr
b) 230/200mm OD/ID ### 750.00 243,750.00
e
70% On Supply of Material 70.0% 525.00 - - - 0.00 -
20% After Installation 20.0% 150.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - - -
Over
Metr
c) 295/250mm OD/ID ### 900.00 346,500.00
e
70% On Supply of Material 70.0% 630.00 - - - 0.00 -
20% After Installation 20.0% 180.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 90.00 - - - -
Over
2.5% On Retention Money 2.5% 22.50 - - - -
Metr
d) 345/300mm OD/ID 10.00 1,050.00 10,500.00
e
70% On Supply of Material 70.0% 735.00 - - - -
20% After Installation 20.0% 210.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - - -
Over
0.00 - - - -
Constructing brick masonry circular manhole
5 0.91m internal dia at bottom and 0.56m dia at top
in cement mortar 1:4 (1 cement : 4 coarse sand)
RCC topdeep
0.91 m slabwith
withS.F.R.C.
1:2:4 mix (1 and
cover cement:2 coarse
frame(heavy
duty HD-20 grade designation) 560mm internal Each 29.00 ### 377,000.00
diameter conforming to I.S.12592 fixed in cement
concrete 1:2:4(1cement:2coarse
70% On Supply of Material sand:4 graded 70.0% 9,100.00 - - - 0.00 -
20% After Installation 20.0% 2,600.00 - - - -

Abstract-J-Block Page 24 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
10% After Testing, Commissioning & Handing
10.0% 1,300.00 - - - 0.00 -
Over
2.5% After Testing and Commissioning 2.5% 325.00 - - - -

Extra for depth for Circuler manholes 0.91m


Metr
6 internal dia (at bottom) with sewer brick 24.65 7,000.00 172,550.00
e
conforming to IS:4885, beyond 0.91m to 2.0m.
70% On Supply of Material 70.0% 4,900.00 - - - 0.00 -
20% After Installation 20.0% 1,400.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 700.00 - - - -
Over

Constructing brick masonry circular manhole


7 1.22m internal dia at bottom and 0.56m dia at top
in cement mortar 1:4 (1 cement : 4 coarse sand)
RCC top slab with 1:2:4 mix (1 cement:2 coarse
1.68 m deep with S.F.R.C. cover and frame(heavy
duty HD-20 grade designation) 560mm internal Each 26.00 ### 598,000.00
diameter conforming to I.S.12592, fixed in cement
concrete 1:2:4 of(1cement:2coarse
70% On Supply Material sand:4graded 70.0% ### - - - 0.00 -
20% After Installation 20.0% 4,600.00 - - - -
15% Hold for Plastering & S.F.R.C cover with
-15.0% -3,450.00 - - - 0.00 -
frame
10% After Testing, Commissioning & Handing
10.0% 2,300.00 - - - -
Over

Extra for depth for Circular manholes 1.22m


Metr
8 internal dia (at bottom) with sewer brick 16.90 ### 211,250.00
e
conforming to IS:4885, beyond 1.69m to 3.0m
70% On Supply of Material 70.0% 8,750.00 - - - 0.00 -
20% After Installation 20.0% 2,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,250.00 - - - -
Over

Constructing brick masonry circular manhole


1.52m internal dia at bottom and 0.56m dia at top
9 in cement mortar 1:4 (1 cement : 4 coarse sand)
RCC top slab with 1:2:4 mix (1 cement:2 coarse
sabd
2.30m: deep
4 graded
with stone aggregate
S.F.R.C. 20 frame
cover and mm nominal
(heavy
duty HD-20 grade designation) 560mm internal Each 5.00 ### 180,000.00
diameter conforming to I.S.12592, fixed in cement
concrete 1:2:4 (1ofcement
70% On Supply : 2 coarse sand : 4 graded
Material 70.0% ### - - - 0.00 -
20% After Installation 20.0% 7,200.00 - - - -
15% Hold for Plastering & S.F.R.C cover with
-15.0% -5,400.00 - - - 0.00 -
frame
10% After Testing, Commissioning & Handing
10.0% 3,600.00 - - - -
Over

Extra for depth for Circular manholes 1.52m


Metr
10 internal dia (at bottom), with sewer brick 3.75 ### 75,000.00
e
conforming to IS:4885, beyond 2.30m to 5 m
70% On Supply of Material 70.0% ### - - - 0.00 -

Abstract-J-Block Page 25 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

20% After Installation 20.0% 4,000.00 - - - -


10% After Testing, Commissioning & Handing
10.0% 2,000.00 - - - -
Over

Providing and fixing orange safety foot rest of


11 minimum 6 mm thick plastic encapsulated as per Each ### 220.00 56,100.00
IS:10910 on 12 mm dia steel bar conforming to
IS:1786
70% On having cross
Supply of section as 23 mmx 25 mm
Material 70.0% 154.00 - - - 0.00 -
20% After Installation 20.0% 44.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.00 - - - -
Over

Total of Sub Head : Sewerage ### - ### ###

II Sub Head : Storm Water Drainage & RWH


Excavating trenches of required width for pipes,
1 cables etc. including excavation for sockets and
dressing of sides, ramming of bottoms depth upto
1.5m
Pipes,including getting
cables etc out the80mm
exceeding excavated
dia soil
but and
not Metr
a) 50.00 175.00 8,750.00
exceeding 300mm dia. e
70% On Supply of Material 70.0% 122.50 - - - -
20% After Installation 20.0% 35.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - - -
Over

Providing and fixing under ground HDPE DWC


2 Drainage pipes confirming to IS : 16098 : Part II -
2013, SN4 with elastomeric sealing ring sockket
a) complete
290/250mm in OD/ID
all respecs (for green, soft scape & Metr 50.00 760.00 38,000.00
e
70% On Supply of Material 70.0% 532.00 - - - -
20% After Installation 20.0% 152.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 76.00 - - - -
Over
Metr
b) 345/300mm OD/ID - 1,200.00 -
e
70% On Supply of Material 70.0% 840.00 - - - -
20% After Installation 20.0% 240.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 120.00 - - - -
Over

Providing and laying cement concrete 1:5:10 mix


3 (1 cement: 5 coarse sand: 10 graded suitable stone
aggregate mix size) minimum 75 mm all around
concrete on DWC Metr
a) 290/250mm OD/IDpipes for proper proction of pipe 50.00 900.00 45,000.00
e
70% On Supply of Material 70.0% 630.00 - - - -
20% After Installation 20.0% 180.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 90.00 - - - -
Over

Abstract-J-Block Page 26 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
Metr
b) 345/300mm OD/ID - 1,050.00 -
e
70% On Supply of Material 70.0% 735.00 - - - -
20% After Installation 20.0% 210.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - - -
Over

Construction of brick masonry rectangular catch


4 basin of internal size 900x600mm and depth 1.5 M Each 10.00 ### 175,000.00
in cement mortar 1:4 (1 cement :4 coarse sand)
including excavation,
70% On Supply its disposal upto 50 M lead,
of Material 70.0% ### - - - -
20% After Installation 20.0% 3,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,750.00 - - - -
Over

Storm Water : Rain Water Harvesting Pits - 8


Nos
A Civil Works
Providing and fixing in position RCC pipes (NP3
1 class) of 2000mm diameter conforming to IS 458 RM 39.00 25,000 975,000.00
including jointing with stiff cement mortar 1:2 (1
cement:2 fine sand)
70% On Supply complete to the satisfaction of
of Material 70.0% ### - - - -
20% After Installation 20.0% 5,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 2,500.00 - - - -
Over

Earthwork by manual labour by sinking process for


2 installation of the 2000mm dia. RCC pipe in Cum ### 750.00 97,500.00
vertical
70% On position
Supply ofas per site requirement in all
Material 70.0% 525.00 - - - -
types of soil
20% After including getting out the excavated
Installation 20.0% 150.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - - -
Over

Providing and laying in position cement concrete


3 1:4:8 for pipe base, screeding in podium slab & Cum 0.65 9,000 5,850.00
floors, Cill, filling and other similar locations
including necessary form work, machine mixing,
70% On Supply of Material 70.0% 6,300.00 - - - -
20% After Installation 20.0% 1,800.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 900.00 - - - -
Over

Providing and laying - Top slab reinforced cement


4 concrete of M25 grade design mix confirming to IS Sqm 50.00 7,500 375,000.00
456 and or all other relevant codes using stone
aggregate of 20mm
70% On Supply nominal size for design mix
of Material 70.0% 5,250.00 - - - -
20% After Installation 20.0% 1,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 750.00 - - - -
Over

Abstract-J-Block Page 27 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing and laying brick masonry (for all shapes


5 and sizes) with well burnt good quality bricks of Cum 8.00 9,000 72,000.00
class designation 75 at all shapes & sizes, above
plinth for superstructure, for walls, pillars,
70% On Supply of Material 70.0% 6,300.00 - - - -
20% After Installation 20.0% 1,800.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 900.00 - - - -
Over

Providing and laying 12-15mm thick plaster in


cement mortar 1:4:2 (1 cement : 4 fine sand : 2
6 coarse sand) to all types of RCC work (small or Sqm 36.00 350 12,600.00
Big) brick/ stone work surfaces including parapet,
wall tops, jambs and cills etc. at all levels, in line,
70% On Supply of Material 70.0% 245.00 - - - -
20% After Installation 20.0% 70.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 35.00 - - - -
Over
Making core cutting of 450mm dia., in RCC Pipe
RWH recharge sump for inserting and connecting
7 Nos 12.00 6,000 72,000.00
the exiting storm pipe (approx. width of wall
150mm).
70% On Supply of Material 70.0% 4,200.00 - - - -
20% After Installation 20.0% 1,200.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 600.00 - - - -
Over

B Piping Works for RWH - 8 Nos


Drilling bore with RC/DC method with standard rig
1 RM ### 1,000 288,000.00
from ground level with suitable cutting bits in all
kinds
70% Onof Supply
soils upofto the required depth including
Material 70.0% 700.00 - - - 0.00 -
cost
20% of pit Installation
After digging channels, etc. - Diameter of 20.0% 200.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 100.00 - - - -
Over

Providing and fixing 160 mm OD liner uPVC


2 casing pipe ( class Medium ) as per IS 12818 with RM ### 1,650 396,000.00
sockets, fittings etc. Complete
70% On Supply of Material 70.0% 1,155.00 - - - 0.00 -
20% After Installation 20.0% 330.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 165.00 - - - -
Over
Providing and fixing 160 mm OD uPVC slotted
pipe (Class Medium ) as per IS 12818 with 1.5 mm
3 RM 32.00 1,750 56,000.00
slots as per strata conditions including sockets,
sockets, fittings etc. Complete
70% On Supply of Material 70.0% 1,225.00 - - - -
20% After Installation 20.0% 350.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 175.00 - - - -
Over
Providing and fixing bail, plug well cap clamp
4 Each 8.00 1,000 8,000.00
complete.

Abstract-J-Block Page 28 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

70% On Supply of Material 70.0% 700.00 - - - -


20% After Installation 20.0% 200.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 100.00 - - - -
Over

Providing and laying rounded pea gravel washed


5 and sieved 3mmto 6mm nominal bore around the Cum 51.00 4,400 224,400.00
casing pipe in the bore.
70% On Supply of Material 70.0% 3,080.00 - - - 0.00 -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Providing and laying in position Pee Gravel (Size


6 Cum 8.00 4,400 35,200.00
2mm to 4mm - - 300mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - - -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Providing and laying in position Gravel (Size 6mm


7 Cum 8.00 4,400 35,200.00
to 10mm) - 300mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - - -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Providing and laying in position Boulder (Size


8 Cum 10.00 4,400 44,000.00
5mm to 20mm) - 400mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - - -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Total of Sub Head ### - - -

III Sub Head : Potable Water Supply


Providing and fixing HDPE pipes PE 80 - Blue color
1 (IS:4984 -6 kg/sqcm) including all fittings, e.g.
couplings, tees, bends, reducers and screwed
adoptors, Metr
a) 50 mm O.D.welded joint as per manufacturers - 225.00 -
e
70% On Supply of Material 70.0% 157.50 - - - -
20% After Installation 20.0% 45.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - - -
Over
Metr
b) 63 mm O.D. - 325.00 -
e
70% On Supply of Material 70.0% 227.50 - - - -
20% After Installation 20.0% 65.00 - - - -

Abstract-J-Block Page 29 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
10% After Testing, Commissioning & Handing
10.0% 32.50 - - - -
Over
Metr
c) 75 mm O.D. ### 400.00 152,800.00
e
70% On Supply of Material 70.0% 280.00 - - - -
20% After Installation 20.0% 80.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 40.00 - - - -
Over
Metr
d) 90 mm O.D. ### 600.00 273,600.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00 -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over
Metr
e) 110mm OD ### 850.00 340,000.00
e
70% On Supply of Material 70.0% 595.00 - - - 0.00 -
20% After Installation 20.0% 170.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 85.00 - - - -
Over

Providng and Laying of thrust blocks in cement


concrete of mix 1:2:4 (1 cement : 2 coarse sand : 4
2 stone aggregate 20 mm nominal size) at bends and Cum 6.00 7,500 45,000.00
junctions etc as per site requirement or as directed
by siteOn
70% inSupply
charge.of Material 70.0% 5,250.00 - - - 0.00 -
20% After Installation 20.0% 1,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 750.00 - - - -
Over

Providing and fixing house service water


3 connection using PE-AL-PE composite Pipes
a) (IS:15450
16.20 mm Part-I) complete
pipe (White with composite
colour internal Metr ###
pipe for potable 375.00 93,750.00
sealing fitting including
70% On Supply of Materialclamps,supports, from the e 70.0% 262.50 - - - -
20% After Installation 20.0% 75.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 37.50 - - - -
Over

Making House/Plot service connection for water


4 supply from main line including necessary
excavation, refilling , boring & inserting of water
a) supplymm
16.20 service saddle
PE-AL-PE of connection
pipe required size, including Each ### 600.00 90,000.00
70% On Supply of Material 70.0% 420.00 - - - -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over

Providning and fixing bronze ball valve with


5 screwed female/flanged ends with stainless steel
valve and spindle, glass fileed tefelon seating and
a) gland
50 mmpacking,
dia quarter turn lever operate full bore Each 6.00 3,350.00 20,100.00

Abstract-J-Block Page 30 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

70% On Supply of Material 70.0% 2,345.00 - - - -


20% After Installation 20.0% 670.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 335.00 - - - -
Over

Providing and fixing cast iron flanged wafer type


6 butterfly valve with quarter turn operation
complete in all respects confirming to IS:13095
a) PN1.0
65 mm nominal bore Each 8.00 4,000.00 32,000.00
70% On Supply of Material 70.0% 2,800.00 - 0.00 - 0.00 -
20% After Installation 20.0% 800.00 - 0.00 - -
10% After Testing, Commissioning & Handing
10.0% 400.00 - - - -
Over
b) 80 mm nominal bore Each 6.00 5,500.00 33,000.00
70% On Supply of Material 70.0% 3,850.00 - 0.00 - 0.00 -
20% After Installation 20.0% 1,100.00 - 0.00 - -
10% After Testing, Commissioning & Handing
10.0% 550.00 - - - -
Over
c) 100 mm nominal bore Each 2.00 7,200.00 14,400.00
70% On Supply of Material 70.0% 5,040.00 - - - -
20% After Installation 20.0% 1,440.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 720.00 - - - -
Over

Constructing masonary chamber 600x600x750 mm


7 inside with 75 class designation brick work in Each 10.00 9,500.00 95,000.00
cement mortar 1:5 (1 cement : 5 coarse sand) for
valve/water meter
70% On Supply complete with SFRC cover
of Material 70.0% 6,650.00 - 0.00 - 0.00 -
20% After Installation 20.0% 1,900.00 - 0.00 - -
10% After Testing, Commissioning & Handing
10.0% 950.00 - - - -
Over

Providing & fixing uPVC plastic 25 mm dia. Air


9 release valve including 25 mm dia PP ball valve Each 4.00 1,500.00 6,000.00
(full bore) and interconnecting fittings suitable for
70% On Supply
connection of Material
to uPVC main pipe line complete in all 70.0% 1,050.00 - - - -
20% After Installation 20.0% 300.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 150.00 - - - -
Over

Total of Sub Head ### - - -

IV Sub Head : Recyled Water

Providing and fixing HDPE pipes PE 80 (IS:4984-6


1 kg/sqcm) including all fittings, e.g. couplings, tees,
bends, reducers and screwed adoptors, welded
joint as per manufacturers recommendations

Abstract-J-Block Page 31 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
Metr
a) 50 mm O.D. ### 225.00 22,500.00
e
70% On Supply of Material 70.0% 157.50 - - - -
20% After Installation 20.0% 45.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - - -
Over
Metr
b) 63 mm O.D. ### 325.00 124,150.00
e
70% On Supply of Material 70.0% 227.50 - - - -
20% After Installation 20.0% 65.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 32.50 - - - -
Over
Metr
c) 75 mm O.D. ### 400.00 182,400.00
e
70% On Supply of Material 70.0% 280.00 - - - 0.00 -
20% After Installation 20.0% 80.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 40.00 - - - -
Over
Metr
d) 90 mm O.D. ### 600.00 240,000.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00 -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over

Constructing masonary chamber 45x45x75 cm


inside with 75 class designation brick work in
2 Each 2.00 7,200.00 14,400.00
cement mortar 1:5 (1 cement : 5 fine sand) for
valve/water meter complete with SFRC cover
500x500x40 mmof (Clear
70% On Supply opening 450x450 mm )
Material 70.0% 5,040.00 - - - -
20% After Installation 20.0% 1,440.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 720.00 - - - -
Over

Constructing masonary chamber 90x90x100 cm


inside with 75 class designation brick work in
3 Each 1.00 ### 15,000.00
cement mortar 1:5 (1 cement : 5 fine sand) for
valve/water meter complete with SFRC cover
500x500x40 mmof (Clear
70% On Supply opening 450x450 mm )
Material 70.0% ### - - - -
20% After Installation 20.0% 3,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,500.00 - - - -
Over

Providing and fixing house service water


connection using PE-AL-PE composite Pipes
4 (IS:15450 Part-I) complete with composite internal
sealing fitting including clamps,supports, from the
a) main supply
16.20 mm pipeline by inserting saddle piece on Mtr ### 375.00 112,500.00
70% On Supply of Material 70.0% 262.50 - - - -
20% After Installation 20.0% 75.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 37.50 - - - -
Over

Abstract-J-Block Page 32 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Making House/Plot service connection for flushing


5 water supply from main line including necessary
excavation, refilling , boring & inserting of water
a) supply service
16-20 mm saddle of required size, including Each ###
pipe connection 600.00 105,000.00
70% On Supply of Material 70.0% 420.00 - - - -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over

Providing & fixing uPVC plastic 25 mm dia. Air


6 release valve including 25 mm dia PP ball valve Each 4.00 1,500.00 6,000.00
(full bore) and interconnecting fittings suitable for
connection to HDPE
70% On Supply main pipe line complete in all
of Material 70.0% 1,050.00 - - - -
20% After Installation 20.0% 300.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 150.00 - - - -
Over

Providing and fixing 20 mm uPVC Quick Coupling


7 Valve (Plastic QCV Make : Harit) fixed to 20x20 Each 30.00 1,250.00 37,500.00
mm PVC swivel elbow including connection to 20
mm irrigation pipe with proper placement in
70% On Supply of Material 70.0% 875.00 - - - -
20% After Installation 20.0% 250.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 125.00 - - - -
Over

Total of Sub Head ### - - -

V Sub Head : Domestic & Flushing Water Pumps


1.0 Water Transfer Pumps [Fresh Water]
Providing and fixing of Hydro pneumatic Pump set
a) for Domestic water transfer application, including Set 1.00 ### 948,213.00
GI Suction Manifold, GI Discharge Manifold, Base
frame - MS
70% On ISMC
Supply ofchannel,
Material pump set, Non - return 70.0% ### - - - -
20% After Installation 20.0% ### - - - -
10% After Testing, Commissioning & Handing
10.0% ### - - - -
Over
2.0 Water Transfer Pumps [Flushing Water]
Providing and fixing of Hydro pneumatic Pump set
for Flushing water transfer application, including
a) Set 1.00 ### 731,208.00
GI Suction Manifold, GI Discharge Manifold, Base
frame - MS ISMC channel, pump set, Non - return
valves
70% On- 1Supply
No. Per Pump, Isolating valves - 2 Nos.
of Material 70.0% ### - - - -
20% After Installation 20.0% ### - - - -
10% After Testing, Commissioning & Handing
10.0% ### - - - -
Over

Abstract-J-Block Page 33 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing , fixing, testing & commissioning of


Electrical Panel suitable feeder for Hydro
3.0 pneumatic pumps set including aditional feeder for Set 1.00 ### 45,000.00
two Bore well pumps (10HP / 7.5KW each)
complete in all respect
70% On Supply as above, suitable for 415
of Material 70.0% ### - - - -
20% After Installation 20.0% 9,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 4,500.00 - - - -
Over

Supply, installation, testing and commissioning of


electronic metering pump suitable for chlorine
4.0 injuction in water supply mains including injuction Each 1.00 ### 40,985.70
fitting assembly, suction & delivery hose upto the
point of injuction, PVC/HDPE chemical solution
70% On Supply of Material 70.0% ### - - - -
20% After Installation 20.0% 8,197.14 - - - -
10% After Testing, Commissioning & Handing
10.0% 4,098.57 - - - -
Over

Providing and fixing G.I. Pipes (IS:1239 Heavy


class) complete with G.I. Fittings, unions, flanges
5.0 and clamps, including cutting and making good the
walls etc. complete (internal works) [TATA make].
a) 25 mm nominal bore Mtr 10.00 650.00 6,500.00
70% On Supply of Material 70.0% 455.00 - - - -
20% After Installation 20.0% 130.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 65.00 - - - -
Over
b) 50 mm nominal bore Mtr 20.00 1,050.00 21,000.00
70% On Supply of Material 70.0% 735.00 - - - -
20% After Installation 20.0% 210.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - - -
Over
c) 80 mm nominal bore Mtr 30.00 1,800.00 54,000.00
70% On Supply of Material 70.0% 1,260.00 - - - -
20% After Installation 20.0% 360.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 180.00 - - - -
Over
d) 100 mm nominal bore Mtr 20.00 2,500.00 50,000.00
70% On Supply of Material 70.0% 1,750.00 - - - -
20% After Installation 20.0% 500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 250.00 - - - -
Over
e) 150 mm nominal bore Mtr 6.00 4,500.00 27,000.00
70% On Supply of Material 70.0% 3,150.00 - - - -
20% After Installation 20.0% 900.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 450.00 - - - -
Over

Abstract-J-Block Page 34 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Painting G.I. Pipes with two or more coats of


synthetic enamel paint of approved quality and
6.0 shade as directed by the Engineer-in-charge
applied over an etching primer coating of approved
a) quality.
25 mm nominal bore Mtr 10.00 14.00 140.00
70% On Supply of Material 70.0% 9.80 - - - -
20% After Installation 20.0% 2.80 - - - -
10% After Testing, Commissioning & Handing
10.0% 1.40 - - - -
Over
b) 50 mm nominal bore Mtr 20.00 20.00 400.00
70% On Supply of Material 70.0% 14.00 - - - -
20% After Installation 20.0% 4.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 2.00 - - - -
Over
c) 80 mm nominal bore Mtr 30.00 24.00 720.00
70% On Supply of Material 70.0% 16.80 - - - -
20% After Installation 20.0% 4.80 - - - -
10% After Testing, Commissioning & Handing
10.0% 2.40 - - - -
Over
d) 100 mm nominal bore Mtr 20.00 26.00 520.00
70% On Supply of Material 70.0% 18.20 - - - -
20% After Installation 20.0% 5.20 - - - -
10% After Testing, Commissioning & Handing
10.0% 2.60 - - - -
Over
e) 150 mm nominal bore Mtr 6.00 30.00 180.00
70% On Supply of Material 70.0% 21.00 - - - -
20% After Installation 20.0% 6.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 3.00 - - - -
Over
Providing and fixing Cast Iron flanged wafer type
butterfly valve with quarter turn operation
7.0 complete in all respects confirming to IS:13095
with bolts, nuts, insertion rubber gasket complete.
[PN 1.0 rating] (Advance/Intervalve/SKS make)
a) 100 mm Dia. Each 4.00 6,750.00 27,000.00
70% On Supply of Material 70.0% 4,725.00 - - - -
20% After Installation 20.0% 1,350.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 675.00 - - - -
Over
b) 80 mm Dia. Each 2.00 5,500.00 11,000.00
70% On Supply of Material 70.0% 3,850.00 - - - -
20% After Installation 20.0% 1,100.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 550.00 - - - -
Over

Abstract-J-Block Page 35 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing and fixing heavy duty XLPE insulated,


8.0 armoured aluminium conductor cables 1100 V
grade including necessary support clamps and
Metr
a) connecting
Power cablelugs complete
3 core in all respects.
6 sqmm 15.00 225.00 3,375.00
e
70% On Supply of Material 70.0% 157.50 - - - -
20% After Installation 20.0% 45.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - - -
Over
Metr
b) Control cable 4 core 1.5 sqmm 15.00 285.00 4,275.00
e
70% On Supply of Material 70.0% 199.50 - - - -
20% After Installation 20.0% 57.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 28.50 - - - -
Over

Providing and fixing copper earthing wires 2 nos. 6


Metr
9.0 mm dia from all motors and MCC panel to be 50.00 450.00 22,500.00
e
connected in an approved manner to the general
earthing
70% On system.
Supply of Material 70.0% 315.00 - - - -
20% After Installation 20.0% 90.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 45.00 - - - -
Over

Providing and fixing GI earthing wires 2 nos. 6 mm


Metr
10.0 dia from all motors and MCC panel to be 50.00 59.00 2,950.00
e
connected in an approved manner to the general
earthing
70% On system
Supply of Material 70.0% 41.30 - - - -
20% After Installation 20.0% 11.80 - - - -
10% After Testing, Commissioning & Handing
10.0% 5.90 - - - -
Over

Providing and fixing 25 mm dia gunmetal fitting for


water level indicator gauge with isolation cock at
11.0 top and bottom heavy gauge transparent Each 1.00 6,500.00 6,500.00
polythelyne tube of upto 2.5 M length, 100 mm
wide x 20 mm thick teak wood indicating board
painted
70% Onwith level
Supply ofindications
Material in cms and litres. 70.0% 4,550.00 - - - -
20% After Installation 20.0% 1,300.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 650.00 - - - -
Over

Providing and fixing of Auto water level indicator


gauge with cable, Auto display unit, associated
12.0 accessaries - water level indications in cms and Each 1.00 ### 35,000.00
litres suitable to gauge negative suction water as
install
70% On onSupply
top complete set.
of Material 70.0% ### - - - -
20% After Installation 20.0% 7,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 3,500.00 - - - -
Over

Abstract-J-Block Page 36 of 103 1st RA


Upto Previous
S. As Per BOQ Payable This Bill Cumulative Bill
Description Unit Bill
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing & fixing the following 14 SWG


Perforated Galvanised cable tray along with
13.0 necessary suspenders ( 9mm dia GI ) (not more
than 1000 mm long ) at equal intervals of 900 mm
as directed. Including providing nuts, bolts, Metr
a) 150 mm x 40 mm 15.00 592.00 8,880.00
e
70% On Supply of Material 70.0% 414.40 - - - -
20% After Installation 20.0% 118.40 - - - -
10% After Testing, Commissioning & Handing
10.0% 59.20 - - - -
Over

Total of Sub Head : Domestic & Flushing ### - - -

VI Sub Head : Miscellaneous Items


Earth work in excavation including back filling, in
foundation trenches or drains (in width or 10 sqm Metr
1 on plan) including dressing of sides and ramming e 27.00 175.00 4,725.00
of bottoms, lift upto 1.5m, including getting out of
the
70% excavated
On Supply ofsoil and disposal of surplus
Material 70.0% 122.50 - - - -
20% After Installation 20.0% 35.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - - -
Over

Providing, fixing & laying under ground HDPE


DWC pipes confirming to IS : 14930 : Part II / IS :
2 16205 Part 24 : 2018, 750N class for road crossing
sleeves work of electrical, plumbing & other
services, with elastomeric sealing ring socket
complete in all respect for road crossing work.
a) 300/260mm OD/ID Metre 45.00 1,400.00 63,000.00
70% On Supply of Material 70.0% 980.00 - - - -
20% After Installation 20.0% 280.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 140.00 - - - -
Over

Total of Sub Head : Miscellaneous Items 67,725.00 - - -

Grand Total Amount ### - ### ###

Abstract-J-Block Page 37 of 103 1st RA


Abstract of Cost
External Plumbing Works of Sector-83 (L-Block)
Name of Project : Vatika India Next, Gurgaon Bill No. : 1st RA
Work Order No : WO/VATIKA/TWN003/165 Period of Measurment : 06/01/25 to
Name of Owner : Vatika Limited 31/01/25
Date of Submission : 01/02/2025
Name of Contractor : M/s. Basco Tech Engineers GSTIN :

S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

I Sub Head : Sewerage


Excavating trenches of required width for pipes,
1 cables etc. including excavation for sockets and
dressing of sides, ramming of bottoms depth upto
1.5m
Pipes,including getting
cables etc out the80mm
exceeding excavated
dia soil
but and
not Metr
a) ### 175.00 124,250.00
exceeding 300mm dia. e
70% On Supply of Material 70.0% 122.50 - - - 0.00 -
20% After Installation 20.0% 35.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - - -
Over
2 Extra for excavating trenches
Extra for excavating trenches for pipe,cables
a) etc.in all kinds of soil for depth exceeding 1.5m in Metr ### 300.00 141,000.00
depth, but not exceeding 3m.(Rate is over e
correspoding
70% On Supply basic item for depth up to 1.5m.)
of Material 70.0% 210.00 - - - 0.00 -
20% After Installation 20.0% 60.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 30.00 - - - -
Over

Extra for excavating trenches for pipe, cables etc.


in all kinds of soil for depth exceeding 3m in Metr
b) depth, but not exceeding 4.5m.(Rate is over e 30.00 750.00 22,500.00
correspoding basic item for depth up to 1.5m.)
70% On Supply of Material 70.0% 525.00 - - - 0.00 -
20% After Installation 20.0% 150.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - - -
Over

Providing and fixing underground HDPE DWC


3 sewerage pipes confirming to IS:16098 : Part-II -
2013, SN4 with elastomeric sealing ring socket
complete in all respects. Metr
a) 172/150mm OD/ID ### 450.00 315,000.00
e
70% On Supply of Material 70.0% 315.00 - - - 0.00 -
20% After Installation 20.0% 90.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 45.00 - - - -
Over
Metr
b) 230/200mm OD/ID ### 625.00 203,125.00
e
70% On Supply of Material 70.0% 437.50 - - - 0.00 -
20% After Installation 20.0% 125.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 62.50 - - - -
Over

Abstract-L-Block Page 38 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
Metr
c) 295/250mm OD/ID ### 760.00 292,600.00
e
70% On Supply of Material 70.0% 532.00 - - - 0.00 -
20% After Installation 20.0% 152.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 76.00 - - - -
Over
Metr
d) 345/300mm OD/ID 10.00 1,200.00 12,000.00
e
70% On Supply of Material 70.0% 840.00 - - - 0.00 -
20% After Installation 20.0% 240.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 120.00 - - - -
Over

Providing and laying cement concrete 1:5:10 mix


4 (1 cement: 5 coarse sand: 10 graded suitable
stone aggregate mix size) minimum 75 mm all
a) around concrete
172/150mm OD/ID on DWC pipes for proper Metr ### 600.00 420,000.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00 -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over
Metr
b) 230/200mm OD/ID ### 750.00 243,750.00
e
70% On Supply of Material 70.0% 525.00 - - - 0.00 -
20% After Installation 20.0% 150.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - - -
Over
Metr
c) 295/250mm OD/ID ### 900.00 346,500.00
e
70% On Supply of Material 70.0% 630.00 - - - 0.00 -
20% After Installation 20.0% 180.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 90.00 - - - -
Over
2.5% On Retention Money 2.5% 22.50 - - - -
Metr
d) 345/300mm OD/ID 10.00 1,050.00 10,500.00
e
70% On Supply of Material 70.0% 735.00 - - - -
20% After Installation 20.0% 210.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - - -
Over
0.00 - - - -
Constructing brick masonry circular manhole
5 0.91m internal dia at bottom and 0.56m dia at
top in cement mortar 1:4 (1 cement : 4 coarse
sand)mRCC
0.91 deeptop slab
with with 1:2:4
S.F.R.C. cover mix (1 cement:2
and frame(heavy
duty HD-20 grade designation) 560mm internal Each 29.00 ### 377,000.00
diameter conforming to I.S.12592 fixed in cement
concrete 1:2:4(1cement:2coarse
70% On Supply of Material sand:4 graded 70.0% 9,100.00 - - - 0.00 -
20% After Installation 20.0% 2,600.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,300.00 - - - 0.00 -
Over
2.5% After Testing and Commissioning 2.5% 325.00 - - - -

Extra for depth for Circuler manholes 0.91m


Metr
6 internal dia (at bottom) with sewer brick 24.65 7,000.00 172,550.00
e
conforming to IS:4885, beyond 0.91m to 2.0m.

Abstract-L-Block Page 39 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

70% On Supply of Material 70.0% 4,900.00 - - - 0.00 -


20% After Installation 20.0% 1,400.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 700.00 - - - -
Over
Constructing brick masonry circular manhole
7 1.22m internal dia at bottom and 0.56m dia at
top in cement mortar 1:4 (1 cement : 4 coarse
sand) RCC top slab with 1:2:4 mix (1 cement:2
1.68 m deep with S.F.R.C. cover and frame(heavy
duty HD-20 grade designation) 560mm internal Each 26.00 ### 598,000.00
diameter conforming to I.S.12592, fixed in
cement concrete
70% On Supply 1:2:4
of Material (1cement:2coarse 70.0% ### - - - 0.00 -
20% After Installation 20.0% 4,600.00 - - - -
15% Hold for Plastering & S.F.R.C cover with
-15.0% -3,450.00 - - - 0.00 -
frame
10% After Testing, Commissioning & Handing
10.0% 2,300.00 - - - -
Over

Extra for depth for Circular manholes 1.22m


Metr
8 internal dia (at bottom) with sewer brick 16.90 ### 211,250.00
e
conforming to IS:4885, beyond 1.69m to 3.0m
70% On Supply of Material 70.0% 8,750.00 - - - 0.00 -
20% After Installation 20.0% 2,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,250.00 - - - -
Over

Constructing brick masonry circular manhole


1.52m internal dia at bottom and 0.56m dia at
9 top in cement mortar 1:4 (1 cement : 4 coarse
sand) RCC top slab with 1:2:4 mix (1 cement:2
coarse sabd with
2.30m deep : 4 graded
S.F.R.C.stone
coveraggregate
and frame20 mm
(heavy
duty HD-20 grade designation) 560mm internal Each 5.00 ### 180,000.00
diameter conforming to I.S.12592, fixed in
cement
70% On concrete
Supply of 1:2:4 (1 cement : 2 coarse
Material 70.0% ### - - - 0.00 -
20% After Installation 20.0% 7,200.00 - - - -
15% Hold for Plastering & S.F.R.C cover with
-15.0% -5,400.00 - - - 0.00 -
frame
10% After Testing, Commissioning & Handing
10.0% 3,600.00 - - - -
Over

Extra for depth for Circular manholes 1.52m


Metr
10 internal dia (at bottom), with sewer brick 3.75 ### 75,000.00
e
conforming to IS:4885, beyond 2.30m to 5 m
70% On Supply of Material 70.0% ### - - - 0.00 -
20% After Installation 20.0% 4,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 2,000.00 - - - -
Over
Providing and fixing orange safety foot rest of
11 minimum 6 mm thick plastic encapsulated as per Each ### 220.00 56,100.00
IS:10910 on 12 mm dia steel bar conforming to
IS:1786
70% On having
Supply cross section as 23 mmx 25 mm
of Material 70.0% 154.00 - - - 0.00 -
20% After Installation 20.0% 44.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.00 - - - -
Over

Abstract-L-Block Page 40 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Total of Sub Head : Sewerage ### - - -

II Sub Head : Storm Water Drainage & RWH


Excavating trenches of required width for pipes,
1 cables etc. including excavation for sockets and
dressing of sides, ramming of bottoms depth upto
1.5m
Pipes,including getting
cables etc out the80mm
exceeding excavated
dia soil
but and
not Metr
a) 50.00 175.00 8,750.00
exceeding 300mm dia. e
70% On Supply of Material 70.0% 122.50 - - - -
20% After Installation 20.0% 35.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - - -
Over

Providing and fixing under ground HDPE DWC


2 Drainage pipes confirming to IS : 16098 : Part II -
2013, SN4 with elastomeric sealing ring sockket
a) complete
290/250mm all respecs (for green, soft scape & Metr 50.00 760.00
in OD/ID 38,000.00
e
70% On Supply of Material 70.0% 532.00 - - - -
20% After Installation 20.0% 152.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 76.00 - - - -
Over
Metr
b) 345/300mm OD/ID - 1,200.00 -
e
70% On Supply of Material 70.0% 840.00 - - - -
20% After Installation 20.0% 240.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 120.00 - - - -
Over

Providing and laying cement concrete 1:5:10 mix


3 (1 cement: 5 coarse sand: 10 graded suitable
stone aggregate mix size) minimum 75 mm all
a) around concrete
290/250mm OD/ID on DWC pipes for proper Metr 50.00 900.00 45,000.00
e
70% On Supply of Material 70.0% 630.00 - - - -
20% After Installation 20.0% 180.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 90.00 - - - -
Over
Metr
b) 345/300mm OD/ID - 1,050.00 -
e
70% On Supply of Material 70.0% 735.00 - - - -
20% After Installation 20.0% 210.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - - -
Over

Construction of brick masonry rectangular catch


4 basin of internal size 900x600mm and depth 1.5 Each 10.00 ### 175,000.00
M in cement mortar 1:4 (1 cement :4 coarse
sand) including
70% On excavation,
Supply of Material its disposal upto 50 70.0% ### - - - -
20% After Installation 20.0% 3,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,750.00 - - - -
Over

Abstract-L-Block Page 41 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Storm Water : Rain Water Harvesting Pits -


8 Nos
A Civil Works
Providing and fixing in position RCC pipes (NP3
1 class) of 2000mm diameter conforming to IS 458 RM 39.00 25,000 975,000.00
including jointing with stiff cement mortar 1:2 (1
cement:2 fine sand)
70% On Supply complete to the satisfaction
of Material 70.0% ### - - - -
20% After Installation 20.0% 5,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 2,500.00 - - - -
Over

Earthwork by manual labour by sinking process


2 for installation of the 2000mm dia. RCC pipe in Cum ### 750.00 97,500.00
vertical
70% On position
Supply ofasMaterial
per site requirement in all 70.0% 525.00 - - - -
types of soil
20% After including getting out the excavated
Installation 20.0% 150.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - - -
Over
Providing and laying in position cement concrete
3 1:4:8 for pipe base, screeding in podium slab & Cum 0.65 9,000 5,850.00
floors, Cill, filling and other similar locations
including necessary form work, machine mixing,
70% On Supply of Material 70.0% 6,300.00 - - - -
20% After Installation 20.0% 1,800.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 900.00 - - - -
Over

Providing and laying - Top slab reinforced


4 cement concrete of M25 grade design mix Sqm 50.00 7,500 375,000.00
confirming to IS 456 and or all other relevant
codes
70% Onusing stone
Supply aggregate of 20mm nominal
of Material 70.0% 5,250.00 - - - -
20% After Installation 20.0% 1,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 750.00 - - - -
Over

Providing and laying brick masonry (for all


5 shapes and sizes) with well burnt good quality Cum 8.00 9,000 72,000.00
bricks of class designation 75 at all shapes &
sizes, above plinth for superstructure, for walls,
70% On Supply of Material 70.0% 6,300.00 - - - -
20% After Installation 20.0% 1,800.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 900.00 - - - -
Over

Providing and laying 12-15mm thick plaster in


cement mortar 1:4:2 (1 cement : 4 fine sand : 2
6 coarse sand) to all types of RCC work (small or Sqm 36.00 350 12,600.00
Big) brick/ stone work surfaces including
parapet, wall tops, jambs and cills etc. at all
70% On Supply of Material 70.0% 245.00 - - - -
20% After Installation 20.0% 70.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 35.00 - - - -
Over

Abstract-L-Block Page 42 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
Making core cutting of 450mm dia., in RCC Pipe
RWH recharge sump for inserting and connecting
7 Nos 12.00 6,000 72,000.00
the exiting storm pipe (approx. width of wall
150mm).
70% On Supply of Material 70.0% 4,200.00 - - - -
20% After Installation 20.0% 1,200.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 600.00 - - - -
Over

B Piping Works for RWH - 8 Nos


Drilling bore with RC/DC method with standard
1 RM ### 1,000 288,000.00
rig from ground level with suitable cutting bits in
all
70%kinds of soils
On Supply up to the required depth
of Material 70.0% 700.00 - - - 0.00 -
including
20% Aftercost of pit digging channels, etc. -
Installation 20.0% 200.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 100.00 - - - -
Over

Providing and fixing 160 mm OD liner uPVC


2 casing pipe ( class Medium ) as per IS 12818 RM ### 1,650 396,000.00
with sockets, fittings etc. Complete
70% On Supply of Material 70.0% 1,155.00 - - - 0.00 -
20% After Installation 20.0% 330.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 165.00 - - - -
Over
Providing and fixing 160 mm OD uPVC slotted
pipe (Class Medium ) as per IS 12818 with 1.5
3 RM 32.00 1,750 56,000.00
mm slots as per strata conditions including
sockets, sockets, fittings etc. Complete
70% On Supply of Material 70.0% 1,225.00 - - - -
20% After Installation 20.0% 350.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 175.00 - - - -
Over
Providing and fixing bail, plug well cap clamp
4 Each 8.00 1,000 8,000.00
complete.
70% On Supply of Material 70.0% 700.00 - - - -
20% After Installation 20.0% 200.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 100.00 - - - -
Over

Providing and laying rounded pea gravel washed


5 and sieved 3mmto 6mm nominal bore around the Cum 51.00 4,400 224,400.00
casing pipe in the bore.
70% On Supply of Material 70.0% 3,080.00 - - - 0.00 -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Providing and laying in position Pee Gravel (Size


6 Cum 8.00 4,400 35,200.00
2mm to 4mm - - 300mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - - -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Abstract-L-Block Page 43 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing and laying in position Gravel (Size


7 Cum 8.00 4,400 35,200.00
6mm to 10mm) - 300mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - - -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Providing and laying in position Boulder (Size


8 Cum 10.00 4,400 44,000.00
5mm to 20mm) - 400mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - - -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Total of Sub Head ### - - -

III Sub Head : Potable Water Supply


Providing and fixing HDPE pipes PE 80 - Blue
1 color (IS:4984 -6 kg/sqcm) including all fittings,
e.g. couplings, tees, bends, reducers and
a) screwed
50 mm O.D.adoptors, welded joint as per Metr - 225.00 -
e
70% On Supply of Material 70.0% 157.50 - - - -
20% After Installation 20.0% 45.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - - -
Over
Metr
b) 63 mm O.D. - 325.00 -
e
70% On Supply of Material 70.0% 227.50 - - - -
20% After Installation 20.0% 65.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 32.50 - - - -
Over
Metr
c) 75 mm O.D. ### 400.00 152,800.00
e
70% On Supply of Material 70.0% 280.00 - - - -
20% After Installation 20.0% 80.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 40.00 - - - -
Over
Metr
d) 90 mm O.D. ### 600.00 273,600.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00 -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over
Metr
e) 110mm OD ### 850.00 340,000.00
e
70% On Supply of Material 70.0% 595.00 - - - 0.00 -
20% After Installation 20.0% 170.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 85.00 - - - -
Over

Abstract-L-Block Page 44 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providng and Laying of thrust blocks in cement


concrete of mix 1:2:4 (1 cement : 2 coarse sand :
2 4 stone aggregate 20 mm nominal size) at bends Cum 6.00 7,500 45,000.00
and junctions etc as per site requirement or as
directed
70% On by site in
Supply of charge.
Material 70.0% 5,250.00 - - - 0.00 -
20% After Installation 20.0% 1,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 750.00 - - - -
Over

Providing and fixing house service water


3 connection using PE-AL-PE composite Pipes
(IS:15450 Part-I) complete with for
composite Metr
a) 16.20 mm pipe (White colour pipe potable ### 375.00 93,750.00
internal sealing fitting including clamps,supports, e
70% On Supply of Material 70.0% 262.50 - - - -
20% After Installation 20.0% 75.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 37.50 - - - -
Over

Making House/Plot service connection for water


4 supply from main line including necessary
excavation, refilling , boring & inserting of water
a) supplymm
16.20 service saddle
PE-AL-PE of required
pipe size, including Each ###
connection 600.00 90,000.00
70% On Supply of Material 70.0% 420.00 - - - -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over

Providning and fixing bronze ball valve with


5 screwed female/flanged ends with stainless steel
valve and spindle, glass fileed tefelon seating and
a) gland
50 mm packing,
dia quarter turn lever operate full Each 6.00 3,350.00 20,100.00
70% On Supply of Material 70.0% 2,345.00 - - - -
20% After Installation 20.0% 670.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 335.00 - - - -
Over

Providing and fixing cast iron flanged wafer type


6 butterfly valve with quarter turn operation
complete in all respects confirming to IS:13095
a) PN1.0
65 mm nominal bore Each 8.00 4,000.00 32,000.00
70% On Supply of Material 70.0% 2,800.00 - 0.00 - 0.00 -
20% After Installation 20.0% 800.00 - 0.00 - -
10% After Testing, Commissioning & Handing
10.0% 400.00 - - - -
Over
b) 80 mm nominal bore Each 6.00 5,500.00 33,000.00
70% On Supply of Material 70.0% 3,850.00 - 0.00 - 0.00 -
20% After Installation 20.0% 1,100.00 - 0.00 - -
10% After Testing, Commissioning & Handing
10.0% 550.00 - - - -
Over
c) 100 mm nominal bore Each 2.00 7,200.00 14,400.00
70% On Supply of Material 70.0% 5,040.00 - - - -
20% After Installation 20.0% 1,440.00 - - - -

Abstract-L-Block Page 45 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
10% After Testing, Commissioning & Handing
10.0% 720.00 - - - -
Over

Constructing masonary chamber 600x600x750


7 mm inside with 75 class designation brick work Each 10.00 9,500.00 95,000.00
in cement mortar 1:5 (1 cement : 5 coarse sand)
for
70%valve/water
On Supply meter complete with SFRC cover
of Material 70.0% 6,650.00 - 0.00 - 0.00 -
20% After Installation 20.0% 1,900.00 - 0.00 - -
10% After Testing, Commissioning & Handing
10.0% 950.00 - - - -
Over

Providing & fixing uPVC plastic 25 mm dia. Air


9 release valve including 25 mm dia PP ball valve Each 4.00 1,500.00 6,000.00
(full bore) and interconnecting fittings suitable
70%
for On Supplyto
connection ofuPVC
Material
main pipe line complete 70.0% 1,050.00 - - - -
20% After Installation 20.0% 300.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 150.00 - - - -
Over

Total of Sub Head ### - - -

IV Sub Head : Recyled Water

Providing and fixing HDPE pipes PE 80 (IS:4984-


1 6 kg/sqcm) including all fittings, e.g. couplings,
tees, bends, reducers and screwed adoptors,
a) welded
50 mm O.D.joint as per manufacturers Metr ### 225.00 22,500.00
e
70% On Supply of Material 70.0% 157.50 - - - -
20% After Installation 20.0% 45.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - - -
Over
Metr
b) 63 mm O.D. ### 325.00 124,150.00
e
70% On Supply of Material 70.0% 227.50 - - - -
20% After Installation 20.0% 65.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 32.50 - - - -
Over
Metr
c) 75 mm O.D. ### 400.00 182,400.00
e
70% On Supply of Material 70.0% 280.00 - - - 0.00 -
20% After Installation 20.0% 80.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 40.00 - - - -
Over
Metr
d) 90 mm O.D. ### 600.00 240,000.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00 -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over

Abstract-L-Block Page 46 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Constructing masonary chamber 45x45x75 cm


inside with 75 class designation brick work in
2 Each 2.00 7,200.00 14,400.00
cement mortar 1:5 (1 cement : 5 fine sand) for
valve/water meter complete with SFRC cover
500x500x40 mmof(Clear
70% On Supply opening 450x450 mm )
Material 70.0% 5,040.00 - - - -
20% After Installation 20.0% 1,440.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 720.00 - - - -
Over

Constructing masonary chamber 90x90x100 cm


inside with 75 class designation brick work in
3 Each 1.00 ### 15,000.00
cement mortar 1:5 (1 cement : 5 fine sand) for
valve/water meter complete with SFRC cover
500x500x40 mmof(Clear
70% On Supply opening 450x450 mm )
Material 70.0% ### - - - -
20% After Installation 20.0% 3,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,500.00 - - - -
Over

Providing and fixing house service water


connection using PE-AL-PE composite Pipes
4 (IS:15450 Part-I) complete with composite
internal sealing fitting including clamps,supports,
a) from
16.20 the
mm main
pipe supply line by inserting saddle Mtr ### 375.00 112,500.00
70% On Supply of Material 70.0% 262.50 - - - -
20% After Installation 20.0% 75.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 37.50 - - - -
Over

Making House/Plot service connection for


5 flushing water supply from main line including
necessary excavation, refilling , boring &
a) inserting of water
16-20 mm pipe supply service saddle of Each ###
connection 600.00 105,000.00
70% On Supply of Material 70.0% 420.00 - - - -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over

Providing & fixing uPVC plastic 25 mm dia. Air


6 release valve including 25 mm dia PP ball valve Each 4.00 1,500.00 6,000.00
(full bore) and interconnecting fittings suitable
for
70% connection
On SupplytoofHDPE main pipe line complete
Material 70.0% 1,050.00 - - - -
20% After Installation 20.0% 300.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 150.00 - - - -
Over

Providing and fixing 20 mm uPVC Quick Coupling


7 Valve (Plastic QCV Make : Harit) fixed to 20x20 Each 30.00 1,250.00 37,500.00
mm PVC swivel elbow including connection to 20
mm irrigation pipe with proper placement in
70% On Supply of Material 70.0% 875.00 - - - -
20% After Installation 20.0% 250.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 125.00 - - - -
Over

Abstract-L-Block Page 47 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Total of Sub Head ### - - -

V Sub Head : Domestic & Flushing Water Pumps


1.0 Water Transfer Pumps [Fresh Water]
Providing and fixing of Hydro pneumatic Pump
a) set for Domestic water transfer application, Set 1.00 ### 948,213.00
including GI Suction Manifold, GI Discharge
Manifold, Base frame
70% On Supply - MS ISMC channel, pump
of Material 70.0% ### - - - -
20% After Installation 20.0% ### - - - -
10% After Testing, Commissioning & Handing
10.0% ### - - - -
Over
2.0 Water Transfer Pumps [Flushing Water]
Providing and fixing of Hydro pneumatic Pump
set for Flushing water transfer application,
a) Set 1.00 ### 731,208.00
including GI Suction Manifold, GI Discharge
Manifold, Base frame - MS ISMC channel, pump
set,
70% Non - return
On Supply valves - 1 No. Per Pump,
of Material 70.0% ### - - - -
20% After Installation 20.0% ### - - - -
10% After Testing, Commissioning & Handing
10.0% ### - - - -
Over

Providing , fixing, testing & commissioning of


Electrical Panel suitable feeder for Hydro
3.0 pneumatic pumps set including aditional feeder Set 1.00 ### 45,000.00
for two Bore well pumps (10HP / 7.5KW each)
complete in all respect
70% On Supply as above, suitable for 415
of Material 70.0% ### - - - -
20% After Installation 20.0% 9,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 4,500.00 - - - -
Over

Supply, installation, testing and commissioning of


electronic metering pump suitable for chlorine
4.0 injuction in water supply mains including Each 1.00 ### 40,985.70
injuction fitting assembly, suction & delivery hose
upto the point of injuction, PVC/HDPE chemical
70% On Supply of Material 70.0% ### - - - -
20% After Installation 20.0% 8,197.14 - - - -
10% After Testing, Commissioning & Handing
10.0% 4,098.57 - - - -
Over

Providing and fixing G.I. Pipes (IS:1239 Heavy


class) complete with G.I. Fittings, unions, flanges
5.0 and clamps, including cutting and making good
the walls etc. complete (internal works) [TATA
make].
a) 25 mm nominal bore Mtr 10.00 650.00 6,500.00
70% On Supply of Material 70.0% 455.00 - - - -
20% After Installation 20.0% 130.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 65.00 - - - -
Over
b) 50 mm nominal bore Mtr 20.00 1,050.00 21,000.00

Abstract-L-Block Page 48 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

70% On Supply of Material 70.0% 735.00 - - - -


20% After Installation 20.0% 210.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - - -
Over
c) 80 mm nominal bore Mtr 30.00 1,800.00 54,000.00
70% On Supply of Material 70.0% 1,260.00 - - - -
20% After Installation 20.0% 360.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 180.00 - - - -
Over
d) 100 mm nominal bore Mtr 20.00 2,500.00 50,000.00
70% On Supply of Material 70.0% 1,750.00 - - - -
20% After Installation 20.0% 500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 250.00 - - - -
Over
e) 150 mm nominal bore Mtr 6.00 4,500.00 27,000.00
70% On Supply of Material 70.0% 3,150.00 - - - -
20% After Installation 20.0% 900.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 450.00 - - - -
Over

Painting G.I. Pipes with two or more coats of


synthetic enamel paint of approved quality and
6.0 shade as directed by the Engineer-in-charge
applied over an etching primer coating of
approved
a) 25 quality.
mm nominal bore Mtr 10.00 14.00 140.00
70% On Supply of Material 70.0% 9.80 - - - -
20% After Installation 20.0% 2.80 - - - -
10% After Testing, Commissioning & Handing
10.0% 1.40 - - - -
Over
b) 50 mm nominal bore Mtr 20.00 20.00 400.00
70% On Supply of Material 70.0% 14.00 - - - -
20% After Installation 20.0% 4.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 2.00 - - - -
Over
c) 80 mm nominal bore Mtr 30.00 24.00 720.00
70% On Supply of Material 70.0% 16.80 - - - -
20% After Installation 20.0% 4.80 - - - -
10% After Testing, Commissioning & Handing
10.0% 2.40 - - - -
Over
d) 100 mm nominal bore Mtr 20.00 26.00 520.00
70% On Supply of Material 70.0% 18.20 - - - -
20% After Installation 20.0% 5.20 - - - -
10% After Testing, Commissioning & Handing
10.0% 2.60 - - - -
Over
e) 150 mm nominal bore Mtr 6.00 30.00 180.00
70% On Supply of Material 70.0% 21.00 - - - -
20% After Installation 20.0% 6.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 3.00 - - - -
Over

Abstract-L-Block Page 49 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing and fixing Cast Iron flanged wafer type


butterfly valve with quarter turn operation
7.0 complete in all respects confirming to IS:13095
with bolts, nuts, insertion rubber gasket
complete. [PN 1.0 rating]
(Advance/Intervalve/SKS
a) 100 mm Dia. make) Each 4.00 6,750.00 27,000.00
70% On Supply of Material 70.0% 4,725.00 - - - -
20% After Installation 20.0% 1,350.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 675.00 - - - -
Over
b) 80 mm Dia. Each 2.00 5,500.00 11,000.00
70% On Supply of Material 70.0% 3,850.00 - - - -
20% After Installation 20.0% 1,100.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 550.00 - - - -
Over

Providing and fixing heavy duty XLPE insulated,


armoured aluminium conductor cables 1100 V
8.0 grade including necessary support clamps and
connecting lugs complete in all respects.
Metr
a) Power cable 3 core 6 sqmm 15.00 225.00 3,375.00
e
70% On Supply of Material 70.0% 157.50 - - - -
20% After Installation 20.0% 45.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - - -
Over
Metr
b) Control cable 4 core 1.5 sqmm 15.00 285.00 4,275.00
e
70% On Supply of Material 70.0% 199.50 - - - -
20% After Installation 20.0% 57.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 28.50 - - - -
Over

Providing and fixing copper earthing wires 2 nos.


Metr
9.0 6 mm dia from all motors and MCC panel to be 50.00 450.00 22,500.00
e
connected in an approved manner to the general
earthing
70% On system.
Supply of Material 70.0% 315.00 - - - -
20% After Installation 20.0% 90.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 45.00 - - - -
Over

Providing and fixing GI earthing wires 2 nos. 6


Metr
10.0 mm dia from all motors and MCC panel to be 50.00 59.00 2,950.00
e
connected in an approved manner to the general
earthing
70% On system
Supply of Material 70.0% 41.30 - - - -
20% After Installation 20.0% 11.80 - - - -
10% After Testing, Commissioning & Handing
10.0% 5.90 - - - -
Over

Abstract-L-Block Page 50 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing and fixing 25 mm dia gunmetal fitting


for water level indicator gauge with isolation
11.0 cock at top and bottom heavy gauge transparent Each 1.00 6,500.00 6,500.00
polythelyne tube of upto 2.5 M length, 100 mm
wide x 20 mm thick teak wood indicating board
painted
70% Onwith level
Supply ofindications
Material in cms and litres. 70.0% 4,550.00 - - - -
20% After Installation 20.0% 1,300.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 650.00 - - - -
Over

Providing and fixing of Auto water level indicator


gauge with cable, Auto display unit, associated
12.0 accessaries - water level indications in cms and Each 1.00 ### 35,000.00
litres suitable to gauge negative suction water as
install
70% On onSupply
top complete set.
of Material 70.0% ### - - - -
20% After Installation 20.0% 7,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 3,500.00 - - - -
Over

Providing & fixing the following 14 SWG


Perforated Galvanised cable tray along with
13.0 necessary suspenders ( 9mm dia GI ) (not more
than 1000 mm long ) at equal intervals of 900
mm as directed. Including providing nuts, bolts, Metr
a) 150 mm x 40 mm 15.00 592.00 8,880.00
e
70% On Supply of Material 70.0% 414.40 - - - -
20% After Installation 20.0% 118.40 - - - -
10% After Testing, Commissioning & Handing
10.0% 59.20 - - - -
Over

Total of Sub Head : Domestic & Flushing ### - - -

VI Sub Head : Miscellaneous Items


Earth work in excavation including back filling,
in foundation trenches or drains (in width or 10 Metr
1 sqm on plan) including dressing of sides and e 27.00 175.00 4,725.00
ramming of bottoms, lift upto 1.5m, including
getting
70% Onout of the
Supply of excavated
Material soil and disposal of 70.0% 122.50 - - - -
20% After Installation 20.0% 35.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - - -
Over

Providing, fixing & laying under ground HDPE


DWC pipes confirming to IS : 14930 : Part II / IS :
2 16205 Part 24 : 2018, 750N class for road
crossing sleeves work of electrical, plumbing &
other services, with elastomeric sealing ring
socket complete in all respect for road crossing
a) 300/260mm OD/ID Metre 45.00 1,400.00 63,000.00
70% On Supply of Material 70.0% 980.00 - - - -
20% After Installation 20.0% 280.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 140.00 - - - -
Over

Abstract-L-Block Page 51 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Total of Sub Head : Miscellaneous Items 67,725.00 - - -

Grand Total Amount ### - - -

Abstract-L-Block Page 52 of 103 1st RA


Abstract of Cost
External Plumbing Works of Sector-83 (M-Block)
Name of Project : Vatika India Next, Gurgaon Bill No. : 1st RA
Work Order No : WO/VATIKA/TWN003/165 Period of Measurment : 06/01/25 to
Name of Owner : Vatika Limited 31/01/25
Date of Submission : 01/02/2025
Name of Contractor : M/s. Basco Tech Engineers GSTIN :

S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

I Sub Head : Sewerage


Excavating trenches of required width for pipes,
1 cables etc. including excavation for sockets and
dressing of sides, ramming of bottoms depth upto
1.5m
Pipes,including getting
cables etc out the80mm
exceeding excavated
dia soil
but and
not Metr
a) ### 175.00 124,250.00
exceeding 300mm dia. e
70% On Supply of Material 70.0% 122.50 - 521.23 63,850.67 521.23 63,850.67
20% After Installation 20.0% 35.00 - 521.23 18,243.05 521.23 18,243.05
10% After Testing, Commissioning & Handing
10.0% 17.50 - - - -
Over
2 Extra for excavating trenches
Extra for excavating trenches for pipe,cables
a) etc.in all kinds of soil for depth exceeding 1.5m Metr ### 300.00 141,000.00
in depth, but not exceeding 3m.(Rate is over e
correspoding
70% On Supply basic item for depth up to 1.5m.)
of Material 70.0% 210.00 - 404.90 85,029.00 404.90 85,029.00
20% After Installation 20.0% 60.00 - 404.90 24,294.00 404.90 24,294.00
10% After Testing, Commissioning & Handing
10.0% 30.00 - - - -
Over

Extra for excavating trenches for pipe, cables


etc. in all kinds of soil for depth exceeding 3m in Metr
b) depth, but not exceeding 4.5m.(Rate is over e 30.00 750.00 22,500.00
correspoding basic item for depth up to 1.5m.)
70% On Supply of Material 70.0% 525.00 - - - 0.00 -
20% After Installation 20.0% 150.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - - -
Over

Providing and fixing underground HDPE DWC


3 sewerage pipes confirming to IS:16098 : Part-II -
2013, SN4 with elastomeric sealing ring socket
complete in all respects. Metr
a) 172/150mm OD/ID ### 450.00 315,000.00
e
70% On Supply of Material 70.0% 315.00 - 480.00 ### 480.00 ###
20% After Installation 20.0% 90.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 45.00 - - - -
Over
Metr
b) 230/200mm OD/ID ### 625.00 203,125.00
e
70% On Supply of Material 70.0% 437.50 - 300.00 ### 300.00 ###
20% After Installation 20.0% 125.00 - 249.97 31,246.25 249.97 31,246.25
10% After Testing, Commissioning & Handing
10.0% 62.50 - - - -
Over

Abstract-M-Block Page 53 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
Metr
c) 295/250mm OD/ID ### 760.00 292,600.00
e
70% On Supply of Material 70.0% 532.00 - 250.00 ### 250.00 ###
20% After Installation 20.0% 152.00 - 239.90 36,464.80 239.90 36,464.80
10% After Testing, Commissioning & Handing
10.0% 76.00 - - - -
Over
Metr
d) 345/300mm OD/ID 10.00 1,200.00 12,000.00
e
70% On Supply of Material 70.0% 840.00 - - - 0.00 -
20% After Installation 20.0% 240.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 120.00 - - - -
Over

Providing and laying cement concrete 1:5:10 mix


4 (1 cement: 5 coarse sand: 10 graded suitable
stone aggregate mix size) minimum 75 mm all
a) around concrete
172/150mm OD/ID on DWC pipes for proper Metr ### 600.00 420,000.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00 -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over
Metr
b) 230/200mm OD/ID ### 750.00 243,750.00
e
70% On Supply of Material 70.0% 525.00 - 241.69 ### 241.69 ###
20% After Installation 20.0% 150.00 - 241.69 36,253.50 241.69 36,253.50
10% After Testing, Commissioning & Handing
10.0% 75.00 - - - -
Over
Metr
c) 295/250mm OD/ID ### 900.00 346,500.00
e
70% On Supply of Material 70.0% 630.00 - 279.54 ### 279.54 ###
20% After Installation 20.0% 180.00 - 279.54 50,317.20 279.54 50,317.20
10% After Testing, Commissioning & Handing
10.0% 90.00 - - - -
Over
2.5% On Retention Money 2.5% 22.50 - - - -
Metr
d) 345/300mm OD/ID 10.00 1,050.00 10,500.00
e
70% On Supply of Material 70.0% 735.00 - - - -
20% After Installation 20.0% 210.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - - -
Over
0.00 - - - -
Constructing brick masonry circular manhole
5 0.91m internal dia at bottom and 0.56m dia at
top in cement mortar 1:4 (1 cement : 4 coarse
sand)mRCC
0.91 deeptop slab
with with 1:2:4
S.F.R.C. cover mix (1 cement:2
and frame(heavy
duty HD-20 grade designation) 560mm internal Each 29.00 ### 377,000.00
diameter conforming to I.S.12592 fixed in
cement
70% On concrete
Supply of 1:2:4(1cement:2coarse
Material sand:4 70.0% 9,100.00 - 23.00 ### 23.00 ###
20% After Installation 20.0% 2,600.00 - 23.00 59,800.00 23.00 59,800.00
10% After Testing, Commissioning & Handing
10.0% 1,300.00 - - - -
Over
2.5% After Testing and Commissioning 2.5% 325.00 - - - -

Extra for depth for Circuler manholes 0.91m


Metr
6 internal dia (at bottom) with sewer brick 24.65 7,000.00 172,550.00
e
conforming to IS:4885, beyond 0.91m to 2.0m.

Abstract-M-Block Page 54 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

70% On Supply of Material 70.0% 4,900.00 - - - 0.00 -


20% After Installation 20.0% 1,400.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 700.00 - - - -
Over
Constructing brick masonry circular manhole
7 1.22m internal dia at bottom and 0.56m dia at
top in cement mortar 1:4 (1 cement : 4 coarse
sand) RCC top slab with 1:2:4 mix (1 cement:2
1.68 m deep with S.F.R.C. cover and frame(heavy
duty HD-20 grade designation) 560mm internal Each 26.00 ### 598,000.00
diameter conforming to I.S.12592, fixed in
cement concrete
70% On Supply 1:2:4
of Material (1cement:2coarse 70.0% ### - 11.00 ### 11.00 ###
20% After Installation 20.0% 4,600.00 - 11.00 50,600.00 11.00 50,600.00
15% Hold for Plastering & S.F.R.C cover with
-15.0% -3,450.00 - - - -
frame
10% After Testing, Commissioning & Handing
10.0% 2,300.00 - - - -
Over

Extra for depth for Circular manholes 1.22m


Metr
8 internal dia (at bottom) with sewer brick 16.90 ### 211,250.00
e
conforming to IS:4885, beyond 1.69m to 3.0m
70% On Supply of Material 70.0% 8,750.00 - - - 0.00 -
20% After Installation 20.0% 2,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,250.00 - - - -
Over

Constructing brick masonry circular manhole


1.52m internal dia at bottom and 0.56m dia at
9 top in cement mortar 1:4 (1 cement : 4 coarse
sand) RCC top slab with 1:2:4 mix (1 cement:2
coarse sabd with
2.30m deep : 4 graded
S.F.R.C.stone
coveraggregate
and frame20 mm
(heavy
duty HD-20 grade designation) 560mm internal Each 5.00 ### 180,000.00
diameter conforming to I.S.12592, fixed in
cement
70% On concrete
Supply of 1:2:4 (1 cement : 2 coarse
Material 70.0% ### - - - 0.00 -
20% After Installation 20.0% 7,200.00 - - - -
15% Hold for Plastering & S.F.R.C cover with
-15.0% -5,400.00 - - - 0.00 -
frame
10% After Testing, Commissioning & Handing
10.0% 3,600.00 - - - -
Over

Extra for depth for Circular manholes 1.52m


Metr
10 internal dia (at bottom), with sewer brick 3.75 ### 75,000.00
e
conforming to IS:4885, beyond 2.30m to 5 m
70% On Supply of Material 70.0% ### - - - 0.00 -
20% After Installation 20.0% 4,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 2,000.00 - - - -
Over
Providing and fixing orange safety foot rest of
11 minimum 6 mm thick plastic encapsulated as per Each ### 220.00 56,100.00
IS:10910 on 12 mm dia steel bar conforming to
IS:1786
70% On having
Supply cross section as 23 mmx 25 mm
of Material 70.0% 154.00 - 200.00 30,800.00 200.00 30,800.00
20% After Installation 20.0% 44.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.00 - - - -
Over

Abstract-M-Block Page 55 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Total of Sub Head : Sewerage ### - ### ###

II Sub Head : Storm Water Drainage & RWH


Excavating trenches of required width for pipes,
1 cables etc. including excavation for sockets and
dressing of sides, ramming of bottoms depth upto
1.5m
Pipes,including getting
cables etc out the80mm
exceeding excavated
dia soil
but and
not Metr
a) 50.00 175.00 8,750.00
exceeding 300mm dia. e
70% On Supply of Material 70.0% 122.50 - - - -
20% After Installation 20.0% 35.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - - -
Over

Providing and fixing under ground HDPE DWC


2 Drainage pipes confirming to IS : 16098 : Part II
- 2013, SN4 with elastomeric sealing ring
sockket complete Metr
a) 290/250mm OD/ID in all respecs (for green, soft 50.00 760.00 38,000.00
e
70% On Supply of Material 70.0% 532.00 - - - -
20% After Installation 20.0% 152.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 76.00 - - - -
Over
Metr
b) 345/300mm OD/ID - 1,200.00 -
e
70% On Supply of Material 70.0% 840.00 - - - -
20% After Installation 20.0% 240.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 120.00 - - - -
Over

Providing and laying cement concrete 1:5:10 mix


3 (1 cement: 5 coarse sand: 10 graded suitable
stone aggregate mix size) minimum 75 mm all
a) around concrete
290/250mm OD/ID on DWC pipes for proper Metr 50.00 900.00 45,000.00
e
70% On Supply of Material 70.0% 630.00 - - - -
20% After Installation 20.0% 180.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 90.00 - - - -
Over
Metr
b) 345/300mm OD/ID - 1,050.00 -
e
70% On Supply of Material 70.0% 735.00 - - - -
20% After Installation 20.0% 210.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - - -
Over

Construction of brick masonry rectangular catch


4 basin of internal size 900x600mm and depth 1.5 Each 10.00 ### 175,000.00
M in cement mortar 1:4 (1 cement :4 coarse
sand) including
70% On excavation,
Supply of Material its disposal upto 50 70.0% ### - - - -
20% After Installation 20.0% 3,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,750.00 - - - -
Over

Abstract-M-Block Page 56 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Storm Water : Rain Water Harvesting Pits -


8 Nos
A Civil Works
Providing and fixing in position RCC pipes (NP3
1 class) of 2000mm diameter conforming to IS 458 RM 39.00 25,000 975,000.00
including jointing with stiff cement mortar 1:2 (1
cement:2 fine sand)
70% On Supply complete to the satisfaction
of Material 70.0% ### - - - -
20% After Installation 20.0% 5,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 2,500.00 - - - -
Over

Earthwork by manual labour by sinking process


2 for installation of the 2000mm dia. RCC pipe in Cum ### 750.00 97,500.00
vertical
70% On position
Supply ofasMaterial
per site requirement in all 70.0% 525.00 - - - -
types of soil
20% After including getting out the excavated
Installation 20.0% 150.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - - -
Over
Providing and laying in position cement concrete
3 1:4:8 for pipe base, screeding in podium slab & Cum 0.65 9,000 5,850.00
floors, Cill, filling and other similar locations
including necessary form work, machine mixing,
70% On Supply of Material 70.0% 6,300.00 - - - -
20% After Installation 20.0% 1,800.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 900.00 - - - -
Over

Providing and laying - Top slab reinforced


4 cement concrete of M25 grade design mix Sqm 50.00 7,500 375,000.00
confirming to IS 456 and or all other relevant
codes
70% Onusing stone
Supply aggregate of 20mm nominal
of Material 70.0% 5,250.00 - - - -
20% After Installation 20.0% 1,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 750.00 - - - -
Over

Providing and laying brick masonry (for all


5 shapes and sizes) with well burnt good quality Cum 8.00 9,000 72,000.00
bricks of class designation 75 at all shapes &
sizes, above plinth for superstructure, for walls,
70% On Supply of Material 70.0% 6,300.00 - - - -
20% After Installation 20.0% 1,800.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 900.00 - - - -
Over

Providing and laying 12-15mm thick plaster in


cement mortar 1:4:2 (1 cement : 4 fine sand : 2
6 coarse sand) to all types of RCC work (small or Sqm 36.00 350 12,600.00
Big) brick/ stone work surfaces including
parapet, wall tops, jambs and cills etc. at all
70% On Supply of Material 70.0% 245.00 - - - -
20% After Installation 20.0% 70.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 35.00 - - - -
Over

Abstract-M-Block Page 57 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
Making core cutting of 450mm dia., in RCC Pipe
RWH recharge sump for inserting and
7 Nos 12.00 6,000 72,000.00
connecting the exiting storm pipe (approx. width
of wall
70% On 150mm).
Supply of Material 70.0% 4,200.00 - - - -
20% After Installation 20.0% 1,200.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 600.00 - - - -
Over

B Piping Works for RWH - 8 Nos


Drilling bore with RC/DC method with standard
1 RM ### 1,000 288,000.00
rig from ground level with suitable cutting bits in
all
70%kinds of soils
On Supply up to the required depth
of Material 70.0% 700.00 - - - 0.00 -
including
20% Aftercost of pit digging channels, etc. -
Installation 20.0% 200.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 100.00 - - - -
Over

Providing and fixing 160 mm OD liner uPVC


2 casing pipe ( class Medium ) as per IS 12818 RM ### 1,650 396,000.00
with sockets, fittings etc. Complete
70% On Supply of Material 70.0% 1,155.00 - - - 0.00 -
20% After Installation 20.0% 330.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 165.00 - - - -
Over
Providing and fixing 160 mm OD uPVC slotted
pipe (Class Medium ) as per IS 12818 with 1.5
3 RM 32.00 1,750 56,000.00
mm slots as per strata conditions including
sockets, sockets, fittings etc. Complete
70% On Supply of Material 70.0% 1,225.00 - - - -
20% After Installation 20.0% 350.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 175.00 - - - -
Over
Providing and fixing bail, plug well cap clamp
4 Each 8.00 1,000 8,000.00
complete.
70% On Supply of Material 70.0% 700.00 - - - -
20% After Installation 20.0% 200.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 100.00 - - - -
Over

Providing and laying rounded pea gravel washed


5 and sieved 3mmto 6mm nominal bore around the Cum 51.00 4,400 224,400.00
casing pipe in the bore.
70% On Supply of Material 70.0% 3,080.00 - - - 0.00 -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Providing and laying in position Pee Gravel (Size


6 Cum 8.00 4,400 35,200.00
2mm to 4mm - - 300mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - - -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Abstract-M-Block Page 58 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing and laying in position Gravel (Size


7 Cum 8.00 4,400 35,200.00
6mm to 10mm) - 300mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - - -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Providing and laying in position Boulder (Size


8 Cum 10.00 4,400 44,000.00
5mm to 20mm) - 400mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - - -
20% After Installation 20.0% 880.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - - -
Over

Total of Sub Head ### - - -

III Sub Head : Potable Water Supply


Providing and fixing HDPE pipes PE 80 - Blue
1 color (IS:4984 -6 kg/sqcm) including all fittings,
e.g. couplings, tees, bends, reducers and
a) screwed
50 mm O.D.adoptors, welded joint as per Metr - 225.00 -
e
70% On Supply of Material 70.0% 157.50 - - - -
20% After Installation 20.0% 45.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - - -
Over
Metr
b) 63 mm O.D. - 325.00 -
e
70% On Supply of Material 70.0% 227.50 - - - -
20% After Installation 20.0% 65.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 32.50 - - - -
Over
Metr
c) 75 mm O.D. ### 400.00 152,800.00
e
70% On Supply of Material 70.0% 280.00 - - - -
20% After Installation 20.0% 80.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 40.00 - - - -
Over
Metr
d) 90 mm O.D. ### 600.00 273,600.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00 -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over
Metr
e) 110mm OD ### 850.00 340,000.00
e
70% On Supply of Material 70.0% 595.00 - - - 0.00 -
20% After Installation 20.0% 170.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 85.00 - - - -
Over

Abstract-M-Block Page 59 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providng and Laying of thrust blocks in cement


concrete of mix 1:2:4 (1 cement : 2 coarse sand :
2 4 stone aggregate 20 mm nominal size) at bends Cum 6.00 7,500 45,000.00
and junctions etc as per site requirement or as
directed
70% On by site in
Supply of charge.
Material 70.0% 5,250.00 - - - 0.00 -
20% After Installation 20.0% 1,500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 750.00 - - - -
Over

Providing and fixing house service water


3 connection using PE-AL-PE composite Pipes
(IS:15450 Part-I) complete with for
composite Metr
a) 16.20 mm pipe (White colour pipe potable ### 375.00 93,750.00
internal sealing fitting including clamps,supports, e
70% On Supply of Material 70.0% 262.50 - - - -
20% After Installation 20.0% 75.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 37.50 - - - -
Over

Making House/Plot service connection for water


4 supply from main line including necessary
excavation, refilling , boring & inserting of water
a) supplymm
16.20 service saddle
PE-AL-PE of required
pipe size, including Each ###
connection 600.00 90,000.00
70% On Supply of Material 70.0% 420.00 - - - -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over

Providning and fixing bronze ball valve with


5 screwed female/flanged ends with stainless steel
valve and spindle, glass fileed tefelon seating and
a) gland
50 mmpacking,
dia quarter turn lever operate full Each 6.00 3,350.00 20,100.00
70% On Supply of Material 70.0% 2,345.00 - - - -
20% After Installation 20.0% 670.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 335.00 - - - -
Over

Providing and fixing cast iron flanged wafer type


6 butterfly valve with quarter turn operation
complete in all respects confirming to IS:13095
a) PN1.0
65 mm nominal bore Each 8.00 4,000.00 32,000.00
70% On Supply of Material 70.0% 2,800.00 - 0.00 - 0.00 -
20% After Installation 20.0% 800.00 - 0.00 - -
10% After Testing, Commissioning & Handing
10.0% 400.00 - - - -
Over
b) 80 mm nominal bore Each 6.00 5,500.00 33,000.00
70% On Supply of Material 70.0% 3,850.00 - 0.00 - 0.00 -
20% After Installation 20.0% 1,100.00 - 0.00 - -
10% After Testing, Commissioning & Handing
10.0% 550.00 - - - -
Over
c) 100 mm nominal bore Each 2.00 7,200.00 14,400.00
70% On Supply of Material 70.0% 5,040.00 - - - -
20% After Installation 20.0% 1,440.00 - - - -

Abstract-M-Block Page 60 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount
10% After Testing, Commissioning & Handing
10.0% 720.00 - - - -
Over

Constructing masonary chamber 600x600x750


7 mm inside with 75 class designation brick work Each 10.00 9,500.00 95,000.00
in cement mortar 1:5 (1 cement : 5 coarse sand)
for
70%valve/water
On Supplymeter complete with SFRC cover
of Material 70.0% 6,650.00 - 0.00 - 0.00 -
20% After Installation 20.0% 1,900.00 - 0.00 - -
10% After Testing, Commissioning & Handing
10.0% 950.00 - - - -
Over

Providing & fixing uPVC plastic 25 mm dia. Air


9 release valve including 25 mm dia PP ball valve Each 4.00 1,500.00 6,000.00
(full bore) and interconnecting fittings suitable
70%
for On SupplytoofuPVC
connection Material
main pipe line complete 70.0% 1,050.00 - - - -
20% After Installation 20.0% 300.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 150.00 - - - -
Over

Total of Sub Head ### - - -

IV Sub Head : Recyled Water

Providing and fixing HDPE pipes PE 80 (IS:4984-


1 6 kg/sqcm) including all fittings, e.g. couplings,
tees, bends, reducers and screwed adoptors,
a) welded
50 mm O.D.joint as per manufacturers Metr ### 225.00 22,500.00
e
70% On Supply of Material 70.0% 157.50 - - - -
20% After Installation 20.0% 45.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - - -
Over
Metr
b) 63 mm O.D. ### 325.00 124,150.00
e
70% On Supply of Material 70.0% 227.50 - - - -
20% After Installation 20.0% 65.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 32.50 - - - -
Over
Metr
c) 75 mm O.D. ### 400.00 182,400.00
e
70% On Supply of Material 70.0% 280.00 - - - 0.00 -
20% After Installation 20.0% 80.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 40.00 - - - -
Over
Metr
d) 90 mm O.D. ### 600.00 240,000.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00 -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over

Abstract-M-Block Page 61 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Constructing masonary chamber 45x45x75 cm


inside with 75 class designation brick work in
2 Each 2.00 7,200.00 14,400.00
cement mortar 1:5 (1 cement : 5 fine sand) for
valve/water meter complete with SFRC cover
500x500x40 mmof(Clear
70% On Supply opening 450x450 mm )
Material 70.0% 5,040.00 - - - -
20% After Installation 20.0% 1,440.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 720.00 - - - -
Over

Constructing masonary chamber 90x90x100 cm


inside with 75 class designation brick work in
3 Each 1.00 ### 15,000.00
cement mortar 1:5 (1 cement : 5 fine sand) for
valve/water meter complete with SFRC cover
500x500x40 mmof(Clear
70% On Supply opening 450x450 mm )
Material 70.0% ### - - - -
20% After Installation 20.0% 3,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 1,500.00 - - - -
Over

Providing and fixing house service water


connection using PE-AL-PE composite Pipes
4 (IS:15450 Part-I) complete with composite
internal sealing fitting including clamps,supports,
a) from
16.20 the
mm main
pipe supply line by inserting saddle Mtr ### 375.00 112,500.00
70% On Supply of Material 70.0% 262.50 - - - -
20% After Installation 20.0% 75.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 37.50 - - - -
Over

Making House/Plot service connection for


5 flushing water supply from main line including
necessary excavation, refilling , boring &
a) inserting of water
16-20 mm pipe supply service saddle of Each ###
connection 600.00 105,000.00
70% On Supply of Material 70.0% 420.00 - - - -
20% After Installation 20.0% 120.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - - -
Over

Providing & fixing uPVC plastic 25 mm dia. Air


6 release valve including 25 mm dia PP ball valve Each 4.00 1,500.00 6,000.00
(full bore) and interconnecting fittings suitable
for
70% connection
On SupplytoofHDPE main pipe line complete
Material 70.0% 1,050.00 - - - -
20% After Installation 20.0% 300.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 150.00 - - - -
Over

Providing and fixing 20 mm uPVC Quick Coupling


7 Valve (Plastic QCV Make : Harit) fixed to 20x20 Each 30.00 1,250.00 37,500.00
mm PVC swivel elbow including connection to 20
mm irrigation pipe with proper placement in
70% On Supply of Material 70.0% 875.00 - - - -
20% After Installation 20.0% 250.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 125.00 - - - -
Over

Abstract-M-Block Page 62 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Total of Sub Head ### - - -

V Sub Head : Domestic & Flushing Water Pumps


1.0 Water Transfer Pumps [Fresh Water]
Providing and fixing of Hydro pneumatic Pump
a) set for Domestic water transfer application, Set 1.00 ### 948,213.00
including GI Suction Manifold, GI Discharge
Manifold, Base frame
70% On Supply - MS ISMC channel, pump
of Material 70.0% ### - - - -
20% After Installation 20.0% ### - - - -
10% After Testing, Commissioning & Handing
10.0% ### - - - -
Over
2.0 Water Transfer Pumps [Flushing Water]
Providing and fixing of Hydro pneumatic Pump
set for Flushing water transfer application,
a) Set 1.00 ### 731,208.00
including GI Suction Manifold, GI Discharge
Manifold, Base frame - MS ISMC channel, pump
set,
70% Non - return
On Supply valves - 1 No. Per Pump,
of Material 70.0% ### - - - -
20% After Installation 20.0% ### - - - -
10% After Testing, Commissioning & Handing
10.0% ### - - - -
Over

Providing , fixing, testing & commissioning of


Electrical Panel suitable feeder for Hydro
3.0 pneumatic pumps set including aditional feeder Set 1.00 ### 45,000.00
for two Bore well pumps (10HP / 7.5KW each)
complete in all respect
70% On Supply as above, suitable for 415
of Material 70.0% ### - - - -
20% After Installation 20.0% 9,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 4,500.00 - - - -
Over

Supply, installation, testing and commissioning of


electronic metering pump suitable for chlorine
4.0 injuction in water supply mains including Each 1.00 ### 40,985.70
injuction fitting assembly, suction & delivery
hose upto the point of injuction, PVC/HDPE
70% On Supply of Material 70.0% ### - - - -
20% After Installation 20.0% 8,197.14 - - - -
10% After Testing, Commissioning & Handing
10.0% 4,098.57 - - - -
Over

Providing and fixing G.I. Pipes (IS:1239 Heavy


class) complete with G.I. Fittings, unions,
5.0 flanges and clamps, including cutting and making
good the walls etc. complete (internal works)
[TATA
a) 25 mmmake].
nominal bore Mtr 10.00 650.00 6,500.00
70% On Supply of Material 70.0% 455.00 - - - -
20% After Installation 20.0% 130.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 65.00 - - - -
Over
b) 50 mm nominal bore Mtr 20.00 1,050.00 21,000.00

Abstract-M-Block Page 63 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

70% On Supply of Material 70.0% 735.00 - - - -


20% After Installation 20.0% 210.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - - -
Over
c) 80 mm nominal bore Mtr 30.00 1,800.00 54,000.00
70% On Supply of Material 70.0% 1,260.00 - - - -
20% After Installation 20.0% 360.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 180.00 - - - -
Over
d) 100 mm nominal bore Mtr 20.00 2,500.00 50,000.00
70% On Supply of Material 70.0% 1,750.00 - - - -
20% After Installation 20.0% 500.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 250.00 - - - -
Over
e) 150 mm nominal bore Mtr 6.00 4,500.00 27,000.00
70% On Supply of Material 70.0% 3,150.00 - - - -
20% After Installation 20.0% 900.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 450.00 - - - -
Over

Painting G.I. Pipes with two or more coats of


synthetic enamel paint of approved quality and
6.0 shade as directed by the Engineer-in-charge
applied over an etching primer coating of
approved
a) 25 quality.
mm nominal bore Mtr 10.00 14.00 140.00
70% On Supply of Material 70.0% 9.80 - - - -
20% After Installation 20.0% 2.80 - - - -
10% After Testing, Commissioning & Handing
10.0% 1.40 - - - -
Over
b) 50 mm nominal bore Mtr 20.00 20.00 400.00
70% On Supply of Material 70.0% 14.00 - - - -
20% After Installation 20.0% 4.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 2.00 - - - -
Over
c) 80 mm nominal bore Mtr 30.00 24.00 720.00
70% On Supply of Material 70.0% 16.80 - - - -
20% After Installation 20.0% 4.80 - - - -
10% After Testing, Commissioning & Handing
10.0% 2.40 - - - -
Over
d) 100 mm nominal bore Mtr 20.00 26.00 520.00
70% On Supply of Material 70.0% 18.20 - - - -
20% After Installation 20.0% 5.20 - - - -
10% After Testing, Commissioning & Handing
10.0% 2.60 - - - -
Over
e) 150 mm nominal bore Mtr 6.00 30.00 180.00
70% On Supply of Material 70.0% 21.00 - - - -
20% After Installation 20.0% 6.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 3.00 - - - -
Over

Abstract-M-Block Page 64 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing and fixing Cast Iron flanged wafer type


butterfly valve with quarter turn operation
7.0 complete in all respects confirming to IS:13095
with bolts, nuts, insertion rubber gasket
complete. [PN 1.0 rating]
(Advance/Intervalve/SKS
a) 100 mm Dia. make) Each 4.00 6,750.00 27,000.00
70% On Supply of Material 70.0% 4,725.00 - - - -
20% After Installation 20.0% 1,350.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 675.00 - - - -
Over
b) 80 mm Dia. Each 2.00 5,500.00 11,000.00
70% On Supply of Material 70.0% 3,850.00 - - - -
20% After Installation 20.0% 1,100.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 550.00 - - - -
Over

Providing and fixing heavy duty XLPE insulated,


armoured aluminium conductor cables 1100 V
8.0 grade including necessary support clamps and
connecting lugs complete in all respects.
Metr
a) Power cable 3 core 6 sqmm 15.00 225.00 3,375.00
e
70% On Supply of Material 70.0% 157.50 - - - -
20% After Installation 20.0% 45.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - - -
Over
Metr
b) Control cable 4 core 1.5 sqmm 15.00 285.00 4,275.00
e
70% On Supply of Material 70.0% 199.50 - - - -
20% After Installation 20.0% 57.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 28.50 - - - -
Over

Providing and fixing copper earthing wires 2 nos.


Metr
9.0 6 mm dia from all motors and MCC panel to be 50.00 450.00 22,500.00
e
connected in an approved manner to the general
earthing
70% On system.
Supply of Material 70.0% 315.00 - - - -
20% After Installation 20.0% 90.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 45.00 - - - -
Over

Providing and fixing GI earthing wires 2 nos. 6


Metr
10.0 mm dia from all motors and MCC panel to be 50.00 59.00 2,950.00
e
connected in an approved manner to the general
earthing
70% On system
Supply of Material 70.0% 41.30 - - - -
20% After Installation 20.0% 11.80 - - - -
10% After Testing, Commissioning & Handing
10.0% 5.90 - - - -
Over

Abstract-M-Block Page 65 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Providing and fixing 25 mm dia gunmetal fitting


for water level indicator gauge with isolation
11.0 cock at top and bottom heavy gauge transparent Each 1.00 6,500.00 6,500.00
polythelyne tube of upto 2.5 M length, 100 mm
wide x 20 mm thick teak wood indicating board
painted
70% Onwith level
Supply ofindications
Material in cms and litres. 70.0% 4,550.00 - - - -
20% After Installation 20.0% 1,300.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 650.00 - - - -
Over

Providing and fixing of Auto water level indicator


gauge with cable, Auto display unit, associated
12.0 accessaries - water level indications in cms and Each 1.00 ### 35,000.00
litres suitable to gauge negative suction water as
install
70% On onSupply
top complete set.
of Material 70.0% ### - - - -
20% After Installation 20.0% 7,000.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 3,500.00 - - - -
Over

Providing & fixing the following 14 SWG


Perforated Galvanised cable tray along with
13.0 necessary suspenders ( 9mm dia GI ) (not more
than 1000 mm long ) at equal intervals of 900
mm as directed. Including providing nuts, bolts, Metr
a) 150 mm x 40 mm 15.00 592.00 8,880.00
e
70% On Supply of Material 70.0% 414.40 - - - -
20% After Installation 20.0% 118.40 - - - -
10% After Testing, Commissioning & Handing
10.0% 59.20 - - - -
Over

Total of Sub Head : Domestic & Flushing ### - - -

VI Sub Head : Miscellaneous Items


Earth work in excavation including back filling,
in foundation trenches or drains (in width or 10 Metr
1 sqm on plan) including dressing of sides and e 27.00 175.00 4,725.00
ramming of bottoms, lift upto 1.5m, including
getting
70% Onout of the
Supply of excavated
Material soil and disposal of 70.0% 122.50 - - - -
20% After Installation 20.0% 35.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - - -
Over

Providing, fixing & laying under ground HDPE


DWC pipes confirming to IS : 14930 : Part II /
2 IS : 16205 Part 24 : 2018, 750N class for road
crossing sleeves work of electrical, plumbing &
other services, with elastomeric sealing ring
socket complete in all respect for road crossing
a) 300/260mm OD/ID Metre 45.00 1,400.00 63,000.00
70% On Supply of Material 70.0% 980.00 - - - -
20% After Installation 20.0% 280.00 - - - -
10% After Testing, Commissioning & Handing
10.0% 140.00 - - - -
Over

Abstract-M-Block Page 66 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty. Amount

Total of Sub Head : Miscellaneous Items 67,725.00 - - -

Grand Total Amount ### - ### ###

Abstract-M-Block Page 67 of 103 1st RA


VATIKA INDIA NEXT, GURGAON
M/s Basco Tech Engineers
Work Order No : WO/VATIKA/TWN003/165
1st RA Bill (06/01/2025 To 31/01/2025)
External Plumbing Works of Sector-83 (M-Block), Gurgaon

Period
Item
Description Unit Factor Nos LengthWidth H/D Qty. Remarks
No.
I Sub Head : Sewerage
Excavating trenches of required width for
1
pipes, cables etc. including excavation for
sockets and dressing
Pipes, cables of sides,
etc exceeding 80mmramming
dia but of
a) bottoms depth upto 1.5m including getting
not exceeding 300mm dia.
For 200mm Dia DWC Pipe
Sector-83-M Block - 9.4
MH-3 to MH-4 Metre 1.0 1.0 23.340 23.340 RA-01
MH-4 to MH-5 Metre 1.0 1.0 23.440 23.440 RA-01
MH-5 to MH-6 Metre 1.0 1.0 15.140 15.140 RA-01
MH-6 to MH-7 Metre 1.0 1.0 14.990 14.990 RA-01
MH-7 to MH-8 Metre 1.0 1.0 11.040 11.040 RA-01
MH-15 to MH-16 Metre 1.0 1.0 18.240 18.240 RA-01
MH-16 to MH-31 Metre 1.0 1.0 4.890 4.890 RA-01
MH-24 to MH-25 Metre 1.0 1.0 8.640 8.640 RA-01
MH-25 to MH-26 Metre 1.0 1.0 8.640 8.640 RA-01
MH-26 to MH-27 Metre 1.0 1.0 8.640 8.640 RA-01
MH-27 to MH-28 Metre 1.0 1.0 8.640 8.640 RA-01
MH-28 to MH-29 Metre 1.0 1.0 8.640 8.640 RA-01
MH-29 to MH-30 Metre 1.0 1.0 8.640 8.640 RA-01
MH-30 to MH-31 Metre 1.0 1.0 11.010 11.010 RA-01
Sector-83-M Block - 9.5 0.000
MH-20 to MH-21 Metre 1.0 1.0 15.140 15.140 RA-01
MH-21 to MH-22 Metre 1.0 1.0 19.640 19.640 RA-01
MH-22 to MH-23 Metre 1.0 1.0 21.740 21.740 RA-01
MH-23 to MH-26 Metre 1.0 1.0 11.240 11.240 RA-01
For 250mm Dia DWC Pipe 0.000
Sector-83-M Block - 9.4 0.000
MH-1 to MH-2 (SN-4- 250 mm) Metre 1.0 1.0 22.640 22.640 RA-01
MH-2 to MH-3 (SN-4-250 mm) Metre 1.0 1.0 23.440 23.440 RA-01
Sector-83-M Block - 9.3 0.000
MH-8 to MH-9 Metre 1.0 1.0 19.190 19.190 RA-01
MH-9 to MH-10 Metre 1.0 1.0 20.740 20.740 RA-01
MH-10 to MH-11 Metre 1.0 1.0 20.340 20.340 RA-01
MH-11 to MH-12 Metre 1.0 1.0 6.690 6.690 RA-01
MH-12 to MH-13 Metre 1.0 1.0 4.890 4.890 RA-01
Sector-83-M Block - 9.1 0.000
MH-13 to MH-14 Metre 1.0 1.0 36.740 36.740 RA-01
MH-14 to MH-36 Metre 1.0 1.0 13.840 13.840 RA-01
MH-36 to MH-37 Metre 1.0 1.0 28.040 28.040 RA-01
MH-37 to Exisiting MH Metre 1.0 1.0 4.740 4.740 RA-01
Sector-83-M Block - 9.2 0.000
MH No-31 to MH-32 Metre 1.0 1.0 19.240 19.240 RA-01
MH No-32 to MH-33 Metre 1.0 1.0 21.240 21.240 RA-01
MH No-33 to MH-34 Metre 1.0 1.0 20.040 20.040 RA-01
MH No-34 to MH-35 Metre 1.0 1.0 6.990 6.990 RA-01
MH No-35 to MH-36 Metre 1.0 1.0 10.740 10.740 RA-01

MB-M-block Page 68 of 103 1st RA


Period
Item
Description Unit Factor Nos LengthWidth H/D Qty. Remarks
No.
This Bill Qty. Metre ###

Total for the item up to this bill Metre 521.230

Extra for excavating trenches for


pipe,cables etc.in all kinds of soil for depth
2 exceeding 1.5m in depth, but not exceeding
3m.(Rate is over correspoding basic item
a) for depth
Extra up to 1.5m.)
for excavating trenches
For 200mm Dia DWC Pipe
Sector-83-M Block - 9.4
MH-4 to MH-5 Metre 1.0 1.0 23.440 23.440 RA-01
MH-5 to MH-6 Metre 1.0 1.0 15.140 15.140 RA-01
MH-6 to MH-7 Metre 1.0 1.0 14.990 14.990 RA-01
MH-7 to MH-8 Metre 1.0 1.0 11.040 11.040 RA-01
MH-25 to MH-26 Metre 1.0 1.0 8.640 8.640 RA-01
MH-26 to MH-27 Metre 1.0 1.0 8.640 8.640 RA-01
MH-27 to MH-28 Metre 1.0 1.0 8.640 8.640 RA-01
MH-28 to MH-29 Metre 1.0 1.0 8.640 8.640 RA-01
MH-29 to MH-30 Metre 1.0 1.0 8.640 8.640 RA-01
MH-30 to MH-31 Metre 1.0 1.0 11.010 11.010 RA-01
Sector-83-M Block - 9.5 0.000
MH-21 to MH-22 Metre 1.0 1.0 19.640 19.640 RA-01
MH-22 to MH-23 Metre 1.0 1.0 21.740 21.740 RA-01
MH-23 to MH-26 Metre 1.0 1.0 11.240 11.240 RA-01
For 250mm Dia DWC Pipe 0.000
Sector-83-M Block - 9.3 0.000
MH-8 to MH-9 Metre 1.0 1.0 19.190 19.190 RA-01
MH-9 to MH-10 Metre 1.0 1.0 20.740 20.740 RA-01
MH-10 to MH-11 Metre 1.0 1.0 20.340 20.340 RA-01
MH-11 to MH-12 Metre 1.0 1.0 6.690 6.690 RA-01
MH-12 to MH-13 Metre 1.0 1.0 4.890 4.890 RA-01
Sector-83-M Block - 9.1 0.000
MH-13 to MH-14 Metre 1.0 1.0 36.740 36.740 RA-01
MH-14 to MH-36 Metre 1.0 1.0 13.840 13.840 RA-01
MH-36 to MH-37 Metre 1.0 1.0 28.040 28.040 RA-01
MH-37 to Exisiting MH Metre 1.0 1.0 4.740 4.740 RA-01
Sector-83-M Block - 9.2 0.000
MH No-31 to MH-32 Metre 1.0 1.0 19.240 19.240 RA-01
MH No-32 to MH-33 Metre 1.0 1.0 21.240 21.240 RA-01
MH No-33 to MH-34 Metre 1.0 1.0 20.040 20.040 RA-01
MH No-34 to MH-35 Metre 1.0 1.0 6.990 6.990 RA-01
MH No-35 to MH-36 Metre 1.0 1.0 10.740 10.740 RA-01

Total This Bill Qty. Metre ###

Total for the item up to this bill Metre 404.900

Providing and fixing underground HDPE


DWC sewerage pipes confirming to
3 IS:16098 : Part-II - 2013, SN4 with
elastomeric sealing ring socket complete in
all respects.
MB-M-block Page 69 of 103 1st RA
Period
Item
Description Unit Factor Nos LengthWidth H/D Qty. Remarks
No.
b) 230/200mm OD/ID
For 200mm Dia DWC Pipe PCC
Sector-83-M Block - 9.4
MH-3 to MH-4 Metre 1.0 1.0 23.800 23.800 RA-01
MH-4 to MH-5 Metre 1.0 1.0 23.900 23.900 RA-01
MH-5 to MH-6 Metre 1.0 1.0 15.600 15.600 RA-01
MH-6 to MH-7 Metre 1.0 1.0 15.450 15.450 RA-01
MH-7 to MH-8 Metre 1.0 1.0 11.500 11.500 RA-01
MH-15 to MH-16 Metre 1.0 1.0 18.700 18.700 RA-01
MH-16 to MH-31 Metre 1.0 1.0 5.350 5.350 RA-01
MH-24 to MH-25 Metre 1.0 1.0 9.100 9.100 RA-01
MH-25 to MH-26 Metre 1.0 1.0 9.100 9.100 RA-01
MH-26 to MH-27 Metre 1.0 1.0 9.100 9.100 RA-01
MH-27 to MH-28 Metre 1.0 1.0 9.100 9.100 RA-01
MH-28 to MH-29 Metre 1.0 1.0 9.100 9.100 RA-01
MH-29 to MH-30 Metre 1.0 1.0 9.100 9.100 RA-01
MH-30 to MH-31 Metre 1.0 1.0 11.470 11.470 RA-01
Sector-83-M Block - 9.5 0.000
MH-20 to MH-21 Metre 1.0 1.0 15.600 15.600 RA-01
MH-21 to MH-22 Metre 1.0 1.0 20.100 20.100 RA-01
MH-22 to MH-23 Metre 1.0 1.0 22.200 22.200 RA-01
MH-23 to MH-26 Metre 1.0 1.0 11.700 11.700 RA-01

This Bill Qty. Metre ###

Total for the item up to this bill Metre 249.970

c) 295/250mm OD/ID
For 250mm Dia DWC Pipe PCC
Sector-83-M Block - 9.3 0.000
MH-8 to MH-9 Metre 1.0 1.0 19.650 19.650 RA-01
MH-9 to MH-10 Metre 1.0 1.0 21.200 21.200 RA-01
MH-10 to MH-11 Metre 1.0 1.0 20.800 20.800 RA-01
MH-11 to MH-12 Metre 1.0 1.0 7.150 7.150 RA-01
MH-12 to MH-13 Metre 1.0 1.0 5.350 5.350 RA-01
Sector-83-M Block - 9.1 0.000
MH-13 to MH-14 Metre 1.0 1.0 37.200 37.200 RA-01
MH-14 to MH-36 Metre 1.0 1.0 14.300 14.300 RA-01
MH-36 to MH-37 Metre 1.0 1.0 28.500 28.500 RA-01
MH-37 to Exisiting MH Metre 1.0 1.0 5.200 5.200 RA-01
Sector-83-M Block - 9.2 0.000
MH No-31 to MH-32 Metre 1.0 1.0 19.700 19.700 RA-01
MH No-32 to MH-33 Metre 1.0 1.0 21.700 21.700 RA-01
MH No-33 to MH-34 Metre 1.0 1.0 20.500 20.500 RA-01
MH No-34 to MH-35 Metre 1.0 1.0 7.450 7.450 RA-01
MH No-35 to MH-36 Metre 1.0 1.0 11.200 11.200 RA-01

This Bill Qty. Metre ###

Total for the item up to this bill Metre 239.900

MB-M-block Page 70 of 103 1st RA


Period
Item
Description Unit Factor Nos LengthWidth H/D Qty. Remarks
No.
Providing and laying cement concrete
1:5:10 mix (1 cement: 5 coarse sand: 10
4 graded suitable stone aggregate mix size)
minimum 75 mm all around concrete on
DWC pipes for proper proction of pipe with
b) 230/200mm OD/ID
For 200mm Dia DWC Pipe PCC
MH-3 to MH-4 Metre 1.0 1.0 23.340 23.340 RA-01
MH-4 to MH-5 Metre 1.0 1.0 23.440 23.440 RA-01
MH-5 to MH-6 Metre 1.0 1.0 15.140 15.140 RA-01
MH-6 to MH-7 Metre 1.0 1.0 14.990 14.990 RA-01
MH-7 to MH-8 Metre 1.0 1.0 11.040 11.040 RA-01
MH-15 to MH-16 Metre 1.0 1.0 18.240 18.240 RA-01
MH-16 to MH-31 Metre 1.0 1.0 4.890 4.890 RA-01
MH-24 to MH-25 Metre 1.0 1.0 8.640 8.640 RA-01
MH-25 to MH-26 Metre 1.0 1.0 8.640 8.640 RA-01
MH-26 to MH-27 Metre 1.0 1.0 8.640 8.640 RA-01
MH-27 to MH-28 Metre 1.0 1.0 8.640 8.640 RA-01
MH-28 to MH-29 Metre 1.0 1.0 8.640 8.640 RA-01
MH-29 to MH-30 Metre 1.0 1.0 8.640 8.640 RA-01
MH-30 to MH-31 Metre 1.0 1.0 11.010 11.010 RA-01
Sector-83-M Block - 9.5 0.000
MH-20 to MH-21 Metre 1.0 1.0 15.140 15.140 RA-01
MH-21 to MH-22 Metre 1.0 1.0 19.640 19.640 RA-01
MH-22 to MH-23 Metre 1.0 1.0 21.740 21.740 RA-01
MH-23 to MH-26 Metre 1.0 1.0 11.240 11.240 RA-01

Total This Bill Qty. Metre ###

Total for the item up to this bill Metre 241.690

c) 295/250mm OD/ID
For 250mm Dia DWC Pipe PCC
Sector-83-M Block - 9.4
MH-1 to MH-2 (SN-4- 250 mm) Metre 1.0 1.0 22.640 22.640 RA-01
MH-2 to MH-3 (SN-4-250 mm) Metre 1.0 1.0 23.440 23.440 RA-01
Sector-83-M Block - 9.3 0.000
MH-8 to MH-9 Metre 1.0 1.0 19.190 19.190 RA-01
MH-9 to MH-10 Metre 1.0 1.0 20.740 20.740 RA-01
MH-10 to MH-11 Metre 1.0 1.0 20.340 20.340 RA-01
MH-11 to MH-12 Metre 1.0 1.0 6.690 6.690 RA-01
MH-12 to MH-13 Metre 1.0 1.0 4.890 4.890 RA-01
Sector-83-M Block - 9.1 0.000
MH-13 to MH-14 Metre 1.0 1.0 36.740 36.740 RA-01
MH-14 to MH-36 Metre 1.0 1.0 13.840 13.840 RA-01
MH-36 to MH-37 Metre 1.0 1.0 28.040 28.040 RA-01
MH-37 to Exisiting MH Metre 1.0 1.0 4.740 4.740 RA-01
Sector-83-M Block - 9.2 0.000
MH No-31 to MH-32 Metre 1.0 1.0 19.240 19.240 RA-01
MH No-32 to MH-33 Metre 1.0 1.0 21.240 21.240 RA-01
MH No-33 to MH-34 Metre 1.0 1.0 20.040 20.040 RA-01
MH No-34 to MH-35 Metre 1.0 1.0 6.990 6.990 RA-01
MH No-35 to MH-36 Metre 1.0 1.0 10.740 10.740 RA-01

MB-M-block Page 71 of 103 1st RA


Period
Item
Description Unit Factor Nos LengthWidth H/D Qty. Remarks
No.
Total This Bill Qty. Metre ###

Total for the item up to this bill Metre 279.540

Constructing brick masonry circular


manhole 0.91m internal dia at bottom and
5 0.56m dia at top in cement mortar 1:4 (1
cement : 4 coarse sand) RCC top slab with
1:2:4 mix (1 cement:2 coarse sabd : 4
0.91 m deep with S.F.R.C. cover and
frame(heavy duty HD-20 grade designation)
560mm internal diameter conforming to
I.S.12592 fixed in cement concrete
1:2:4(1cement:2coarse sand:4 graded stone
aggrgate 20mm nominal size) including
centering shuttring all complete, With
Sector-83-M Block - 9.4
MH-No-1,2,3,4,5,6,7,15,16,24,25,26,27,28,29 Each 16.0 1.0 16.00 RA-01
Sector-83-M Block - 9.2
MH-No-31,32 Each 2.0 1.0 2.00 RA-01
Sector-83-M Block - 9.3
MH-No-8 Each 1.0 1.0 1.00 RA-01
Sector-83-M Block - 9.5
MH No-20,21,22,23 Each 4.0 1.0 4.00 RA-01

Total This Bill Qty. Each 23.00

Total for the item up to this bill Each 23.00

Constructing brick masonry circular


7 manhole 1.22m internal dia at bottom and
0.56m dia at top in cement mortar 1:4 (1
1.68 m deep with S.F.R.C. cover and
cement : 4 coarse sand) RCC top slab with
frame(heavy duty HD-20 grade designation)
560mm internal
Sector-83-M diameter
Block - 9.5conforming to
I.S.12592, fixed in cement concrete 1:2:4
MH No-13,14,36,37 Each 4.00 1.00 4.00 RA-01
Sector-83-M Block - 9.2
MH No-33,34,35 Each 3.00 1.00 3.00 RA-01
Sector-83-M Block - 9.3
MH No-9,10,11,12 Each 4.00 1.00 4.00 RA-01

Total This Bill Qty. Each 11.00

Total for the item up to this bill Each 11.00

MB-M-block Page 72 of 103 1st RA


Abstract of Cost
External Plumbing Works of Sector-82A (C-Block), Sector-83 (J, L & M-Block) and Sector-84 (N-Block)
Name of Project : Vatika India Next, Gurgaon Bill No. : 1st RA
Work Order No : WO/VATIKA/TWN003/165 Period of Measurment : 06/01/25 to
Name of Owner : Vatika Limited 31/01/25
Date of Submission : 01/02/2025
Name of Contractor : M/s. Basco Tech Engineers GSTIN :

S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.

I Sub Head : Sewerage


Excavating trenches of required width for pipes,
1 cables etc. including excavation for sockets and
dressing of sides, ramming of bottoms depth upto
1.5m
Pipes,including getting
cables etc out the80mm
exceeding excavated
dia soil
but and
not Metr
a) ### 175.00 124,250.00
exceeding 300mm dia. e
70% On Supply of Material 70.0% 122.50 - - - 0.00
20% After Installation 20.0% 35.00 - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - -
Over
2 Extra for excavating trenches
Extra for excavating trenches for pipe,cables
a) etc.in all kinds of soil for depth exceeding 1.5m in Metr ### 300.00 141,000.00
depth, but not exceeding 3m.(Rate is over e
correspoding
70% On Supply basic item for depth up to 1.5m.)
of Material 70.0% 210.00 - - - 0.00
20% After Installation 20.0% 60.00 - - -
10% After Testing, Commissioning & Handing
10.0% 30.00 - - -
Over

Extra for excavating trenches for pipe, cables etc.


in all kinds of soil for depth exceeding 3m in Metr
b) depth, but not exceeding 4.5m.(Rate is over e 30.00 750.00 22,500.00
correspoding basic item for depth up to 1.5m.)
70% On Supply of Material 70.0% 525.00 - - - 0.00
20% After Installation 20.0% 150.00 - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - -
Over

Providing and fixing underground HDPE DWC


3 sewerage pipes confirming to IS:16098 : Part-II -
2013, SN4 with elastomeric sealing ring socket
complete in all respects. Metr
a) 172/150mm OD/ID ### 450.00 315,000.00
e
70% On Supply of Material 70.0% 315.00 - - - 0.00
20% After Installation 20.0% 90.00 - - -
10% After Testing, Commissioning & Handing
10.0% 45.00 - - -
Over
Metr
b) 230/200mm OD/ID ### 625.00 203,125.00
e
70% On Supply of Material 70.0% 437.50 - - - 0.00

Abstract-N-Block Page 73 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.

20% After Installation 20.0% 125.00 - - -


10% After Testing, Commissioning & Handing
10.0% 62.50 - - -
Over
Metr
c) 295/250mm OD/ID ### 760.00 292,600.00
e
70% On Supply of Material 70.0% 532.00 - - - 0.00
20% After Installation 20.0% 152.00 - - -
10% After Testing, Commissioning & Handing
10.0% 76.00 - - -
Over
Metr
d) 345/300mm OD/ID 10.00 1,200.00 12,000.00
e
70% On Supply of Material 70.0% 840.00 - - - 0.00
20% After Installation 20.0% 240.00 - - -
10% After Testing, Commissioning & Handing
10.0% 120.00 - - -
Over

Providing and laying cement concrete 1:5:10 mix


4 (1 cement: 5 coarse sand: 10 graded suitable
stone aggregate mix size) minimum 75 mm all
a) around concrete
172/150mm OD/ID on DWC pipes for proper Metr ### 600.00 420,000.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00
20% After Installation 20.0% 120.00 - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - -
Over
Metr
b) 230/200mm OD/ID ### 750.00 243,750.00
e
70% On Supply of Material 70.0% 525.00 - - - 0.00
20% After Installation 20.0% 150.00 - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - -
Over
Metr
c) 295/250mm OD/ID ### 900.00 346,500.00
e
70% On Supply of Material 70.0% 630.00 - - - 0.00
20% After Installation 20.0% 180.00 - - -
10% After Testing, Commissioning & Handing
10.0% 90.00 - - -
Over
2.5% On Retention Money 2.5% 22.50 - - -
Metr
d) 345/300mm OD/ID 10.00 1,050.00 10,500.00
e
70% On Supply of Material 70.0% 735.00 - - -
20% After Installation 20.0% 210.00 - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - -
Over
0.00 - - -
Constructing brick masonry circular manhole
5 0.91m internal dia at bottom and 0.56m dia at top
in cement mortar 1:4 (1 cement : 4 coarse sand)
RCC top
0.91 m slabwith
deep withS.F.R.C.
1:2:4 mix (1 and
cover cement:2 coarse
frame(heavy
duty HD-20 grade designation) 560mm internal Each 29.00 ### 377,000.00
diameter conforming to I.S.12592 fixed in cement
concrete 1:2:4(1cement:2coarse
70% On Supply of Material sand:4 graded 70.0% 9,100.00 - - - 0.00
20% After Installation 20.0% 2,600.00 - - -

Abstract-N-Block Page 74 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.
10% After Testing, Commissioning & Handing
10.0% 1,300.00 - - - 0.00
Over
2.5% After Testing and Commissioning 2.5% 325.00 - - -

Extra for depth for Circuler manholes 0.91m


Metr
6 internal dia (at bottom) with sewer brick 24.65 7,000.00 172,550.00
e
conforming to IS:4885, beyond 0.91m to 2.0m.
70% On Supply of Material 70.0% 4,900.00 - - - 0.00
20% After Installation 20.0% 1,400.00 - - -
10% After Testing, Commissioning & Handing
10.0% 700.00 - - -
Over

Constructing brick masonry circular manhole


7 1.22m internal dia at bottom and 0.56m dia at top
in cement mortar 1:4 (1 cement : 4 coarse sand)
RCC top slab with 1:2:4 mix (1 cement:2 coarse
1.68 m deep with S.F.R.C. cover and frame(heavy
duty HD-20 grade designation) 560mm internal Each 26.00 ### 598,000.00
diameter conforming to I.S.12592, fixed in
cement concrete
70% On Supply 1:2:4
of Material (1cement:2coarse 70.0% ### - - - 0.00
20% After Installation 20.0% 4,600.00 - - -
15% Hold for Plastering & S.F.R.C cover with
-15.0% -3,450.00 - - - 0.00
frame
10% After Testing, Commissioning & Handing
10.0% 2,300.00 - - -
Over

Extra for depth for Circular manholes 1.22m


Metr
8 internal dia (at bottom) with sewer brick 16.90 ### 211,250.00
e
conforming to IS:4885, beyond 1.69m to 3.0m
70% On Supply of Material 70.0% 8,750.00 - - - 0.00
20% After Installation 20.0% 2,500.00 - - -
10% After Testing, Commissioning & Handing
10.0% 1,250.00 - - -
Over

Constructing brick masonry circular manhole


1.52m internal dia at bottom and 0.56m dia at top
9 in cement mortar 1:4 (1 cement : 4 coarse sand)
RCC top slab with 1:2:4 mix (1 cement:2 coarse
sabd
2.30m: deep
4 graded
with stone aggregate
S.F.R.C. 20 frame
cover and mm nominal
(heavy
duty HD-20 grade designation) 560mm internal Each 5.00 ### 180,000.00
diameter conforming to I.S.12592, fixed in
cement
70% Onconcrete
Supply of 1:2:4 (1 cement : 2 coarse sand :
Material 70.0% ### - - - 0.00
20% After Installation 20.0% 7,200.00 - - -
15% Hold for Plastering & S.F.R.C cover with
-15.0% -5,400.00 - - - 0.00
frame
10% After Testing, Commissioning & Handing
10.0% 3,600.00 - - -
Over

Extra for depth for Circular manholes 1.52m


Metr
10 internal dia (at bottom), with sewer brick 3.75 ### 75,000.00
e
conforming to IS:4885, beyond 2.30m to 5 m
70% On Supply of Material 70.0% ### - - - 0.00

Abstract-N-Block Page 75 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.

20% After Installation 20.0% 4,000.00 - - -


10% After Testing, Commissioning & Handing
10.0% 2,000.00 - - -
Over

Providing and fixing orange safety foot rest of


11 minimum 6 mm thick plastic encapsulated as per Each ### 220.00 56,100.00
IS:10910 on 12 mm dia steel bar conforming to
IS:1786
70% On having
Supply cross section as 23 mmx 25 mm
of Material 70.0% 154.00 - - - 0.00
20% After Installation 20.0% 44.00 - - -
10% After Testing, Commissioning & Handing
10.0% 22.00 - - -
Over

Total of Sub Head : Sewerage ### - -

II Sub Head : Storm Water Drainage & RWH


Excavating trenches of required width for pipes,
1 cables etc. including excavation for sockets and
dressing of sides, ramming of bottoms depth upto
1.5m
Pipes,including getting
cables etc out the80mm
exceeding excavated
dia soil
but and
not Metr
a) 50.00 175.00 8,750.00
exceeding 300mm dia. e
70% On Supply of Material 70.0% 122.50 - - -
20% After Installation 20.0% 35.00 - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - -
Over

Providing and fixing under ground HDPE DWC


2 Drainage pipes confirming to IS : 16098 : Part II -
2013, SN4 with elastomeric sealing ring sockket
a) complete
290/250mm all respecs (for green, soft scape & Metr 50.00 760.00
in OD/ID 38,000.00
e
70% On Supply of Material 70.0% 532.00 - - -
20% After Installation 20.0% 152.00 - - -
10% After Testing, Commissioning & Handing
10.0% 76.00 - - -
Over
Metr
b) 345/300mm OD/ID - 1,200.00 -
e
70% On Supply of Material 70.0% 840.00 - - -
20% After Installation 20.0% 240.00 - - -
10% After Testing, Commissioning & Handing
10.0% 120.00 - - -
Over

Providing and laying cement concrete 1:5:10 mix


3 (1 cement: 5 coarse sand: 10 graded suitable
stone aggregate mix size) minimum 75 mm all
a) around concrete
290/250mm OD/ID on DWC pipes for proper Metr 50.00 900.00 45,000.00
e
70% On Supply of Material 70.0% 630.00 - - -
20% After Installation 20.0% 180.00 - - -
10% After Testing, Commissioning & Handing
10.0% 90.00 - - -
Over

Abstract-N-Block Page 76 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.
Metr
b) 345/300mm OD/ID - 1,050.00 -
e
70% On Supply of Material 70.0% 735.00 - - -
20% After Installation 20.0% 210.00 - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - -
Over

Construction of brick masonry rectangular catch


4 basin of internal size 900x600mm and depth 1.5 Each 10.00 ### 175,000.00
M in cement mortar 1:4 (1 cement :4 coarse
sand) including
70% On Supplyexcavation,
of Material its disposal upto 50 M 70.0% ### - - -
20% After Installation 20.0% 3,500.00 - - -
10% After Testing, Commissioning & Handing
10.0% 1,750.00 - - -
Over

Storm Water : Rain Water Harvesting Pits - 8


Nos
A Civil Works
Providing and fixing in position RCC pipes (NP3
1 class) of 2000mm diameter conforming to IS 458 RM 39.00 25,000 975,000.00
including jointing with stiff cement mortar 1:2 (1
cement:2 fine sand)
70% On Supply complete to the satisfaction
of Material 70.0% ### - - -
20% After Installation 20.0% 5,000.00 - - -
10% After Testing, Commissioning & Handing
10.0% 2,500.00 - - -
Over

Earthwork by manual labour by sinking process


2 for installation of the 2000mm dia. RCC pipe in Cum ### 750.00 97,500.00
vertical
70% On position
Supply ofasMaterial
per site requirement in all 70.0% 525.00 - - -
types of soil
20% After including getting out the excavated
Installation 20.0% 150.00 - - -
10% After Testing, Commissioning & Handing
10.0% 75.00 - - -
Over

Providing and laying in position cement concrete


3 1:4:8 for pipe base, screeding in podium slab & Cum 0.65 9,000 5,850.00
floors, Cill, filling and other similar locations
including necessary form work, machine mixing,
70% On Supply of Material 70.0% 6,300.00 - - -
20% After Installation 20.0% 1,800.00 - - -
10% After Testing, Commissioning & Handing
10.0% 900.00 - - -
Over

Providing and laying - Top slab reinforced


4 cement concrete of M25 grade design mix Sqm 50.00 7,500 375,000.00
confirming to IS 456 and or all other relevant
codes
70% Onusing stone
Supply aggregate of 20mm nominal
of Material 70.0% 5,250.00 - - -
20% After Installation 20.0% 1,500.00 - - -
10% After Testing, Commissioning & Handing
10.0% 750.00 - - -
Over

Abstract-N-Block Page 77 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.

Providing and laying brick masonry (for all


5 shapes and sizes) with well burnt good quality Cum 8.00 9,000 72,000.00
bricks of class designation 75 at all shapes &
sizes, above plinth for superstructure, for walls,
70% On Supply of Material 70.0% 6,300.00 - - -
20% After Installation 20.0% 1,800.00 - - -
10% After Testing, Commissioning & Handing
10.0% 900.00 - - -
Over

Providing and laying 12-15mm thick plaster in


cement mortar 1:4:2 (1 cement : 4 fine sand : 2
6 coarse sand) to all types of RCC work (small or Sqm 36.00 350 12,600.00
Big) brick/ stone work surfaces including
parapet, wall tops, jambs and cills etc. at all
70% On Supply of Material 70.0% 245.00 - - -
20% After Installation 20.0% 70.00 - - -
10% After Testing, Commissioning & Handing
10.0% 35.00 - - -
Over
Making core cutting of 450mm dia., in RCC Pipe
RWH recharge sump for inserting and connecting
7 Nos 12.00 6,000 72,000.00
the exiting storm pipe (approx. width of wall
150mm).
70% On Supply of Material 70.0% 4,200.00 - - -
20% After Installation 20.0% 1,200.00 - - -
10% After Testing, Commissioning & Handing
10.0% 600.00 - - -
Over

B Piping Works for RWH - 8 Nos


Drilling bore with RC/DC method with standard
1 RM ### 1,000 288,000.00
rig from ground level with suitable cutting bits in
all
70%kinds of soils
On Supply up to the required depth
of Material 70.0% 700.00 - - - 0.00
including
20% Aftercost of pit digging channels, etc. -
Installation 20.0% 200.00 - - -
10% After Testing, Commissioning & Handing
10.0% 100.00 - - -
Over

Providing and fixing 160 mm OD liner uPVC


2 casing pipe ( class Medium ) as per IS 12818 with RM ### 1,650 396,000.00
sockets, fittings etc. Complete
70% On Supply of Material 70.0% 1,155.00 - - - 0.00
20% After Installation 20.0% 330.00 - - -
10% After Testing, Commissioning & Handing
10.0% 165.00 - - -
Over
Providing and fixing 160 mm OD uPVC slotted
pipe (Class Medium ) as per IS 12818 with 1.5
3 RM 32.00 1,750 56,000.00
mm slots as per strata conditions including
sockets, sockets, fittings etc. Complete
70% On Supply of Material 70.0% 1,225.00 - - -
20% After Installation 20.0% 350.00 - - -
10% After Testing, Commissioning & Handing
10.0% 175.00 - - -
Over
Providing and fixing bail, plug well cap clamp
4 Each 8.00 1,000 8,000.00
complete.

Abstract-N-Block Page 78 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.

70% On Supply of Material 70.0% 700.00 - - -


20% After Installation 20.0% 200.00 - - -
10% After Testing, Commissioning & Handing
10.0% 100.00 - - -
Over

Providing and laying rounded pea gravel washed


5 and sieved 3mmto 6mm nominal bore around the Cum 51.00 4,400 224,400.00
casing pipe in the bore.
70% On Supply of Material 70.0% 3,080.00 - - - 0.00
20% After Installation 20.0% 880.00 - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - -
Over

Providing and laying in position Pee Gravel (Size


6 Cum 8.00 4,400 35,200.00
2mm to 4mm - - 300mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - -
20% After Installation 20.0% 880.00 - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - -
Over

Providing and laying in position Gravel (Size 6mm


7 Cum 8.00 4,400 35,200.00
to 10mm) - 300mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - -
20% After Installation 20.0% 880.00 - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - -
Over

Providing and laying in position Boulder (Size


8 Cum 10.00 4,400 44,000.00
5mm to 20mm) - 400mm Thick layer
70% On Supply of Material 70.0% 3,080.00 - - -
20% After Installation 20.0% 880.00 - - -
10% After Testing, Commissioning & Handing
10.0% 440.00 - - -
Over

Total of Sub Head ### - -

III Sub Head : Potable Water Supply


Providing and fixing HDPE pipes PE 80 - Blue
1 color (IS:4984 -6 kg/sqcm) including all fittings,
e.g. couplings, tees, bends, reducers and
a) screwed
50 mm O.D.adoptors, welded joint as per Metr - 225.00 -
e
70% On Supply of Material 70.0% 157.50 - - -
20% After Installation 20.0% 45.00 - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - -
Over
Metr
b) 63 mm O.D. - 325.00 -
e
70% On Supply of Material 70.0% 227.50 - - -
20% After Installation 20.0% 65.00 - - -

Abstract-N-Block Page 79 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.
10% After Testing, Commissioning & Handing
10.0% 32.50 - - -
Over
Metr
c) 75 mm O.D. ### 400.00 152,800.00
e
70% On Supply of Material 70.0% 280.00 - - -
20% After Installation 20.0% 80.00 - - -
10% After Testing, Commissioning & Handing
10.0% 40.00 - - -
Over
Metr
d) 90 mm O.D. ### 600.00 273,600.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00
20% After Installation 20.0% 120.00 - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - -
Over
Metr
e) 110mm OD ### 850.00 340,000.00
e
70% On Supply of Material 70.0% 595.00 - - - 0.00
20% After Installation 20.0% 170.00 - - -
10% After Testing, Commissioning & Handing
10.0% 85.00 - - -
Over

Providng and Laying of thrust blocks in cement


concrete of mix 1:2:4 (1 cement : 2 coarse sand :
2 4 stone aggregate 20 mm nominal size) at bends Cum 6.00 7,500 45,000.00
and junctions etc as per site requirement or as
directed
70% On by site in
Supply of charge.
Material 70.0% 5,250.00 - - - 0.00
20% After Installation 20.0% 1,500.00 - - -
10% After Testing, Commissioning & Handing
10.0% 750.00 - - -
Over

Providing and fixing house service water


3 connection using PE-AL-PE composite Pipes
(IS:15450 Part-I) complete with for
composite Metr
a) 16.20 mm pipe (White colour pipe potable ### 375.00 93,750.00
internal sealing fitting including clamps,supports, e
70% On Supply of Material 70.0% 262.50 - - -
20% After Installation 20.0% 75.00 - - -
10% After Testing, Commissioning & Handing
10.0% 37.50 - - -
Over

Making House/Plot service connection for water


4 supply from main line including necessary
excavation, refilling , boring & inserting of water
a) supplymm
16.20 service saddle
PE-AL-PE of connection
pipe required size, including Each ### 600.00 90,000.00
70% On Supply of Material 70.0% 420.00 - - -
20% After Installation 20.0% 120.00 - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - -
Over

Providning and fixing bronze ball valve with


5 screwed female/flanged ends with stainless steel
valve and spindle, glass fileed tefelon seating and
a) gland
50 mm packing,
dia quarter turn lever operate full Each 6.00 3,350.00 20,100.00

Abstract-N-Block Page 80 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.

70% On Supply of Material 70.0% 2,345.00 - - -


20% After Installation 20.0% 670.00 - - -
10% After Testing, Commissioning & Handing
10.0% 335.00 - - -
Over

Providing and fixing cast iron flanged wafer type


6 butterfly valve with quarter turn operation
complete in all respects confirming to IS:13095
a) PN1.0
65 mm nominal bore Each 8.00 4,000.00 32,000.00
70% On Supply of Material 70.0% 2,800.00 - 0.00 - 0.00
20% After Installation 20.0% 800.00 - 0.00 -
10% After Testing, Commissioning & Handing
10.0% 400.00 - - -
Over
b) 80 mm nominal bore Each 6.00 5,500.00 33,000.00
70% On Supply of Material 70.0% 3,850.00 - 0.00 - 0.00
20% After Installation 20.0% 1,100.00 - 0.00 -
10% After Testing, Commissioning & Handing
10.0% 550.00 - - -
Over
c) 100 mm nominal bore Each 2.00 7,200.00 14,400.00
70% On Supply of Material 70.0% 5,040.00 - - -
20% After Installation 20.0% 1,440.00 - - -
10% After Testing, Commissioning & Handing
10.0% 720.00 - - -
Over

Constructing masonary chamber 600x600x750


7 mm inside with 75 class designation brick work Each 10.00 9,500.00 95,000.00
in cement mortar 1:5 (1 cement : 5 coarse sand)
for
70%valve/water
On Supply meter complete with SFRC cover
of Material 70.0% 6,650.00 - 0.00 - 0.00
20% After Installation 20.0% 1,900.00 - 0.00 -
10% After Testing, Commissioning & Handing
10.0% 950.00 - - -
Over

Providing & fixing uPVC plastic 25 mm dia. Air


9 release valve including 25 mm dia PP ball valve Each 4.00 1,500.00 6,000.00
(full bore) and interconnecting fittings suitable
70%
for On Supplyto
connection of uPVC
Material
main pipe line complete 70.0% 1,050.00 - - -
20% After Installation 20.0% 300.00 - - -
10% After Testing, Commissioning & Handing
10.0% 150.00 - - -
Over

Total of Sub Head ### - -

IV Sub Head : Recyled Water

Providing and fixing HDPE pipes PE 80 (IS:4984-


1 6 kg/sqcm) including all fittings, e.g. couplings,
tees, bends, reducers and screwed adoptors,
welded joint as per manufacturers

Abstract-N-Block Page 81 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.
Metr
a) 50 mm O.D. ### 225.00 22,500.00
e
70% On Supply of Material 70.0% 157.50 - - -
20% After Installation 20.0% 45.00 - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - -
Over
Metr
b) 63 mm O.D. ### 325.00 124,150.00
e
70% On Supply of Material 70.0% 227.50 - - -
20% After Installation 20.0% 65.00 - - -
10% After Testing, Commissioning & Handing
10.0% 32.50 - - -
Over
Metr
c) 75 mm O.D. ### 400.00 182,400.00
e
70% On Supply of Material 70.0% 280.00 - - - 0.00
20% After Installation 20.0% 80.00 - - -
10% After Testing, Commissioning & Handing
10.0% 40.00 - - -
Over
Metr
d) 90 mm O.D. ### 600.00 240,000.00
e
70% On Supply of Material 70.0% 420.00 - - - 0.00
20% After Installation 20.0% 120.00 - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - -
Over

Constructing masonary chamber 45x45x75 cm


inside with 75 class designation brick work in
2 Each 2.00 7,200.00 14,400.00
cement mortar 1:5 (1 cement : 5 fine sand) for
valve/water meter complete with SFRC cover
500x500x40 mmof(Clear
70% On Supply opening 450x450 mm )
Material 70.0% 5,040.00 - - -
20% After Installation 20.0% 1,440.00 - - -
10% After Testing, Commissioning & Handing
10.0% 720.00 - - -
Over

Constructing masonary chamber 90x90x100 cm


inside with 75 class designation brick work in
3 Each 1.00 ### 15,000.00
cement mortar 1:5 (1 cement : 5 fine sand) for
valve/water meter complete with SFRC cover
500x500x40 mmof(Clear
70% On Supply opening 450x450 mm )
Material 70.0% ### - - -
20% After Installation 20.0% 3,000.00 - - -
10% After Testing, Commissioning & Handing
10.0% 1,500.00 - - -
Over

Providing and fixing house service water


connection using PE-AL-PE composite Pipes
4 (IS:15450 Part-I) complete with composite
internal sealing fitting including clamps,supports,
a) from
16.20 the
mm main
pipe supply line by inserting saddle Mtr ### 375.00 112,500.00
70% On Supply of Material 70.0% 262.50 - - -
20% After Installation 20.0% 75.00 - - -
10% After Testing, Commissioning & Handing
10.0% 37.50 - - -
Over

Abstract-N-Block Page 82 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.

Making House/Plot service connection for


5 flushing water supply from main line including
necessary excavation, refilling , boring &
a) inserting of water
16-20 mm pipe supply service saddle of Each ###
connection 600.00 105,000.00
70% On Supply of Material 70.0% 420.00 - - -
20% After Installation 20.0% 120.00 - - -
10% After Testing, Commissioning & Handing
10.0% 60.00 - - -
Over

Providing & fixing uPVC plastic 25 mm dia. Air


6 release valve including 25 mm dia PP ball valve Each 4.00 1,500.00 6,000.00
(full bore) and interconnecting fittings suitable
for
70% connection
On SupplytoofHDPE main pipe line complete
Material 70.0% 1,050.00 - - -
20% After Installation 20.0% 300.00 - - -
10% After Testing, Commissioning & Handing
10.0% 150.00 - - -
Over

Providing and fixing 20 mm uPVC Quick Coupling


7 Valve (Plastic QCV Make : Harit) fixed to 20x20 Each 30.00 1,250.00 37,500.00
mm PVC swivel elbow including connection to 20
mm irrigation pipe with proper placement in
70% On Supply of Material 70.0% 875.00 - - -
20% After Installation 20.0% 250.00 - - -
10% After Testing, Commissioning & Handing
10.0% 125.00 - - -
Over

Total of Sub Head ### - -

V Sub Head : Domestic & Flushing Water Pumps


1.0 Water Transfer Pumps [Fresh Water]
Providing and fixing of Hydro pneumatic Pump
a) set for Domestic water transfer application, Set 1.00 ### 948,213.00
including GI Suction Manifold, GI Discharge
Manifold, Base frame
70% On Supply - MS ISMC channel, pump
of Material 70.0% ### - - -
20% After Installation 20.0% ### - - -
10% After Testing, Commissioning & Handing
10.0% ### - - -
Over
2.0 Water Transfer Pumps [Flushing Water]
Providing and fixing of Hydro pneumatic Pump
set for Flushing water transfer application,
a) Set 1.00 ### 731,208.00
including GI Suction Manifold, GI Discharge
Manifold, Base frame - MS ISMC channel, pump
set,
70% Non - return
On Supply valves - 1 No. Per Pump,
of Material 70.0% ### - - -
20% After Installation 20.0% ### - - -
10% After Testing, Commissioning & Handing
10.0% ### - - -
Over

Abstract-N-Block Page 83 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.

Providing , fixing, testing & commissioning of


Electrical Panel suitable feeder for Hydro
3.0 pneumatic pumps set including aditional feeder Set 1.00 ### 45,000.00
for two Bore well pumps (10HP / 7.5KW each)
complete in all respect
70% On Supply as above, suitable for 415
of Material 70.0% ### - - -
20% After Installation 20.0% 9,000.00 - - -
10% After Testing, Commissioning & Handing
10.0% 4,500.00 - - -
Over

Supply, installation, testing and commissioning of


electronic metering pump suitable for chlorine
4.0 injuction in water supply mains including Each 1.00 ### 40,985.70
injuction fitting assembly, suction & delivery hose
upto the point of injuction, PVC/HDPE chemical
70% On Supply of Material 70.0% ### - - -
20% After Installation 20.0% 8,197.14 - - -
10% After Testing, Commissioning & Handing
10.0% 4,098.57 - - -
Over

Providing and fixing G.I. Pipes (IS:1239 Heavy


class) complete with G.I. Fittings, unions, flanges
5.0 and clamps, including cutting and making good
the walls etc. complete (internal works) [TATA
a) make].
25 mm nominal bore Mtr 10.00 650.00 6,500.00
70% On Supply of Material 70.0% 455.00 - - -
20% After Installation 20.0% 130.00 - - -
10% After Testing, Commissioning & Handing
10.0% 65.00 - - -
Over
b) 50 mm nominal bore Mtr 20.00 1,050.00 21,000.00
70% On Supply of Material 70.0% 735.00 - - -
20% After Installation 20.0% 210.00 - - -
10% After Testing, Commissioning & Handing
10.0% 105.00 - - -
Over
c) 80 mm nominal bore Mtr 30.00 1,800.00 54,000.00
70% On Supply of Material 70.0% 1,260.00 - - -
20% After Installation 20.0% 360.00 - - -
10% After Testing, Commissioning & Handing
10.0% 180.00 - - -
Over
d) 100 mm nominal bore Mtr 20.00 2,500.00 50,000.00
70% On Supply of Material 70.0% 1,750.00 - - -
20% After Installation 20.0% 500.00 - - -
10% After Testing, Commissioning & Handing
10.0% 250.00 - - -
Over
e) 150 mm nominal bore Mtr 6.00 4,500.00 27,000.00
70% On Supply of Material 70.0% 3,150.00 - - -
20% After Installation 20.0% 900.00 - - -
10% After Testing, Commissioning & Handing
10.0% 450.00 - - -
Over

Abstract-N-Block Page 84 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.

Painting G.I. Pipes with two or more coats of


synthetic enamel paint of approved quality and
6.0 shade as directed by the Engineer-in-charge
applied over an etching primer coating of
a) approved quality.
25 mm nominal bore Mtr 10.00 14.00 140.00
70% On Supply of Material 70.0% 9.80 - - -
20% After Installation 20.0% 2.80 - - -
10% After Testing, Commissioning & Handing
10.0% 1.40 - - -
Over
b) 50 mm nominal bore Mtr 20.00 20.00 400.00
70% On Supply of Material 70.0% 14.00 - - -
20% After Installation 20.0% 4.00 - - -
10% After Testing, Commissioning & Handing
10.0% 2.00 - - -
Over
c) 80 mm nominal bore Mtr 30.00 24.00 720.00
70% On Supply of Material 70.0% 16.80 - - -
20% After Installation 20.0% 4.80 - - -
10% After Testing, Commissioning & Handing
10.0% 2.40 - - -
Over
d) 100 mm nominal bore Mtr 20.00 26.00 520.00
70% On Supply of Material 70.0% 18.20 - - -
20% After Installation 20.0% 5.20 - - -
10% After Testing, Commissioning & Handing
10.0% 2.60 - - -
Over
e) 150 mm nominal bore Mtr 6.00 30.00 180.00
70% On Supply of Material 70.0% 21.00 - - -
20% After Installation 20.0% 6.00 - - -
10% After Testing, Commissioning & Handing
10.0% 3.00 - - -
Over

Providing and fixing Cast Iron flanged wafer type


butterfly valve with quarter turn operation
7.0 complete in all respects confirming to IS:13095
with bolts, nuts, insertion rubber gasket
complete. [PN 1.0 rating]
(Advance/Intervalve/SKS
a) 100 mm Dia. make) Each 4.00 6,750.00 27,000.00
70% On Supply of Material 70.0% 4,725.00 - - -
20% After Installation 20.0% 1,350.00 - - -
10% After Testing, Commissioning & Handing
10.0% 675.00 - - -
Over
b) 80 mm Dia. Each 2.00 5,500.00 11,000.00
70% On Supply of Material 70.0% 3,850.00 - - -
20% After Installation 20.0% 1,100.00 - - -
10% After Testing, Commissioning & Handing
10.0% 550.00 - - -
Over

Abstract-N-Block Page 85 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.

Providing and fixing heavy duty XLPE insulated,


armoured aluminium conductor cables 1100 V
8.0 grade including necessary support clamps and
connecting lugs complete in all respects.
Metr
a) Power cable 3 core 6 sqmm 15.00 225.00 3,375.00
e
70% On Supply of Material 70.0% 157.50 - - -
20% After Installation 20.0% 45.00 - - -
10% After Testing, Commissioning & Handing
10.0% 22.50 - - -
Over
Metr
b) Control cable 4 core 1.5 sqmm 15.00 285.00 4,275.00
e
70% On Supply of Material 70.0% 199.50 - - -
20% After Installation 20.0% 57.00 - - -
10% After Testing, Commissioning & Handing
10.0% 28.50 - - -
Over

Providing and fixing copper earthing wires 2 nos.


Metr
9.0 6 mm dia from all motors and MCC panel to be 50.00 450.00 22,500.00
e
connected in an approved manner to the general
earthing
70% On system.
Supply of Material 70.0% 315.00 - - -
20% After Installation 20.0% 90.00 - - -
10% After Testing, Commissioning & Handing
10.0% 45.00 - - -
Over

Providing and fixing GI earthing wires 2 nos. 6


Metr
10.0 mm dia from all motors and MCC panel to be 50.00 59.00 2,950.00
e
connected in an approved manner to the general
earthing
70% On system
Supply of Material 70.0% 41.30 - - -
20% After Installation 20.0% 11.80 - - -
10% After Testing, Commissioning & Handing
10.0% 5.90 - - -
Over
Providing and fixing 25 mm dia gunmetal fitting
for water level indicator gauge with isolation
11.0 cock at top and bottom heavy gauge transparent Each 1.00 6,500.00 6,500.00
polythelyne tube of upto 2.5 M length, 100 mm
wide x 20 mm thick teak wood indicating board
painted
70% Onwith level
Supply ofindications
Material in cms and litres. 70.0% 4,550.00 - - -
20% After Installation 20.0% 1,300.00 - - -
10% After Testing, Commissioning & Handing
10.0% 650.00 - - -
Over

Providing and fixing of Auto water level indicator


gauge with cable, Auto display unit, associated
12.0 accessaries - water level indications in cms and Each 1.00 ### 35,000.00
litres suitable to gauge negative suction water as
install
70% On onSupply
top complete set.
of Material 70.0% ### - - -

Abstract-N-Block Page 86 of 103 1st RA


S. As Per BOQ Payable Upto Previous Bill This Bill Cumulative Bill
Description Unit
No. Qty. Rate Amount Rate Qty. Amount Qty. Amount Qty.

20% After Installation 20.0% 7,000.00 - - -


10% After Testing, Commissioning & Handing
10.0% 3,500.00 - - -
Over

Providing & fixing the following 14 SWG


Perforated Galvanised cable tray along with
13.0 necessary suspenders ( 9mm dia GI ) (not more
than 1000 mm long ) at equal intervals of 900
mm as directed. Including providing nuts, bolts, Metr
a) 150 mm x 40 mm 15.00 592.00 8,880.00
e
70% On Supply of Material 70.0% 414.40 - - -
20% After Installation 20.0% 118.40 - - -
10% After Testing, Commissioning & Handing
10.0% 59.20 - - -
Over

Total of Sub Head : Domestic & Flushing ### - -

VI Sub Head : Miscellaneous Items


Earth work in excavation including back filling,
in foundation trenches or drains (in width or 10 Metr
1 sqm on plan) including dressing of sides and e 27.00 175.00 4,725.00
ramming of bottoms, lift upto 1.5m, including
getting
70% Onout of the
Supply excavated soil and disposal of
of Material 70.0% 122.50 - - -
20% After Installation 20.0% 35.00 - - -
10% After Testing, Commissioning & Handing
10.0% 17.50 - - -
Over

Providing, fixing & laying under ground HDPE


DWC pipes confirming to IS : 14930 : Part II / IS :
2 16205 Part 24 : 2018, 750N class for road
crossing sleeves work of electrical, plumbing &
other services, with elastomeric sealing ring
socket complete in all respect for road crossing
a) 300/260mm OD/ID Metre 45.00 1,400.00 63,000.00
70% On Supply of Material 70.0% 980.00 - - -
20% After Installation 20.0% 280.00 - - -
10% After Testing, Commissioning & Handing
10.0% 140.00 - - -
Over

Total of Sub Head : Miscellaneous Items 67,725.00 - -

Grand Total Amount ### - -

Abstract-N-Block Page 87 of 103 1st RA


k)

06/01/25 to
1/02/2025

Cumulative Bill
Amount

-
-
-

-
-
-

-
-
-

-
-
-

Abstract-N-Block Page 88 of 103 1st RA


Cumulative Bill
Amount

-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-
-

-
-
-
-

-
-

Abstract-N-Block Page 89 of 103 1st RA


Cumulative Bill
Amount

-
-

-
-
-

-
-
-
-

-
-
-

-
-
-
-

Abstract-N-Block Page 90 of 103 1st RA


Cumulative Bill
Amount

-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

Abstract-N-Block Page 91 of 103 1st RA


Cumulative Bill
Amount

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

Abstract-N-Block Page 92 of 103 1st RA


Cumulative Bill
Amount

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

Abstract-N-Block Page 93 of 103 1st RA


Cumulative Bill
Amount

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-

Abstract-N-Block Page 94 of 103 1st RA


Cumulative Bill
Amount

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

Abstract-N-Block Page 95 of 103 1st RA


Cumulative Bill
Amount

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

Abstract-N-Block Page 96 of 103 1st RA


Cumulative Bill
Amount

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

Abstract-N-Block Page 97 of 103 1st RA


Cumulative Bill
Amount

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

Abstract-N-Block Page 98 of 103 1st RA


Cumulative Bill
Amount

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

Abstract-N-Block Page 99 of 103 1st RA


Cumulative Bill
Amount

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

Abstract-N-Block Page 100 of 103 1st RA


Cumulative Bill
Amount

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

Abstract-N-Block Page 101 of 103 1st RA


Cumulative Bill
Amount

-
-

-
-
-

-
-
-

-
-
-

Abstract-N-Block Page 102 of 103 1st RA


External Plumbing Works of Sector-82A (C-Block), Sector-83 (J, L & M-Block) and Sector-84 (N-Block)
SUMMERY OF MATERIAL LIST-I
Name of Project Name of Project : Vatika India Bill No. : 1st RA
: Vatika
Work India
Order No : Next, Gurgaon
Work Order No : Period of Measurment : 06/01/25 to 31/01/25
WO/VATIKA/TW
Name of WO/VATIKA/TWN003/165
Name of Owner : Vatika Limited Date of Submission : 01/02/2025
Ownerof
Name : Vatika Name of Contractor : M/s. Basco GSTIN :
Contractor : Tech Engineers HDPE DWC
Sewerage Pipes
S.NO DATE VENDER INVOICE NO. 150 200 250 Foot
mm mm mm Rest
RM RM RM Each

1 23-Dec-24 Sorkhi Industries pvt Ltd. 981 480 480 480


2 28-Dec-24 Accurate Buildcon 452 200

Material at Site up to 31-Jan-2025 480 480 480 200 0 0 0 0 0 0 0 0 0 0 0 0


Qty for Material Sector-82A (C-Block)
Qty for Material Sector-83 (J-Block) 180 230
Qty for Material Sector-83 (L-Block)
Qty for Material Sector-83 (M-Block) 480 300 250 200
Qty for Material Sector-84 (N-Block)

Total billing 480 480 480 200 0 0 0 0 0 0 0 0 0 0 0 0

Balance Material 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

You might also like