NON ROP 15 YEAR

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

16-01-2025

Quote No : cjqfhchwfff

Benefit Illustration for HDFC Life Click 2 Protect Super


This Illustration has been produced by HDFC Life Insurance Company Limited to help you understand the benefits of your HDFC
Life Click 2 Protect Super
Age is taken as on last birthday Proposal No: NA
Name of the Prospect/Policyholder: A Name of the Product: HDFC Life Click 2 Protect Super
A Non Linked, Non Participating, Individual,
Age: 29 Tag Line: Pure Risk Premium/Savings Life Insurance
Plan
Name of the Life Assured: A Unique Identification No: 101N145V07
Age: 29 GST Rate: 18%*
Gender: Male
Policy Term: 56 Years
Premium Payment Term: 15 Years Tobacco User: No
Amount of Instalment Premium (Without
Rs.37806
GST):
Mode of Premium Payment: Annual
*0% if qualifies as zero-rated supply under GST law

This benefit illustration is intended to show year-wise premiums payable and benefits under the policy.
This benefit illustration is intended to show year-wise premiums payable and benefits under the policy
Policy Details
Plan Option Life Basic Sum Assured Rs. 10000000

Sum Assured Factor Option A Sum Assured on Death (at inception of the policy) Rs. 10000000
WOP CI Benefit No WOP on total Permanent Disability No
Return of Premium Benefit No Spouse Cover Option No
Level Cover Period(Years) Not Applicable Ammortization Rate Not Applicable

Parent Secure Option No Life Stage Option No


Death Benefit to be received as instalment(Parent Secure
No.Of Nominee(s)(Parent Secure Option) Not Applicable Not Applicable
Option)
Instalment Frequency(Parent Secure Option) Not Applicable

Premium Summary
PP PP HPR HPR Total
Base Plan CI Rider IB Rider Rider Rider Rider Rider Instalment
(PAC) (ADC) (CCI) (CC) Premium
Instalment Premium without GST 37806 0 0 0 0 0 0 37806
First Year Premium
Instalment Premium with First Year GST 44611 0 0 0 0 0 0 44611
Instalment Premium without GST 37806 0 0 0 0 0 0 37806
Second Year Premium
Instalment Premium with GST 2nd Year Onwards 44611 0 0 0 0 0 0 44611

1/3
(Amounts in Rupees.)
Policy Single/ Guaranteed Non Guaranteed Surrender
Year Annualized Value
Survival Benefit/ Accrued Guaranteed Other Maturity Death Policy Cancelation Min Guaranteed Surrender Special Surrender
Premium Payable
Additions Benefits Benefit Value Value Value

1 37,806 0 0 0 1,00,00,000 11,139 0 0 11,139


2 37,806 0 0 0 1,00,00,000 21,873 0 0 21,873

3 37,806 0 0 0 1,00,00,000 32,203 0 0 32,203

4 37,806 0 0 0 1,00,00,000 42,127 0 0 42,127


5 37,806 0 0 0 1,00,00,000 51,646 0 0 51,646

6 37,806 0 0 0 1,00,00,000 60,760 0 0 60,760

7 37,806 0 0 0 1,00,00,000 69,469 0 0 69,469


8 37,806 0 0 0 1,00,00,000 77,772 0 0 77,772

9 37,806 0 0 0 1,00,00,000 85,671 0 0 85,671

10 37,806 0 0 0 1,00,00,000 93,165 0 0 93,165


11 37,806 0 0 0 1,00,00,000 1,00,253 0 0 1,00,253

12 37,806 0 0 0 1,00,00,000 1,06,937 0 0 1,06,937

13 37,806 0 0 0 1,00,00,000 1,13,215 0 0 1,13,215

14 37,806 0 0 0 1,00,00,000 1,19,089 0 0 1,19,089


15 37,806 0 0 0 1,00,00,000 1,24,557 0 0 1,24,557

16 0 0 0 0 1,00,00,000 2,02,532 0 0 2,02,532

17 0 0 0 0 1,00,00,000 1,97,469 0 0 1,97,469

18 0 0 0 0 1,00,00,000 1,92,406 0 0 1,92,406

19 0 0 0 0 1,00,00,000 1,87,342 0 0 1,87,342


20 0 0 0 0 1,00,00,000 1,82,279 0 0 1,82,279

21 0 0 0 0 1,00,00,000 1,77,216 0 0 1,77,216

22 0 0 0 0 1,00,00,000 1,72,152 0 0 1,72,152

23 0 0 0 0 1,00,00,000 1,67,089 0 0 1,67,089

24 0 0 0 0 1,00,00,000 1,62,026 0 0 1,62,026

25 0 0 0 0 1,00,00,000 1,56,962 0 0 1,56,962


26 0 0 0 0 1,00,00,000 1,51,899 0 0 1,51,899

27 0 0 0 0 1,00,00,000 1,46,836 0 0 1,46,836

28 0 0 0 0 1,00,00,000 1,41,773 0 0 1,41,773

29 0 0 0 0 1,00,00,000 1,36,709 0 0 1,36,709

30 0 0 0 0 1,00,00,000 1,31,646 0 0 1,31,646


31 0 0 0 0 1,00,00,000 1,26,583 0 0 1,26,583

32 0 0 0 0 1,00,00,000 1,21,519 0 0 1,21,519

33 0 0 0 0 1,00,00,000 1,16,456 0 0 1,16,456

34 0 0 0 0 1,00,00,000 1,11,393 0 0 1,11,393

35 0 0 0 0 1,00,00,000 1,06,329 0 0 1,06,329

36 0 0 0 0 1,00,00,000 1,01,266 0 0 1,01,266


37 0 0 0 0 1,00,00,000 96,203 0 0 96,203

38 0 0 0 0 1,00,00,000 91,139 0 0 91,139

39 0 0 0 0 1,00,00,000 86,076 0 0 86,076

40 0 0 0 0 1,00,00,000 81,013 0 0 81,013

41 0 0 0 0 1,00,00,000 75,950 0 0 75,950


42 0 0 0 0 1,00,00,000 70,886 0 0 70,886

43 0 0 0 0 1,00,00,000 65,823 0 0 65,823

44 0 0 0 0 1,00,00,000 60,760 0 0 60,760

45 0 0 0 0 1,00,00,000 55,696 0 0 55,696

46 0 0 0 0 1,00,00,000 50,633 0 0 50,633

47 0 0 0 0 1,00,00,000 45,570 0 0 45,570


48 0 0 0 0 1,00,00,000 40,506 0 0 40,506

49 0 0 0 0 1,00,00,000 35,443 0 0 35,443

50 0 0 0 0 1,00,00,000 30,380 0 0 30,380

51 0 0 0 0 1,00,00,000 25,317 0 0 25,317

52 0 0 0 0 1,00,00,000 20,253 0 0 20,253


53 0 0 0 0 1,00,00,000 15,190 0 0 15,190

54 0 0 0 0 1,00,00,000 10,127 0 0 10,127

55 0 0 0 0 1,00,00,000 5,063 0 0 5,063

56 0 0 0 0 1,00,00,000 0 0 0 0

2/3
Notes:
1.Annualised Premium excludes underwriting extra premium, frequency loading on premiums, the premium paid towards rider, if any, and Goods & Service Tax.
2. The benefits illustrated are as of at end of year.
3. Surrender value (if applicable) will be higher of GSV (Guaranteed Surrender value) and SSV (Special Surrender Value).

I , have explained the premiums/ charges, and benefits under the policy fully to the I A ,having received the information with respect to the above, have understood the
prospect / policyholder. above statement before entering into the contract.

Place :

Date : Signature of Agent/ Intermediary/ Official Date: Signature of Prospect / Policyholder

3/3

You might also like