Nurani Dyeing and Sweater LTD
Nurani Dyeing and Sweater LTD
Nurani Dyeing and Sweater LTD
Company Profile
Capital
Authorized Capital 100,000,000 Ordinary 1,000,000,000
Share of Tk.10.00 each
Issued, Subscribed and Paid up Capital 400,000,000
Before IPO, 40,000,000 Ordinary Shares of
Taka 10.00 each
Acquisition of brand new For increasing capacity for the coming 20.14%
machinery three years
Long term loan repayment BDT 46560000 loan and current portion 11.64%
of 2017 will be paid in 2018 using the
proceeds.
Stock Exchanges:
Strength Weakness
3. Modern Machineries:
4. Strong distribution
channels:
Opportunities Threats
Current Liabilities
152,302,814 55,093,251 40,055,950 27,476,800
Current portion of term loan
176,303,493 216,724,237 248,598,029 211,028,062
A/C Payable
Short term loan 378,518,331 483,464,241 500,738,208 454,074,430
Liabilities for expenses 8,955,582 10,746,699 13,970,709 15,367,779
Provision for income tax 11,038,773 20,322,954 29,696,255 32,810,548
Total Equity and Liabilities 1,721,757,374 2,036,261,217 2,182,641,618 2,217,273,532
Production Capacity and its Current Utilization
Capacity Utilization
Axis Title
Dyeing Sweater
2015 69.41% 68.10%
2016 72.67% 64.72%
Liquidity Ratios
1.8
1.6
1.4
1.2 2012
1 2013
0.8 2014
0.6 2015
0.4
2016
0.2
0
Current ratio Quick ratio Interest
coverage ratio
Operating Efficiency
4
3.44
3.5
3 2.57
2.5 2.38 2.36
2.14
2 1.78 1.66 1.81
1.5 1.45
1.1 0.81
0.73 0.68
1 0.67
0.54
0.5
0
A/R Turnover Ratio Inventory Turnover Asset Turnover Ratio
Ratio
2012 2013 2014 2015 2016
Profitability Ratios
34.97%
22.08%
18.26%
12.42%
5.43% 5.47%
1.52% 3.05%
2.79% 4.58% 3.69% 4.44%
0.62%
5.82
4.63
1.98 1.86
-0.66
Historical Earnings
TK. 13.21
Based