Eagles Group
Eagles Group
Eagles Group
Eagles Group
2
Problem
01 02 03 04 05
That’s easy Brainstorming Eurika
Fragmenting the
business model is so
easy
Field of Play 4
Health 2 5 4 1 4 16
Entertainment 5 5 1 5 4 20
Medical 2 3 1 2 3 11
Technology 5 3 3 3 4 19
Pets 4 3 1 3 4 15
Delivery 4 4 1 3 4 16
5
6
McLand Project
7
7
Amusement Park
9
Aqua Park
10
Go Carting
14
Bowling
15
Pets Service
17
Salon
18
Restaurants
McKisoks
19
McCafe
McIcecream
McPotato
20
Hotels
21
Clinic
22
McLand Tower
23
Tracking watches
25
Vending machines
26
Customer Segments:
27
Families
28
Teenagers
29
Charities
30
Pets
32
Schools
33
Universities
34
Customer Relationship:
35
36
37
38
39
40
41
Key activities:
42
Sales
44
Customer service
45
Entertainment
46
Channels
47
Branches
48
Franchising
49
Direct Sales
50
Delivery
51
Partners
52
Subcontractors / Outsourcing
Hotels
Clinic
Restaurants
Adventure
Theater
Cinema
Marketing agencies
Aqua park
Delivery Companies
53
Suppliers
• Beverages
• Food
• Farms
• Packaging
• Mc Products
suppliers
54
Key Resources
55
Brand
56
Restaurant equipments
57
Land
58
Buildings
59
Decorations
60
Financial Modeling
Revenue Stream 61
2 Entertainment
• Subcontractors yearly fees:
3 Consumer Product
• Sales of merchandise (Retail, whole sales)
• Co-branding opportunities
New York
Italy
California
6
5
4
7
McLand Revenues by Category 63
REVENUES BY CATEGORY
Subcontractors
McSubsections
Addmition fees
P R O F I T
I
L O S S
K
McLand
65
Profit & Loss Statement
For the Years Ending [Dec 31, 2022 and Dec 31, 2023]
Revenue 2022 2023
Sales Revenue
Subcontractors sales 157,200,000 157,200,000
McSubsections 144,000,000 244,800,000
Addmition fees 120,000,000 180,000,000
Licenses and Loyality 25,000,000 50,000,000
Total Revenues 446,200,000 632,000,000
Expenses
Direct Cost
Cost of goods sold 14,400,000 24,480,000
Indirect Cost
Rent 24,000,000 24,000,000
Utilities & insurance 10,000,000 10,000,000
Marketing & Advertising 500,000 500,000
Salaries and wages 3,000,000 3,300,000
Loans 10,000,000 10,000,000
Maintenance and cleaning 500,000 500,000
Depreciation 750,000 750,000
Total indirect cost 48,750,000 49,050,00
Total Expenses
63,150,000 80,230,000
Net Operating Profit
383,050,000 551,770,000
Profit & Loss Chart for 1 branch (millions) 66
700
600
500 3
400
300
200
100
0
Year 2021 Year 2022 Year 2023
-100
0
Year 1 Year 2 Year 3
67
68
68
Vision
Bring entertainment & innovation to every human
being. ( if you have a soul you can entertain with
and through us).
69
70
71
72
73
74
75
76
77
78
79
80
81
82
Conclusion
83