Homemade Leverage - Example
Homemade Leverage - Example
Homemade Leverage - Example
Co. A and Co. B are identical firms in all respects except for their
capital structure. B is all equity financed with 1,500,000 in
stock. A uses both stock and perpetual debt: its stock worth
900,000 and the interest rate on the debt is 10 percent. Both
firms expect EBIT to be $120,000,000. Ignore taxes.
B
RS R0 ( R0 RB )
SL
Summary: Taxes
• In a world of taxes, but no bankruptcy costs, the value of the
firm increases with leverage.
• This is M&M Proposition I:
VL = VU + TC B
• Proposition I holds because shareholders can achieve any
pattern of payouts they desire with homemade leverage.
• In a world of taxes, M&M Proposition II states that leverage
increases the risk and return
B to stockholders.
RS R0 (1 TC ) ( R0 RB )
SL
Interpreting WACC
• Tax Vs no tax
• Cost of debt financing increases the risk for
equity holders so their expectation of return
becomes higher…..meaning that incremental
debt financing can increase the WACC
• It provides a bench mark below which
investments should not be made
CAPM
Ri = Rf + Bi (Rm – Rf)
Sensitivity of a stock to market = Beta
Premium required over risk free return
Betas reflect the sensitivity of each firm’s profits to the general health of the
economy. For example, Technology stocks have high betas (well over 1) because
demand for their products usually varies with the business cycle: Companies and
consumers tend to invest in technology when times are good, but they cut back
on these expenditures when the economy slows. In contrast, the demand for
personal and household products has very little relation to the state of the
economy. Firms producing these goods, such as Procter & Gamble, tend to have
very low betas (near 0.5).
Example
Share price = 90, Government bond rate = 7%,
Share price fluctuates twice as average market, 100 index return = 14.5%
Tax rate = 20%, CPI (Inflation) = 13%, Population growth rate = 2.3%,
Corruption rate = 99.9%