Rencana Bisnis Pabrik Es
Rencana Bisnis Pabrik Es
Rencana Bisnis Pabrik Es
ICE CUBE
SOUTH GARUT WEST JAVA
Business Concept
Five-year goals
BEP
Strong customer engagement
Agent of change and to be local economic powerhouse
Provide job for local worker and increase local income
Support fisheries industry and increase multiplier effect
Measurable objectives for achieving five-year goals.
Market-share objectives ; 70 – 90%
Daily production ; 10 MT/200 ice cube per day
Revenue/profitability objectives ;
Rev 3.600.000,- IDR/day
INVESTMENT COST, DEPRECIATION,
OPEX, AND BEP SUMMARY
CAPITAL EXPENSES ;
LAND ACQUISITION ; 800.000.000,- IDR (2000 M2)**
LAND CLEARING AND LICENSE ; 400.000.000,IDR**
CIVIL BUILDING ; 600.000.000,- IDR**
WATER TREATMENT AND PIPING ; 50.000.000,- IDR**
EQUIPMENT; 1.795.146.500,- IDR*
DEPRECIATION & AMORTIZATION ; 166.916.317,- IDR*
OPEX ; 50.070.000,- IDR*
BEP
PRODUCT PRICE 18,000,- IDR = 8 YEARS
PRODUCT PRICE 25.000,- IDR = 4 YEARS
*Source ; Garut gov Feasibility study report
**estimated
The Team
Marketing :1
General admin :1
Driver : 1
Resource Requirements