SUS 6170 Renewable Energy - Business Plan 2
SUS 6170 Renewable Energy - Business Plan 2
SUS 6170 Renewable Energy - Business Plan 2
Vision Statement
• To become the national leader in the development
of sustainable and profitable energy systems at
scale.
Mission Statement
• To profitably and sustainably deliver green energy to
underserved communities in Ghana and Sub-
Saharan Africa (SSA).
CURRENT
STATUS
Gremar Renewable Energy
Solutions will be registered and
organized as a limited liability
company, with an executive office
in Tamale, Ghana.
To be appointed
Board Chair
To be appointed
Managing Director
Oludare Dipe
Admin and
Installation Maintenance & Sales and
Legal officer Procurement Payables officer REceivables Officer
Engineers support Engineers Marketing officers
officer
To be hired To be hired To be hired To be hired To be hired To be hired To be hired
FINANCIAL PLAN
YEAR 1 YEAR 2 YEAR 3
INCOME EBITDA
(28,500.00) 124,176.00 900,353.40
STATEMEN
EBITDA margin -1% 4% 20%
T Depreciation &
amortization 18,833.33 21,658.33 24,907.08
-
Other expenses
- -
-
- -
STATEMEN
Net cashflow from operating activities (538,975) (301,792) 89,633
Cash and equivalents @ the beginning of the year 1,000,000 399,025 25,933
Cash and equivalents @ the end of the year 399,025 25,933 33,571
Year 1 Year 2 Year 3
$ $ $
Assets
Current Assets
Cash and cash equivalents 399,025 25,933 33,571
Accounts receivables 500,000 750,000 1,125,000
Total current assets 899,025 775,933 1,158,571
Property, Plant & Equipment
BALANCE PPE
Total non-current assets
43,167
43,167
92,808
92,808
149,896
149,896
Current Liabilities
Tax payable - 84,842 95,460
Trade Payables 149,525 213,557 222,679
Total current liabilities 149,525 298,399 318,139
Shareholder Funds
Issued and fully-paid share capital 1,000,000 1,000,000 1,000,000
Retained earnings (207,333) (429,657) (9,672)
Total shareholder funds 792,667 570,343 990,328
Total Liabilities & Shareholder Funds 942,192 868,741 1,308,468
$
FINANCIN
Loans -
DIFFERENCE 363,340
SUSTAINABILITY
PLAN
COST
• Sub-Saharan Africa (SSA) nations are susceptible to the
environmental problems associated with the use of dirty
energy. The abundance of renewable energy resources in
SSA.
• The proposed thermal energy storage system is projected
to supply over 90,000 kWh per year, representing an annual
decline of 63 metric tons of carbon emissions and cost
savings over $8000 annually on consumers’ electric bill,
over a period of 11.2 years.
CONSERVATION
• This project will meet MDGs #7 and #13
with the power plant generating an average
of about 300 kWh per day and emitting 0.03
to 0.09 kilogram of CO2 per kilowatt-hour.
• This emission is significantly lesser than that
of natural gas (0.3-0.9 Kgs of CO2-e/kWh),
or coal (0.6-1.6 Kgs of CO2-e/kWh).
(Chirambo, 2018).
CONSUMER
REORIENTATION
• As part of the business rollout, an
educational center will be created to train
technicians and consumers on electricity
usage, and technology.
• This is intended to contribute to a
behavioral change to responsible energy
consumption and conservation practices
while providing new avenues for Tamale
residents to augment their incomes.
COMMUNITY ENGAGEMENT
& DEVELOPMENT
Asumadu-Sarkodie, S., & Owusu, P. A. (2016). A review of Ghana’s solar energy potential. Aims Energy, 4(5), 675-696.
Chirambo, D. (2018). Towards the achievement of SDG 7 in sub-Saharan Africa: Creating synergies between Power Africa, Sustainable Energy for All,
and climate finance to achieve universal energy access before 2030. Renewable and Sustainable Energy Reviews, 94, 600-608.
Kuada, J., Mensah, E., Bujac, A. I., & Bentzen, J. S. (2019). Marketing solar energy in Ghana: A relational perspective. In Exploring the Dynamics of
Kemausuor, F., Obeng, G. Y., Brew-Hammond, A., & Duker, A. (2011). A review of trends, policies, and plans for increasing energy access in Ghana.
Kumi, E. N. (2017). The electricity situation in Ghana: Challenges and opportunities (p. 30). Washington, DC: Center for Global Development.
Mensah, G. S., Kemausuor, F., & Brew-Hammond, A. (2014). Energy access indicators and trends in Ghana. Renewable and Sustainable Energy Reviews,
30, 317-323.
Steel, W. F., Anyidoho, N. A., Dadzie, F. Y., & Hosier, R. H. (2016). Developing rural markets for solar products: Lessons from Ghana. Energy for
Tse, M. (2000). Commercialization of renewable energy technologies in Ghana: Barriers and opportunities. In Paper presented at the Expert/Stakeholder