Chapter 14 - Part 3
Chapter 14 - Part 3
Chapter 14 - Part 3
www.learnaccounting.uct.ac.za
Go and watch Statement of cash flows –
Introduction. This video explains the principles
underlying the Statement of Cash Flows.
Accruals and prepayments
Used this Paid this To get from
year? year? expense to
cash outflow:
OB prepaid
expense
CB prepaid
expense
OB accrued
expense
CB accrued
expense
What have we
STATEMENT OF
done?
COMPREHENSIVE
INDIRECT INCOME
Profit before DIRECT
tax 79 000 R
Cash from
Revenue/ 550 000
Adjustments: 560 000 customers
Sales Cash to
Working (466 500)
capital Cost of sales (392 000) suppliers
changes: Cash from
Gross profit 168 000 operations 83 500
Cash from
operations 83 500 Operating Interest
expenses (86 000)
Tax
Interest Finance
(3 000) Net Cash
Tax costs from
Net Cash from Profit before operating
tax 79 000 activities
operating
activities Tax expense (24 000)
Investing
Profit for the Financing
55 000
Investing year
Financing
Operating activities
• The following items must be separately disclosed on
the face of the cash flow statement.
Operating Investing Financing
Interest
received
Interest paid
Dividends
received
Dividends paid
Taxation paid
Note: IAS7 allows dividends paid to be disclosed
as cash flows from operating activities to assist
users in determining whether the entity can pay
dividends out of cash from operations.
Statement of cash flows
Shareholders for dividends Cash generated from
83 500
19 00 Balance operations
Bank 0 (SoFP) 8 000 Interest paid (3 000)
Balance 12 00 Dividend Dividends paid (19 000)
(SoFP) 0 (SCE) 23 000
31 00 Tax paid (18 000)
31 000
0
Interest-bearing loans
Bank (C/F) 5 000Balance (SoFP) 25 000
Balance (SoFP) 20 000
25 000 25 000
Statement of cash flows
R83 500
Cash flows from operating – R3 000
activities 43 500
Cash generated from operations 83 500
– R19 000
Interest paid (3 000)
– R18 000
Dividends paid (19 000) Direct and
Tax paid (18 000) indirect format
Cash flows from investing (32 000)
activities exactly the
Acquisition of non-current assets (32 000) same from
Cash flows from financing
(5 000)
cash generated
activities from operations
Decrease in long-term loan (5 000)
amount.
Increase in cash 6 500
Cash at beginning of period 0 R43 500
Cash at end of period 6 500 – R32 000
– R5 000
More about investing cash flows
Accumulated
Cost Depreciation Carrying Amount
X1 X0 X1 X0 X1 X0
Land 127 000 67 000 127 000 67 000
Vehicles 121 000 100 000 33 520 25 000 87 480 75 000
Furniture 50 000 50 000 13 184 10 590 36 816 39 410
Vehicles - Cost
Balance 100 000Asset disposal 25 000
Bank
46 000Balance 121 000
(SCF)
146 000 146 000
Vehicles - Cost
Balance 100 000Asset disposal 25 000
Bank (SCF) 46 000Balance 121 000
146 000 146 000
Asset disposal
Accumulated
Vehicles 25 000 depreciation 13 000
Profit on
disposal 3 000Bank 15 000
28 000 28 000
Land
Balance 67 000
Revaluation gain 60 000Balance 127 000
127 000 127 000