Informe Mensual 01.10.22
Informe Mensual 01.10.22
Informe Mensual 01.10.22
A
ESTADO DE SITUACION FINANCIERA
(Expresado en Soles)
MAYO ABRIL
ACTIVO
Efectivo y equivalente de efe 410,896.49 743,626.17
Cuentas por Cobrar Comerci 147,162.74 60,956.23
Cuentas por Cobrar Accionis Err:509 396,838.43
Cuentas por Cobrar Diversas
Mercaderías 117,461.92 121,236.64
Inversiones Mobiliarias
Otros Activos corrientes
MAYO ABRIL
PASIVO
Tributos por Pagar 15,428.31 35,814.90
Remuneraciones y Part po 69,112.81 81,744.93
Ctas por Pagar Comercial Err:509
Ctas por Pagar accionistas
Ctas por Pagar diversas terceros
DOC: FT F005-001979
10/10/2022 VENTA MANUALES 10-1MN 283.20
DOC: FT F005-001980
10/10/2022 VENTA MANUALES 10-1MN 354.00
DOC: FT F005-001981
10/10/2022 VENTA MANUALES 10-1MN 212.40
DOC: FT F005-001982
10/10/2022 VENTA MANUALES 10-1MN 354.00
DOC: FT F005-001983
10/10/2022 VENTA MANUALES 10-1MN 283.20
DOC: FT F005-001984
10/24/2022 VENTA MANUALES 24-1MN 283.20
DOC: FT F005-001985
10/24/2022 VENTA MANUALES 24-1MN 354.00
DOC: FT F005-001986
10/24/2022 VENTA MANUALES 24-1MN 283.20
DOC: FT F005-001987
10/24/2022 VENTA MANUALES 24-1MN 354.00
DOC: FT F005-001988
10/24/2022 VENTA MANUALES 24-1MN 424.80
DOC: FT F005-001990
10/24/2022 VENTA MANUALES 24-1MN 424.80
DOC: FT F005-001991
10/24/2022 VENTA MANUALES 24-1MN 424.80
DOC: FT F005-001992
10/24/2022 VENTA MANUALES 24-1MN 354.00
DOC: FT F005-001993
10/24/2022 VENTA MANUALES 24-1MN 354.00
DOC: FT F005-001994
10/24/2022 VENTA MANUALES 24-1MN 424.80
DOC: FT F005-001995
10/24/2022 VENTA MANUALES 24-1MN 424.80
DOC: FT F005-001996
10/24/2022 VENTA MANUALES 24-1MN 283.20
DOC: FT F005-001997
10/25/2022 VENTA MANUALES 25-1MN 424.80
DOC: FT F005-002002
10/25/2022 VENTA MANUALES 25-1MN 212.40
DOC: FT F005-002003
10/26/2022 VENTA MANUALES 26-1MN 441.79
DOC: FT F005-002004
10/27/2022 VENTA MANUALES 27-1MN 354.00
DOC: FT F005-002005
10/28/2022 VENTA MANUALES 28-1MN 212.40
DOC: FT F005-002007
10/31/2022 VENTA MANUALES 31-1MN 212.40
TOTAL 8,158.99
NUMAY SAC
DOC: FT F005-001999
10/25/2022 VENTA MANUALES 25-1MN 443.92
DOC: FT F005-002000
10/25/2022 VENTA MANUALES 25-1MN 441.79
DOC: FT F005-002001
10/25/2022 VENTA MANUALES 25-1MN 418.43
DOC: FT F005-001872
6/3/2022 VENTA MANUALES 25-1MN 13,160.68
DOC: FT F005-001911
7/31/2022 VENTA MANUALES 25-1MN 20,628.65
DOC: FT F005-001941
8/31/2022 VENTA MANUALES 25-1MN 19,137.02
DOC: FT F005-001942
9/2/2022 VENTA MANUALES 25-1MN 19,030.23
DOC: FT F005-002009
11/1/2022 VENTA MANUALES 25-1MN 17,047.03
TOTAL 90,307.75
PETROPERU
DOC: FT F005-001912
7/31/2022 VENTA MANUALES 25-1MN 8,844.00
DOC: FT F005-001940
8/31/2022 VENTA MANUALES 25-1MN 7,800.00
DOC: FT F005-001953
9/27/2022 VENTA MANUALES 25-1MN 8,844.00
DOC: FT F005-001973
9/30/2022 VENTA MANUALES 25-1MN 10,416.00
DOC: FT F005-002008
11/1/2022 VENTA MANUALES 25-1MN 12,792.00
TOTAL 48,696.00
TOTAL POR COBRAR 147,162.74
MERCADERIA
Al 31 OCTUBRE 2022
( En soles)
Galones
GASOLINA 90 OCTANOS 1901.17 27,426.62
GASOLINA 95 OCTANOS 3154.84 45,713.60
GASOLINA 97 OCTANOS 727.31 11,056.43
PETROLEO D2 2232.60 32,683.56
BEBIDAS 581.71
TOTAL 117,461.92
PASIVO
CUENTAS POR PAGAR COMERCIALES TERCEROS
Al 31 DE OCTUBRE 2022
(En soles)
FACTURAS POR PAGAR
DOC: FT FE66-317482
10/20/2022 GASOHOL 95-MN 9,493.17
DOC: FT FE66-317483
10/20/2022 GASOHOL 95-MN 14,906.96
DOC: FT FE66-317859
10/25/2022 GASOHOL 95-MN 8,841.95
DOC: FT FE66-318006
10/26/2022 GASOHOL 95-MN 9,570.60
DOC: FT FE66-318111
10/27/2022 GASOHOL 95-MN 17,683.73
DOC: FT FE66-318428
10/29/2022 GASOHOL 95-MN 8,616.40
TOTAL 69,112.81
BANCO CONTIENTAL
PRESTAMO ENTIDAD 731,089.44
FINANCIERA
GASEOSAS AL 31.08.2021
CANTIDAD
COCACOLA 3 LITROS 5.00
COCACOLA 1 1/2 13.00
COCA COLA 1/2 33.00
INCA KOLA 3 LITROS 2.00
INCA KOLA 1 1/2 7.00
INCA KOLA 1/2 22.00
FANTA 3 LITROS 6.00
FANTA 1 1/2 2.00
FANTA 1/2 8.00
SPRITE 3 LITROS 4.00
SPRITE 1 1/2 7.00
SPRITE 1/2 16.00
CRUSH 1/2 8.00
PAWER 63.00
AGUA 2 LITROS 16.00
AGUA 1/2 62.00
GASEOSAS AL 30.09.2021
CANTIDAD
COCACOLA 3 LITROS 4.00
COCACOLA 1 1/2 13.00
COCA COLA 1/2 57.00
INCA KOLA 3 LITROS 3.00
INCA KOLA 1 1/2 7.00
INCA KOLA 1/2 54.00
FANTA 3 LITROS 8.00
FANTA 1 1/2 7.00
FANTA 1/2 30.00
SPRITE 3 LITROS 4.00
SPRITE 1 1/2 6.00
SPRITE 1/2 9.00
CRUSH 1/2 8.00
PAWER 50.00
AGUA 2 LITROS 14.00
AGUA 1/2 33.00
GASEOSAS AL 31.10.2021
CANTIDAD
COCACOLA 3 LITROS 5.00
COCACOLA 1 1/2 7.00
COCA COLA 1/2 24.00
INCA KOLA 3 LITROS 6.00
INCA KOLA 1 1/2 12.00
INCA KOLA 1/2 17.00
FANTA 3 LITROS 8.00
FANTA 1 1/2 4.00
FANTA 1/2 36.00
SPRITE 3 LITROS 4.00
SPRITE 1 1/2 10.00
SPRITE 1/2 12.00
CRUSH 1/2 8.00
PAWER 49.00
AGUA 2 LITROS 12.00
AGUA 1/2 53.00
GASEOSAS AL 30.11.2021
CANTIDAD
COCACOLA 3 LITROS 6.00
COCACOLA 1 1/2 8.00
COCA COLA 1/2 50.00
INCA KOLA 3 LITROS 6.00
INCA KOLA 1 1/2 12.00
INCA KOLA 1/2 51.00
FANTA 3 LITROS 7.00
FANTA 1 1/2 2.00
FANTA 1/2 25.00
SPRITE 3 LITROS 4.00
SPRITE 1 1/2 6.00
SPRITE 1/2 22.00
CRUSH 1/2 8.00
PAWER 60.00
AGUA 2 LITROS 12.00
AGUA 1/2 75.00
PANETON 75.00
GASEOSAS AL 31.12.2021
CANTIDAD
COCACOLA 3 LITROS 5.00
COCACOLA 1 1/2 5.00
COCA COLA 1/2 47.00
INCA KOLA 3 LITROS 5.00
INCA KOLA 1 1/2 5.00
INCA KOLA 1/2 27.00
FANTA 3 LITROS 7.00
FANTA 1 1/2 6.00
FANTA 1/2 22.00
SPRITE 3 LITROS 4.00
SPRITE 1 1/2 5.00
SPRITE 1/2 8.00
CRUSH 1/2 8.00
PAWER 44.00
AGUA 2 LITROS 14.00
AGUA 1/2 42.00
GASEOSAS AL 31.01.2022
CANTIDAD
COCACOLA 3 LITROS
COCACOLA 1 1/2 6.00
COCA COLA 1/2 15.00
INCA KOLA 3 LITROS 2.00
INCA KOLA 1 1/2 3.00
INCA KOLA 1/2 23.00
FANTA 3 LITROS 2.00
FANTA 1 1/2
FANTA 1/2 13.00
SPRITE 3 LITROS 4.00
SPRITE 1 1/2
SPRITE 1/2 15.00
CRUSH 1/2 7.00
PAWER 27.00
AGUA 2 LITROS 8.00
AGUA 1/2 22.00
GASEOSAS AL 28.02.2022
CANTIDAD
COCACOLA 3 LITROS 2.00
COCACOLA 1 1/2 3.00
COCA COLA 1/2 5.00
INCA KOLA 3 LITROS 1.00
INCA KOLA 1 1/2 2.00
INCA KOLA 1/2 41.00
FANTA 3 LITROS 7.00
FANTA 1 1/2 7.00
FANTA 1/2 10.00
SPRITE 3 LITROS 4.00
SPRITE 1 1/2 11.00
SPRITE 1/2 4.00
CRUSH 1/2 5.00
PAWER 24.00
AGUA 2 LITROS 10.00
AGUA 1/2 43.00
10.00
43.00
GASEOSAS AL 31.03.2022
CANTIDAD
COCACOLA 3 LITROS 4.00
COCACOLA 1 1/2 4.00
COCA COLA 1/2 42.00
INCA KOLA 3 LITROS 5.00
INCA KOLA 1 1/2 11.00
INCA KOLA 1/2 33.00
FANTA 3 LITROS 7.00
FANTA 1 1/2 2.00
FANTA 1/2 33.00
SPRITE 3 LITROS 4.00
SPRITE 1 1/2 9.00
SPRITE 1/2 10.00
CRUSH 1/2 5.00
PAWER 62.00
AGUA 2 LITROS 12.00
AGUA 1/2 55.00
10.00
43.00
GASEOSAS AL 30.04.2022
CANTIDAD
COCACOLA 3 LITROS 5.00
COCACOLA 1 1/2 11.00
COCA COLA 1/2 20.00
INCA KOLA 3 LITROS 4.00
INCA KOLA 1 1/2 12.00
INCA KOLA 1/2 24.00
FANTA 3 LITROS 7.00
FANTA 1 1/2 2.00
FANTA 1/2 15.00
SPRITE 3 LITROS 4.00
SPRITE 1 1/2 8.00
SPRITE 1/2 22.00
CRUSH 1/2 5.00
PAWER 34.00
AGUA 2 LITROS 12.00
AGUA 1/2 52.00
GASEOSAS AL 3105.2022
CANTIDAD
COCACOLA 3 LITROS 4.00
COCACOLA 1 1/2 13.00
COCA COLA 1/2 50.00
INCA KOLA 3 LITROS 6.00
INCA KOLA 1 1/2 10.00
INCA KOLA 1/2 46.00
FANTA 3 LITROS 5.00
FANTA 1 1/2 4.00
FANTA 1/2 26.00
SPRITE 3 LITROS 3.00
SPRITE 1 1/2 8.00
SPRITE 1/2 14.00
CRUSH 1/2 1.00
PAWER 80.00
AGUA 2 LITROS 20.00
AGUA 1/2 66.00
GASEOSAS AL 3006.2022
CANTIDAD
COCACOLA 3 LITROS 4.00
COCACOLA 1 1/2 6.00
COCA COLA 1/2 38.00
INCA KOLA 3 LITROS 4.00
INCA KOLA 1 1/2 11.00
INCA KOLA 1/2 38.00
FANTA 3 LITROS 6.00
FANTA 1 1/2 6.00
FANTA 1/2 29.00
SPRITE 3 LITROS 3.00
SPRITE 1 1/2 7.00
SPRITE 1/2 18.00
CRUSH 1/2 -
PAWER 66.00
AGUA 2 LITROS 19.00
AGUA 1/2 53.00
GASEOSAS AL 3107.2022
CANTIDAD
COCACOLA 3 LITROS 7.00
COCACOLA 1 1/2 7.00
COCA COLA 1/2 25.00
INCA KOLA 3 LITROS 6.00
INCA KOLA 1 1/2 7.00
INCA KOLA 1/2 32.00
FANTA 3 LITROS 4.00
FANTA 1 1/2 5.00
FANTA 1/2 18.00
SPRITE 3 LITROS 3.00
SPRITE 1 1/2 7.00
SPRITE 1/2 15.00
CRUSH 1/2 -
PAWER 51.00
AGUA 2 LITROS 12.00
AGUA 1/2 46.00
GASEOSAS AL 3108.2022
CANTIDAD
COCACOLA 3 LITROS 3.00
COCACOLA 1 1/2 13.00
COCA COLA 1/2 5.00
INCA KOLA 3 LITROS 6.00
INCA KOLA 1 1/2 10.00
INCA KOLA 1/2 6.00
FANTA 3 LITROS 3.00
FANTA 1 1/2 3.00
FANTA 1/2 21.00
SPRITE 3 LITROS 2.00
SPRITE 1 1/2 3.00
SPRITE 1/2 23.00
CRUSH 1/2 -
PAWER 44.00
AGUA 2 LITROS 16.00
AGUA 1/2 34.00
GASEOSAS AL 3009.2022
CANTIDAD
COCACOLA 3 LITROS 3.00
COCACOLA 1 1/2 7.00
COCA COLA 1/2 39.00
INCA KOLA 3 LITROS 1.00
INCA KOLA 1 1/2 10.00
INCA KOLA 1/2 38.00
FANTA 3 LITROS 3.00
FANTA 1 1/2 2.00
FANTA 1/2 10.00
SPRITE 3 LITROS 2.00
SPRITE 1 1/2 2.00
SPRITE 1/2 15.00
CRUSH 1/2 -
PAWER 38.00
AGUA 2 LITROS 18.00
AGUA 1/2 43.00
GASEOSAS AL 3110.2022
CANTIDAD
COCACOLA 3 LITROS 1.00
COCACOLA 1 1/2 9.00
COCA COLA 1/2 49.00
INCA KOLA 3 LITROS 4.00
INCA KOLA 1 1/2 8.00
INCA KOLA 1/2 41.00
FANTA 3 LITROS 2.00
FANTA 1 1/2 2.00
FANTA 1/2 9.00
SPRITE 3 LITROS 2.00
SPRITE 1 1/2 3.00
SPRITE 1/2 10.00
CRUSH 1/2 -
PAWER 56.00
AGUA 2 LITROS 19.00
AGUA 1/2 58.00
PRECIO TOTAL
9.23 -
5.35 -
2.35 96.51
9.23 36.91
5.35 5.35
2.35 61.20
6.55 13.10
5.35 10.70
1.31 35.26
6.55 26.20
5.00 40.00
1.31 24.89
0.85 6.81
0.89 51.33
2.90 23.20
0.89 41.60
473.07
PRECIO TOTAL
9.23 46.14
5.35 69.56
2.35 77.68
9.23 18.45
5.35 37.46
2.35 51.79
6.55 39.31
5.35 10.70
1.31 10.45
6.55 26.20
5.00 35.00
1.31 20.96
0.85 6.81
0.89 55.76
2.90 46.40
0.89 54.87
607.53
PRECIO TOTAL
9.23 36.91
5.35 69.56
2.35 134.18
9.23 27.68
5.35 37.46
2.35 127.12
6.55 52.42
5.35 37.45
1.31 39.18
6.55 26.20
5.00 30.00
1.31 11.79
0.85 6.81
0.89 44.25
2.90 40.60
0.89 29.21
750.80
PRECIO TOTAL
9.23 46.14
5.35 37.46
2.35 56.50
9.23 55.36
5.35 64.21
2.35 40.02
6.55 52.42
5.35 21.40
1.31 47.02
6.55 26.20
5.00 50.00
1.31 15.72
0.85 6.81
0.89 43.37
2.90 34.80
0.89 46.91
644.31
PRECIO TOTAL
9.23 55.36
5.35 42.81
2.35 117.70
9.23 55.36
5.35 64.21
2.35 120.05
6.55 45.86
5.35 10.70
1.31 32.65
6.55 26.20
5.00 30.00
1.31 28.82
0.85 6.81
0.89 53.10
2.90 34.80
0.89 66.38
8.32 624.00
1,414.82
PRECIO TOTAL
9.23 46.14
5.35 26.76
2.35 110.64
9.23 46.14
5.35 26.76
2.35 63.56
6.55 45.86
5.35 32.10
1.31 28.73
6.55 26.20
5.00 25.00
1.31 10.48
0.85 6.81
0.89 38.94
2.90 40.60
0.89 37.17
611.87
PRECIO TOTAL
9.23 -
5.35 32.11
2.35 35.31
9.23 18.45
5.35 16.05
2.35 54.14
6.55 13.10
5.35 -
1.31 16.98
6.55 26.20
5.00 -
1.31 19.65
0.85 5.96
0.89 23.90
2.90 23.20
0.89 19.47
304.52
PRECIO TOTAL
9.23 18.45
5.35 16.05
2.35 11.77
9.23 9.23
5.35 10.70
2.35 96.51
6.55 45.86
5.35 37.45
1.31 13.06
6.55 26.20
5.00 55.00
1.31 5.24
0.85 4.26
0.89 21.24
2.90 29.00
0.89 38.06
438.08
PRECIO TOTAL
9.23 36.91
5.35 21.40
2.35 98.87
9.23 46.14
5.35 58.86
2.35 77.68
6.55 45.86
5.35 10.70
1.31 43.10
6.55 26.20
5.00 45.00
1.31 13.10
0.85 4.26
0.89 54.87
2.90 34.80
0.89 48.68
666.42
PRECIO TOTAL
9.23 46.14
5.35 58.86
2.35 47.08
9.23 36.91
5.35 64.21
2.35 56.50
6.55 45.86
5.35 10.70
1.31 19.59
6.55 26.20
5.00 40.00
1.31 28.82
0.85 4.26
0.89 30.09
2.90 34.80
0.89 46.02
596.03
PRECIO TOTAL
9.23 36.91
5.35 69.56
2.35 117.70
9.23 55.36
5.35 53.51
2.35 108.28
6.55 32.76
5.35 21.40
1.31 33.96
6.55 19.65
5.00 40.00
1.31 18.34
0.85 0.85
0.89 70.80
2.90 58.00
0.89 58.41
795.49
PRECIO TOTAL
9.23 36.91
5.35 32.11
2.35 89.45
9.23 36.91
5.35 58.86
2.35 89.45
6.55 39.31
5.35 32.10
1.31 37.87
6.55 19.65
5.00 35.00
1.31 23.58
0.85 -
0.89 58.41
2.90 55.10
0.89 46.91
691.62
PRECIO TOTAL
9.23 64.59
5.35 37.46
2.35 58.85
9.23 55.36
5.35 37.46
2.35 75.33
6.55 26.21
5.35 26.75
1.31 23.51
6.55 19.65
5.00 35.00
1.31 19.65
0.85 -
0.89 45.14
2.90 34.80
0.89 40.71
600.45
PRECIO TOTAL
9.23 27.68
5.35 69.56
2.35 11.77
9.23 55.36
5.35 53.51
2.35 14.12
6.55 19.66
5.35 16.05
1.31 27.43
6.55 13.10
5.00 15.00
1.31 30.13
0.85 -
0.89 38.94
2.90 46.40
0.89 30.09
468.80
PRECIO TOTAL
9.23 27.68
5.35 37.46
2.35 91.81
9.23 9.23
5.35 53.51
2.35 89.45
6.55 19.66
5.35 10.70
1.31 13.06
6.55 13.10
5.00 10.00
1.31 19.65
0.85 -
0.89 33.63
2.90 52.20
0.89 38.06
519.18
PRECIO TOTAL
9.23 9.23
5.35 48.16
2.35 115.35
9.23 36.91
5.35 42.81
2.35 96.51
6.55 13.10
5.35 10.70
1.31 11.75
6.55 13.10
5.00 15.00
1.31 13.10
0.85 -
0.89 49.56
2.90 55.10
0.89 51.33
581.71
Importaciones y Exportaciones Selva SA
MERCADERIA AL 31/10/2020
MERCADERIA AL 30/11/2020
MERCADERIA AL 31/12/2020
MERCADERIA AL 31/01/2021
MERCADERIA AL 31/03/2022
MERCADERIA AL 30/04/2022
MERCADERIA AL 31/05/2022
MERCADERIA AL 30/06/2022
MERCADERIA AL 31/07/2022
VARILLA POLICIA GRIFO PRECIO
GASOLINA 90 OCTANOS -
GASOLINA 95 OCTANOS -
GASOLINA 97 OCTANOS -
PETROLEO D2 -
ACEITES Y BEBIDAS
TOTAL
MERCADERIA AL 31/08/2022
MERCADERIA AL 30/09/2022
TOTAL
9,229.81
7,971.10
8,741.44
11,283.14
24.89
37,250.39
TOTAL
10,751.73
26,157.16 -1907.43 0
21,955.24
15,124.98
643.04
74,632.15
TOTAL
10,256.73
8,447.00
9,201.87
12,172.68
473.07
40,551.34
TOTAL
55,195.61
34,838.65
8,220.37
45,228.43
666.42
144,149.48
TOTAL
55,195.61
34,838.65
8,220.37
45,228.43
56.50
143,539.56
TOTAL
38,973.17
4,110.69
18,577.90
58,978.85
596.03
121,236.65
TOTAL
33,006.25
26,088.22
4,230.37
57,588.91
795.49
121,709.24
TOTAL
-
-
-
-
89.45
89.45
TOTAL
-
-
-
-
691.62
691.62
TOTAL
23,772.97
67,253.63
11,028.78
25,177.68
468.80
127,701.86
TOTAL
32,992.10
68,901.14
4,189.81
27,737.80
519.18
134,340.04
TOTAL
26,997.48
63,359.53
9,907.02
32,665.80
13.10
132,942.94