Offre Cfo GTB Bir El Ater

Télécharger au format xlsx, pdf ou txt
Télécharger au format xlsx, pdf ou txt
Vous êtes sur la page 1sur 5

Unites Qté Pose (HT) Fourniture et pose (HT)

Les armoires de puissance


TGBT ENS PM
TG INVERSSEUR ENS 1 1,156,000.00
AGBT-AQUA PARK ENS 1 1,589,500.00
TDG-001 (Coté vestiaire) ENS 1 1,011,500.00
TDG-002 (Coté salle des fetes) ENS 1 1,011,500.00
TD-E.EXT1 ENS 1 838,100.00
TD-VESTIAIRE ENS 1 173,400.00
TD-PISCINE EXTERIEUR ENS 1 838,100.00
TD-E.EXT2 ENS 1 838,100.00
TD-SALLE DES FETES ENS 1 433,500.00
TD-PISCINE INTERRIEUR ENS 1 838,100.00
TD-LT CHAUFFERIE ENS 1 867,000.00
TD-CAF01 ENS 1 462,400.00
TDG-ADM ENS 1 346,800.00
TD.N-ADM ENS 1 664,700.00
TD.O-ADM ENS 1 664,700.00
TD-PTT PISCINE ENS 1 289,000.00
TD AQUA PARK ENS 1 867,000.00
RACCORDEMENT DE GROUPE
ELECTROGENE ENS 1 250,000.00

Les reseaux
CU NU 16MM² ML 1000 350.00
CU NU 28MM² ML 500 450.00
RO2V 3G1,5 ML 5000 250.00
RO2V3G2,5 ML 5000 260.00
RO2V3G4 ML 5000 280.00
RO2V3G6 ML 5000 290.00
RO2V5G6 ML 3500 350.00
RO2V5G10 ML 400 370.00
RO2V5G16 ML 150 390.00
RO2V5G25 ML 250 400.00
RO2V5G35 ML 160 450.00
RO2V5G50 ML 0 550.00
CABLE 1X185MM² ML 370 1,200.00
Gaine ICTA 32 ML 100 250.00
Gaine TPC ROUGE 63 ML 250 500.00
Chemin de cable 100X50 ML 150 750.00
Chemin de cable 150X50 ML 350 950.00
Chemin de cable 300X50 ML 100 1,400.00

Télégestion ( GTB: Eclairage, Disjoncteurs)


Relais Auxiliaires NO U 40 3,500.00
Actuateur 1 sortie d'eclairage U 40 25,000.00
Module d'entrée binaire U 80 18,000.00
Alimentateur 29V U 3 100,000.00
Web server U 1 300,000.00
Coffret DATA ENS 1 800,000.00
Cable SFTP Cat6A ML 500 650.00
Cable KNX ML 500 750.00
Ecran 10'' U 1 300,000.00
Progammation et mise en service ENS 1 500,000.00

ECLAIRAGE & APPAREILLAGE


Spot au sol ( Model Carré) U 43 1,900.00
Borne d'eclairage 0,9m U 35 3,500.00
Candélabre 7Ml de hauteur U 29 10,000.00
Crosse d'eclairage U 24 10,000.00
Spot 70Mm U PM 1,500.00
Strip led ML PM 900.00
Down light U PM 1,500.00
Dalette 60X60 U PM 2,000.00
Lustre Decorative U PM 10,000.00
Boite derivation 100x100 U PM 500.00
COMMANDE ECLAIRAGE U PM 1,000.00
FORCE MOTRICE OU PRISE U PM 800.00

TOTAL HT
TVA 19%
TOTAL TTC
3/19/2021
DEVIS BIR EL ATER
Totale
13,139,400.00

1,156,000.00
1,589,500.00
1,011,500.00
1,011,500.00
838,100.00
173,400.00
838,100.00
838,100.00
433,500.00
838,100.00
867,000.00
462,400.00
346,800.00
664,700.00
664,700.00
289,000.00
867,000.00

250,000.00

8,757,500.00
350,000.00
225,000.00
1,250,000.00
1,300,000.00
1,400,000.00
1,450,000.00
1,225,000.00
148,000.00
58,500.00
100,000.00
72,000.00
-
444,000.00
25,000.00
125,000.00
112,500.00
332,500.00
140,000.00

5,480,000.00
140,000.00
1,000,000.00
1,440,000.00
300,000.00
300,000.00
800,000.00
325,000.00
375,000.00
300,000.00
500,000.00

734,200.00
81,700.00
122,500.00
290,000.00
240,000.00

28,111,100.00
5,341,109.00
33,452,209.00
LES ACCESSOIRES 1,405,555.00
SALAIRES 1,800,000.00
FRAITS DE MISSION 750,000.00
LOCATION VEHICULE+ESS 330,000.00
LOCATION 2 APPARTEMENT 200,000.00
BILLETS AVION+TAXI 160,000.00
PRESTATAIRE 1,380,000.00
BET 1,124,444.00
AHSSEN 1,124,444.00
8,274,443.00

PRIX DE REVIENS (1,7 frn+1,7pose) 9,727,024.22

Benef 10,109,632.78

Vous aimerez peut-être aussi