Estimated potable water demand at pipe-end (Mm3/year)

Year

D-DOM D-TOU D-AGRI D-COM EXISTING D-COM-SC D-INS

2022 83.97 3.83 1.58 22.89 2.87 5.23
2023 84.11 3.86 1.60 23.56 3.59 5.31
2024 84.26 3.89 1.62 24.25 4.31 5.40
2025 84.41 3.91 1.64 24.96 5.03 5.48
2026 86.97 3.94 1.66 25.32 5.75 5.57
2027 87.12 3.96 1.68 25.69 6.47 5.65
2028 87.27 3.99 1.70 26.07 7.19 5.74
2029 87.42 4.01 1.72 26.45 7.91 5.83
2030 87.57 4.04 1.74 26.84 8.63 5.92
2031 87.38 4.07 1.77 27.23 9.35 5.96
2032 87.18 4.09 1.79 27.63 10.07 6.01
2033 86.98 4.12 1.81 28.03 10.79 6.06
2034 86.78 4.15 1.83 28.44 11.51 6.10
2035 86.59 4.18 1.86 28.86 12.23 6.15
2036 86.39 4.20 1.88 29.28 12.95 6.20
2037 86.19 4.23 1.90 29.71 13.67 6.25
2038 86.00 4.26 1.93 30.14 14.39 6.30
2039 85.80 4.29 1.95 30.58 15.11 6.34
2040 85.60 4.32 1.98 31.03 15.83 6.39
2041 85.41 4.34 2.00 31.48 16.55 6.44
2042 85.21 4.37 2.03 31.94 17.27 6.49
2043 85.01 4.40 2.05 32.41 17.99 6.54
2044 84.82 4.43 2.08 32.88 18.71 6.59
2045 84.62 4.46 2.10 33.36 19.43 6.65
2046 84.42 4.49 2.13 33.85 19.43 6.70
2047 84.22 4.52 2.16 34.35 19.43 6.75
2048 84.03 4.55 2.19 34.85 19.43 6.80
2049 83.83 4.58 2.21 35.36 19.43 6.85
2050 83.63 4.61 2.24 35.87 19.43 6.91
2051 92.71 4.62 2.27 36.14 19.43 6.96
2052 92.49 4.64 2.30 36.40 19.43 7.02
2053 92.27 4.65 2.33 36.67 19.43 7.07
2054 92.05 4.67 2.36 36.93 19.43 7.12
2055 91.83 4.68 2.39 37.20 19.43 7.18
2056 91.61 4.70 2.42 37.48 19.43 7.24
2057 91.40 4.71 2.45 37.75 19.43 7.29
2058 91.18 4.73 2.48 38.03 19.43 7.35
2059 90.96 4.75 2.51 38.30 19.43 7.41
2060 90.74 4.76 2.54 38.58 19.43 7.46
2061 90.52 4.78 2.57 38.87 19.43 7.52
2062 90.30 4.79 2.60 39.15 19.43 7.58
2063 90.08 4.81 2.64 39.44 19.43 7.64
2064 89.86 4.82 2.67 39.72 19.43 7.70
2065 89.65 4.84 2.70 40.01 19.43 7.76
2066 89.43 4.86 2.74 40.31 19.43 7.82
2067 89.21 4.87 2.77 40.60 19.43 7.88
2068 88.99 4.89 2.81 40.90 19.43 7.94
2069 88.77 4.90 2.84 41.20 19.43 8.00
2070 88.55 4.92 2.88 41.50 19.43 8.06
2071 88.33 4.94 2.92 41.80 19.43 8.09
2072 88.11 4.95 2.95 42.11 19.43 8.13
2073 87.89 4.97 2.99 42.41 19.43 8.16
2074 87.68 4.99 3.03 42.72 19.43 8.19
2075 87.46 5.00 3.07 43.04 19.43 8.22
2076 87.24 5.01 3.11 43.35 19.43 8.25
2077 87.02 5.02 3.14 43.67 19.43 8.28
2078 86.80 5.03 3.18 43.99 19.43 8.32
2079 86.58 5.03 3.22 44.31 19.43 8.35
2080 86.36 5.04 3.26 44.63 19.43 8.38
2081 86.14 5.05 3.31 44.96 19.43 8.41
2082 85.93 5.06 3.35 45.29 19.43 8.45
2083 85.71 5.07 3.39 45.62 19.43 8.48
2084 85.49 5.08 3.43 45.95 19.43 8.51
2085 85.27 5.08 3.48 46.29 19.43 8.54
2086 85.05 5.09 3.52 46.63 19.43 8.58
2087 84.83 5.10 3.56 46.97 19.43 8.61
2088 84.61 5.11 3.61 47.31 19.43 8.64
2089 84.39 5.12 3.66 47.65 19.43 8.68
2090 84.18 5.13 3.70 48.00 19.43 8.71
2091 83.96 5.14 3.75 48.35 19.43 8.75
2092 83.74 5.14 3.80 48.71 19.43 8.78
2093 83.52 5.15 3.84 49.06 19.43 8.81
2094 83.30 5.16 3.89 49.42 19.43 8.85
2095 83.08 5.17 3.94 49.78 19.43 8.88
2096 82.86 5.18 3.99 50.15 19.43 8.92
2097 82.64 5.19 4.04 50.51 19.43 8.95
2098 82.43 5.19 4.09 50.88 19.43 8.99
2099 82.21 5.20 4.14 51.25 19.43 9.02
2100 81.99 5.21 4.20 51.63 19.43 9.06
-end (Mm3/year) Total Potable Water Demand
at Source (Mm3/year)
D-IND Pipe-End Total (Mm3/year) D-AGRI-IRRI
12.96 133.33 205.12 174.63
12.98 135.01 207.71 175.51
13.00 136.72 210.34 176.38
13.02 138.45 213.00 177.27
13.05 142.25 218.84 178.15
13.07 143.65 220.99 179.04
13.09 145.05 223.15 179.94
13.11 146.46 225.32 180.84
13.14 147.88 227.51 181.74
13.11 148.86 229.01 182.65
13.08 149.85 230.53 183.56
13.05 150.84 232.06 184.48
13.02 151.84 233.60 185.40
12.99 152.85 235.15 186.33
12.96 153.86 236.71 187.26
12.93 154.88 238.28 188.20
12.90 155.91 239.86 189.14
12.87 156.95 241.45 190.09
12.84 157.99 243.06 191.04
12.81 159.04 244.67 191.99
12.78 160.10 246.30 192.95
12.75 161.16 247.94 193.92
12.72 162.23 249.59 194.89
12.69 163.31 251.25 195.86
12.66 163.68 251.82 196.84
12.63 164.06 252.40 197.82
12.60 164.44 252.99 198.81
12.57 164.84 253.60 199.81
12.55 165.24 254.21 200.81
12.52 174.64 268.68 201.81
12.49 174.76 268.86 202.82
12.46 174.87 269.03 203.83
12.43 174.99 269.22 204.85
12.40 175.11 269.41 205.88
12.37 175.24 269.60 206.91
12.34 175.37 269.79 207.94
12.31 175.50 270.00 208.98
12.28 175.63 270.20 210.03
12.25 175.77 270.41 211.08
12.22 175.91 270.62 212.13
12.19 176.05 270.84 213.19
12.16 176.19 271.07 214.26
12.13 176.34 271.29 215.33
12.10 176.49 271.53 216.41
12.07 176.65 271.77 217.49
12.04 176.80 272.01 218.57
12.01 176.97 272.25 219.67
11.98 177.13 272.51 220.77
11.95 177.30 272.76 221.87
11.92 177.43 272.98 222.98
11.90 177.58 273.19 224.09
11.87 177.72 273.42 225.21
11.84 177.87 273.64 226.34
11.81 178.02 273.87 227.47
11.78 178.16 274.10 228.61
11.75 178.31 274.33 229.75
11.72 178.46 274.56 230.90
11.69 178.62 274.79 232.06
11.66 178.77 275.04 233.22
11.63 178.93 275.28 234.38
11.60 179.10 275.53 235.55
11.57 179.26 275.79 236.73
11.54 179.43 276.05 237.92
11.51 179.60 276.31 239.11
11.48 179.78 276.58 240.30
11.45 179.96 276.86 241.50
11.42 180.14 277.14 242.71
11.39 180.32 277.42 243.92
11.36 180.51 277.71 245.14
11.33 180.70 278.01 246.37
11.30 180.90 278.30 247.60
11.28 181.10 278.61 248.84
11.25 181.30 278.92 250.08
11.22 181.50 279.23 251.33
11.19 181.71 279.55 252.59
11.16 181.92 279.88 253.85
11.13 182.14 280.21 255.12
11.10 182.36 280.55 256.40
11.07 182.58 280.89 257.68
 Estimated raw water demand at pipe end (Mm3/year)

D-AGRI-LSTK Pipe-End Total (Mm3/year) Source Total 1 (Mm3/year) D-IND (from CWA)
1.00 175.63 270.21 5.25
1.00 176.51 271.55 5.29
1.00 177.38 272.90 5.33
1.00 178.27 274.26 5.37
1.00 179.15 275.62 5.39
1.00 180.04 276.99 5.41
1.00 180.94 278.37 5.43
1.00 181.84 279.75 5.45
1.00 182.74 281.14 5.47
1.00 183.65 282.54 5.49
1.00 184.56 283.95 5.51
1.00 185.48 285.36 5.53
1.00 186.40 286.78 5.55
1.00 187.33 288.20 5.57
1.00 188.26 289.64 5.59
1.00 189.20 291.08 5.61
1.00 190.14 292.52 5.63
1.00 191.09 293.98 5.65
1.00 192.04 295.44 5.67
1.00 192.99 296.91 5.69
1.00 193.95 298.39 5.71
1.00 194.92 299.87 5.73
1.00 195.89 301.36 5.76
1.00 196.86 302.86 5.78
1.00 197.84 304.37 5.80
1.00 198.82 305.88 5.82
1.00 199.81 307.40 5.84
1.00 200.81 308.93 5.86
1.00 201.81 310.47 5.88
1.00 202.81 312.02 5.89
1.00 203.82 313.57 5.90
1.00 204.83 315.13 5.92
1.00 205.85 316.70 5.93
1.00 206.88 318.27 5.94
1.00 207.91 319.86 5.95
1.00 208.94 321.45 5.96
1.00 209.98 323.05 5.97
1.00 211.03 324.65 5.98
1.00 212.08 326.27 5.99
1.00 213.13 327.89 6.00
1.00 214.19 329.53 6.01
1.00 215.26 331.17 6.03
1.00 216.33 332.81 6.04
1.00 217.41 334.47 6.05
1.00 218.49 336.13 6.06
1.00 219.57 337.81 6.07
1.00 220.67 339.49 6.08
1.00 221.77 341.18 6.09
1.00 222.87 342.88 6.10
1.00 223.98 344.58 6.11
1.00 225.09 346.30 6.13
1.00 226.21 348.02 6.14
1.00 227.34 349.76 6.15
1.00 228.47 351.50 6.16
1.00 229.61 353.25 6.16
1.00 230.75 355.00 6.17
1.00 231.90 356.77 6.18
1.00 233.06 358.55 6.18
1.00 234.22 360.33 6.19
1.00 235.38 362.13 6.19
1.00 236.55 363.93 6.20
1.00 237.73 365.74 6.20
1.00 238.92 367.56 6.21
1.00 240.11 369.39 6.22
1.00 241.30 371.23 6.22
1.00 242.50 373.08 6.23
1.00 243.71 374.94 6.23
1.00 244.92 376.81 6.24
1.00 246.14 378.68 6.24
1.00 247.37 380.57 6.25
1.00 248.60 382.46 6.26
1.00 249.84 384.37 6.26
1.00 251.08 386.28 6.27
1.00 252.33 388.21 6.27
1.00 253.59 390.14 6.28
1.00 254.85 392.08 6.28
1.00 256.12 394.03 6.29
1.00 257.40 396.00 6.30
1.00 258.68 397.97 6.30
 Estimated raw water demand directly
m3/year)
from rivers/dams etc… (Mm3/year)

Source Total 2 (Mm3/year) Grand Source Total (Mm3/year) D-HYD (directly at source)
8.08 278.28 15.00
8.14 279.69 15.00
8.20 281.10 15.00
8.26 282.51 15.00
8.29 283.91 16.67
8.32 285.31 16.65
8.35 286.72 16.65
8.38 288.13 16.65
8.41 289.55 16.65
8.44 290.98 16.65
8.47 292.42 16.65
8.50 293.86 16.65
8.54 295.31 16.65
8.57 296.77 16.65
8.60 298.23 16.65
8.63 299.71 16.65
8.66 301.19 16.65
8.69 302.67 16.65
8.73 304.17 16.65
8.76 305.67 16.65
8.79 307.18 16.65
8.82 308.69 16.65
8.85 310.22 16.65
8.89 311.75 16.65
8.92 313.29 16.65
8.95 314.84 16.65
8.98 316.39 16.65
9.02 317.95 16.65
9.05 319.52 16.65
9.07 321.08 16.65
9.08 322.65 16.65
9.10 324.23 16.65
9.12 325.81 16.65
9.13 327.41 16.65
9.15 329.01 16.65
9.17 330.62 16.65
9.18 332.23 16.65
9.20 333.86 16.65
9.22 335.49 16.65
9.24 337.13 16.65
9.25 338.78 16.65
9.27 340.43 16.65
9.29 342.10 16.65
9.30 343.77 16.65
9.32 345.46 16.65
9.34 347.15 16.65
9.35 348.84 16.65
9.37 350.55 16.65
9.39 352.27 16.65
9.41 353.99 16.65
9.42 355.72 16.65
9.44 357.46 16.65
9.46 359.21 16.65
9.48 360.97 16.65
9.48 362.73 16.65
9.49 364.50 16.65
9.50 366.27 16.65
9.51 368.06 16.65
9.52 369.85 16.65
9.53 371.66 16.65
9.54 373.47 16.65
9.55 375.29 16.65
9.55 377.12 16.65
9.56 378.96 16.65
9.57 380.80 16.65
9.58 382.66 16.65
9.59 384.53 16.65
9.60 386.40 16.65
9.61 388.29 16.65
9.62 390.18 16.65
9.62 392.09 16.65
9.63 394.00 16.65
9.64 395.92 16.65
9.65 397.86 16.65
9.66 399.80 16.65
9.67 401.75 16.65
9.68 403.71 16.65
9.69 405.68 16.65
9.70 407.66 16.65
 Total Annual Water
Total Raw Water Demand at
Demand at Source
Source (Mm3/year)
(Mm3/year)

293.28 498.40
294.69 502.40
296.10 506.44
297.51 510.51
300.57 519.42
301.96 522.95
303.37 526.52
304.78 530.10
306.20 533.71
307.63 536.65
309.07 539.60
310.51 542.57
311.96 545.56
313.42 548.57
314.88 551.59
316.36 554.64
317.84 557.70
319.32 560.78
320.82 563.87
322.32 566.99
323.83 570.13
325.34 573.28
326.87 576.46
328.40 579.65
329.94 581.76
331.49 583.88
333.04 586.03
334.60 588.20
336.17 590.39
337.73 606.41
339.30 608.16
340.88 609.91
342.46 611.68
344.06 613.46
345.66 615.26
347.27 617.06
348.88 618.88
350.51 620.71
352.14 622.55
353.78 624.40
355.43 626.27
357.08 628.15
358.75 630.05
360.42 631.95
362.11 633.87
363.80 635.80
365.49 637.75
367.20 639.71
368.92 641.68
370.64 643.62
372.37 645.57
374.11 647.53
375.86 649.51
377.62 651.50
379.38 653.48
381.15 655.47
382.92 657.48
384.71 659.50
386.50 661.54
388.31 663.59
390.12 665.65
391.94 667.73
393.77 669.82
395.61 671.92
397.45 674.04
399.31 676.17
401.18 678.31
403.05 680.47
404.94 682.65
406.83 684.84
408.74 687.04
410.65 689.26
412.57 691.49
414.51 693.74
416.45 696.00
418.40 698.28
420.36 700.57
422.33 702.88
424.31 705.20
 Estimated potable water demand at pipe-end (Mm3/year)
Year

D-DOM D-TOU D-AGRI D-COM EXISTING D-COM-SC D-INS

2022 86.33 3.83 1.58 22.89 2.87 5.23
2023 86.50 3.86 1.60 23.56 3.59 5.31
2024 86.67 3.89 1.62 24.25 4.31 5.40
2025 86.84 3.91 1.64 24.96 5.03 5.48
2026 89.50 3.94 1.66 25.32 5.75 5.57
2027 89.68 3.96 1.68 25.69 6.47 5.65
2028 89.85 3.99 1.70 26.07 7.19 5.74
2029 90.03 4.01 1.72 26.45 7.91 5.83
2030 90.20 4.04 1.74 26.84 8.63 5.92
2031 90.38 4.07 1.77 27.23 9.35 5.96
2032 90.56 4.09 1.79 27.63 10.07 6.01
2033 90.73 4.12 1.81 28.03 10.79 6.06
2034 90.91 4.15 1.83 28.44 11.51 6.10
2035 91.08 4.18 1.86 28.86 12.23 6.15
2036 91.26 4.20 1.88 29.28 12.95 6.20
2037 91.44 4.23 1.90 29.71 13.67 6.25
2038 91.61 4.26 1.93 30.14 14.39 6.30
2039 91.79 4.29 1.95 30.58 15.11 6.34
2040 91.96 4.32 1.98 31.03 15.83 6.39
2041 92.14 4.34 2.00 31.48 16.55 6.44
2042 92.32 4.37 2.03 31.94 17.27 6.49
2043 92.49 4.40 2.05 32.41 17.99 6.54
2044 92.67 4.43 2.08 32.88 18.71 6.59
2045 92.84 4.46 2.10 33.36 19.43 6.65
2046 93.02 4.49 2.13 33.85 19.43 6.70
2047 93.20 4.52 2.16 34.35 19.43 6.75
2048 93.37 4.55 2.19 34.85 19.43 6.80
2049 93.55 4.58 2.21 35.36 19.43 6.85
2050 93.72 4.61 2.24 35.87 19.43 6.91
2051 104.33 4.62 2.27 36.14 19.43 6.96
2052 104.53 4.64 2.30 36.40 19.43 7.02
2053 104.73 4.65 2.33 36.67 19.43 7.07
2054 104.92 4.67 2.36 36.93 19.43 7.12
2055 105.12 4.68 2.39 37.20 19.43 7.18
2056 105.31 4.70 2.42 37.48 19.43 7.24
2057 105.51 4.71 2.45 37.75 19.43 7.29
2058 105.70 4.73 2.48 38.03 19.43 7.35
2059 105.90 4.75 2.51 38.30 19.43 7.41
2060 106.09 4.76 2.54 38.58 19.43 7.46
2061 106.29 4.78 2.57 38.87 19.43 7.52
2062 106.49 4.79 2.60 39.15 19.43 7.58
2063 106.68 4.81 2.64 39.44 19.43 7.64
2064 106.88 4.82 2.67 39.72 19.43 7.70
2065 107.07 4.84 2.70 40.01 19.43 7.76
2066 107.27 4.86 2.74 40.31 19.43 7.82
2067 107.46 4.87 2.77 40.60 19.43 7.88
2068 107.66 4.89 2.81 40.90 19.43 7.94
2069 107.85 4.90 2.84 41.20 19.43 8.00
2070 108.05 4.92 2.88 41.50 19.43 8.06
2071 108.25 4.94 2.92 41.80 19.43 8.09
2072 108.44 4.95 2.95 42.11 19.43 8.13
2073 108.64 4.97 2.99 42.41 19.43 8.16
2074 108.83 4.99 3.03 42.72 19.43 8.19
2075 109.03 5.00 3.07 43.04 19.43 8.22
2076 109.22 5.01 3.11 43.35 19.43 8.25
2077 109.42 5.02 3.14 43.67 19.43 8.28
2078 109.61 5.03 3.18 43.99 19.43 8.32
2079 109.81 5.03 3.22 44.31 19.43 8.35
2080 110.01 5.04 3.26 44.63 19.43 8.38
2081 110.20 5.05 3.31 44.96 19.43 8.41
2082 110.40 5.06 3.35 45.29 19.43 8.45
2083 110.59 5.07 3.39 45.62 19.43 8.48
2084 110.79 5.08 3.43 45.95 19.43 8.51
2085 110.98 5.08 3.48 46.29 19.43 8.54
2086 111.18 5.09 3.52 46.63 19.43 8.58
2087 111.37 5.10 3.56 46.97 19.43 8.61
2088 111.57 5.11 3.61 47.31 19.43 8.64
2089 111.77 5.12 3.66 47.65 19.43 8.68
2090 111.96 5.13 3.70 48.00 19.43 8.71
2091 112.16 5.14 3.75 48.35 19.43 8.75
2092 112.35 5.14 3.80 48.71 19.43 8.78
2093 112.55 5.15 3.84 49.06 19.43 8.81
2094 112.74 5.16 3.89 49.42 19.43 8.85
2095 112.94 5.17 3.94 49.78 19.43 8.88
2096 113.13 5.18 3.99 50.15 19.43 8.92
2097 113.33 5.19 4.04 50.51 19.43 8.95
2098 113.53 5.19 4.09 50.88 19.43 8.99
2099 113.72 5.20 4.14 51.25 19.43 9.02
2100 113.92 5.21 4.20 51.63 19.43 9.06
-end (Mm3/year) Total Potable Water Demand
at Source (Mm3/year)
D-IND Pipe-End Total (Mm3/year) D-AGRI-IRRI
13.32 136.05 209.31 174.63
13.35 137.77 211.95 175.51
13.37 139.50 214.62 176.38
13.40 141.26 217.32 177.27
13.43 145.16 223.32 178.15
13.45 146.58 225.52 179.04
13.48 148.02 227.72 179.94
13.50 149.46 229.94 180.84
13.53 150.91 232.16 181.74
13.56 152.31 234.33 182.65
13.58 153.73 236.51 183.56
13.61 155.15 238.70 184.48
13.64 156.58 240.90 185.40
13.66 158.02 243.10 186.33
13.69 159.46 245.32 187.26
13.72 160.91 247.55 188.20
13.74 162.37 249.80 189.14
13.77 163.83 252.05 190.09
13.79 165.30 254.31 191.04
13.82 166.78 256.59 191.99
13.85 168.27 258.87 192.95
13.87 169.76 261.17 193.92
13.90 171.26 263.48 194.89
13.93 172.77 265.81 195.86
13.95 173.57 267.03 196.84
13.98 174.38 268.27 197.82
14.01 175.19 269.52 198.81
14.03 176.01 270.79 199.81
14.06 176.84 272.07 200.81
14.09 187.84 288.98 201.81
14.11 188.42 289.88 202.82
14.14 189.01 290.78 203.83
14.16 189.60 291.69 204.85
14.19 190.19 292.60 205.88
14.22 190.79 293.52 206.91
14.24 191.38 294.44 207.94
14.27 191.98 295.36 208.98
14.30 192.59 296.29 210.03
14.32 193.19 297.22 211.08
14.35 193.80 298.16 212.13
14.38 194.42 299.10 213.19
14.40 195.03 300.05 214.26
14.43 195.65 301.00 215.33
14.45 196.27 301.96 216.41
14.48 196.90 302.92 217.49
14.51 197.52 303.88 218.57
14.53 198.16 304.86 219.67
14.56 198.79 305.83 220.77
14.59 199.43 306.81 221.87
14.61 200.04 307.75 222.98
14.64 200.65 308.69 224.09
14.67 201.26 309.63 225.21
14.69 201.88 310.59 226.34
14.72 202.50 311.54 227.47
14.75 203.12 312.49 228.61
14.77 203.73 313.44 229.75
14.80 204.36 314.39 230.90
14.82 204.98 315.35 232.06
14.85 205.61 316.32 233.22
14.88 206.24 317.29 234.38
14.90 206.87 318.26 235.55
14.93 207.51 319.24 236.73
14.96 208.15 320.22 237.92
14.98 208.79 321.21 239.11
15.01 209.43 322.21 240.30
15.04 210.08 323.20 241.50
15.06 210.73 324.21 242.71
15.09 211.39 325.22 243.92
15.11 212.05 326.23 245.14
15.14 212.71 327.25 246.37
15.17 213.38 328.27 247.60
15.19 214.04 329.30 248.84
15.22 214.72 330.33 250.08
15.25 215.39 331.37 251.33
15.27 216.07 332.41 252.59
15.30 216.75 333.46 253.85
15.33 217.44 334.52 255.12
15.35 218.13 335.58 256.40
15.38 218.82 336.64 257.68
 Estimated raw water demand at pipe end (Mm3/year)

D-AGRI-LSTK Pipe-End Total (Mm3/year) Source Total 1 (Mm3/year) D-IND (from CWA)
1.00 175.63 270.21 5.25
1.00 176.51 271.55 5.29
1.00 177.38 272.90 5.33
1.00 178.27 274.26 5.37
1.00 179.15 275.62 5.39
1.00 180.04 276.99 5.41
1.00 180.94 278.37 5.43
1.00 181.84 279.75 5.45
1.00 182.74 281.14 5.47
1.00 183.65 282.54 5.49
1.00 184.56 283.95 5.51
1.00 185.48 285.36 5.53
1.00 186.40 286.78 5.55
1.00 187.33 288.20 5.57
1.00 188.26 289.64 5.59
1.00 189.20 291.08 5.61
1.00 190.14 292.52 5.63
1.00 191.09 293.98 5.65
1.00 192.04 295.44 5.67
1.00 192.99 296.91 5.69
1.00 193.95 298.39 5.71
1.00 194.92 299.87 5.73
1.00 195.89 301.36 5.76
1.00 196.86 302.86 5.78
1.00 197.84 304.37 5.80
1.00 198.82 305.88 5.82
1.00 199.81 307.40 5.84
1.00 200.81 308.93 5.86
1.00 201.81 310.47 5.88
1.00 202.81 312.02 5.89
1.00 203.82 313.57 5.90
1.00 204.83 315.13 5.92
1.00 205.85 316.70 5.93
1.00 206.88 318.27 5.94
1.00 207.91 319.86 5.95
1.00 208.94 321.45 5.96
1.00 209.98 323.05 5.97
1.00 211.03 324.65 5.98
1.00 212.08 326.27 5.99
1.00 213.13 327.89 6.00
1.00 214.19 329.53 6.01
1.00 215.26 331.17 6.03
1.00 216.33 332.81 6.04
1.00 217.41 334.47 6.05
1.00 218.49 336.13 6.06
1.00 219.57 337.81 6.07
1.00 220.67 339.49 6.08
1.00 221.77 341.18 6.09
1.00 222.87 342.88 6.10
1.00 223.98 344.58 6.11
1.00 225.09 346.30 6.13
1.00 226.21 348.02 6.14
1.00 227.34 349.76 6.15
1.00 228.47 351.50 6.16
1.00 229.61 353.25 6.16
1.00 230.75 355.00 6.17
1.00 231.90 356.77 6.18
1.00 233.06 358.55 6.18
1.00 234.22 360.33 6.19
1.00 235.38 362.13 6.19
1.00 236.55 363.93 6.20
1.00 237.73 365.74 6.20
1.00 238.92 367.56 6.21
1.00 240.11 369.39 6.22
1.00 241.30 371.23 6.22
1.00 242.50 373.08 6.23
1.00 243.71 374.94 6.23
1.00 244.92 376.81 6.24
1.00 246.14 378.68 6.24
1.00 247.37 380.57 6.25
1.00 248.60 382.46 6.26
1.00 249.84 384.37 6.26
1.00 251.08 386.28 6.27
1.00 252.33 388.21 6.27
1.00 253.59 390.14 6.28
1.00 254.85 392.08 6.28
1.00 256.12 394.03 6.29
1.00 257.40 396.00 6.30
1.00 258.68 397.97 6.30
 Estimated raw water demand directly
m3/year)
from rivers/dams etc… (Mm3/year)

Source Total 2 (Mm3/year) Grand Source Total (Mm3/year) D-HYD (directly at source)
8.08 278.28 15.00
8.14 279.69 15.00
8.20 281.10 15.00
8.26 282.51 15.00
8.29 283.91 16.67
8.32 285.31 16.65
8.35 286.72 16.65
8.38 288.13 16.65
8.41 289.55 16.65
8.44 290.98 16.65
8.47 292.42 16.65
8.50 293.86 16.65
8.54 295.31 16.65
8.57 296.77 16.65
8.60 298.23 16.65
8.63 299.71 16.65
8.66 301.19 16.65
8.69 302.67 16.65
8.73 304.17 16.65
8.76 305.67 16.65
8.79 307.18 16.65
8.82 308.69 16.65
8.85 310.22 16.65
8.89 311.75 16.65
8.92 313.29 16.65
8.95 314.84 16.65
8.98 316.39 16.65
9.02 317.95 16.65
9.05 319.52 16.65
9.07 321.08 16.65
9.08 322.65 16.65
9.10 324.23 16.65
9.12 325.81 16.65
9.13 327.41 16.65
9.15 329.01 16.65
9.17 330.62 16.65
9.18 332.23 16.65
9.20 333.86 16.65
9.22 335.49 16.65
9.24 337.13 16.65
9.25 338.78 16.65
9.27 340.43 16.65
9.29 342.10 16.65
9.30 343.77 16.65
9.32 345.46 16.65
9.34 347.15 16.65
9.35 348.84 16.65
9.37 350.55 16.65
9.39 352.27 16.65
9.41 353.99 16.65
9.42 355.72 16.65
9.44 357.46 16.65
9.46 359.21 16.65
9.48 360.97 16.65
9.48 362.73 16.65
9.49 364.50 16.65
9.50 366.27 16.65
9.51 368.06 16.65
9.52 369.85 16.65
9.53 371.66 16.65
9.54 373.47 16.65
9.55 375.29 16.65
9.55 377.12 16.65
9.56 378.96 16.65
9.57 380.80 16.65
9.58 382.66 16.65
9.59 384.53 16.65
9.60 386.40 16.65
9.61 388.29 16.65
9.62 390.18 16.65
9.62 392.09 16.65
9.63 394.00 16.65
9.64 395.92 16.65
9.65 397.86 16.65
9.66 399.80 16.65
9.67 401.75 16.65
9.68 403.71 16.65
9.69 405.68 16.65
9.70 407.66 16.65
 Total Annual Water
Total Raw Water Demand at
Demand at Source
Source (Mm3/year)
(Mm3/year)

293.28 502.60
294.69 506.64
296.10 510.72
297.51 514.84
300.57 523.90
301.96 527.47
303.37 531.09
304.78 534.72
306.20 538.37
307.63 541.96
309.07 545.58
310.51 549.21
311.96 552.86
313.42 556.52
314.88 560.21
316.36 563.91
317.84 567.63
319.32 571.37
320.82 575.13
322.32 578.91
323.83 582.70
325.34 586.52
326.87 590.35
328.40 594.21
329.94 596.97
331.49 599.76
333.04 602.56
334.60 605.39
336.17 608.24
337.73 626.72
339.30 629.18
340.88 631.66
342.46 634.15
344.06 636.66
345.66 639.17
347.27 641.70
348.88 644.24
350.51 646.80
352.14 649.36
353.78 651.94
355.43 654.53
357.08 657.13
358.75 659.75
360.42 662.38
362.11 665.02
363.80 667.68
365.49 670.35
367.20 673.03
368.92 675.73
370.64 678.39
372.37 681.06
374.11 683.75
375.86 686.45
377.62 689.16
379.38 691.87
381.15 694.59
382.92 697.32
384.71 700.06
386.50 702.82
388.31 705.59
390.12 708.38
391.94 711.18
393.77 713.99
395.61 716.82
397.45 719.66
399.31 722.52
401.18 725.39
403.05 728.27
404.94 731.17
406.83 734.08
408.74 737.01
410.65 739.95
412.57 742.91
414.51 745.88
416.45 748.86
418.40 751.86
420.36 754.88
422.33 757.91
424.31 760.96
 Population Forecast - Proag Linear Extrapolation from Proag's Forecast
Year Low Variant Medium Variant Year
2010 1,210,391 1,210,391 2020
2015 1,220,663 1,220,663 2021
2020 1,309,979 1,346,184 2022
2025 1,326,169 1,382,164 2023
2030 1,332,909 1,409,854 2024
2035 1,327,390 1,426,984 2025
2040 1,309,159 1,433,610 2026
2042 1,301,866 1,436,260 2027
2045 1,290,928 1,440,236 2028
2050 1,272,697 1,446,862 2029
2055 1,259,551 1,453,488 2030
2060 1,246,405 1,460,114 2031
2065 1,233,259 1,466,740 2032
2067 1,228,001 1,469,390 2033
2034
2035
Period Physical Losses % 2036
2022-2025 35 2037
2026-2035 30 2038
2036-2045 25 2039
2046-2055 20 2040
2056-2065 15 2041
2066-2075 10 2042
2076-2085 5 2043
2086-2100 5 2044
2045
2046
2047
2048
2049
2050
2051
2052
2053
2054
2055
2056
2057
2058
2059
2060
2061
2062
2063
2064
2065
2066
2067
2068
2069
2070
2071
2072
2073
2074
2075
2076
2077
2078
2079
2080
2081
2082
2083
2084
2085
2086
2087
2088
2089
2090
2091
2092
2093
2094
2095
2096
2097
2098
2099
2100
Linear Extrapolation from Proag's Forecast
Population - Medium Variant Medium Variant Population - Demand at pipe-end (Mm3/day)
1,346,184 85.99
1,348,863 86.16
1,351,542 86.33
1,354,221 86.50
1,356,900 86.67
1,359,579 86.84
1,362,258 89.50
1,364,937 89.68
1,367,616 89.85
1,370,295 90.03
1,372,974 90.20
1,375,653 90.38
1,378,332 90.56
1,381,011 90.73
1,383,690 90.91
1,386,369 91.08
1,389,048 91.26
1,391,727 91.44
1,394,406 91.61
1,397,085 91.79
1,399,764 91.96
1,402,443 92.14
1,405,122 92.32
1,407,801 92.49
1,410,480 92.67
1,413,159 92.84
1,415,838 93.02
1,418,517 93.20
1,421,196 93.37
1,423,875 93.55
1,426,554 93.72
1,429,233 104.33
1,431,912 104.53
1,434,591 104.73
1,437,270 104.92
1,439,949 105.12
1,442,628 105.31
1,445,307 105.51
1,447,986 105.70
1,450,665 105.90
1,453,344 106.09
1,456,023 106.29
1,458,702 106.49
1,461,381 106.68
1,464,060 106.88
1,466,739 107.07
1,469,418 107.27
1,472,097 107.46
1,474,776 107.66
1,477,455 107.85
1,480,134 108.05
1,482,813 108.25
1,485,492 108.44
1,488,171 108.64
1,490,850 108.83
1,493,529 109.03
1,496,208 109.22
1,498,887 109.42
1,501,566 109.61
1,504,245 109.81
1,506,924 110.01
1,509,603 110.20
1,512,282 110.40
1,514,961 110.59
1,517,640 110.79
1,520,319 110.98
1,522,998 111.18
1,525,677 111.37
1,528,356 111.57
1,531,035 111.77
1,533,714 111.96
1,536,393 112.16
1,539,072 112.35
1,541,751 112.55
1,544,430 112.74
1,547,109 112.94
1,549,788 113.13
1,552,467 113.33
1,555,146 113.53
1,557,825 113.72
1,560,504 113.92
Baseline Scenario - Dmd Mgt Action
85.99
86.16
86.33
86.50
86.67
86.84
87.01
87.19
87.36
87.53
87.70
82.85
83.01
83.17
83.33
83.49
83.66
83.82
83.98
84.14
84.30
79.34
79.49
79.65
79.80
79.95
80.10
80.25
80.40
80.56
80.71
75.64
75.78
75.93
76.07
76.21
76.35
76.49
76.63
76.78
76.92
71.75
71.88
72.01
72.14
72.27
72.41
72.54
72.67
72.80
72.93
67.65
67.78
67.90
68.02
68.14
68.26
68.39
68.51
68.63
68.75
63.37
63.48
63.59
63.70
63.82
63.93
64.04
64.15
64.27
64.38
58.88
58.98
59.09
59.19
59.29
59.40
59.50
59.60
59.70
59.81
Source: Future Resilience - Hotels Outlook - 2019-2023 - Page 47
Average hotel room occupancy rate = 75 %

Year Number of hotel rooms

2013 12,400
2014 12,800 3.23
2015 13,600 6.25
2016 13,600 0.00
2017 13,300 -2.21
2018 13,500 1.50
2019 13,500 0.00
2020 13,800 2.22
2021 14,000 1.45
2022 14,000 0.00
2023 14,100 0.71 1.32
2024 14,193 0.66
2025 14,286
2026 14,380
2027 14,475
2028 14,570
2029 14,666
2030 14,762
2031 14,860
2032 14,957
2033 15,056
2034 15,155
2035 15,254
2036 15,355
2037 15,456
2038 15,558
2039 15,660
2040 15,763
2041 15,867
2042 15,971
2043 16,076
2044 16,182
2045 16,288
2046 16,396
2047 16,503
2048 16,612
2049 16,721
2050 16,831 0.33
2051 16,887
2052 16,942
2053 16,998
2054 17,054
2055 17,110
2056 17,166
2057 17,223
2058 17,280
2059 17,336
2060 17,393
2061 17,451
2062 17,508
2063 17,566
2064 17,623
2065 17,681
2066 17,740
2067 17,798
2068 17,856
2069 17,915
2070 17,974
2071 18,033
2072 18,093
2073 18,152
2074 18,212
2075 18,272 0.16
2076 18,302
2077 18,332
2078 18,362
2079 18,392
2080 18,423
2081 18,453
2082 18,483
2083 18,514
2084 18,544
2085 18,575
2086 18,605
2087 18,636
2088 18,666
2089 18,697
2090 18,728
2091 18,759
2092 18,790
2093 18,820
2094 18,851
2095 18,882
2096 18,913
2097 18,945
2098 18,976
2099 19,007
2100 19,038
 Year
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Average annual increase from 2013 to 2023 as projected by PWC 2023
Using half the previous growth rate due to limited expansion space 2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
2049
Reducing average increase rate by half due to limited space for expansion 2050
2051
2052
2053
 2054
2055
2056
2057
2058
2059
2060
2061
2062
2063
2064
2065
2066
2067
2068
2069
2070
2071
2072
2073
2074
Further reducing average increase rate by half due to limited space for expansion 2075
2076
2077
2078
2079
2080
2081
2082
2083
2084
2085
2086
2087
2088
2089
2090
2091
2092
2093
2094
2095
2096
2097
2098
2099
2100
Number of hotel rooms Demand at pipe-end (Mm3/year) Average hotel unit consumption demand = 100
12,400 3.39 inclusive of everything - landscaping, swimmin
12,800 3.50
13,600 3.72
13,600 3.72
13,300 3.64
13,500 3.70
13,500 3.70
13,800 3.78
14,000 3.83
14,000 3.83
14,100 3.86
14,193 3.89
14,286 3.91
14,380 3.94
14,475 3.96
14,570 3.99
14,666 4.01
14,762 4.04
14,860 4.07
14,957 4.09
15,056 4.12
15,155 4.15
15,254 4.18
15,355 4.20
15,456 4.23
15,558 4.26
15,660 4.29
15,763 4.32
15,867 4.34
15,971 4.37
16,076 4.40
16,182 4.43
16,288 4.46
16,396 4.49
16,503 4.52
16,612 4.55
16,721 4.58
16,831 4.61
16,887 4.62
16,942 4.64
16,998 4.65
17,054 4.67
17,110 4.68
17,166 4.70
17,223 4.71
17,280 4.73
17,336 4.75
17,393 4.76
17,451 4.78
17,508 4.79
17,566 4.81
17,623 4.82
17,681 4.84
17,740 4.86
17,798 4.87
17,856 4.89
17,915 4.90
17,974 4.92
18,033 4.94
18,093 4.95
18,152 4.97
18,212 4.99
18,272 5.00
18,302 5.01
18,332 5.02
18,362 5.03
18,392 5.03
18,423 5.04
18,453 5.05
18,483 5.06
18,514 5.07
18,544 5.08
18,575 5.08
18,605 5.09
18,636 5.10
18,666 5.11
18,697 5.12
18,728 5.13
18,759 5.14
18,790 5.14
18,820 5.15
18,851 5.16
18,882 5.17
18,913 5.18
18,945 5.19
18,976 5.19
19,007 5.20
19,038 5.21
onsumption demand = 1000L/room/day
ng - landscaping, swimming pools, domestic requirements etc…
Year Annual Water Sales (Mm3)
2005 1.3
2006 1.4 0.08
2007 1.4 0.00
2008 1.4 0.00
2009 1.5 0.07
2010 1.5 0.00
2011 1.5 0.00
2012 1.4 -0.07
2013 1.3 -0.07
2014 1.4 0.08
2015 1.3 -0.07
2016 1.4 0.08
2017 1.4 0.00
2018 1.5 0.07 0.013 Average growth rate from 2005 to 2018
2019 1.5 Assuming the same growth rate until 2100
2020 1.5
2021 1.6
2022 1.6
2023 1.6
2024 1.6
2025 1.6
2026 1.7
2027 1.7
2028 1.7
2029 1.7
2030 1.7
2031 1.8
2032 1.8
2033 1.8
2034 1.8
2035 1.9
2036 1.9
2037 1.9
2038 1.9
2039 2.0
2040 2.0
2041 2.0
2042 2.0
2043 2.1
2044 2.1
2045 2.1
2046 2.1
2047 2.2
2048 2.2
2049 2.2
2050 2.2
2051 2.3
2052 2.3
2053 2.3
2054 2.4
2055 2.4
2056 2.4
2057 2.4
2058 2.5
2059 2.5
2060 2.5
2061 2.6
2062 2.6
2063 2.6
2064 2.7
2065 2.7
2066 2.7
2067 2.8
2068 2.8
2069 2.8
2070 2.9
2071 2.9
2072 3.0
2073 3.0
2074 3.0
2075 3.1
2076 3.1
2077 3.1
2078 3.2
2079 3.2
2080 3.3
2081 3.3
2082 3.3
2083 3.4
2084 3.4
2085 3.5
2086 3.5
2087 3.6
2088 3.6
2089 3.7
2090 3.7
2091 3.7
2092 3.8
2093 3.8
2094 3.9
2095 3.9
2096 4.0
2097 4.0
2098 4.1
2099 4.1
2100 4.2
Year Demand at pipe-end (Mm3/year)
2005 1.3
2006 1.4
2007 1.4
2008 1.4
2009 1.5
2010 1.5
2011 1.5
2012 1.4
2013 1.3
2014 1.4
2015 1.3
2016 1.4
2017 1.4
2018 1.5
2019 1.5
2020 1.5
2021 1.6
2022 1.6
2023 1.6
2024 1.6
2025 1.6
2026 1.7
2027 1.7
2028 1.7
2029 1.7
2030 1.7
2031 1.8
2032 1.8
2033 1.8
2034 1.8
2035 1.9
2036 1.9
2037 1.9
2038 1.9
2039 2.0
2040 2.0
2041 2.0
2042 2.0
2043 2.1
2044 2.1
2045 2.1
2046 2.1
2047 2.2
2048 2.2
2049 2.2
2050 2.2
2051 2.3
2052 2.3
2053 2.3
2054 2.4
2055 2.4
2056 2.4
2057 2.4
2058 2.5
2059 2.5
2060 2.5
2061 2.6
2062 2.6
2063 2.6
2064 2.7
2065 2.7
2066 2.7
2067 2.8
2068 2.8
2069 2.8
2070 2.9
2071 2.9
2072 3.0
2073 3.0
2074 3.0
2075 3.1
2076 3.1
2077 3.1
2078 3.2
2079 3.2
2080 3.3
2081 3.3
2082 3.3
2083 3.4
2084 3.4
2085 3.5
2086 3.5
2087 3.6
2088 3.6
2089 3.7
2090 3.7
2091 3.7
2092 3.8
2093 3.8
2094 3.9
2095 3.9
2096 4.0
2097 4.0
2098 4.1
2099 4.1
2100 4.2
Year Annual Water Sales (Mm3)
2005 14.1
2006 14.9 0.057
2007 15.8 0.060
2008 16.5 0.044
2009 17.2 0.042
2010 18.0 0.047
2011 17.1 -0.050
2012 17.1 0.000
2013 17.4 0.018
2014 17.7 0.017
2015 18.1 0.023
2016 18.8 0.039
2017 19.3 0.027
2018 20.4 0.057 0.029 Average increase rate from 2005 to 2018
2019 21.0 Using same rate until 2025
2020 21.6
2021 22.2
2022 22.9
2023 23.6
2024 24.3
2025 25.0
2026 25.3 0.015 Reducing the rate from 2025 to 2050 due to the in
2027 25.7
2028 26.1
2029 26.5
2030 26.8
2031 27.2
2032 27.6
2033 28.0
2034 28.4
2035 28.9
2036 29.3
2037 29.7
2038 30.1
2039 30.6
2040 31.0
2041 31.5
2042 31.9
2043 32.4
2044 32.9
2045 33.4
2046 33.9
2047 34.3
2048 34.8
2049 35.4
2050 35.9 0.007 Further reducing the rate due to the adoption of w
2051 36.1
2052 36.4
2053 36.7
2054 36.9
2055 37.2
2056 37.5
2057 37.7
2058 38.0
2059 38.3
2060 38.6
2061 38.9
2062 39.1
2063 39.4
2064 39.7
2065 40.0
2066 40.3
2067 40.6
2068 40.9
2069 41.2
2070 41.5
2071 41.8
2072 42.1
2073 42.4
2074 42.7
2075 43.0
2076 43.4
2077 43.7
2078 44.0
2079 44.3
2080 44.6
2081 45.0
2082 45.3
2083 45.6
2084 46.0
2085 46.3
2086 46.6
2087 47.0
2088 47.3
2089 47.7
2090 48.0
2091 48.4
2092 48.7
2093 49.1
2094 49.4
2095 49.8
2096 50.1
2097 50.5
2098 50.9
2099 51.3
2100 51.6
 Year
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
e from 2005 to 2018 2018
2019
2020
2021
2022
2023
2024
2025
om 2025 to 2050 due to the introduction of water-efficient devices 2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
 2049
rate due to the adoption of water-wise measures 2050
2051
2052
2053
2054
2055
2056
2057
2058
2059
2060
2061
2062
2063
2064
2065
2066
2067
2068
2069
2070
2071
2072
2073
2074
2075
2076
2077
2078
2079
2080
2081
2082
2083
2084
2085
2086
2087
2088
2089
2090
2091
2092
2093
2094
2095
2096
2097
2098
2099
2100
Demand at pipe-end (Mm3/year)
14.1
14.9
15.8
16.5
17.2
18.0
17.1
17.1
17.4
17.7
18.1
18.8
19.3
20.4
21.0
21.6
22.2
22.9
23.6
24.3
25.0
25.3
25.7
26.1
26.5
26.8
27.2
27.6
28.0
28.4
28.9
29.3
29.7
30.1
30.6
31.0
31.5
31.9
32.4
32.9
33.4
33.9
34.3
34.8
35.4
35.9
36.1
36.4
36.7
36.9
37.2
37.5
37.7
38.0
38.3
38.6
38.9
39.1
39.4
39.7
40.0
40.3
40.6
40.9
41.2
41.5
41.8
42.1
42.4
42.7
43.0
43.4
43.7
44.0
44.3
44.6
45.0
45.3
45.6
46.0
46.3
46.6
47.0
47.3
47.7
48.0
48.4
48.7
49.1
49.4
49.8
50.1
50.5
50.9
51.3
51.6
 From - To Component Sub-Component

Business, Logistic & Light Industrial Park

Office / Logistics Park Trade Expo and Freeport Zone
Business Gateway (9 buildings)
Residential
Multiple Commercial
Sports Complex
Residential
2015 - 2075 Multiple Education
Technical / Service Unit
Residential
Multiple
Commercial
Residential
Tourism Development
Multiple
Medical Centre
Vallet Forest

Apartments
Residential Duplexes
Villas
Commercial
2018 - 2026 Office
Hotels
Education
Wellness Centre
Restaurants

Offices (1,2,3,9)
Residential (4,5)
Commercial (10)
2016 - 2028 Retail, Commercial & Office (7)
Hotels and Office (8)
Mixed Use (6)
Landscaping

Dwellings
Spa
2015 - 2020
Hotels
Commercial

2021 - 2040 Mixed Use

2020 - 2030 Mixed Use

2017 - 2025 Mixed Use

2018 - 2038 Mixed Use

2023-2041 Mixed Use

2018 - 2033 Mixed Use

2023 - 2044 Mixed Use

2020-2045 Mixed-Use
Total Component Area (Ha) Demand (m3/day)
Mont Tresor Smart City
112
44.7 153
45
38 424
2.2 30
8.1 20
101 1325
8.4 52
6.1 65
38.9 921
23.9 145
35 371
58
2466
3.8
28
Yihai Garden Smart City
13.1 810.2
6.8 73.2
3.0 18
1.9 50
0.5 7
0.6 120
0.7 32.5
1.0 25
0.6 35
Trianon Smart City
7.3 125
3.0 219
4.0 88
6.7 82
1.5 119
3.2 211
3.0 150
Royal Saint Louis Smart City
412
10
120
300
Cote D'Or Data Technology Park
1500
Uniciti Smart City
5770
Cap Tamarin Smart City
 1200
Beau Plan Smart City
2800
Beau Champ Smart City
1250
Moka Smart City
2949
Gros Bois Smart City
1900
Mont Choisy Smart City
4000
 Total Demand (m3/day) Total Water Demand (m3/day) Gross Area (Ha)
Smart City

310

474

1442 6129 480

1066

2837

n Smart City

901.4

50
7 1170.9 41.1761
120
32.5
25
35
mart City
125
219
88
82 994 34.38
119
211
150
uis Smart City
412
10
842 21.5
120
300
echnology Park
1500 1500 63.3
mart City
5770 5770 347
Smart City
 1200 1200 40
Smart City
2800 2800 236
Smart City
1250 1250 100
mart City
2949 2949 182
mart City
1900 1900 125
Smart City
4000 4000 221.025

Average water demand per gross Ha (m3/day)

Total Water Demand per Ha (m3/ha/day) SN Smart City
1 Mont Tresor
2 Cap Tamarin
3 Uniciti
4 Moka
5 Jin Fei
6 Beau Plan
7 Mont Choisy
8 Trianon
12.8 9 Yihai Garden
10 Royal Saint Louis
11 Montebello
12 Saint Felix
13 Gros Bois
14 Azuri
15 Beau Champ
16 Cote D'Or DTP

28.4

28.9

39.2

23.7

16.6
30.0

11.9

12.5

16.2

15.2

18.1

21.1
Gross Area (Ha) Calculated Water Demand (m3/Ha/day)
480 12.8
40 30.0
347 16.6
182 16.2
211
236 11.9
221 18.1
344 28.9
42 28.4
22 39.2
50
182
125 15.2
200
100 12.5
63.3 23.7

Start Year
End Year

Assume a phased implementation of 3 years each

Estimated Water Demand (m3/Ha/day) Water Demand at Pipe-End (Mm3/year)
2.24
0.44
2.10
1.08
21.1 1.63
1.03
1.46
3.63
0.44
0.31
21.1 0.39
21.1 1.40
0.69
21.1 1.54
0.46
0.55
19.37
2018
2045
27
9 2.15
Incremental demand
2021 2.15
2024 2.15
2027 2.15
2030 2.15
2033 2.15
2036 2.15
2039 2.15
2042 2.15
2045 2.15
 0.72
Cumulative Demand
2.15
4.3
6.45
8.6
10.75
12.9
15.05
17.2
19.35
Year Annual Water Sales (Mm3)
2001 3.80
2002 4.05 0.0680
2003 4.22 0.0419
2004 4.25 0.0064
2005 4.28 0.0071
2006 4.28 0.0000
2007 4.30 0.0047
2008 4.33 0.0070
2009 4.34 0.0023
2010 4.35 0.0023 0.0155 Average growth rate from 2001 to 2010
2011 4.42 Using same growth rate till 2030 due to significant increase in governmen
2012 4.49
2013 4.56
2014 4.63
2015 4.70
2016 4.77
2017 4.85
2018 4.92
2019 5.00
2020 5.07
2021 5.15
2022 5.23
2023 5.31
2024 5.40
2025 5.48
2026 5.57
2027 5.65
2028 5.74
2029 5.83
2030 5.92 0.007758
2031 5.96 Using half initial growth rate due to reduced expansion space from 2030
2032 6.01
2033 6.06
2034 6.10
2035 6.15
2036 6.20
2037 6.25
2038 6.30
2039 6.34
2040 6.39
2041 6.44
2042 6.49
2043 6.54
2044 6.59
2045 6.65
2046 6.70
2047 6.75
2048 6.80
2049 6.85
2050 6.91
2051 6.96
2052 7.02
2053 7.07
2054 7.12
2055 7.18
2056 7.24
2057 7.29
2058 7.35
2059 7.41
2060 7.46
2061 7.52
2062 7.58
2063 7.64
2064 7.70
2065 7.76
2066 7.82
2067 7.88
2068 7.94
2069 8.00
2070 8.06 0.003879
2071 8.09 Using half growth rate from 2070 to 2100
2072 8.13
2073 8.16
2074 8.19
2075 8.22
2076 8.25
2077 8.28
2078 8.32
2079 8.35
2080 8.38
2081 8.41
2082 8.45
2083 8.48
2084 8.51
2085 8.54
2086 8.58
2087 8.61
2088 8.64
2089 8.68
2090 8.71
2091 8.75
2092 8.78
2093 8.81
2094 8.85
2095 8.88
2096 8.92
2097 8.95
2098 8.99
2099 9.02
2100 9.06
 Year Demand at pipe-end (Mm3/year)
2001 3.80
2002 4.05
2003 4.22
2004 4.25
2005 4.28
2006 4.28
2007 4.30
2008 4.33
2009 4.34
2010 4.35
gnificant increase in government institutions 2011 4.42
2012 4.49
2013 4.56
2014 4.63
2015 4.70
2016 4.77
2017 4.85
2018 4.92
2019 5.00
2020 5.07
2021 5.15
2022 5.23
2023 5.31
2024 5.40
2025 5.48
2026 5.57
2027 5.65
2028 5.74
2029 5.83
2030 5.92
ed expansion space from 2030 to 2070 2031 5.96
2032 6.01
2033 6.06
2034 6.10
2035 6.15
2036 6.20
2037 6.25
2038 6.30
2039 6.34
2040 6.39
2041 6.44
2042 6.49
2043 6.54
2044 6.59
2045 6.65
2046 6.70
2047 6.75
2048 6.80
2049 6.85
2050 6.91
2051 6.96
2052 7.02
2053 7.07
2054 7.12
2055 7.18
2056 7.24
2057 7.29
2058 7.35
2059 7.41
2060 7.46
2061 7.52
2062 7.58
2063 7.64
2064 7.70
2065 7.76
2066 7.82
2067 7.88
2068 7.94
2069 8.00
2070 8.06
2071 8.09
2072 8.13
2073 8.16
2074 8.19
2075 8.22
2076 8.25
2077 8.28
2078 8.32
2079 8.35
2080 8.38
2081 8.41
2082 8.45
2083 8.48
2084 8.51
2085 8.54
2086 8.58
2087 8.61
2088 8.64
2089 8.68
2090 8.71
2091 8.75
2092 8.78
2093 8.81
2094 8.85
2095 8.88
2096 8.92
2097 8.95
2098 8.99
2099 9.02
2100 9.06
 Linear Forecasted Population from Proag
Year Population - Low Variant Population - Medium Variant Year 2020
2020 1,309,979 1,346,184 Employed Economically Active Population
2021 1,312,272 1,348,863 Employed Economically Active Rate
2022 1,314,565 1,351,542
2023 1,316,858 1,354,221 Use a rate of 45 % throughout
2024 1,319,151 1,356,900
2025 1,321,444 1,359,579
2026 1,323,737 1,362,258
2027 1,326,030 1,364,937
2028 1,328,323 1,367,616
2029 1,330,616 1,370,295
2030 1,332,909 1,372,974
2031 1,329,912 1,375,653
2032 1,326,915 1,378,332
2033 1,323,918 1,381,011
2034 1,320,921 1,383,690
2035 1,317,924 1,386,369
2036 1,314,927 1,389,048
2037 1,311,930 1,391,727
2038 1,308,933 1,394,406
2039 1,305,936 1,397,085
2040 1,302,939 1,399,764
2041 1,299,942 1,402,443
2042 1,296,945 1,405,122
2043 1,293,948 1,407,801
2044 1,290,951 1,410,480
2045 1,287,954 1,413,159
2046 1,284,957 1,415,838
2047 1,281,960 1,418,517
2048 1,278,963 1,421,196
2049 1,275,966 1,423,875
2050 1,272,969 1,426,554
2051 1,269,972 1,429,233
2052 1,266,975 1,431,912
2053 1,263,978 1,434,591
2054 1,260,981 1,437,270
2055 1,257,984 1,439,949
2056 1,254,987 1,442,628
2057 1,251,990 1,445,307
2058 1,248,993 1,447,986
2059 1,245,996 1,450,665
2060 1,242,999 1,453,344
2061 1,240,002 1,456,023
2062 1,237,005 1,458,702
2063 1,234,008 1,461,381
2064 1,231,011 1,464,060
2065 1,228,014 1,466,739
2066 1,225,017 1,469,418
2067 1,222,020 1,472,097
2068 1,219,023 1,474,776
2069 1,216,026 1,477,455
2070 1,213,029 1,480,134
2071 1,210,032 1,482,813
2072 1,207,035 1,485,492
2073 1,204,038 1,488,171
2074 1,201,041 1,490,850
2075 1,198,044 1,493,529
2076 1,195,047 1,496,208
2077 1,192,050 1,498,887
2078 1,189,053 1,501,566
2079 1,186,056 1,504,245
2080 1,183,059 1,506,924
2081 1,180,062 1,509,603
2082 1,177,065 1,512,282
2083 1,174,068 1,514,961
2084 1,171,071 1,517,640
2085 1,168,074 1,520,319
2086 1,165,077 1,522,998
2087 1,162,080 1,525,677
2088 1,159,083 1,528,356
2089 1,156,086 1,531,035
2090 1,153,089 1,533,714
2091 1,150,092 1,536,393
2092 1,147,095 1,539,072
2093 1,144,098 1,541,751
2094 1,141,101 1,544,430
2095 1,138,104 1,547,109
2096 1,135,107 1,549,788
2097 1,132,110 1,552,467
2098 1,129,113 1,555,146
2099 1,126,116 1,557,825
2100 1,123,119 1,560,504
 Economically Active Population
Population - Low Variant
Economically Active Population 551300 589,491
Economically Active Rate 0.432392 590,522
591,554
e of 45 % throughout 592,586
593,618
594,650
595,682
596,714
597,745
598,777
599,809
598,460
597,112
595,763
594,414
593,066
591,717
590,369
589,020
587,671
586,323
584,974
583,625
582,277
580,928
579,579
578,231
576,882
575,533
574,185
572,836
571,487
570,139
568,790
567,441
566,093
564,744
563,396
562,047
560,698
559,350
558,001
556,652
555,304
553,955
552,606
551,258
549,909
548,560
547,212
545,863
544,514
543,166
541,817
540,468
539,120
537,771
536,423
535,074
533,725
532,377
531,028
529,679
528,331
526,982
525,633
524,285
522,936
521,587
520,239
518,890
517,541
516,193
514,844
513,495
512,147
510,798
509,450
508,101
506,752
505,404
onomically Active Population
Population - Medium Variant Low Variant - Demand at pipe end (Mm3/year)
605,783 12.91
606,988 12.93
608,194 12.96
609,399 12.98
610,605 13.00
611,811 13.02
613,016 13.05
614,222 13.07
615,427 13.09
616,633 13.11
617,838 13.14
619,044 13.11
620,249 13.08
621,455 13.05
622,661 13.02
623,866 12.99
625,072 12.96
626,277 12.93
627,483 12.90
628,688 12.87
629,894 12.84
631,099 12.81
632,305 12.78
633,510 12.75
634,716 12.72
635,922 12.69
637,127 12.66
638,333 12.63
639,538 12.60
640,744 12.57
641,949 12.55
643,155 12.52
644,360 12.49
645,566 12.46
646,772 12.43
647,977 12.40
649,183 12.37
650,388 12.34
651,594 12.31
652,799 12.28
654,005 12.25
655,210 12.22
656,416 12.19
657,621 12.16
658,827 12.13
660,033 12.10
661,238 12.07
662,444 12.04
663,649 12.01
664,855 11.98
666,060 11.95
667,266 11.92
668,471 11.90
669,677 11.87
670,883 11.84
672,088 11.81
673,294 11.78
674,499 11.75
675,705 11.72
676,910 11.69
678,116 11.66
679,321 11.63
680,527 11.60
681,732 11.57
682,938 11.54
684,144 11.51
685,349 11.48
686,555 11.45
687,760 11.42
688,966 11.39
690,171 11.36
691,377 11.33
692,582 11.30
693,788 11.28
694,994 11.25
696,199 11.22
697,405 11.19
698,610 11.16
699,816 11.13
701,021 11.10
702,227 11.07
Medium Variant - Demand at pipe end (Mm3/year) Unit consumption rate = 60L/c/day
13.27 No variation
13.29
13.32
13.35
13.37
13.40
13.43
13.45
13.48
13.50
13.53
13.56
13.58
13.61
13.64
13.66
13.69
13.72
13.74
13.77
13.79
13.82
13.85
13.87
13.90
13.93
13.95
13.98
14.01
14.03
14.06
14.09
14.11
14.14
14.16
14.19
14.22
14.24
14.27
14.30
14.32
14.35
14.38
14.40
14.43
14.45
14.48
14.51
14.53
14.56
14.59
14.61
14.64
14.67
14.69
14.72
14.75
14.77
14.80
14.82
14.85
14.88
14.90
14.93
14.96
14.98
15.01
15.04
15.06
15.09
15.11
15.14
15.17
15.19
15.22
15.25
15.27
15.30
15.33
15.35
15.38
te = 60L/c/day
Year Land Under Irrigation (Hectares)
1993 17,675
1994 17,306 -0.021
1995 17,306 0.000
1996 18,292 0.057
1997 18,289 0.000
1998 20,054 0.097
1999 18,876 -0.059
2000 19,506 0.033
2001 21,631 0.109
2002 21,222 -0.019
2003 21,619 0.019
2004 21,417 -0.009
2005 20,658 -0.035
2006 21,422 0.037
2007 21,321 -0.005
2008 21,321 0.000
2009 21,543 0.010
2010 19,847 -0.079
2011 19,885 0.002
2012 19,459 -0.021
2013 19,170 -0.015
2014 17,183 -0.104
2015 16,600 -0.034
2016 16,807 0.012
2017 16,455 -0.021
2018 17,357 0.055
2019 15,640 -0.099 -0.003 With climate change and increased temperatu
2020 15,718 Assume a growth rate of 0.5%
2021 15,797
2022 15,876
2023 15,955
2024 16,035
2025 16,115
2026 16,196
2027 16,277
2028 16,358
2029 16,440
2030 16,522
2031 16,605
2032 16,688
2033 16,771
2034 16,855
2035 16,939
2036 17,024
2037 17,109
2038 17,195
2039 17,281
2040 17,367
2041 17,454
2042 17,541
2043 17,629
2044 17,717
2045 17,806
2046 17,895
2047 17,984
2048 18,074
2049 18,164
2050 18,255
2051 18,346
2052 18,438
2053 18,530
2054 18,623
2055 18,716
2056 18,810
2057 18,904
2058 18,998
2059 19,093
2060 19,189
2061 19,285
2062 19,381
2063 19,478
2064 19,575
2065 19,673
2066 19,772
2067 19,870
2068 19,970
2069 20,070
2070 20,170
2071 20,271
2072 20,372
2073 20,474
2074 20,576
2075 20,679
2076 20,783
2077 20,887
2078 20,991
2079 21,096
2080 21,201
2081 21,308
2082 21,414
2083 21,521
2084 21,629
2085 21,737
2086 21,846
2087 21,955
2088 22,065
2089 22,175
2090 22,286
2091 22,397
2092 22,509
2093 22,622
2094 22,735
2095 22,848
2096 22,963
2097 23,078
2098 23,193
2099 23,309
2100 23,425
and increased temperatures, area under irrigation is expected to increase.
0.005 Sugar cultivation might decrease but food crops will increase.
Year Land Under Irrigation (Hectares) Demand at pipe end (Mm3/year)
2020 15,718 172.9
2021 15,797 173.8
2022 15,876 174.63
2023 15,955 175.51
2024 16,035 176.38
2025 16,115 177.27
2026 16,196 178.15
2027 16,277 179.04
2028 16,358 179.94
2029 16,440 180.84
2030 16,522 181.74
2031 16,605 182.65
2032 16,688 183.56
2033 16,771 184.48
2034 16,855 185.40
2035 16,939 186.33
2036 17,024 187.26
2037 17,109 188.20
2038 17,195 189.14
2039 17,281 190.09
2040 17,367 191.04
2041 17,454 191.99
2042 17,541 192.95
2043 17,629 193.92
2044 17,717 194.89
2045 17,806 195.86
2046 17,895 196.84
2047 17,984 197.82
2048 18,074 198.81
2049 18,164 199.81
2050 18,255 200.81
2051 18,346 201.81
2052 18,438 202.82
2053 18,530 203.83
2054 18,623 204.85
2055 18,716 205.88
2056 18,810 206.91
2057 18,904 207.94
2058 18,998 208.98
2059 19,093 210.03
2060 19,189 211.08
2061 19,285 212.13
2062 19,381 213.19
2063 19,478 214.26
2064 19,575 215.33
2065 19,673 216.41
2066 19,772 217.49
2067 19,870 218.57
2068 19,970 219.67
2069 20,070 220.77
2070 20,170 221.87
2071 20,271 222.98
2072 20,372 224.09
2073 20,474 225.21
2074 20,576 226.34
2075 20,679 227.47
2076 20,783 228.61
2077 20,887 229.75
2078 20,991 230.90
2079 21,096 232.06
2080 21,201 233.22
2081 21,308 234.38
2082 21,414 235.55
2083 21,521 236.73
2084 21,629 237.92
2085 21,737 239.11
2086 21,846 240.30
2087 21,955 241.50
2088 22,065 242.71
2089 22,175 243.92
2090 22,286 245.14
2091 22,397 246.37
2092 22,509 247.60
2093 22,622 248.84
2094 22,735 250.08
2095 22,848 251.33
2096 22,963 252.59
2097 23,078 253.85
2098 23,193 255.12
2099 23,309 256.40
2100 23,425 257.68
 Period Avg. Unit consumption rate
2020 - 2040
2041 - 2060
11000 m3/ha/year
2061 - 2080
2081 - 2100
 Rationale
Physical losses = 25 % due to irrigation methods and from leaking distribution pipes
Physical losses = 20 % due to irrigation methods and from leaking distribution pipes
Physical losses = 15 % due to irrigation methods and from leaking distribution pipes
Physical losses = 10 % due to irrigation methods and from leaking distribution pipes
Year Water Sales for Livestock (Mm3)
2005 0.9 Assume livestock to be 10 % of total agricultural raw water requir
2006 0.9
2007 0.8
2008 0.9
2009 0.7
2010 0.9
2011 0.1
2012 0.1
2013 0.1
2014 1.0
2015 1.0
2016 1.2
2017 1.0
2018 0.9 0.7 Livestock is not a significant part of Mauritian agricultu
2019 1.0
2020 1.0
2021 1.0
2022 1.0
2023 1.0
2024 1.0
2025 1.0
2026 1.0
2027 1.0
2028 1.0
2029 1.0
2030 1.0
2031 1.0
2032 1.0
2033 1.0
2034 1.0
2035 1.0
2036 1.0
2037 1.0
2038 1.0
2039 1.0
2040 1.0
2041 1.0
2042 1.0
2043 1.0
2044 1.0
2045 1.0
2046 1.0
2047 1.0
2048 1.0
2049 1.0
2050 1.0
2051 1.0
2052 1.0
2053 1.0
2054 1.0
2055 1.0
2056 1.0
2057 1.0
2058 1.0
2059 1.0
2060 1.0
2061 1.0
2062 1.0
2063 1.0
2064 1.0
2065 1.0
2066 1.0
2067 1.0
2068 1.0
2069 1.0
2070 1.0
2071 1.0
2072 1.0
2073 1.0
2074 1.0
2075 1.0
2076 1.0
2077 1.0
2078 1.0
2079 1.0
2080 1.0
2081 1.0
2082 1.0
2083 1.0
2084 1.0
2085 1.0
2086 1.0
2087 1.0
2088 1.0
2089 1.0
2090 1.0
2091 1.0
2092 1.0
2093 1.0
2094 1.0
2095 1.0
2096 1.0
2097 1.0
2098 1.0
2099 1.0
2100 1.0
 Year
total agricultural raw water required 2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
nificant part of Mauritian agriculture. Use a value of 1.0 Mm3 per year itself. 2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
2049
2050
2051
2052
2053
2054
2055
2056
2057
2058
2059
2060
2061
2062
2063
2064
2065
2066
2067
2068
2069
2070
2071
2072
2073
2074
2075
2076
2077
2078
2079
2080
2081
2082
2083
2084
2085
2086
2087
2088
2089
2090
2091
2092
2093
2094
2095
2096
2097
2098
2099
2100
Demand at pipe-end (Mm3)
1.0
1.0
1.0 Use similar physical losses as for irrigation
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Year From CWA (Mm3) (Piped) To account for physical losses
2005 5.2
2006 5.4 0.038462
2007 4.5 -0.166667
2008 5.9 0.311111
2009 5.2 -0.118644
2010 5.5 0.057692
2011 6.0 0.090909
2012 5.7 -0.05
2013 5.5 -0.035088
2014 5.3 -0.036364
2015 5.3 0
2016 6.5 0.226415
2017 5.3 -0.184615
2018 5.1 -0.037736 0.007344
2019 5.1 Assume same growth rate from 2019 to 2025
2020 5.2
2021 5.2
2022 5.3
2023 5.3
2024 5.3
2025 5.4 0.003672 Assume half growth rate from 2025 to 2050 due to limited exp
2026 5.4
2027 5.4
2028 5.4
2029 5.4
2030 5.5
2031 5.5
2032 5.5
2033 5.5
2034 5.5
2035 5.6
2036 5.6
2037 5.6
2038 5.6
2039 5.7
2040 5.7
2041 5.7
2042 5.7
2043 5.7
2044 5.8
2045 5.8
2046 5.8
2047 5.8
2048 5.8
2049 5.9
2050 5.9 0.001836 Assume a further half growth rate from 2051 to 2075 due to l
2051 5.9
2052 5.9
2053 5.9
2054 5.9
2055 5.9
2056 5.9
2057 6.0
2058 6.0
2059 6.0
2060 6.0
2061 6.0
2062 6.0
2063 6.0
2064 6.0
2065 6.0
2066 6.1
2067 6.1
2068 6.1
2069 6.1
2070 6.1
2071 6.1
2072 6.1
2073 6.1
2074 6.1
2075 6.2 0.000918 Assume a further half growth rate from 2076 to 2100 due to l
2076 6.2
2077 6.2
2078 6.2
2079 6.2
2080 6.2
2081 6.2
2082 6.2
2083 6.2
2084 6.2
2085 6.2
2086 6.2
2087 6.2
2088 6.2
2089 6.2
2090 6.2
2091 6.3
2092 6.3
2093 6.3
2094 6.3
2095 6.3
2096 6.3
2097 6.3
2098 6.3
2099 6.3
2100 6.3
 From non-CWA sources (Mm3)

8.3 Assume the same growth

9.1
8.6
8.3
8.0
8.0
9.8
8.0
7.7
2019 to 2025 7.8
7.8
7.9
7.9
8.0
8.1
rate from 2025 to 2050 due to limited expansion capacity. 8.1
8.1
8.1
8.2
8.2
8.2
8.3
8.3
8.3
8.4
8.4
8.4
8.4
8.5
8.5
8.5
8.6
8.6
8.6
8.7
8.7
8.7
8.8
8.8
 8.8
lf growth rate from 2051 to 2075 due to limited expansion capacity 8.9
8.9
8.9
8.9
8.9
8.9
9.0
9.0
9.0
9.0
9.0
9.0
9.1
9.1
9.1
9.1
9.1
9.1
9.2
9.2
9.2
9.2
9.2
9.2
9.3
lf growth rate from 2076 to 2100 due to limited expansion capacity. 9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.4
9.4
9.4
9.4
9.4
9.4
9.4
9.4
9.4
9.4
9.4
9.5
9.5
9.5
9.5
9.5
 Year From CWA (Mm3/year) (Piped)
2020 5.18
2021 5.21
2022 5.25
2023 5.29
2024 5.33
Assume the same growth rates as CWA 2025 5.37
2026 5.39
2027 5.41
2028 5.43
2029 5.45
2030 5.47
2031 5.49
Period Physical Losses % 2032 5.51
2022-2025 35 2033 5.53
2026-2035 30 2034 5.55
2036-2045 25 2035 5.57
2046-2055 20 2036 5.59
2056-2065 15 2037 5.61
2066-2075 10 2038 5.63
2076-2085 5 2039 5.65
2086-2100 5 2040 5.67
2041 5.69
2042 5.71
2043 5.73
2044 5.76
2045 5.78
2046 5.80
2047 5.82
2048 5.84
2049 5.86
2050 5.88
2051 5.89
2052 5.90
2053 5.92
2054 5.93
2055 5.94
2056 5.95
2057 5.96
2058 5.97
2059 5.98
2060 5.99
2061 6.00
2062 6.01
2063 6.03
2064 6.04
2065 6.05
2066 6.06
2067 6.07
2068 6.08
2069 6.09
2070 6.10
2071 6.11
2072 6.13
2073 6.14
2074 6.15
2075 6.16
2076 6.16
2077 6.17
2078 6.18
2079 6.18
2080 6.19
2081 6.19
2082 6.20
2083 6.20
2084 6.21
2085 6.22
2086 6.22
2087 6.23
2088 6.23
2089 6.24
2090 6.24
2091 6.25
2092 6.26
2093 6.26
2094 6.27
2095 6.27
2096 6.28
2097 6.28
2098 6.29
2099 6.30
2100 6.30
Year Hydroelectricity water required (Mm3)
2005 331
2006 236
2007 254
2008 331
2009 368
2010 298
2011 181
2012 218
2013 280
2014 275
2015 361
2016 341
2017 312
2018 398 298.8571 Say 300
2019 300 Hydroelectricity potential in Mauritius = 90 % (Source)
2020 300
2021 300
2022 300
2023 300
2024 300
2025 300 As from 2025, assume full potential is developed
2026 333
2027 333
2028 333
2029 333
2030 333
2031 333
2032 333
2033 333
2034 333
2035 333
2036 333
2037 333
2038 333
2039 333
2040 333
2041 333
2042 333
2043 333
2044 333
2045 333
2046 333
2047 333
2048 333
2049 333
2050 333
2051 333
2052 333
2053 333
2054 333
2055 333
2056 333
2057 333
2058 333
2059 333
2060 333
2061 333
2062 333
2063 333
2064 333
2065 333
2066 333
2067 333
2068 333
2069 333
2070 333
2071 333
2072 333
2073 333
2074 333
2075 333
2076 333
2077 333
2078 333
2079 333
2080 333
2081 333
2082 333
2083 333
2084 333
2085 333
2086 333
2087 333
2088 333
2089 333
2090 333
2091 333
2092 333
2093 333
2094 333
2095 333
2096 333
2097 333
2098 333
2099 333
2100 333
 Consumptive Water Required (say about 5%) (Mm3/year) Directly from rivers/dams - no need to account fo
16.6
11.8
12.7
16.6
18.4
14.9
9.1
10.9
14.0
13.8
18.1
17.1
15.6
19.9
0 % (Source) 15.0
15.0
15.0
15.00
15.00
15.00
15.00
16.67
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
16.65
dams - no need to account for physical losses