Staff Papers Series
January 1990
Staff Paper P90-7
ESTIMATING THE PROFITABILITY OF POOL COOPERATIVES
Zvi Lerman
Claudia Parliament
tin
Department of Agricultural and Applied Economics
University of Minnesota
Institute of Agriculture, Forestry and Home Economics
St. Paul, Minnesota 55108
Staff Paper P90-7
January 1990
ESTIMATING THE PROFITABILITY OF POOL COOPERATIVES
Zvi Lerman
Claudia Parliament
The University of Minnesota is committed to the policy that all persons
shall have equal access to its programs, facilities, and employment
without regard to race, religion, color, sex, national origin, handicap,
age, veteran status, or sexual orientation.
ESTIMATING THE PROFITABILITY OF POOL COOPERATIVES
Zvi Lerman and Claudia Parliament'
Abstract
Profitability measures are omitted from performance analyses of
marketing pool cooperatives that do not include raw products in their
reported costs.
A procedure to estimate the profitability of these
cooperatives is proposed, converting net proceeds to a figure
comparable to standard net profit or net margin.
The median ROE
calculated using the proposed adjustment was not found to be
significantly different from the median ROE of "net-margin-reporting"
pools over the period 1971-1987.
Application of this procedure will
allow pool cooperatives to compare their profitability to other
cooperatives and investor-owned firms.
Key words: profitability, ROE, pool cooperatives, marketing
cooperatives, financial performance, net margins, net proceeds.
l Zvi Lerman is Lecturer in the Department of Agricultural
Economics and Management, Hebrew University, Rehovot, Israel, and
Claudia Parliament is Assistant Professor in the Department of
Agricultural and Applied Economics, University of Minnesota, St. Paul,
MN. This paper was written when Zvi Lerman was on sabbatical leave at
the University of Minnesota.
The research was supported by BARD - U.S.-Israel Bi-National
Agricultural Research and Development Foundation.
1
1.
Introduction
Agricultural marketing cooperatives that operate on a pooling
basis fall into two categories based on the accounting treatment of
cost of goods sold.
Some pooling cooperatives follow the standard
accounting convention of including the cost of members' raw products
in their expenses and report the full cost of goods sold.
The net
profit or net margin in the income statement of these cooperatives is
the residual return to members' equity.
Other pooling cooperatives
include production or processing costs in the expenses subtracted from
sales, but exclude the value of the raw products supplied by members
to the cooperative.
The excess of sales over expenses, reported as
"net proceeds" by this second group of cooperatives, thus represents
both the cost of members' raw products and the residual return to
members' equity.
The net proceeds reported in this way are therefore
not comparable to net profit or net income.
Because of this incomparability of the bottom line in the income
statements, profitability measures have only been estimated for
pooling cooperatives that report the full cost of goods sold.
For
example, Touche Ross calculate profitability ratios only for the
subgroup of marketing cooperatives that include members' raw products
in the cost of goods sold;
the Agricultural Cooperative Service (ASC),
in its surveys of the top 100 cooperatives, specifically excludes from
profitability calculations cooperatives that use "pooled accounting
methods with no net margins reported" (Davidson and Kane); the
National Cooperative Business Association does not publish earnings
figures for "marketing cooperatives operating on a pool basis;" and
2
Lerman and Parliament in their study of the performance of
agricultural cooperatives in four industries excluded the entire food
industry from the profitability analysis due to the substantial number
of pool cooperatives not reporting members' product costs.
of such cooperatives is not negligible.
The number
In the 1987-1988 Touche Ross
survey, 10 out of 19 marketing cooperatives did not include raw
products in their cost of goods sold.
In the Lerman and Parliament
study, 8 of the 14 cooperatives in the food industry did not report
conventional cost of goods sold.
Of the largest 100 cooperatives in
the US, 11 did not report net margins in the 1980 ASC survey
(Davidson, Street, and Wissman), and 7 in the 1986 survey (Davidson
and Kane).
Yet the data necessary for estimating the cost of goods sold and
hence the net profit (net margin) are available in the financial
statements of the pooling cooperatives.
The purpose of this paper is
to show how the standard accounting information published in the
audited statements can be used to estimate the profitability of
pooling cooperatives that do not include raw products in their
reported costs.
The emphasis of this study is on measuring accounting
profitability of a pool cooperative as a firm.
For an evaluation of
alternative pooling rules from the members' point of view, see Buccola
and Subaei.
2.
Adjustment of Net Proceeds to Equivalent Net Profit
The two basic measures of profitability are the rate of return
to assets and the rate of return to equity.
3
In both cases, the return
component used in profitability calculation includes the reported
accounting profit, variously referred to as net profit, net earnings,
net income, or net margin.
Net profit is defined as the excess of
revenues over related expenses during the accounting period.
Revenues
are the sales of products and services generated by the firm during
the accounting period, and "expenses are outflows ... of assets
or
incurrences of liabilities ... from delivering or producing goods"
(FASB, italics supplied).
When a member delivers raw products to a
marketing cooperative, the cooperative incurs a liability, which
represents the cost of member's produce.
When these products are sold
(possibly after value-added processing), an expense is recorded
equal
to the amount of the liability previously created.
conceptually part of cost of goods sold.
This expense is
However, how this product
expense is valued and reported in the financial statement varies
among
pooling cooperatives.
Some cooperatives value the liability by estimating and paying
their members the market value of the raw products.
These are the
cooperatives that include raw products in their cost of goods
sold and
report net margins.
The bottom line of their income statement is
comparable to the standard net profit, which accrues to members
in the
form of allocated or unallocated retained earnings or extra
payments
in excess of the market value of their products.
Other cooperatives
do not record their liability to members as a component of
cost of
goods sold, and instead report net proceeds, which is therefore
not
comparable to the standard net profit.
These cooperatives append a
separate section to the income statement, which details the
4
distribution of the net proceeds to members.
This distribution is in
the form of cash, accounts payable to members, or retained earnings.
The payments to members, whether in cash or as credits to members'
accounts payable, discharge the cooperative's liability for the
members' raw products and accordingly can be regarded as the raw
product component of the cost of goods sold.
Figure 1 illustrates typical income-statement formats of pooling
cooperatives.
The "standard format" represents cooperatives that
include members' raw products in the cost of goods sold.
This
"standard format" is identical to conventional income statements, and
profitability measures can be calculated in the usual way, as shown in
the figure.
The other four formats represent variants of income
statements found in pooling cooperatives that do not include raw
products in the cost of goods sold.
Items that should be included in
cost of goods sold are identified by + (and -) signs in each variant.
In variant A, the reported payments to members should be added
to production costs to obtain an estimate of the cost of goods sold.
For this variant, retained earnings are equivalent to net profit,
and
a separate note or statement in the financial reports usually details
the distribution of the retained earnings.
In variants B and C, the payments to members and the allocated
and unallocated retained earnings are shown explicitly in a statement
of distribution.
The only difference between these variants is that
all the payments in variant B are in cash, while the payments in
variant C are part cash and part credit to members' accounts payable,
to be paid in cash at a later date.
5
+
I
+
I
§~888|a~~ g~i
| a Iag
j0
M-.
a
o
+
+ +
.+-
4.)-
I
O
C
· '~
'
IC
,
ag
EL- +-' LL.
+
+
oII
+
a.
C%
o
-f
888 |S||
ZO
0)
C)
>
|[r
2
o
S
o
--
o
0
0
F
0
tE
sj§
8 |t
o
a.
<>
c
j2
w
--
0.
Z0ZQ
e
am
o
I
l
I
8|
0
§0
L
wi
cc
%
1
0
E
9
)I
|
C
f
o E.
-o
l
co
o
_
^ o:(S'2 i£
Ij;
While the first three variants present the distribution of net
proceeds to members in the current year, variant D presents a
consolidated picture of the amounts due to members, including prior
years and the balances carried forward to the next year.
In this
variant, part of cash payments represent discharge of liabilities
incurred in previous years, while part of the current year's
liabilities may be credited to the balance of accounts payable and not
distributed as cash.
Members' product costs may be calculated by
subtracting the retained earnings (allocated and unallocated) from the
net proceeds for the current year, as shown in Figure 1.
Alternatively, a standard formula may be used for converting from
changes of stocks to flows (the so-called "inventory adjustment
formula").
or
In the present case, this formula takes the form
APo + Net Proceeds - Cost of Products + AP 1
Cost of Products - Net Proceeds - (AP1 - APO)
where APo is the balance of members' accounts payable at the beginning
of the year; AP1 the balance at the end of the year.
The beginning and
ending balances of accounts payable are reported in the balance sheet,
and the net proceeds are reported in the income statement.
This
formula can be used to estimate the cost of members' raw products if
the information listed in variant D is not available.
The reconciliation panel in Figure 1 summarizes the
transformation of the four variants to the standard format.
The cost
of goods sold in the reconciled format includes the production costs,
as originally reported, plus the adjustment items representing the
cost of members' raw products, as identified in the four variants.
7
In
addition to the general formats of Figure
1, cooperatives should
include in the adjustments such items as quality
incentive payments or
payments to members due to meeting their patronage
quota, which are
directly related to members' product cost.
The adjustments should not
include dividend payments and other amounts
that are related to the
equity account of the cooperative.
The reconciled format in Figure 1
is identical to the standard format, so that
profitability measures
can be calculated in a comparable way.
3.
Application and Empirical Test of the Proposed
Estimation
Technique
The proposed technique for estimating the
profitability of pool
cooperatives that do not include raw products
in their cost of goods
sold was tested on a sample of 12 marketing
cooperatives in the fruit
and vegetable processing industry that operate
on a pooling basis.
The sample comprised six cooperatives that
included members' raw
products in their cost of goods sold (group
A), and six cooperatives
that included only production and processing
costs in their cost of
sales, treating raw product costs as part
of payments to members
(group B).
The sample data consisted of audited financial
statements
for the 17-year period 1971-1987.
The technique described in Sec. 2 was applied
to convert the
reported net proceeds to equivalent net margins
for the six
cooperatives in group B.
The rate of return to equity (ROE) was then
calculated for each of the 12 cooperatives
for the years 1971-1987,
using the ratio of net profit before tax
to total reported equity.
8
The median ROE and the interquartile range were determined
for each
year for group A and group B cooperatives separately.
The ROE time
series are presented in Figure 2, where the shaded band
is the
interquartile range of the ROE of the group A cooperatives
that follow
standard accounting reporting, and the solid line with
square markers
is the median rate of return for the group B cooperatives
that do not
include raw products in their cost of goods sold.
The median ROE of group B cooperatives in Figure 2 falls
within
the interquartile range of the group A cooperatives
for most years.
Thus, the adjustment procedure estimates rates of return
to equity for
cooperatives not reporting raw product costs that
are comparable to
rates of return to equity for "net-margin-reporting"
cooperatives.
The nonparametric Wilcoxon test (see, e.g., Daniel)
of the time series
of the median ROE for the two groups of pooling cooperatives
did not
reject the hypothesis of equal median rates of return.
The
probability of the test statistic exceeding the observed
value under
the null hypothesis of equal median rates of return
for the two groups
was 0.76. The median ROE values and the interquartile
ranges for the
cooperatives of the two groups are reported in full
in the Appendix.
It should be recognized that part of payments to members
incorporated into cost of goods sold by the proposed
adjustment
technique may represent product costs from prior years
pools.
The
empirical results indicate, however, that this violation
of the
matching principle of accounting does not appear to
have a significant
effect on the profitability measure estimated for
pool cooperatives
that exclude raw products from their costs.
9
'
100'
80 -
Interquartile Range for Group A
60 -
....
0
-20 -40
I
1971
1973
1975
1977
1979
1981
1983
1985
1987
-B Medians for Group B
FIGURE ?. Median of Adjusted Rates of Return on Equity for Cooperatives Not
Reporting Net Margins (Group B) Compared to Interquartile Range of Rates
of Return on Equity for Cooperatives That Report Net Margins (Group A),
1971-1988.
10
4.
Conclusion
The results of this paper indicate that the profitability
estimates obtained by the proposed adjustment procedure for
cooperatives that do not report raw product costs are comparable to
the profitability ratios of cooperatives that do report raw product
costs.
This suggests that the procedure proposed in this paper may be
used to estimate the profitability of a category of pool cooperatives
that have previously been ignored.
In addition to enriching the
database for future research, application of this technique will
enable pooling cooperatives that do not include members' products in
cost of goods sold to compare their profitability performance to other
cooperatives and investor-owned firms.
11
References
Buccola, S.T. and Subaei, A. "Optimal Market Pools
for Agricultural
Cooperatives." American Journal of Agricultural
Economics,
67(1985):70-80.
Daniel, W.W.
Mifflin,
Applied Nonparametric Statistics. Boston: Houghton
1978.
Davidson, D.R. and Kane, M.D. Top 100 Cooperatives,
1986 Financial
Profile. ACS Research Report No. 71, USDA Agricultural
Cooperative Service, Washington, D.C., 1988.
Davidson, D.R., Street, D.W.,
and Wissman, R.A. Top 100 Cooperatives,
1980 Financial Profile. ACS Research Report
No. 24, USDA
Agricultural Cooperative Service, Washington,
D.C., 1982.
FASB. Elements of Financial Statements of Business
Enterprises. FASB
Statement of Financial Accounting Concepts No.
3, Financial
Accounting Standards Board, Stamford, Conn.,
1980.
Lerman Z. and Parliament, C. "Industry and
Size Effects in
Agricultural Cooperatives." Staff Paper P89-40,
University of
Minnesota, Department of Agricultural and
Applied Economics, St.
Paul, Minn., 1989.
National Cooperative Business Association.
Special Report: 1986 Top
50 Agricultural Cooperatives. Washington,
D.C.,
1987.
Touche Ross. Financial Ratios for Food Processing
Corporations and
Agricultural Cooperatives, Fiscal Year 1987-1988.
San Francisco,
1989.
12
APPENDIX
Rate of Return to Equity for Group A and Group B Cooperatives;
Medians and Interquartile Range, 1971-1987
Year
1971
1972
1973
1974
1975
1976
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
Note:
Lower
Quartile
Group A
-26.20
12.97
31.30
33.63
-17.30
10,74
9.28
11.23
18.91
-25.80
.23.21
0.00
-7.70
6.57
3.75
2.09
7..92
Median
Group A
Median
Group B
Top
Quartile
Group A
-8.60
23.30
32.25
35.68
11.22
21.21
29.86
25.16
26.67
8.47
33.70
25.37
11.43
14.60
11.60
4.47
14.39
14.88
27.96
20.48
24.44
20.27
18.39
23.62
19.69
24.91
23.80
16.17
20.09
11.02
21.55
24.78
23.13
18.89
9.01
26.08
33.58
52.00
37.04
28.96
35.67
43.70
83.20
55.36
47.36
27.78
53.52
29.32
25.28
18.72
22.43
Group A are cooperatives that include
raw products in their cost of goods
sold and report net margins.
Group B are cooperatives that do not
include raw products in their costs and
report net proceeds.
13