21p 4sol
21p 4sol
21p 4sol
Round all amounts in the homework assignment to the nearest dollar ($1), except percentages.
The following facts pertain to a noncancelable lease agreement between Alschuler Leasing Company and
McKee Electronics, a lessee, for a computer system.
The collectibility of the lease payments is reasonably predictable, and there are no important uncertainties
surrounding the costs yet to be incurred by the lessor. The lessee assumes
responsibility for all executory costs, which amount to $2,700 per year, and are paid each
October 1, beginning October 1, 2007. (This $2,700 is not included in the rental payment of $40,100.) The
asset will revert to the lessor at the end of the lease term. The straight-line depreciation method is used
for all equipment.
The following amortization schedule has been prepared correctly for use by both the lessor and the
lessee in accounting for this lease. The lease is to be accounted for properly for property as a capital
lease by the lessee and as a direct-finance lease by the lessor.
Interest
Reduction of Balance of
(10%) on
Annual lease Lease Lease
Unpaid
Date: Payment / Obligation / Obligation /
Obligation /
Receipt: Net Net
Net
Investment: Investment:
investment:
10/01/07 $214,746
1 10/01/07 $40,100 $40,100 174,646
2 10/01/08 40,100 $17,465 22,635 152,011
3 10/01/09 40,100 15,201 24,899 127,112
4 10/01/10 40,100 12,711 27,389 99,723
5 10/01/11 40,100 9,972 30,128 69,595
6 10/01/12 40,100 6,960 33,140 36,455
7 10/01/13 40,100 3,645 36,455 0
$280,700 $65,954 $214,746
Instructions:
(a) Assuming the lessee's accounting period ends on September 30, answer the following questions
with respect to this lease agreement:
(1) What items and amounts will appear on the lessee's income statement for the year ending
September 30, 2008?
(2) What items and amounts will appear on the lessee's balance sheet at September 30, 2008?
Current liabilities:
Lease liability $22,635
Interest payable $17,465
Long-term liabilities:
Lease liability $152,011
(3) What items and amounts will appear on the lessee's income statement for the year ending
September 30, 2009?
(4) What items and amounts will appear on the lessee's balance sheet at September 30, 2009?
Current liabilities:
Lease liability $24,899
Interest payable $15,201
Long-term liabilities:
Lease liability $127,112
(5) What items and amounts will appear on the lessee's income statement for the year ending
September 30, 2010?
(6) What items and amounts will appear on the lessee's balance sheet at September 30, 2010?
Current liabilities:
Lease liability $27,389
Interest payable $12,711
Long-term liabilities:
Lease liability $99,723