2015.10 Camella Azienda Price Guide
2015.10 Camella Azienda Price Guide
2015.10 Camella Azienda Price Guide
TALISAY
PRICE GUIDE
For the month of OCTOBER 2015
BANK FINANCING
AZIENDA GENOVA
BLK
1
LOT
15% Downpayment
LOT
LOT
HOUSE MODEL CATEGO
AREA
RY
42, 43 Dorina DH 83
Regular
TOTAL
CONTRACT
PRICE
154
5,143,990
RESERVATION
Downpayment
FEE
40,000
771,599
Spot 5%
217,200
5% Discount upon
loan release
(257,200)
SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)
85% Balance
15YRS @ 8%
p.a. on 1st yr
41,785
36,573
4,490,415
BANK FINANCING
CRESTA DI MILAN
BLK
LOT
15% Downpayment
LOT
LOT
HOUSE MODEL CATEGO
AREA
RY
Fiona 91
Regular
TOTAL
CONTRACT
PRICE
152
5,186,820
RESERVATION
Downpayment
FEE
50,000
778,023
10% in 8
months
58,586
5% Discount upon
loan release
(259,341)
15YRS @ 8%
p.a. on 1st yr
42,133
BANK FINANCING
LOT
15% Downpayment
LOT
LOT
HOUSE MODEL CATEGO
AREA
RY
Carmina DH 65
Prime
TOTAL
CONTRACT
PRICE
105
3,773,980
RESERVATION
Downpayment
FEE
30,000
566,097
10% in 8
months
43,425
5% Discount upon
loan release
(188,699)
BLK
LOT
45
15% Downpayment
LOT
LOT
HOUSE MODEL CATEGO
AREA
RY
Carmela 65
Regular
TOTAL
CONTRACT
PRICE
153
4,418,785
RESERVATION
Downpayment
FEE
40,000
662,818
10% in 8
months
50,235
5% Discount upon
loan release
(220,940)
15YRS @ 8%
p.a. on 1st yr
15% Downpayment
BLK
LOT
LOT
HOUSE MODEL CATEGO
AREA
RY
Mariana DH 46
Regular
TOTAL
CONTRACT
PRICE
116
3,331,708
RESERVATION
Downpayment
FEE
30,000
499,756
10% in 8
months
37,897
5% Discount upon
loan release
(166,586)
4,575,070
SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)
30,657
26,833
3,271,030
SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)
85% Balance
15YRS @ 8%
p.a. on 1st yr
35,894
BANK FINANCING
LESSANDRA PALERMO
36,877
85% Balance
BANK FINANCING
AZIENDA FIRENZE
SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)
85% Balance
31,417
3,873,923
SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)
85% Balance
15YRS @ 8%
p.a. on 1st yr
27,064
23,688
2,916,238
BANK FINANCING
15% Downpayment
TOTAL
CONTRACT
PRICE
RESERVATION
Downpayment
FEE
10% in 8
months
5% Discount upon
loan release
SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)
85% Balance
15YRS @ 8%
p.a. on 1st yr
BLK
LOT
42
Mariana DH 46
Regular
66
2,805,628
20,000
420,844
32,571
(140,282)
22,791
19,948
2,434,058
30
Mara 53
Regular
88
3,115,758
30,000
467,364
35,197
(155,788)
25,310
22,153
2,691,802
BANK FINANCING
15% Downpayment
LOT
LOT
HOUSE MODEL CATEGO
AREA
RY
TOTAL
CONTRACT
PRICE
RESERVATION
Downpayment
FEE
10% in 8
months
5% Discount upon
loan release
SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)
85% Balance
15YRS @ 8%
p.a. on 1st yr
BLK
LOT
24
Mariana UH 46
Regular
88
3,132,108
30,000
469,816
35,402
(156,606)
25,443
22,269
2,705,838
Drina 83
Regular
99
4,325,834
40,000
648,875
49,073
(216,292)
35,139
30,756
3,783,889
PRICE GUIDE
For the month of OCTOBER 2015
BANK FINANCING
SPECIAL FINANCING
LOT
2
2
3
5
5
30
45
16
2
17
TERRAIN
DOWNHILL
DOWNHILL
FLAT
FLAT
FLAT
DEFFERED CASH
HOUSE MODEL
LA
TOTAL CONTRACT
PRICE
RESERVATION
FEE
Mariana 46
Mariana 46
Drina 83
Marga 46
Marga 46
66
66
99
66
66
2,630,628
2,630,628
4,120,834
2,239,804
2,239,804
20,000
20,000
40,000
20,000
20,000
15% DP
(14 months)
10% DP
(8 months)
26,757
26,757
41,295
22,570
22,570
40,511
40,511
62,014
33,997
33,997
(131,531)
(131,531)
(206,042)
(111,990)
(111,990)
21,369
21,369
33,474
18,194
18,194
27,129
27,129
42,498
23,099
23,099
45,339
45,339
71,022
38,603
38,603
2 yrs 0% interest
108,776
108,776
170,035
92,492
92,492
3 yrs @ 5%
76,171
76,171
119,080
64,772
64,772
SPOTCASH
(with 15% discount,
payable within 7
days from
Reservation)
2,259,058
2,259,058
3,578,889
1,919,294
1,919,294
PRICE GUIDE
For the month of OCTOBER 2015
LOT
LA
242
209
153
198
150
230
167
208
177
150
150
212
TOTAL CONTRACT
PRICE
3,505,276
3,009,440
1,996,160
2,853,680
1,958,000
3,333,940
2,414,720
2,995,280
2,577,206
1,958,000
1,958,000
3,051,920
BANK FINANCING
RESERVATION FEE
30,000
30,000
20,000
20,000
20,000
30,000
20,000
20,000
20,000
20,000
20,000
30,000
DEFERRED CASH
3YRS 0%
96,535
82,762
54,893
78,713
53,833
91,776
66,520
82,647
71,034
53,833
53,833
83,942
30% DP
(36 MONTHS)
MONTHLY
MONTHLY
AMORTIZATION 10yrs AMORTIZATION 15yrs
8%p.a.
8%p.a.
28,377
24,245
16,079
23,225
15,761
26,950
19,567
24,405
20,921
15,761
15,761
24,599
29,770
25,559
16,953
24,236
16,629
28,315
20,508
25,439
21,888
16,629
16,629
25,920
23,449
20,132
13,353
19,090
13,098
22,303
16,153
20,037
17,240
13,098
13,098
20,416
SPOTCASH
(with 15% discount,
payable within 7
days from
Reservation)
3,040,546
2,607,740
1,703,760
2,480,280
1,671,000
2,890,990
2,097,120
2,603,880
2,238,951
1,671,000
1,671,000
2,644,820
PRICE GUIDE
For the month of OCTOBER 2015
LOTS ONLY
BLK
LOT
BANK FINANCING
LA
Azienda Firenze
OUTRIGHT
DISCOUNT
DTCP
RESERVATION FEE
DEFERRED CASH
3YRS 0%
30% DOWNPAYMENT
48
198
49
211
2,676,588
2,829,988
500,000
500,000
2,176,588
2,329,988
20,000
20,000
59,905
64,166
652,976
698,996
1,377,400
1,377,400
2,996,400
1,403,800
1,403,800
3,209,600
1,958,400
500,000
500,000
600,000
150,000
150,000
750,000
750,000
877,400
877,400
2,396,400
1,253,800
1,253,800
2,459,600
1,208,400
20,000
20,000
20,000
20,000
20,000
30,000
20,000
23,817
23,817
66,011
34,272
34,272
67,489
33,011
263,220
263,220
718,920
376,140
376,140
737,880
362,520
6,756
6,756
19,414
9,893
9,893
19,663
9,514
1,627,153
3,401,400
150,000
150,000
1,477,153
3,251,400
20,000
30,000
40,476
89,483
443,146
975,420
11,754
26,262
1,328,200
1,524,800
500,000
150,000
828,200
1,374,800
20,000
20,000
22,450
37,633
248,460
412,440
6,346
10,901
1,921,800
1,561,400
1,572,000
1,940,500
3,237,000
600,000
500,000
500,000
600,000
500,000
1,321,800
1,061,400
1,072,000
1,340,500
2,737,000
20,000
20,000
20,000
20,000
30,000
36,161
28,928
29,222
36,681
75,194
396,540
318,420
321,600
402,150
821,100
10,459
8,289
8,378
10,615
21,975
1,609,075
300,000
1,309,075
20,000
35,808
392,723
10,353
Azienda Milan
MONTHLY
AMORT 20yrs
10%pa
SPOTCASH
(with 15% discount,
payable within 7 days
from Reservation)
17,583
18,861
18,486
19,788
14,560
15,587
14,703
15,739
1,934,588
2,068,488
8,116
8,116
22,168
11,598
11,598
22,753
11,178
6,600
6,600
18,026
9,431
9,431
18,502
9,090
5,927
5,927
16,188
8,470
8,470
16,615
8,163
752,400
752,400
2,098,900
1,076,300
1,076,300
2,156,600
1,047,400
13,664
30,077
11,111
24,458
9,978
21,964
1,313,153
2,835,900
7,661
12,718
6,230
10,342
5,595
9,287
700,200
1,192,800
12,227
9,819
9,917
12,400
25,319
9,943
7,984
8,064
10,084
20,588
8,929
7,170
7,242
9,055
18,489
1,124,800
900,400
909,500
1,140,500
2,384,500
12,110
9,847
8,843
1,124,075
36
120
11
120
13
245
120
10
120
43
257
44
169
Azienda Venezia
12
111
14
272
Cresta Di Milan
20
122
123
178
144
145
180
15
265
Lombardi
MONTHLY
AMORTIZATION
15yrs 10%pa
36
10
30% DP
(36 MOS)
MONTHLY
AMORTIZATION
10yrs 10%pa
140
SAMPLE COMPUTATIONS
HOUSE MODEL
MINIMUM LOT AREA
FLOOR AREA
MARIANA DH
MARIANA UH
CARMINA DH
CARMINA UH
DORINA DH
DORINA UH
LOT ONLY
88 sqm
46 sqm
88 sqm
46 sqm
88 sqm
65 sqm
88 sqm
65 sqm
99 sqm
83 sqm
99 sqm
83 sqm
150 sqm
-
2,840,172
2,840,172
3,508,664
3,453,544
4,388,646
4,222,148
2,335,600
50,000
50,000
75,000
75,000
100,000
100,000
50,000
2,790,172
2,790,172
3,433,664
3,378,544
4,288,646
4,122,148
2,285,600
20,000
20,000
30,000
30,000
40,000
40,000
20,000
558,034
558,034
686,733
675,709
857,729
824,430
457,120
29,891
2,232,138
29,891
2,232,138
36,485
2,746,931
35,873
2,702,835
45,429
3,430,917
43,579
3,297,718
24,284
1,828,480
21,541
21,541
26,508
26,083
33,109
31,824
17,645
115,424
115,424
141,819
139,523
177,027
170,090
94,400
254,620
254,620
312,440
307,240
350,970
336,860
190,000
2,515,552
2,515,552
3,091,224
3,041,304
3,897,676
3,745,288
2,075,600
NOTE:
1. Reservation Fee is Non-transferable and Non-Refundable. However, it will be deducted from the Total Downpayment
2. Prices are inclusive of Miscellaneous Fee and E-VAT. They do not, however, include fire insurance, mortgage insurance fees, as well as
Homeowners' Association dues. Prices shall be in effect on the date of the pricelist and subject to change without prior notice.
3. Lot sizes are subject to final verification.
4. Discounts are net of E-VAT and Miscellaneous Customers Charges (MCC).
5. Camella Communities reserves the right to correct the figures appearing in this pricelist in the event of typographical errors.
6. Only payments with Official Receipts issued by authorized representaives from Camella Communities shall be recognized.