2015.10 Camella Azienda Price Guide

Download as pdf or txt
Download as pdf or txt
You are on page 1of 6

1

TALISAY

PRICE GUIDE
For the month of OCTOBER 2015
BANK FINANCING

AZIENDA GENOVA
BLK
1

LOT

15% Downpayment

LOT
LOT
HOUSE MODEL CATEGO
AREA
RY

42, 43 Dorina DH 83

Regular

TOTAL
CONTRACT
PRICE

154

5,143,990

RESERVATION
Downpayment
FEE
40,000

771,599

Spot 5%
217,200

5% Discount upon
loan release

(257,200)

SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)

85% Balance
15YRS @ 8%
p.a. on 1st yr
41,785

36,573

4,490,415

BANK FINANCING

CRESTA DI MILAN
BLK

LOT

15% Downpayment

LOT
LOT
HOUSE MODEL CATEGO
AREA
RY
Fiona 91

Regular

TOTAL
CONTRACT
PRICE

152

5,186,820

RESERVATION
Downpayment
FEE
50,000

778,023

10% in 8
months
58,586

5% Discount upon
loan release

(259,341)

15YRS @ 8%
p.a. on 1st yr
42,133

BANK FINANCING

AZIENDA MILA PRIME


BLK

LOT

15% Downpayment

LOT
LOT
HOUSE MODEL CATEGO
AREA
RY
Carmina DH 65

Prime

TOTAL
CONTRACT
PRICE

105

3,773,980

RESERVATION
Downpayment
FEE
30,000

566,097

10% in 8
months
43,425

5% Discount upon
loan release

(188,699)

BLK

LOT

45

15% Downpayment

LOT
LOT
HOUSE MODEL CATEGO
AREA
RY
Carmela 65

Regular

TOTAL
CONTRACT
PRICE

153

4,418,785

RESERVATION
Downpayment
FEE
40,000

662,818

10% in 8
months
50,235

5% Discount upon
loan release

(220,940)

15YRS @ 8%
p.a. on 1st yr

15% Downpayment

BLK

LOT
LOT
HOUSE MODEL CATEGO
AREA
RY

Mariana DH 46

Regular

TOTAL
CONTRACT
PRICE

116

3,331,708

RESERVATION
Downpayment
FEE
30,000

499,756

10% in 8
months
37,897

5% Discount upon
loan release

(166,586)

4,575,070

SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)

30,657

26,833

3,271,030

SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)

85% Balance
15YRS @ 8%
p.a. on 1st yr
35,894

BANK FINANCING

LESSANDRA PALERMO

36,877

85% Balance

BANK FINANCING

AZIENDA FIRENZE

SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)

85% Balance

31,417

3,873,923

SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)

85% Balance
15YRS @ 8%
p.a. on 1st yr
27,064

23,688

2,916,238

BANK FINANCING

AZIENDA GENOVA ADVANCE LAYOUT


LOT
LOT
HOUSE MODEL CATEGO
AREA
RY

15% Downpayment
TOTAL
CONTRACT
PRICE

RESERVATION
Downpayment
FEE

10% in 8
months

5% Discount upon
loan release

SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)

85% Balance
15YRS @ 8%
p.a. on 1st yr

BLK

LOT

42

Mariana DH 46

Regular

66

2,805,628

20,000

420,844

32,571

(140,282)

22,791

19,948

2,434,058

30

Mara 53

Regular

88

3,115,758

30,000

467,364

35,197

(155,788)

25,310

22,153

2,691,802

BANK FINANCING

AZIENDA GENOVA RFO

15% Downpayment

LOT
LOT
HOUSE MODEL CATEGO
AREA
RY

TOTAL
CONTRACT
PRICE

RESERVATION
Downpayment
FEE

10% in 8
months

5% Discount upon
loan release

SPOTCASH
(with 15% discount,
payable within 7
20YRS @ 8% p.a.
days from
on 1st yr
Reservation)

85% Balance
15YRS @ 8%
p.a. on 1st yr

BLK

LOT

24

Mariana UH 46

Regular

88

3,132,108

30,000

469,816

35,402

(156,606)

25,443

22,269

2,705,838

Drina 83

Regular

99

4,325,834

40,000

648,875

49,073

(216,292)

35,139

30,756

3,783,889

1. Option fee is non-refundable and non-transferable.


2. Prices are inclusive of Miscellaneous Fees and E-VAT. They do not, however, include fire insurance, mortgage insurance fees, as well as Homeowners Association dues.
3. Lot sizes are subject to final verification.
4. Discounts are net of E-VAT and Miscellaneous Customers Charges (MCC).
5. Camella Communities reserves the right to correct the figures appearing in this pricelist in the event of typographical errors.
6. Only payments with Official Receipts issued by authorized representatives from Camella Communities shall be recognized.

116 Gorordo Avenue, Cebu City


CAMELLA CEBU
234-6034 LOC. 7503/ 09178834097

PRICE GUIDE
For the month of OCTOBER 2015
BANK FINANCING

SPECIAL FINANCING

AZIENDA GENOVA HOUSE AND LOT


BLK

LOT

2
2
3
5
5

30
45
16
2
17

TERRAIN

DOWNHILL
DOWNHILL
FLAT
FLAT
FLAT

DEFFERED CASH

85% Loanable Balance

HOUSE MODEL

LA

TOTAL CONTRACT
PRICE

RESERVATION
FEE

Mariana 46
Mariana 46
Drina 83
Marga 46
Marga 46

66
66
99
66
66

2,630,628
2,630,628
4,120,834
2,239,804
2,239,804

20,000
20,000
40,000
20,000
20,000

15% DP
(14 months)

10% DP
(8 months)

26,757
26,757
41,295
22,570
22,570

40,511
40,511
62,014
33,997
33,997

5% Discount Upon Loan


Release

(131,531)
(131,531)
(206,042)
(111,990)
(111,990)

15yrs 8% p.a. for


the 1st yr.

10yrs 8% p.a. for


the 1st yr.

5yrs 8% p.a. for


the 1st yr.

21,369
21,369
33,474
18,194
18,194

27,129
27,129
42,498
23,099
23,099

45,339
45,339
71,022
38,603
38,603

2 yrs 0% interest

108,776
108,776
170,035
92,492
92,492

3 yrs @ 5%

76,171
76,171
119,080
64,772
64,772

SPOTCASH
(with 15% discount,
payable within 7
days from
Reservation)

2,259,058
2,259,058
3,578,889
1,919,294
1,919,294

1. Option fee is non-refundable and non-transferable.


2. Prices are inclusive of Miscellaneous Fee and E-VAT. They do not, however, include fire insurance, mortgage insurance fees, as well as
Homeowners' Association dues. Prices shall be in effect on the date of the pricelist and subject to change without prior notice.
3. Lot sizes are subject to final verification.
4. Discounts are net of E-VAT and Miscellaneous Customers Charges (MCC).
5. Camella Communities reserves the right to correct the figures appearing in this pricelist in the event of typographical errors.
6. Only payments with Official Receipts issued by authorized representaives from Camella Communities shall be recognized.

116 Gorordo Avenue, Cebu City


09178834097/09998864149/234-6034 loc 7503

PRICE GUIDE
For the month of OCTOBER 2015

AZIENDA GENOVA LOTS ONLY


BLK

LOT

LA

242

209

153

198

150

230

167

208

177

150

150

212

TOTAL CONTRACT
PRICE

3,505,276
3,009,440
1,996,160
2,853,680
1,958,000
3,333,940
2,414,720
2,995,280
2,577,206
1,958,000
1,958,000
3,051,920

BANK FINANCING
RESERVATION FEE

30,000
30,000
20,000
20,000
20,000
30,000
20,000
20,000
20,000
20,000
20,000
30,000

DEFERRED CASH
3YRS 0%

96,535
82,762
54,893
78,713
53,833
91,776
66,520
82,647
71,034
53,833
53,833
83,942

30% DP
(36 MONTHS)

MONTHLY
MONTHLY
AMORTIZATION 10yrs AMORTIZATION 15yrs
8%p.a.
8%p.a.

28,377
24,245
16,079
23,225
15,761
26,950
19,567
24,405
20,921
15,761
15,761
24,599

29,770
25,559
16,953
24,236
16,629
28,315
20,508
25,439
21,888
16,629
16,629
25,920

23,449
20,132
13,353
19,090
13,098
22,303
16,153
20,037
17,240
13,098
13,098
20,416

SPOTCASH
(with 15% discount,
payable within 7
days from
Reservation)

3,040,546
2,607,740
1,703,760
2,480,280
1,671,000
2,890,990
2,097,120
2,603,880
2,238,951
1,671,000
1,671,000
2,644,820

1. Option fee is non-refundable and non-transferable.


2. Prices are inclusive of Miscellaneous Fee and E-VAT. They do not, however, include fire insurance, mortgage insurance fees, as well as
Homeowners' Association dues. Prices shall be in effect on the date of the pricelist and subject to change without prior notice.
3. Lot sizes are subject to final verification.
4. Discounts are net of E-VAT and Miscellaneous Customers Charges (MCC).
5. Camella Communities reserves the right to correct the figures appearing in this pricelist in the event of typographical errors.
6. Only payments with Official Receipts issued by authorized representaives from Camella Communities shall be recognized.

116 Gorordo Avenue, Cebu City


CAMELLA CEBU
234-6034 LOC. 7503/ 09178834097

PRICE GUIDE
For the month of OCTOBER 2015

LOTS ONLY
BLK

LOT

BANK FINANCING
LA

TOTAL CONTRACT PRICE

Azienda Firenze

OUTRIGHT
DISCOUNT

DTCP

RESERVATION FEE

DEFERRED CASH
3YRS 0%

30% DOWNPAYMENT

48

198

49

211

2,676,588
2,829,988

500,000
500,000

2,176,588
2,329,988

20,000
20,000

59,905
64,166

652,976
698,996

1,377,400
1,377,400
2,996,400
1,403,800
1,403,800
3,209,600
1,958,400

500,000
500,000
600,000
150,000
150,000
750,000
750,000

877,400
877,400
2,396,400
1,253,800
1,253,800
2,459,600
1,208,400

20,000
20,000
20,000
20,000
20,000
30,000
20,000

23,817
23,817
66,011
34,272
34,272
67,489
33,011

263,220
263,220
718,920
376,140
376,140
737,880
362,520

6,756
6,756
19,414
9,893
9,893
19,663
9,514

1,627,153
3,401,400

150,000
150,000

1,477,153
3,251,400

20,000
30,000

40,476
89,483

443,146
975,420

11,754
26,262

1,328,200
1,524,800

500,000
150,000

828,200
1,374,800

20,000
20,000

22,450
37,633

248,460
412,440

6,346
10,901

1,921,800
1,561,400
1,572,000
1,940,500
3,237,000

600,000
500,000
500,000
600,000
500,000

1,321,800
1,061,400
1,072,000
1,340,500
2,737,000

20,000
20,000
20,000
20,000
30,000

36,161
28,928
29,222
36,681
75,194

396,540
318,420
321,600
402,150
821,100

10,459
8,289
8,378
10,615
21,975

1,609,075

300,000

1,309,075

20,000

35,808

392,723

10,353

Azienda Milan

MONTHLY
AMORT 20yrs
10%pa

SPOTCASH
(with 15% discount,
payable within 7 days
from Reservation)

17,583
18,861

18,486
19,788

14,560
15,587

14,703
15,739

1,934,588
2,068,488

8,116
8,116
22,168
11,598
11,598
22,753
11,178

6,600
6,600
18,026
9,431
9,431
18,502
9,090

5,927
5,927
16,188
8,470
8,470
16,615
8,163

752,400
752,400
2,098,900
1,076,300
1,076,300
2,156,600
1,047,400

13,664
30,077

11,111
24,458

9,978
21,964

1,313,153
2,835,900

7,661
12,718

6,230
10,342

5,595
9,287

700,200
1,192,800

12,227
9,819
9,917
12,400
25,319

9,943
7,984
8,064
10,084
20,588

8,929
7,170
7,242
9,055
18,489

1,124,800
900,400
909,500
1,140,500
2,384,500

12,110

9,847

8,843

1,124,075

36

120

11

120

13

245

120

10

120

43

257

44

169

Azienda Venezia

12

111

14

272

Cresta Di Milan

20

122

123

178

144

145

180

15

265

Lombardi

Tierra Grande Phase 3D


15

MONTHLY
AMORTIZATION
15yrs 10%pa

36

10

30% DP
(36 MOS)

MONTHLY
AMORTIZATION
10yrs 10%pa

140

1. Option fee is non-refundable and non-transferable.


2. Prices are inclusive of Miscellaneous Fee and E-VAT. They do not, however, include fire insurance, mortgage insurance fees, as well as
Homeowners' Association dues. Prices shall be in effect on the date of the pricelist and subject to change without prior notice.
3. Lot sizes are subject to final verification.
4. Discounts are net of E-VAT and Miscellaneous Customers Charges (MCC).
5. Camella Communities reserves the right to correct the figures appearing in this pricelist in the event of typographical errors.
6. Only payments with Official Receipts issued by authorized representaives from Camella Communities shall be recognized.

116 Gorordo Avenue, Cebu City

(032) 234-6034 loc. 7503/ 09178834097/09998864149

New Lots with Scenic View

SAMPLE COMPUTATIONS
HOUSE MODEL
MINIMUM LOT AREA
FLOOR AREA

TOTAL CONTRACT PRICE


LESS: OUTRIGHT DISCOUNT

DISCOUNTED TOTAL PRICE


RESERVATION FEE

MARIANA DH

MARIANA UH

CARMINA DH

CARMINA UH

DORINA DH

DORINA UH

LOT ONLY

88 sqm
46 sqm

88 sqm
46 sqm

88 sqm
65 sqm

88 sqm
65 sqm

99 sqm
83 sqm

99 sqm
83 sqm

150 sqm
-

2,840,172

2,840,172

3,508,664

3,453,544

4,388,646

4,222,148

2,335,600

50,000

50,000

75,000

75,000

100,000

100,000

50,000

2,790,172

2,790,172

3,433,664

3,378,544

4,288,646

4,122,148

2,285,600

20,000

20,000

30,000

30,000

40,000

40,000

20,000

558,034

558,034

686,733

675,709

857,729

824,430

457,120

29,891
2,232,138

29,891
2,232,138

36,485
2,746,931

35,873
2,702,835

45,429
3,430,917

43,579
3,297,718

24,284
1,828,480

21,541

21,541

26,508

26,083

33,109

31,824

17,645

115,424

115,424

141,819

139,523

177,027

170,090

94,400

254,620

254,620

312,440

307,240

350,970

336,860

190,000

2,515,552

2,515,552

3,091,224

3,041,304

3,897,676

3,745,288

2,075,600

Option 1: BANK FINANCING


DOWNPAYMENT (20%)
Monthly Downpayment (18 months)
LOANABLE AMOUNT (80%)
@ 10% p.a (1st year) - 20 yrs

Option 2: DEFERRED CASH FINANCING (24 months @ 0% interest)


24 MONTHLY PAYMENT
Option 3: SPOT CASH FINANCING
SPOT CASH DISCOUNT
PAYABLE BALANCE

NOTE:
1. Reservation Fee is Non-transferable and Non-Refundable. However, it will be deducted from the Total Downpayment
2. Prices are inclusive of Miscellaneous Fee and E-VAT. They do not, however, include fire insurance, mortgage insurance fees, as well as
Homeowners' Association dues. Prices shall be in effect on the date of the pricelist and subject to change without prior notice.
3. Lot sizes are subject to final verification.
4. Discounts are net of E-VAT and Miscellaneous Customers Charges (MCC).
5. Camella Communities reserves the right to correct the figures appearing in this pricelist in the event of typographical errors.
6. Only payments with Official Receipts issued by authorized representaives from Camella Communities shall be recognized.

(032) 234-6034 www.camella.com.ph Gorordo Ave. Cebu City

You might also like