Ammendment I JO TL (TE 03)

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 26

Tower Erection Package P-421 -TE-03 for 765KV D/C Jabalpur pooling station - Orai

substation Transmission line, Part-III associated with Inter Regional strengthening


scheme for WR-NR, Part-B .
COST SUMMARY
EXECUTING AGENCY - M/S BAJAJ ELECTRICALS LTD.

S.No.

Price Component

Ex-Works Price

Price as per
LOA

Price as per
Amendment-I

Variance (in
Rs.)
w.r.t LOA

Variance
(in %)
w.r.t LOA

216,323,417

186,257,338

-30,066,079

-13.90

186,257,338

-30,066,079

-13.90

712,797,725

-135,220,542

-15.95

712,797,725

###

-15.95

899,055,063

###

-15.53

Total for Supply Contract 216,323,417


2

F&I Charges

Installation (Erection) Charges

848,018,267

Total for Erection Contract 848,018,267


Grand Total

###

Tower Erection Package TE-03 for 765KV D/C Jabalpur - Orai Transmission line Part-III associated with inter Regional System Strengthening Scheme for WR - NR, Part - B
EXECUTING AGENCY - M/S BAJAJ ELECTRICALS LTD.
DETAILED STATEMENT FOR TENTATIVE FOUNDATION QUANTITY
Unit Qty as per Drawing
Sr. No.

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52

Loc
No.

96/4
96/5
96/3
96/2
99/7
96/1
96/7
99/8
96/8
96/9
96/10
96/6
99/5
96/11
99/6
99/4
99/3
97/1
100/1
99/2
101/3
98/5
97A/5
95/1
100/2
97A/4
101/2
98/6
97A/1
97A/3
100/3
97A/2
95/2
102/1
98/4
95/4
105/3
98/1
100/4
95/3
102/0
105/4
101/1
98/3
97A/0
105/2
95/9
104/1
95/5
99/1
105/0
99/11

Tower
Type

DA+0
DA+0
DA+0
DA+0
DA+0
DA+0
DA+3
DA+0
DA+3
DA+0
DA+6
DA+0
DA+0
DA+3
DA+3
DA+0
DA+6
DA+0
DA+0
DA+3
DA+0
DA+0
DA+6
DA+0
DA+3
DA+0
DA+0
DA+0
DA+0
DA+0
DA+0
DA+3
DA+0
DA+6
DA+0
DA+0
DA+0
DA+0
DA+0
DA+0
DD+0
DA+0
DA+0
DA+0
DB+0
DA+0
DA+0
DA+0
DA+0
DA+6
DB+0
DA+3

Fdn
Type

DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
WFR
DFR
DFR
DFR
DFR
DFR
WFR
DFR
DFR
DFR
WFR
WFR
DFR
DFR
WFR
DFR
DFR
WFR
WFR
DFR
DFR
DFR
DFR
WFR
DFR
WFR
DFR
DFR
PS
DFR

Ra bill
Ref No

# RA 01

# RA 02

# RA 03

# RA 04

Exc
DRY SOIL WET SOIL
CuM
CuM

169.059
164.268
188.224
169.401
213.891
188.224
171.363
203.624
171.363
177.957
173.148
80.423
198.491
73.186
208.757
184.802
174.933
164.268
165.979
169.578
150.579
159.135
155.831
136.89
180.288
162.557
157.424
193.357
138.456
177.957
186.513
69.616
119.023
80.429
176.246
102.668
72.871
174.535
157.424
136.027
313.6
75.29
82.134
143.735
231.665
189.466
164.268
119.023
189.935
192.783
486.246
198.138

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
635.861

DFR
CuM

WFR
CuM

245.94
250.73
226.78
245.6
201.11
226.78
261.64
211.38
261.64
237.04
259.85
334.58
216.51
359.82
206.24
230.2
258.07
250.73
249.02
263.43
264.42
255.87
253.85
278.11
252.72
252.44
257.58
221.64
252.62
237.04
228.49
363.39
284.198
331.769
238.754
312.333
315.7
240.47
257.58
349.78
489.22
339.71
332.87
271.27
420.85
242.9
250.73
269.62
225.07
240.22

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
199.232
0
0
0
0
0
196.195
0
0
0
184.049
196.719
0
0
198.624
0
0
101.462
711.214
0
0
0
0
154.901
0
198.624
0
0

234.87

Total Qty
M10

HR
CuM

Total
CuM
414.999
414.998
415.004
415.001
415.001
415.004
433.003
415.004
433.003
414.997
432.998
415.003
415.001
433.006
414.997
415.002
433.003
414.998
414.999
433.008
414.999
415.005
608.913
415.000
433.008
414.997
415.004
414.997
587.271
414.997
415.003
433.006
587.270
608.917
415.000
415.001
587.195
415.005
415.004
587.269
1514.034
415.000
415.004
415.005
652.515
587.267
414.998
587.267
415.005
433.003
1122.107
433.008

M20

Rebars

Exc

CuM

CuM

KG

DRY SOIL
CuM

7.81
7.81
7.81
7.81
7.81
7.81
8.13
7.81
8.13
7.81
8.13
7.81
7.81
8.13
7.81
7.81
8.13
7.81
7.81
8.13
7.81
7.81
11.22
7.81
8.13
7.81
7.81
7.81
10.83
7.81
7.81
8.13
10.83
11.22
7.81
7.81
10.83
7.81
7.81
10.83
26.91
7.81
7.81
7.81
11.98
10.83
7.81
10.83
7.81
8.13
17.56
8.13

73.65
73.65
73.65
73.65
73.65
73.65
76.4
73.65
76.4
73.65
76.4
73.65
73.65
76.4
73.65
73.65
76.4
73.65
73.65
76.4
73.65
73.65
97.77
73.65
76.4
73.65
73.65
73.65
94.03
73.65
73.65
76.4
94.03
97.77
73.65
73.65
94.03
73.65
73.65
94.03
321.59
73.65
73.65
73.65
115.29
94.03
73.65
94.03
73.65
76.4
164.22
76.4

4.962
4.962
4.962
4.962
4.962
4.962
5.367
4.962
5.367
4.962
5.367
4.962
4.962
5.367
4.962
4.962
5.367
4.962
4.962
5.367
4.962
4.962
8.092
4.962
5.367
4.962
4.962
4.962
7.688
4.962
4.962
5.367
7.688
8.092
5.367
5.367
7.688
4.962
4.962
7.688
29.233
4.962
4.962
4.962
11.642
7.688
4.962
7.688
4.962
5.367
16.307
5.367

169.059
164.268
188.224
169.401
213.891
188.224
171.363
203.624
171.363
177.957
173.148
80.423
198.491
73.186
208.757
184.802
174.933
164.268
165.979
169.578
150.579
159.135
155.831
136.89
180.288
162.557
157.424
193.357
138.456
177.957
186.513
69.616
119.023
80.429
176.246
102.668
72.871
174.535
157.424
136.027
313.6
75.29
82.134
143.735
231.665
189.466
164.268
119.023
189.935
192.783
486.246
198.138

WET SOIL
CuM

DFR
CuM

WFR
CuM

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

245.94
250.73
226.78
245.6
201.11
226.78
261.64
211.38
261.64
237.04
259.85
334.58
216.51
359.82
206.24
230.2
258.07
250.73
249.02
263.43
264.42
255.87
253.85
278.11
252.72
252.44
257.58
221.64
252.62
237.04
228.49
363.39
284.198
331.769
238.754
312.333
315.7
240.47
257.58
349.78
489.22
339.71
332.87
271.27
420.85
242.9
250.73
269.62
225.07
240.22

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
199.232
0
0
0
0
0
196.195
0
0
0
184.049
196.719
0
0
198.624
0
0
101.462
711.214
0
0
0
0
154.901
0
198.624
0
0

0
635.861

234.87

HR
CuM

TOTAL
CuM
414.999
414.998
415.004
415.001
415.001
415.004
433.003
415.004
433.003
414.997
432.998
415.003
415.001
433.006
414.997
415.002
433.003
414.998
414.999
433.008
414.999
415.005
608.913
415.000
433.008
414.997
415.004
414.997
587.271
414.997
415.003
433.006
587.270
608.917
415.000
415.001
587.195
415.005
415.004
587.269
1514.034
415.000
415.004
415.005
652.515
587.267
414.998
587.267
415.005
433.003
1122.107
433.008

M10

M20

Rebars

CuM

CuM

KG

7.81
7.81
7.81
7.81
7.81
7.81
8.13
7.81
8.13
7.81
8.13
7.81
7.81
8.13
7.81
7.81
8.13
7.81
7.81
8.13
7.81
7.81
11.22
7.81
8.13
7.81
7.81
7.81
10.83
7.81
7.81
8.13
10.83
11.22
7.81
7.81
10.83
7.81
7.81
10.83
26.91
7.81
7.81
7.81
11.98
10.83
7.81
10.83
7.81
8.13
17.56
8.13

73.65
73.65
73.65
73.65
73.65
73.65
76.4
73.65
76.4
73.65
76.4
73.65
73.65
76.4
73.65
73.65
76.4
73.65
73.65
76.4
73.65
73.65
97.77
73.65
76.4
73.65
73.65
73.65
94.03
73.65
73.65
76.4
94.03
97.77
73.65
73.65
94.03
73.65
73.65
94.03
321.59
73.65
73.65
73.65
115.29
94.03
73.65
94.03
73.65
76.4
164.22
76.4

4.962
4.962
4.962
4.962
4.962
4.962
5.367
4.962
5.367
4.962
5.367
4.962
4.962
5.367
4.962
4.962
5.367
4.962
4.962
5.367
4.962
4.962
8.092
4.962
5.367
4.962
4.962
4.962
7.688
4.962
4.962
5.367
7.688
8.092
5.367
5.367
7.688
4.962
4.962
7.688
29.233
4.962
4.962
4.962
11.642
7.688
4.962
7.688
4.962
5.367
16.307
5.367

Earthings
C.P.

Pipe
Type

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Unit Qty as per Drawing


Sr. No.

53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109

Loc
No.

Tower
Type

104/2 DA+0
97/2 DA+3
98/2 DA+0
95/6 DA+0
95/11 DA+3
105/1 DA+0
109/3 DA+3
103/1 DA+9
98/0 DC+0
104/3 DA+0
99/10 DA+0
109/2 DA+0
95/7 DA+0
95/10 DA+0
101/0 DD+0
108/4 DA+0
104/0 DC+0
109/1 DA+0
99/0 DC+0
108/3 DA+0
103/0 DD+0
108/5 DA+0
99/9 DA+6
95/8 DA+6
109/5 DA+0
108/8 DA+3
114/1 DA+3
115/4 DA+0
113/4 DA+0
109/4 DA+0
108/1 DA+0
108/7 DA+0
108/6 DA+3
115/3 DA+6
108/11 DA+0
108/0 DCM+0
114/2 DA+6
113/3 DA+0
110/2 DA+9
108/10 DA+0
96/0 DC+0
115/1 DA+0
110/0 DD+0
108/2 DA+0
108/9 DA+0
115/0 DB+0
110/4 DA+0
113/5 DA+6
110/1 DA+9
96/12 DA+0
115/2 DA+6
100/0 DD+0
115/5 DA+0
108/12 DA+3
116/10 DA+0
113/1 DA+6
115/7 DA+3

Fdn
Type

WFR
PS
DFR
DFR
DFR
WFR
DFR
PS
WFR
WFR
DFR
WFR
DFR
DFR
WFR
DFR
WFR
WFR
DFR
DFR
WFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
DFR
WFR
DFR
DFR
DFR
DFR
DFR
DFR
WFR
DFR
DFR
DFR
DFR
DFR
WFR
DFR
DFR
DFR
DFR
DFR
WET
WET
DFR
DFR
DFR
WET
DFR
DFR
DFR

Ra bill
Ref No

# RA 05

# RA 06

Exc
DRY SOIL WET SOIL
CuM
CuM

131.168
364.97
196.779
195.068
132.092
194.324
198.138
316.091
264.487
155.459
167.69
165.175
186.513
157.424
501.76
179.668
319.209
199.182
370.456
157.424
363.776
164.268
182.073
198.138
92.401
192.783
157.083
183.09
160.846
242.905
167.69
169.401
178.503
192.783
183.09
350.432
231.233
195.068
192.783
159.135
383.806
195.068
627.2
186.513
172.824
150.852
143.735
194.568
395.338
402.788
194.568
525.312
201.913
527.118
201.913
210.634
199.923

417.109
0
0
0
465.989
0

0
0

0
0

0
0
0
0

0
0

0
0

263.559
233.193
0
0
131.779
0
0
0

Total Qty
M10

DFR
CuM

WFR
CuM

315.78
0
218.22
219.93
300.91
272.05
234.87

140.327
0
0

647.54
310.92
247.31
320.63
228.49
257.58
802.82
235.33
337.45
286.63
437.2
257.58
940.8
250.73
250.93
234.87
322.6
240.22
275.92
231.91
254.15
223.47
247.31
245.6
254.5
240.22
231.91
457.23
271.45
219.93
240.22
255.87
423.85
219.93
376.32
228.49
242.18
501.67
271.27
238.43
0

190.185
120.694

238.43
588.69
213.09

213.09
222.37
233.08

0
0
0

0
120.694
0

101.262
0
209.454
445.552
101.22
0
209.454

0
0
0
120.694

106.236
0

0
510.51

HR
CuM

Total
CuM
587.275
782.079
414.999
414.998
433.002
587.068
433.008
782.080
1102.212
587.073
415.000
587.067
415.003
415.004
1514.034
414.998
1102.211
587.032
807.656
415.004
1514.030
414.998
433.003
433.008
415.001
433.003
433.003
415.000
414.996
587.069
415.000
415.001
433.003
433.003
415.000
807.662
608.919
414.998
433.003
415.005
807.656
414.998
1514.030
415.003
415.004
652.522
415.005
432.998
658.897
635.981
432.998
1114.002
415.003
658.897
415.003
433.004
433.003

M20

Rebars

Exc

CuM

CuM

KG

DRY SOIL
CuM

10.83
12.09
7.81
7.81
8.13
10.83
8.13
12.09
19.8
10.83
7.81
10.83
7.81
7.81
26.91
7.81
19.8
10.83
14.69
7.81
26.91
7.81
8.13
8.13
7.81
8.13
8.13
7.81
7.81
10.83
7.81
7.81
8.13
8.13
7.81
14.69
11.22
7.81
8.13
7.81
14.69
7.81
26.91
7.81
7.81
11.98
7.81
8.13
10.11
9.74
8.13
20
7.81
10.11
7.81
8.13
8.13

94.03
104.14
73.65
73.65
76.4
94.03
76.4
104.14
202.76
94.03
73.65
94.03
73.65
73.65
321.59
73.65
202.76
94.03
153.66
73.65
321.59
73.65
76.4
76.4
73.65
76.4
76.4
73.65
73.65
94.03
73.65
73.65
76.4
76.4
73.65
153.66
97.77
73.65
76.4
73.65
153.66
73.65
321.59
73.65
73.65
115.29
73.65
76.4
88.47
85.01
76.4
248.38
73.65
88.47
73.65
76.4
76.4

7.688
8.709
4.962
4.962
5.367
7.688
5.367
8.709
19.816
7.688
4.962
7.688
4.962
4.962
29.233
4.962
19.816
7.688
14.976
4.962
29.233
4.962
5.367
5.367
4.962
5.367
5.367
4.962
4.962
7.688
4.962
4.962
5.367
5.367
4.962
14.976
8.092
4.962
5.367
4.962
14.976
4.962
29.233
4.962
4.962
11.642
4.962
5.367
7.447
6.896
5.367
19.695
4.962
7.447
4.962
5.367
5.367

131.168
364.97
196.779
195.068
132.092
194.324
198.138
316.091
264.487
155.459
167.69
165.175
186.513
157.424
501.76
179.668
319.209
199.182
370.456
157.424
363.776
164.268
182.073
198.138
92.401
192.783
157.083
183.09
160.846
242.905
167.69
169.401
178.503
192.783
183.09
350.432
231.233
195.068
192.783
159.135
383.806
195.068
627.2
186.513
172.824
150.852
143.735
194.568
395.338
402.788
194.568
525.312
201.913
527.118
201.913
210.634
199.923

WET SOIL
CuM

417.109
0
0
0
465.989
0

0
0

0
0

0
0
0
0

0
0

0
0

263.559
233.193
0
0
131.779
0
0
0

M10

DFR
CuM

WFR
CuM

315.78
0
218.22
219.93
300.91
272.05
234.87

140.327
0
0

647.54
310.92
247.31
320.63
228.49
257.58
802.82
235.33
337.45
286.63
437.2
257.58
940.8
250.73
250.93
234.87
322.6
240.22
275.92
231.91
254.15
223.47
247.31
245.6
254.5
240.22
231.91
457.23
271.45
219.93
240.22
255.87
423.85
219.93
376.32
228.49
242.18
501.67
271.27
238.43
0

190.185
120.694

238.43
588.69
213.09

213.09
222.37
233.08

0
0
0

0
120.694
0

101.262
0
209.454
445.552
101.22
0
209.454

0
0
0
120.694

106.236
0

0
510.51

HR
CuM

TOTAL
CuM
587.275
782.079
414.999
414.998
433.002
587.068
433.008
782.080
1102.212
587.073
415.000
587.067
415.003
415.004
1514.034
414.998
1102.211
587.032
807.656
415.004
1514.030
414.998
433.003
433.008
415.001
433.003
433.003
415.000
414.996
587.069
415.000
415.001
433.003
433.003
415.000
807.662
608.919
414.998
433.003
415.005
807.656
414.998
1514.030
415.003
415.004
652.522
415.005
432.998
658.897
635.981
432.998
1114.002
415.003
658.897
415.003
433.004
433.003

M20

Rebars

CuM

CuM

KG

10.83
12.09
7.81
7.81
8.13
10.83
8.13
12.09
19.8
10.83
7.81
10.83
7.81
7.81
26.91
7.81
19.8
10.83
14.69
7.81
26.91
7.81
8.13
8.13
7.81
8.13
8.13
7.81
7.81
10.83
7.81
7.81
8.13
8.13
7.81
14.69
11.22
7.81
8.13
7.81
14.69
7.81
26.91
7.81
7.81
11.98
7.81
8.13
10.11
9.74
8.13
20
7.81
10.11
7.81
8.13
8.13

94.03
104.14
73.65
73.65
76.4
94.03
76.4
104.14
202.76
94.03
73.65
94.03
73.65
73.65
321.59
73.65
202.76
94.03
153.66
73.65
321.59
73.65
76.4
76.4
73.65
76.4
76.4
73.65
73.65
94.03
73.65
73.65
76.4
76.4
73.65
153.66
97.77
73.65
76.4
73.65
153.66
73.65
321.59
73.65
73.65
115.29
73.65
76.4
88.47
85.01
76.4
248.38
73.65
88.47
73.65
76.4
76.4

7.688
8.709
4.962
4.962
5.367
7.688
5.367
8.709
19.816
7.688
4.962
7.688
4.962
4.962
29.233
4.962
19.816
7.688
14.976
4.962
29.233
4.962
5.367
5.367
4.962
5.367
5.367
4.962
4.962
7.688
4.962
4.962
5.367
5.367
4.962
14.976
8.092
4.962
5.367
4.962
14.976
4.962
29.233
4.962
4.962
11.642
4.962
5.367
7.447
6.896
5.367
19.695
4.962
7.447
4.962
5.367
5.367

Earthings
C.P.

Pipe
Type

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

# RA 06

Unit Qty as per Drawing


Sr. No.

110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159

Loc
No.

Tower
Type

109/0
97/0
110/3
115/6
114/0
117/0
116/9
116/1
113/0
118/0
128/3

DB+0
DD+0
DA+0
DA+3
DD+3
DB+6
DA+0
DA+3
DB+0
DCM+0
DA+0

Fdn
Type

Ra bill
Ref No

DFR
DFR
DFR
DRY
PS
DFR
WET
# RA 07
DFR
# RA 08
WET
DFR
DFR
WET
106/0 DCM+0
PADDY # RA 09
116/2 DA+3
DFR
128/4 DA+0
WET
128/1 DA+0
WET
116/7 DA+0
DFR
130/3 DA+0
DFR
113/2 DA+0
DFR
116/3 DA+0
DFR
128/0 DBM+0 WET
127/2 DA+0
DFR
116/6 DA+0
DFR
129/2 DA+0
DFR
116/5 DA+3
DFR
# RA 10
130/2 DA+0
DFR
127/1 DA+3
DFR
129/1 DA+3
DFR
116/8 DA+0
DFR
129/3 DA+0
DRY
130/1 DA+0
DFR
126/4 DA+3
DFR
125/1 DA+0
DFR
131/0 DCM+0 DFR
124/4 DA+0
DRY
125/2 DA+0
DFR
131/1 DA+0
DFR
125/3 DA+0
DFR
132/2 DA+0
WET
130/0 DB+0
DFR
# RA 11
125/5 DA+0
DFR
125/4 DA+0
DFR
124/5 DA+6
DFR
127/0 DD+0
DFR
129/4 DA+0
DFR
133/1 DA+3
DFR
126/2 DA+3
DFR
125/0 DB+0
DFR
124/6 DA+0
WET
133/2 DA+0
DFR
126/3 DA+0
DFR

Exc
DRY SOIL WET SOIL
CuM
CuM

280.153
534.528
99.245
449.453
744.012
297.124
508.785
203.493
767.267
360.444
191.646

0
1116.02
0
127.196
0
191.817

DFR
CuM

372.36
579.47
315.75
0
0
357.17
0
229.51
447.21
223.35

988.486
171.363
572.383
572.383
130.046
174.535
193.357
181.379
847.19
135.179
126.623
181.379
182.073
88.979
73.186
137.447
97.534
432
138.601
196.353
188.224
253.646
432
157.424
183.09
177.957
572.383
237.053
160.846
154.001
185.643
267.264
157.424
192.783

261.64
63.598
63.598
284.95
240.47
221.64
233.62
111.893
279.82
288.38
233.62
247.36
326.02
356.24
288.41
317.47
276.4
236.65
226.78
554.01
257.58
231.91
237.04
63.598
415.46
254.15
261
247.36
846.74
257.58
240.22

0
0
0
0
0

HR
CuM

DRY
WET

M20

Rebars

Exc

Total
CuM
652.513
1113.998
414.995
449.453
1860.030
654.294
635.981
433.003
959.084
807.654
414.996

CuM

CuM

KG

DRY SOIL
CuM

11.98
20
7.81
6.77
29.52
12.01
9.74
8.13
14.93
14.69
7.81

115.29
248.38
73.65
65.22
346.73
116.21
85.01
76.4
140.92
153.66
73.65

11.642
19.695
4.962
4.477
31.886
11.824
6.896
5.367
13.852
14.977
4.962

280.153
534.528
99.245
449.453
744.012
297.124
508.785
203.493
767.267
360.444
191.646

988.486

15.4

163.65

15.506

988.486

433.003
635.981
635.981
414.996
415.005
414.997
414.999
959.083
414.999
415.003
414.999
429.433
414.999
429.426
425.857
415.004
432.000
415.001
433.003
415.004
807.656
432.000
415.004
415.000
414.997
635.981
652.513
414.996
415.001
433.003
1114.004
415.004
433.003
0.000
0.000
0.000
0.000
0.000

8.13
9.74
9.74
7.81
7.81
7.81
7.81
14.93
7.81
7.81
7.81
8.13
7.81
8.13
8.13
7.81
6.5
7.81
8.13
7.81
14.69
6.5
7.81
7.81
7.81
9.74
11.98
7.81
7.81
8.13
20
7.81
8.13

76.4
85.01
85.01
73.65
73.65
73.65
73.65
140.92
73.65
73.65
73.65
76.4
73.65
76.4
76.4
73.65
62.91
73.65
76.4
73.65
153.66
62.91
73.65
73.65
73.65
85.01
115.29
73.65
73.65
76.4
248.38
73.65
76.4

5.367
6.896
6.896
4.962
4.962
4.962
4.962
13.852
4.962
4.962
4.962
5.367
4.962
5.367
5.367
4.962
4.184
4.962
5.367
4.962
14.977
4.184
4.962
4.962
4.962
6.896
11.642
4.962
4.962
5.367
19.695
4.962
5.367

171.363
572.383
572.383
130.046
174.535
193.357
181.379
847.19
135.179
126.623
181.379
182.073
88.979
73.186
137.447
97.534
432
138.601
196.353
188.224
253.646
432
157.424
183.09
177.957
572.383
237.053
160.846
154.001
185.643
267.264
157.424
192.783

Total Executed Quantities


DA+0
DA+0

Total Qty
M10

WFR
CuM

WET SOIL
CuM

0
1116.018
0
127.196
0
191.817

432.000
413.400

222.600

432.000
636.000

6.500
9.740

62.910
85.010

4.184
6.896

2592.000
11575.200

372.36
579.47
315.75
0
0
357.17
0
229.51

M10
WFR
CuM

HR
CuM

0
0
0
0
0

447.21
223.35

261.64
63.598
63.598
284.95
240.47
221.64
233.62
111.893
279.82
288.38
233.62
247.36
326.02
356.24
288.41
317.47
276.4
236.65
226.78
554.01
257.58
231.91
237.04
63.598
415.46
254.15
261
247.36
846.74
257.58
240.22

35486.04 3821.61
Balance Foundation Quantity ( Tentative)
6
28

DFR
CuM

0.000
6232.800

M20

Rebars

TOTAL
CuM
652.513
1113.998
414.995
449.453
1860.030
654.294
635.981
433.003
959.084
807.654
414.996

CuM

CuM

KG

11.98
20
7.81
6.77
29.52
12.01
9.74
8.13
14.93
14.69
7.81

115.29
248.38
73.65
65.22
346.73
116.21
85.01
76.4
140.92
153.66
73.65

11.642
19.695
4.962
4.477
31.886
11.824
6.896
5.367
13.852
14.977
4.962

988.486

15.4

163.65

15.506

433.003
635.981
635.981
414.996
415.005
414.997
414.999
959.083
414.999
415.003
414.999
429.433
414.999
429.426
425.857
415.004
432.000
415.001
433.003
415.004
807.656
432.000
415.004
415.000
414.997
635.981
652.513
414.996
415.001
433.003
1114.004
415.004
433.003
0.000
0.000
0.000
0.000
0.000

8.13
9.74
9.74
7.81
7.81
7.81
7.81
14.93
7.81
7.81
7.81
8.13
7.81
8.13
8.13
7.81
6.5
7.81
8.13
7.81
14.69
6.5
7.81
7.81
7.81
9.74
11.98
7.81
7.81
8.13
20
7.81
8.13

76.4
85.01
85.01
73.65
73.65
73.65
73.65
140.92
73.65
73.65
73.65
76.4
73.65
76.4
76.4
73.65
62.91
73.65
76.4
73.65
153.66
62.91
73.65
73.65
73.65
85.01
115.29
73.65
73.65
76.4
248.38
73.65
76.4

5.367
6.896
6.896
4.962
4.962
4.962
4.962
13.852
4.962
4.962
4.962
5.367
4.962
5.367
5.367
4.962
4.184
4.962
5.367
4.962
14.977
4.184
4.962
4.962
4.962
6.896
11.642
4.962
4.962
5.367
19.695
4.962
5.367

40506.082

4517.3

84331.037

0.000
0.000

0.000
0.000

0.000
0.000

2592.000
17808.000

1523.8 14833.31 1160.942


39.000
272.720

377.460
2380.280

25.104
193.095

Earthings
C.P.

Pipe
Type

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

140

14

6
28

Unit Qty as per Drawing


Sr. No.

Loc
No.

Exc

Tower
Type

Fdn
Type

Ra bill
Ref No

DA+0
DA+0

DFR
WFR

33
3

DA+Ext
up to 9 M

DRY

449.000

DA+Ext
up to 9 M

WET

12

428.350

DA+Ext
up to 9 M

PS

273.700

DA+Ext
up to 9 M

DFR

10

129.900

DA+Ext
up to 9 M

DRY SOIL WET SOIL


CuM
CuM
124.500
117.400

DFR
CuM
290.500
322.850

Total Qty
M10

WFR
CuM

HR
CuM

M20

Total
CuM
415.000
587.000

CuM
7.810
10.830

CuM
73.650
94.030

449.000

6.770

230.650

659.000

508.300

146.750

303.100

152.250

Exc
DFR
WFR
CuM
CuM
9586.500
0.000
968.550
440.250

KG
4.962
7.688

DRY SOIL
CuM
4108.500
352.200

WET SOIL
CuM
0.000
0.000

65.220

4.477

898.000

0.000

0.000

10.110

88.470

7.448

5140.200

2767.800

782.000

12.090

104.140

8.709

0.000

433.000

8.130

76.400

5.367

609.000

11.220

97.770

959.080
652.520
898.690
1122.110

14.930
11.980
16.270
17.560

140.920
115.290
151.250
164.220

M10

M20

Rebars

Earthings

HR
CuM
0.000
0.000

TOTAL
CuM
13695.000
1761.000

CuM
257.730
32.490

CuM
2430.450
282.090

KG
163.740
23.064

0.000

0.000

898.000

13.540

130.440

8.953

0.000

0.000

0.000

7908.000

121.320

1061.640

89.376

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

1299.000

0.000

3031.000

0.000

0.000

4330.000

81.300

764.000

53.673

10

8.092

243.600

0.000

669.900

304.500

0.000

1218.000

22.440

195.540

16.185

13.852
11.642
15.651
16.307

0.000
978.780
179.738
0.000

0.000
0.000
0.000
0.000

0.000
2283.820
494.280
0.000

0.000
0.000
224.673
0.000

0.000
0.000
0.000
0.000

0.000
3262.600
898.690
0.000

0.000
59.900
16.270
0.000

0.000
576.450
151.250
0.000

0.000
58.212
15.651
0.000

5
1

C.P.

Pipe
Type

33
3
2

12

WFR

121.800

DBM+0
DBM+0
DBM+0
DBM+0
DBM+Ex
t up to 9
M

Wet
DFR
WFR
PS

0
5
1
0

623.402
195.756
179.738
392.739

DFR

196.287

458.003

654.290

12.010

116.210

11.825

196.287

0.000

458.003

0.000

0.000

654.290

12.010

116.210

11.825

DCM+0
DCM+0
DCM+Ex
t up to 9
M

DFR
WFR

5
2

242.298
220.442

565.362
606.216

807.660
1102.210

14.690
19.800

153.660
202.760

14.977
19.816

1211.490
440.884

0.000
0.000

2826.810
1212.431

0.000
551.105

0.000
0.000

4038.300
2204.420

73.450
39.600

768.300
405.520

74.884
39.632

5
2

DFR

245.856

573.664

819.520

14.900

155.190

15.383

491.712

0.000

1147.328

0.000

0.000

1639.040

29.800

310.380

30.766

WFR

223.674

615.104

279.593

1118.370

20.080

205.220

20.309

223.674

0.000

615.104

279.593

0.000

1118.370

20.080

205.220

20.309

Wet
DFR
WFR

1
6
0

1039.350
334.200
302.800

559.650
779.800
832.700

1599.000
1114.000
1514.000

25.280
20.000
26.910

297.860
248.380
321.590

27.158
19.695
29.233

1039.350
2005.200
0.000

559.650
0.000
0.000

0.000
4678.800
0.000

0.000
0.000
0.000

0.000
0.000
0.000

1599.000
6684.000
0.000

25.280
120.000
0.000

297.860
1490.280
0.000

27.158
118.171
0.000

378.500

DD+Ext
up to 9 M

Wet

1040.650

560.350

1601.000

25.320

303.960

27.305

2081.300

1120.700

0.000

0.000

0.000

3202.000

50.640

607.920

54.610

DD+Ext
up to 9 M

DFR

334.800

781.200

1116.000

20.040

248.730

19.910

334.800

0.000

781.200

0.000

0.000

1116.000

20.040

248.730

19.910

DD+Ext
up to 9 M

WFR

834.350

379.250

1517.000

26.960

322.000

29.532

303.400

0.000

834.350

379.250

0.000

1517.000

26.960

322.000

29.532

8248.842

###

21597.450

369.930

3894.840

350.420

35695.315

###

29588.075

###

0.000

78143.710

1334.570

###

1073.851

81

43

40506.082
29588.075

4517.302
2179.370

0
107

84331.037
78143.710

1523.80
1334.570

14833.31
13122.020

1160.942
1073.851

140
81

14
43

70094.157

6697

107

27955

###

221

57

DCM+Ex
t up to 9
M
DD+0
DD+0
DD+0

334.950

Rebars

335.678
456.764
494.280

224.673

729.372

275.553

303.400

Balance Fond. Qty. Total


( Tentative)

124

8365.442

Total Executed Quantity


Balance Fond. Qty. Total ( Tentat

118
124

35486.043
3821.61
35695.315 10680.950

Total Quantity

242

71181.4

###

0.000

14503

162474.75 2858.4

Stub Weight Calculation sheet


Tower Erection Package P-421 -TE-03 for 765KV D/C Jabalpur pooling station - Orai substation Transmission line, Part-III associated with Inter Regional
strengthening scheme for WR-NR, Part-B .
WEIGHT PER TOWER (KGS)
SL.NO

DESCRIPTION

QTY

DA Type Up To 9M Extn.

TOTAL WEIGHT (KGS)

HT

MS

HEXB/N

TOTAL

HT

MS

HEXB/N

TOTAL (Kgs)

196

1205.480

327.520

50.210

1583.210

236274.080

64193.920

9841.160

310309.160

DB Type Up To 9M Extn.

13

1934.240

457.080

105.610

2496.930

25145.120

5942.040

1372.930

32460.090

DC Type Up To 9M Extn.

15

2814.520

162.120

80.790

3057.430

42217.800

2431.800

1211.850

45861.450

DD Type Up To 9M Extn.

18

2879.480

672.640

121.020

3673.140

51830.640

12107.520

2178.360

66116.520

Total
Total Weight in (MT)

242

###
355.47

84675.28 14604.30 454747.22


84.68

14.60

454.75

MT

Tower Weight Calculation sheet


Tower Erection Package P-421 -TE-03 for 765KV D/C Jabalpur pooling station - Orai substation Transmission
line, Part-III associated with Inter Regional strengthening scheme for WR-NR, Part-B .

SL.NO
1

DESCRIPTION

QTY

DA-TYPE

HT

STEEL IN Kgs PER TOWER


MS
HEXB/N
TOTAL

31.223

26.434

2.164

59.821

196

24378.080

###

1722.060

44199.280

4778.104

3547.431

337.524

8663.059

156
40
16
3

3180.600
4083.640
3664.680
4812.920

3672.120
4742.130
4662.390
5599.410

219.190
267.760
222.290
299.130

7071.910
9093.530
8549.360
10711.460

496.174
163.346
58.635
14.439

572.851
189.685
74.598
16.798

34.194
10.710
3.557
0.897

1103.218
363.741
136.790
32.134

5510.70

4401.36

386.88

10298.94

656.322
114.403
6.949
10.347

211.258
49.576
9.188
9.281

41.066
7.332
0.601
0.761

908.646
171.311
16.737
20.388

788.020

279.303

49.760

1117.083

803.663
84.789
20.892
5.599
914.944

213.284
81.513
17.539
12.063
324.398

47.149
7.968
1.405
0.529
57.052

1064.097
174.270
39.836
18.192
1296.394

DB-TYPE
13
13
1
1

50486.270
###
8800.200 3813.570
6949.040 9187.670
10346.680 9280.850

3158.960
564.030
600.660
760.820

69895.830
13177.800
16737.370
20388.350

TOTAL FOR DB TYPE

DC-TYPE

14
12
2
1

57404.520
###
7065.720 6792.720
10446.160 8769.250
5599.480
###

Basic Body for DD TT

18

66302.630

0 M Body Extn for DD TT

Basic Body for DC TT


0 M Body Extn for DC TT
+3M Body Extn for DC TT
+6M Body Extn for DC TT

3367.780
76006.900
664.040
14522.480
702.430
19917.840
529.360
18191.570
TOTAL FOR DC TYPE

DD-TYPE
###

3900.900

92362.860

1193.447

398.868

70.216

1662.531

17

12014.040 4554.340

693.180

17261.560

204.239

77.424

11.784

293.447

+3 M Body Extn for DD TT

14767.080 5895.960

748.330

21411.370

14.767

5.896

0.748

21.411

+9M Body Extn for DD TT

12702.160

891.240

26547.860

###

TOTAL FOR DD TYPE


5

TOTAL

0 M Body Extn for DA TT


+3M Body Extn for DA TT
+6M Body Extn for DA TT
+9M Body Extn for DA TT

Basic Body for DB TT


0 M Body Extn for DB TT
+6M Body Extn for DB TT
+9M Body Extn for DB TT
3

TOTAL STEEL IN MT
MS
HEXB/N

Basic Body for DA TT

TOTAL FOR DA TYPE


2

HT

50.809

51.818

3.565

106.191

1463.262

534.006

86.314

2083.581

66.303
12.014
78.317

22.159
4.554
26.714

3.901
0.693
4.594

92.363
17.262
109.624

584.601

14905.624

TP Type
Basic Body
0 M Body Extn

1
1

66302.630
###
12014.040 4554.340

3900.900
92362.860
693.180
17261.560
TOTAL FOR TP TYPE

242Grand Total (DA+DB+DC+DD+TP) MT

8755.238 5565.784

Note : Transposition Tower Weight ( BOM ) not available . Consider as DD+0 Tower Weight.

Page 9 of 26

Tower Erection Package P-421 -TE-03 for 765KV D/C Jabalpur pooling station - Orai substation Transmission line, Part-III
associated with Inter Regional strengthening scheme for WR-NR, Part-B .
EXECUTING AGENCY - M/S BAJAJ ELECTRICALS LTD.

Deviation Statement for Schedule of Rates and Prices :Ex-Works Price


SL NO

Item Description

Unit

Unit ExWorks
Price

Qty As per
LOA Qty Amendment
-I
5

Total Ex-Works
Price as per LOA

Total Ex-Works
Price as per
Amendment-I

7=4 x 5

8=4 x 6

765 KV D/C (WZ-4) Jabalpur Pooling station - Orai Substation Transmission Line Part-III.

EARTHING OF TOWERS

1.1

%
Variation
s w.r.t.
LOA
9

Supply of Earthing of Towers

i)

Pipe Type Earthing

Nos.

4513

208

50

938704

225650.00 -75.96%

ii)

Counterpoise type Earthing

Nos.

13538

63

192

852894

2599296.00 204.76%

iii)

Shieldwire Earthing including PG clamps, Downlead clamps


but excluding Earthwire bits

2
2.1

0.00

a) Pipe Type Earthing

Sets

27076

12

324912

54152.00 -83.33%

b) Counterpoise type Earthing

Sets

36101

10

108303

361010.00 233.33%

TOWER ACCESSORIES

0.00

Supply of following Tower Accessories

i)

Danger Plate

Nos

316

271

242

85636

76472.00 -10.70%

ii)

Number Plate

Nos

226

271

242

61246

54692.00 -10.70%

542
271
271

484
242
242

273710
117343
4891821

244420.00 -10.70%
104786.00 -10.70%
4368342.00 -10.70%

414

392

1569474

1486072.00

iii)

Phase Plate (Set of three)

Sets

iv)

Circuit Plate (set of two)

Sets

v)

Anti Climbing Device

Nos

505
433
18051

vi)

Bird Guard (SET OF THREE)

Sets

3791

3.0

Design, Manufacturing and Supply of following Line


Materials.

3.1

7/3.66mm GS earthwire

Kms

70397

209

186.33

-5.31%

0.00

14712973

13117073.01 -10.85%

Page 10 of 26

SL NO

Item Description

3.2

Hardware Fittings for 765kV AC with Hex ACSR Zebra


conductor

Unit

Unit ExWorks
Price

Qty As per
LOA Qty Amendment
-I

Total Ex-Works
Price as per LOA

Total Ex-Works
Price as per
Amendment-I

i)

Double "I" suspension String

Sets

35323

1255

1176

44330365

ii)

Single 'I' Suspension String (Pilot)

Sets

59488

116

198

6900608

11778624.00 70.69%

iii)

Quad tension String

Sets

93543

788

552

73711884

51635736.00 -29.95%

iv)

Single Tension String

Sets

49919

249595

3.3

Conductor Accessories for ACSR Zebra

i)

Mid Span Compression Joint for ACSR Zebra Conductor

Nos

931

2323

2323

2162713

ii)

Repair Sleeve for ACSR Zebra conductor

Nos

334

774

774

258516

iii)

Hex Spacer Damper for ACSR Zebra Conductor

Nos

4817

11538

10206

55578546

iv)

Hex Rigid Spacer for ACSR Zebra Conductor

Nos

2522

2715

1854

6847230

v)

T Connector

Nos

1527

98

48

149646

3.4

Earthwire Accessories for 7/3.66mm Earthwire

i)

Mid span Compression joint

Nos.

ii)
iii)

Flexible Cu bond
Vibration damper

Nos.
Nos.

iv)

Suspension Clamp

Nos.

v)

Tension clamp

Nos.

TOTAL Ex-Works Price

41539848.00

%
Variation
s w.r.t.
LOA

-6.29%

399352.00 60.00%
0.00
2162713.00

0.00%

258516.00

0.00%

49162302.00 -11.54%
4675788.00 -31.71%
73296.00 -51.02%

0.00

0.00

300
1156
517

116
677
1353

116
576
1156

34800
782612
699501

34800.00 0.00%
665856.00 -14.92%
597652.00 -14.56%

1005
1005

418
259

394
184

420090
260295

395970.00 -5.74%
184920.00 -28.96%

216,323,417 186,257,338

-13.90%

Page 11 of 26

Tower Erection Package TE-03 for 765KV D/C Jabalpur - Orai Transmission line, Part-III associated with Inter Regional
strengthening scheme for WR-NR, Part-B .
EXECUTING AGENCY - M/S BAJAJ ELECTRICALS LTD.

Deviation Statement for Schedule of Rates and Prices :Erection Charges


SL NO

Description

Unit

Unit
Erection
Charges

LOA Qty

Qty As per
Amendment-I

Total Erection
%
Total Erection
Charges as per Variations
Charges as per LOA
Amendment-I w.r.t. LOA
7

A 765 KV D/C (WZ-4) Jabalpur Pooling station - Orai Substation Transmission Line Part-III.
1.0 Survey
i)
ii)
iii)

Route Alignment
Detailed Survey including profiling & tower
spotting
Check Survey

Kms

6000

103

618000.00

Kms

12750

103

92.066

1313250.00

Kms

6750

103

92.066

695250.00

2.0 Soil Investigation

0.00

-100

1173841.50

-11

621445.50

-11

0.00

2.1 Detailed Soil Investigation


i)

All kinds of Soil except fissured rock & hard rock

Locs.

37500

20

750000.00

187500.00

-75

ii)

Fissured rock/Soft rock

Locs.

52500

262500.00

367500.00

40

iii)

Rocky Soil

Locs.

75000

375000.00

0.00

0.00

0.00

3.0 Benching

-100

i)

All kinds of Soil except fissured rock hard rock &


sandy soil

Cum

525

2000

2000

1050000.00

1050000.00

ii)

Fissured Rock

Cum

825

1500

1500

1237500.00

1237500.00

iii)

Hard Rock

Cum

1800

250

250

450000.00

450000.00

4.0 Work associated with tower foundations


4.1 Excavation in various type of soils

0.00

0.00

Page 12 of 26

SL NO

Description

Unit

Unit
Erection
Charges

LOA Qty

Qty As per
Amendment-I

Total Erection
%
Total Erection
Charges as per Variations
Charges as per LOA
Amendment-I w.r.t. LOA

i)

Dry Soil

Cum

165

72822

71181.36

12015630.00

11744924.07

ii)

Wet Soil

Cum

195

105972

14502.56

20664540.00

2827999.20

-86

iii)

Dry Fissured Rock

Cum

825

29562

70094.16

24388650.00

57827679.53

137

iv)

Wet Fissured Rock

Cum

975

7636

6696.67

7445100.00

6529255.20

-12

v)

Hard Rock

Cum

1800

107

107

192600.00

Concreting (including all associated works


4.2 related to foundation not covered in 4.1 &
4.3)
i) M20 Nominal Concrete Mix 1: 1.5: 3
ii)

4.3

M10 Nominal Concrete Mix 1: 3: 6

Supply and placement of reinforcement


steel (Fe500)

4.5 Installation of Stub including bolts & nuts

0.00
Cum

8181

33997

27955.330

278129457.00

Cum

6797

3472

2858.370

23599184.00

MT

82110

2961

2234.793

243127710.00

MT

8250

540

454.747

4455000.00

MT

7950

18201

14905.624

144697950.00

192600.00

-2

0.00
228702554.73

-18

19428340.89

-18

183498830.49

-25

3751664.57

-16

118499710.24

-18

Erection of various type of towers, tower


parts and tower extension (complete) with
5.0 bolts and nuts, including tack welding and
supply and application of zinc rich primer
and two coats of enamel paints
i)

Normal Towers

6.0 Installation of earthing of Towers


i)

Pipe Type Earthing

Nos.

3000

208

57

624000.00

171000.00

-73

ii)

Counterpoise Type Earthing (120m length)

Nos.

5250

63

221

330750.00

1160250.00

251

iii)

Shieldwire Earthing including PG clamps,


Downlead clamps and Earthwire bits#

0.00

0.00

(a) Pipe Type Earthing

Sets

7500

12

90000.00

15000.00

-83

(b) Counterpoise Type Earthing

Sets

11250

10

33750.00

112500.00

233

Page 13 of 26

SL NO

Description

Unit

Unit
Erection
Charges

LOA Qty

Qty As per
Amendment-I

i)

Installation of the following tower


accessories
Danger Plate

Nos.

150

271

242

40650.00

36300.00

-11

ii)

Number Plate

Nos.

150

271

242

40650.00

36300.00

-11

iii)

Phase Plate (Set of three)

Sets

375

542

484

203250.00

181500.00

-11

iv)

Circuit Plate (Set of two)

Sets

225

271

242

60975.00

54450.00

-11

v)

Anti-Climbing Device

Nos.

5250

271

242

1422750.00

1270500.00

-11

vi)

Bird Guard (Set of three)

Sets

900

414

392

372600.00

7.0

0.00

8.0 Protection of Tower Footing


i)
ii)
iii)

Random Rubble stone masonary incuding


excavation (1:5 cement mortar)
Backfilling and gap levelling of volumes enclosed
by revetment
M 15 Conc Nominal Mix 1:2:4 for Top seal cover

Total Erection
%
Total Erection
Charges as per Variations
Charges as per LOA
Amendment-I w.r.t. LOA

Cum

6750

500

500

3375000.00

Cum

450

100

100

45000.00

Cum

8031

50

50

401550.00

Installation of insulator string complete


with arcing horn & necessary hardware,
installing & stringing of conductor
9.0 including fixing of conductor accessories,
installing & stringing of Earthwire
including fixing of earthwire accessories
for

0.00

352800.00

-5

0.00
3375000.00

45000.00

401550.00

0.00

9.1 Normal Towers


i)

765kV AC Double circuit with Hex Zebra


conductor

TOTAL ERECTION CHARGES

Kms

733107

103

92.066

75510021.00

67494229.06

848,018,267 712,797,725

-11

-15.95

Tower Erection Package P421 - TE05 for LILO of One Circuit of Satna - Gwalior 2xS/C Transmission line at Orai Substation associated with Inter - Regional
System Strengthening Scheme for WR - NR, Part - B.

EXECUTING AGENCY - M/S LARSEN & TOUBRO LTD.

Annexure - A

Detailed Statement for Weight of Stub & Tower


Weight in Kgs as per BOM
S.No

Tower Type

Qty

HT

MS

B&N

Total

Unit Wt
as per
BOM

Total Weight in Kgs as per Actual


HT

MS

B&N

Total

MT
Stub & Cleats
1
DA
2
DBM
3
DCM
4
DD
5
DD+18
DD+25(6 mtr
6
RC)
7
D-7.5
8
E+0

72
8
1
9
2
2
4
2

1205.480

327.600

50.208

1934.240

457.200

105.620

2814.310

162.050

120.580

2879.390

672.763

121.024

3222.728

673.536

159.040

3867.274
2879.390

808.243
672.763

190.848
121.024

1158.776

496.984

40.368

1583.288
2497.06
3096.94
3673.177
4055.304
4866.365
3673.177
1696.128

1.583
2.497
3.097
3.673
4.055
4.866
3.673
1.696

100

Total Weight as
per Actual
MT

86794.56

23587.2

3614.976

113996.736

113.997

15473.92

3657.6

844.96

19976.48

19.976

2814.31

162.05

120.58

3096.94

3.097

25914.51

6054.867

1089.216

33058.593

33.059

6445.456

1347.072

318.08

8110.608

8.111

7734.5472
11517.56

1616.4864
2691.052

381.696
484.096

9732.7296
14692.708

9.733
14.693

2317.552

159012.42

993.968

40110.30

80.736

6934.34

3392.256

206057.05

3.392

206.057

Tower
4
2
50
15
1
6
2
1
7
2
2
2

13

DA-3
DA-1.5
DA+00
DA+03
DA+06
DBM+0
DBM+6
DCM+0
DD+00
DD+09
DD+18
DD+25(6 mtr
RC)
D-7.5

14

1
2
3
4
5
6
7
8
9
10
11
12

91026.613

39734.432

5671.490

113357.269

71939.534

7519.934

49507.955
50265.515
51270.579
55975.736
59825.987
83150.08
98820.14
90566.43
109835.899
136432.535
192816.737

110748.385

82968.096

7314.955

201031.436

78324.465

26771.760

4739.674

E+0

16782.366

18808.167

1336.796

TOTAL

100

27521.378

20104.909

1881.668

27107.298

21226.909

1931.308

27558.988

21770.315

1941.276

30103.214

23813.146

2059.376

31223.588

26436.331

2166.068

59286.490

20108.010

3755.580

66849.600

27727.630

4242.910

64525.980

22008.630

4031.820

78324.465

26771.760

4739.674

49.508
50.266
51.271
55.976
59.826
83.15
98.82
90.566
109.836
136.433
192.817

110085.512

80419.636

7526.672

198031.82

54214.596

42453.818

3862.616

100531.03

198.032
100.531

1377949.4

1088515.75

97063.8

2563528.95

2563.529

451548.21

357197.19

30890.64

839636.04

839.636

31223.588

26436.331

2166.068

59825.987

59.826

355718.94

120648.06

22533.48

498900.48

498.900

133699.2

55455.26

8485.82

197640.28

197.640

64525.98

22008.63

4031.82

90566.43

90.566

548271.255

187402.32

33177.718

768851.293

768.851

182053.226

79468.864

11342.98

272865.07

272.865

226714.538

143879.068

15039.868

385633.474

385.633

201.031

221496.77

165936.192

14629.91

402062.872

402.063

109835.899

109.836

313297.86

107087.04

18958.696

439343.596

439.344

36927.329

36.927

33564.732

37616.334

2673.592

73854.658

73.855

4104363.807

2514524.493

272383.680

6891271.980

6891.272

Tantetive Earthing Details


Tower Erection Package P-421 -TE-03 for 765KV D/C Jabalpur pooling station Orai substation Transmission line, Part-III associated with Inter Regional
strengthening scheme for WR-NR, Part-B .
Tantetive
Classificatio Pipe type
n
DFR

Sl. No

Twr No.

Tower
Type

Couter poise
120 Mtr.

AP95/0

DD+00

95/1

DA+00

DFR

95/2

DA+00

WFR

95/3

DA+00

WFR

95/4

DA+00

DFR

95/5

DA+00

DFR

95/6

DA+00

DFR

95/7

DA+00

DFR

95/8

DA+06

DFR

10

95/9

DA+00

DFR

11

95/10

DA+00

DFR

12

95/11

DA+03

DFR

13

AP96/0

DCM+00

DFR

14

96/1

DA+00

DFR

15

96/2

DA+00

DFR

16

96/3

DA+00

DFR

17

96/4

DA+00

DFR

18

96/5

DA+00

DFR

19

96/6

DA+00

DFR

20

96/7

DA+03

DFR

21

96/8

DA+03

DFR

22

96/9

DA+00

DFR

23

96/10

DA+06

DFR

24

96/11

DA+03

DFR

25

96/12

DA+00

DFR

26

AP97/0

DD+00

DFR

27

97/1

DA+00

DFR

28

97/2

DA+03

PS

29

AP97A/0

DBM+00

DFR

30

97A/1

DA+00

WFR

31

97A/2

DA+03

DFR

32

97A/3

DA+00

DFR

33

97A/4

DA+00

DFR

34

97A/5

DA+06

WFR

35

AP98/0

DCM+00

WFR

36

98/1

DA+00

DFR

37

98/2

DA+00

DFR

38

98/3

DA+00

DFR

39

98/4

DA+00

DFR

40

98/5

DA+00

DFR

41

98/6

DA+00

DFR

42

AP99/0

DCM+00

DFR

43

99/1

DA+06

DFR

44

99/2

DA+03

DFR

45

99/3

DA+06

DFR

Remarks

Tantetive
Classificatio Pipe type
n
DFR

Sl. No

Twr No.

Tower
Type

Couter poise
120 Mtr.

46

99/4

DA+00

47

99/5

DA+00

DFR

48

99/6

DA+03

DFR

49

99/7

DA+00

DFR

50

99/8

DA+00

DFR

51

99/9

DA+06

DFR

52

99/10

DA+00

DFR

53

99/11

DA+03

DFR

54

AP100/0

DD+00

DFR

55

100/1

DA+00

DFR

56

100/2

DA+03

DFR

57

100/3

DA+00

DFR

58

100/4

DA+00

DFR

59

AP101/0

DD+00

WFR

60

101/1

DA+00

DFR

61

101/2

DA+00

DFR

62

101/3

DA+00

DFR

63

AP102/0

DD+00

WFR

64

102/1

DA+06

WFR

65

AP103/0

DD+00

WFR

66

103/1

DA+09

PS

67

AP104/0

DCM+00

WFR

1
1

68

104/1

DA+00

WFR

69

104/2

DA+00

WFR

70

104/3

DA+00

WFR

71

AP105/0

DBM+00

PS

72

105/1

DA+00

WFR

73

105/2

DA+00

WFR

74

105/3

DA+00

WFR

75

105/4

DA+00

DFR

76

AP106/0

DCM+00

WFR

77

AP107/0

DCM+06

WFR

78

AP108/0

DCM+00

WFR

79

108/1

DA+00

DFR

80

108/2

DA+00

DFR

81

108/3

DA+00

DFR

82

108/4

DA+00

DFR

83

108/5

DA+00

WET

84

108/6

DA+03

WET

85

108/7

DA+00

DFR

86

108/8

DA+03

DFR

87

108/9

DA+00

DFR

88

108/10

DA+00

DFR

89

108/11

DA+00

DFR

90

108/12

DA+03

DFR

91

AP109/0

DBM+00

DFR

92

109/1

DA+00

WFR

93

109/2

DA+00

WFR

94

109/3

DA+03

DFR

95

109/4

DA+00

DFR

Remarks

Tantetive
Classificatio Pipe type
n
WET
1

Sl. No

Twr No.

Tower
Type

96

109/5

DA+00

97

AP110/0

DD+00

DFR

98

110/1

DA+06

WET

99

110/2

DA+00

WET

100

110/3

DA+00

WET

101

110/4

DA+00

DFR

102

AP111/0

DD+09

WET

103

AP112/0

DD+09

WFR

Couter poise
120 Mtr.
1

1
1
1

104

112/1

DA+03

WET

105

AP113/0

DBM+00

DFR

1
1

106

113/1

DA+06

DFR

107

113/2

DA+00

DFR

108

113/3

DA+00

WET

109

113/4

DA+00

WET

110

113/5

DA+06

WET

111

113/6

DA+00

WET

112

AP114/0

DD+03

DFR

113

114/1

DA+03

DFR

114

114/2

DA+06

DFR

115

AP115/0

DBM+00

WFR

116

115/1

DA+00

DFR

117

115/2

DA+06

DFR

118

115/3

DA+06

WET

119

115/4

DA+00

DFR

120

115/5

DA+00

DFR

121

115/6

DA+03

DFR

122

115/7

DA+03

WET

123

AP116/0

DCM+00

DFR

1
1

124

116/1

DA+03

DFR

125

116/2

DA+03

WET

126

116/3

DA+00

WET

127

116/4

DA+00

DRY

128

116/5

DA+03

DFR

129

116/6

DA+00

WET

130

116/7

DA+00

DRY

131

116/8

DA+00

WET

132

116/9

DA+00

DFR

133

116/10

DA+00

WET

134

AP117/0

DBM+06

DFR

135

AP117A/0

DBM+09

DFR

136

AP118/0

DCM+00

DFR

137

118/1

DA+03

DFR

138

118/2

DA+06

DFR

139

AP119/0

DCM+00

DFR

140

119/1

DA+00

WET

141

119/2

DA+03

WET

142

119/3

DA+00

DRY

143

119/4

DA+00

WET

144

AP120/0

DCM+03

DFR

145

AP121/0

DCM+03

DFR

1
1

Remarks

Tantetive
Classificatio Pipe type
n
DRY
1

Sl. No

Twr No.

Tower
Type

146

121/1

DA+00

147

121/2

DA+00

WET

Couter poise
120 Mtr.

148

121/3

DA+00

WET

149

AP122/0

DD+09

WET

150

AP123/0

DD+09

WET

151

123/1

DA+03

WET

152

123/2

DA+06

WET

153

AP124/0

DCM+00

DFR

154

124/1

DA+03

DFR

155

124/2

DA+03

WET

156

124/3

DA+00

WET

157

124/4

DA+03

DRY

158

124/5

DA+03

WET

159

124/6

DA+00

WET

160

124/7

DA+00

DFR

161

124/8

DA+00

DFR

162

AP125/0

DBM+00

DFR

163

125/1

DA+00

DFR

164

125/2

DA+00

DFR

165

125/3

DA+00

WET

1
1

166

125/4

DA+00

DFR

167

AP126/0

DD+00

DFR

168

126/1

DA+03

DRY

169

126/2

DA+03

WET

170

126/3

DA+00

DFR

171

126/4

DA+03

DRY

172

AP127/0

DD+00

WET

173

127/1

DA+03

DFR

174

127/2

DA+00

DFR

175

127/3

DA+06

DFR

176

AP128/0

DBM+00

WET

177

128/1

DA+00

DFR

178

128/2

DA+00

DFR

179

128/3

DA+00

DFR

180

128/4

DA+00

DFR

181

AP129/0

DD+00

DFR

182

129/1

DA+03

DFR

183

129/2

DA+00

DFR

184

129/3

DA+00

DFR

185

129/4

DA+00

DFR

186

AP130/0

DBM+00

DFR

187

130/1

DA+00

DFR

188

130/2

DA+00

DFR

189

130/3

DA+00

DFR

190

AP131/0

DCM+00

DFR

191

131/1

DA+00

DFR

192

AP132/0

DD+00

DFR

193

132/1

DA+00

DFR

194

132/2

DA+00

DFR

195

132/3

DA+00

DFR

Remarks

Tantetive
Classificatio Pipe type
n
DFR

Sl. No

Twr No.

Tower
Type

196

AP133/0

DD+00

197

133/1

DA+00

DFR

198

133/2

DA+00

DFR

199

133/3

DA+00

DFR

200

133/4

DA+00

DFR

201

AP134/0

DBM+00

DFR

202

134/1

DA+03

DFR

203

134/2

DA+00

DFR

204

134/3

DA+06

DFR

205

134/4

DA+00

DFR

206

134/5

DA+00

DRY

207

134/6

DA+00

DFR

208

134/7

DA+00

DFR

209

134/8

DA+00

DFR

210

134/9

DA+00

DFR

211

134/10

DA+03

DFR

212

AP135/0

DBM+00

DFR

213

135/1

DA+00

DFR

214

135/2

DA+00

DFR

215

135/3

DA+00

DFR

216

135/4

DA+00

DFR

217

135/5

DA+03

DFR

218

135/6

DA+00

DFR

219

135/7

DA+03

DFR

220

135/8

DA+00

DFR

221

135/9

DA+00

DFR

222

135/10

DA+00

DFR

223

135/11

DA+00

DFR

224

135/12

DA+00

DFR

225

AP136/0

DBM+00

DFR

226

136/1

DA+00

DFR

227

136/2

DA+00

DFR

228

136/3

DA+00

DRY

229

136/4

DA+00

DFR

230

136/5

DA+03

DFR

231

136/6

DA+00

DFR

232

136/7

DA+03

DFR

233

AP137/0

DD+00

DFR

234

137/1

DA+00

DFR

235

137/2

DA+03

DFR

236

137/3

DA+00

DFR

237

137/4

DA+00

DFR

238

137/5

DA+00

DFR

239

137/6

DA+00

DFR

240

137/7

DA+00

DFR

241

137/8

DA+00

DFR

242

137/9

DA+00

DFR

TOTAL QTY

Couter poise
120 Mtr.
1

50

194

Remarks

Bajaj Electricals Ltd.


Tower Erection Package P-421 -TE-03 for 765KV D/C Jabalpur pooling station Orai substation Transmission line, Part-III associated with Inter Regional
strengthening scheme for WR-NR, Part-B .
Detail Survey Details
Sl.
No

Section

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45

AP 95/0 - AP 96/0
AP 96/0 - AP 97/0
AP 97/0 - AP 97A/0
AP 97A/0 - AP 98/0
AP 98/0 - AP 99/0
AP 99/0 - AP 100/0
AP 100/0 - AP 101/0
AP 101/0 - AP 102/0
AP 102/0 - AP 103/0
AP 103/0 - AP 104/0
AP 104/0 - AP 105/0
AP 105/0 - AP 106/0
AP 106/0 - AP 107/0
AP 107/0 - AP 108/0
AP 108/0 - AP 109/0
AP 109/0 - AP 110/0
AP 110/0 - AP 111/0
AP 111/0 - AP 112/0
AP 112/0 - AP 113/0
AP 113/0 - AP 114/0
AP 114/0 - AP 115/0
AP 115/0 - AP 116/0
AP 116/0 - AP 117/0
AP 117/0 - AP 117A/0
AP 117A/0 - AP 118/0
AP 118/0 - AP 119/0
AP 119/0 - AP 120/0
AP 120/0 - AP 121/0
AP 121/0 - AP 122/0
AP 122/0 - AP 123/0
AP 123/0 - AP 124/0
AP 124/0 - AP 125/0
AP 125/0 - AP 126/0
AP 126/0 - AP 127/0
AP 127/0 - AP 128/0
AP 128/0 - AP 129/0
AP 129/0 - AP 130/0
AP 130/0 - AP 131/0
AP 131/0 - AP 132/0
AP 132/0 - AP 133/0
AP 133/0 - AP 134/0
AP 134/0 - AP 135/0
AP 135/0 - AP 136/0
AP 136/0 - AP 137/0
AP 137/0 - AP 137A/0

Length As per Detail


Survey (Kms)

Remarks

Amendment - I

Total Length(Kms)

4.534
4.995
1.091
2.295
2.591
4.694
1.827
1.423
0.736
0.718
1.256
1.914
0.419
0.405
4.935
2.295
1.789
0.244
0.790
2.699
1.180
3.152
4.263
0.420
0.355
1.166
1.935
0.441
1.525
0.252
1.193
3.516
1.930
2.000
1.544
1.734
1.867
1.542
0.780
1.501
1.900
4.279
4.923
3.108
3.910
92.066

Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Submitted for Approval
Submitted for Approval
Submitted for Approval
Submitted for Approval
Submitted for Approval
Submitted for Approval
Submitted for Approval
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved

Bajaj Electricals Ltd.


Tower Erection Package P-421 -TE-03 for 765KV D/C Jabalpur pooling station Orai substation Transmission line, Part-III associated with Inter Regional
strengthening scheme for WR-NR, Part-B .
Check Survey Details
Sl.
No

Section

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45

AP 95/0 - AP 96/0
AP 96/0 - AP 97/0
AP 97/0 - AP 97A/0
AP 97A/0 - AP 98/0
AP 98/0 - AP 99/0
AP 99/0 - AP 100/0
AP 100/0 - AP 101/0
AP 101/0 - AP 102/0
AP 102/0 - AP 103/0
AP 103/0 - AP 104/0
AP 104/0 - AP 105/0
AP 105/0 - AP 106/0
AP 106/0 - AP 107/0
AP 107/0 - AP 108/0
AP 108/0 - AP 109/0
AP 109/0 - AP 110/0
AP 110/0 - AP 111/0
AP 111/0 - AP 112/0
AP 112/0 - AP 113/0
AP 113/0 - AP 114/0
AP 114/0 - AP 115/0
AP 115/0 - AP 116/0
AP 116/0 - AP 117/0
AP 117/0 - AP 117A/0
AP 117A/0 - AP 118/0
AP 118/0 - AP 119/0
AP 119/0 - AP 120/0
AP 120/0 - AP 121/0
AP 121/0 - AP 122/0
AP 122/0 - AP 123/0
AP 123/0 - AP 124/0
AP 124/0 - AP 125/0
AP 125/0 - AP 126/0
AP 126/0 - AP 127/0
AP 127/0 - AP 128/0
AP 128/0 - AP 129/0
AP 129/0 - AP 130/0
AP 130/0 - AP 131/0
AP 131/0 - AP 132/0
AP 132/0 - AP 133/0
AP 133/0 - AP 134/0
AP 134/0 - AP 135/0
AP 135/0 - AP 136/0
AP 136/0 - AP 137/0
AP 137/0 - AP 137A/0

Length As per Check Survey


(Kms)

Remarks

Amendment - I
4.534
4.995
1.091
2.295
2.591
4.694
1.827
1.423
0.736
0.718
1.256
1.914
0.419
0.405
4.935
2.295
1.789
0.244
0.790
2.699
1.180
3.152
4.263
0.420
0.355
1.166
1.935
0.441
1.525
0.252
1.193
3.516
1.930
2.000
1.544
1.734
1.867
1.542
0.780
1.501
1.900
4.279
4.923
3.108
3.910

As
As

As
As
As
As
As
As
As
As

As
As
As
As
As

Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Per Detail Survey
Per Detail Survey
Approved
Approved
Approved
Approved
Approved
Approved
Approved
Per Detail Survey
Per Detail Survey
Per Detail Survey
Per Detail Survey
Per Detail Survey
Per Detail Survey
Per Detail Survey
Per Detail Survey
Approved
Approved
Approved
Approved
Approved
Approved
Per Detail Survey
Per Detail Survey
Per Detail Survey
Per Detail Survey
Per Detail Survey

Total Length(Kms)

92.066

Sl No
1
2
3

4
5
6
7

Description

As per LOA
(Rs.)

Supply Portion (M/s Skipper Ltd.)


Freight & Insurance (M/s Skipper Ltd.)
Type Test Charges(M/s Skipper Ltd.)
Total

1271978100
63160650
0
1335138750

430524342.86448 -841453757.13552
21430594.69614 -41730055.30386
0
0
451954937.56062 -883183812.43938

Supply Portion (M/s L&T Ltd.)


Erection
Freight & Insurance (M/s L&T Ltd.)
Type Test Charges(M/s L&T Ltd.)

227706812
1072634451
8030385
0

77604682.925
-150102129.075
344781092.405008 -727853358.59499
2660818.0316
-5369566.9684
0
0

1308371648

425046593.36161 -883325054.638

Total

Estimate (Rs.)

Diff (Rs.)

Deviation
(+/-)
-66.15%
-66.07%
0.00%
-66.15%

-65.92%
-67.86%
-66.87%
0.00%
-67.51%

Bajaj Electricals Ltd.


Tower Erection Package P-421 -TE-03 for 765KV D/C Jabalpur pooling station - Orai
substation Transmission line, Part-III associated with Inter Regional strengthening
scheme for WR-NR, Part-B .
SOIL INVESTIGATION DETAILS
Sl.No

Loc No

Tower Type

Fdn Type (Tentative)


WET Soil

Fissured Rock

95/0

DD+0

107/0

DC+6

WET

111/0

DD+9

WET

112/0

DD+9

WET

117A/0

DB+9

DFR

122/0

DD+9

DFR

123/0

DD+9

DFR

127/3

DA+6

DFR

129/0

DD+0

DFR

10

132/1

DA+0

DFR

11

134/2

DA+6

WET

12

137/0

DD+0

WET

TOTAL QTY

DFR

Remarks

You might also like