Glascoat 2
Glascoat 2
Glascoat 2
2.1 INTRODUCTION
In Gujarat the development of industries took place in big cities like Ahmadabad, Vadodara,
Rajkot, Surat etc. Hence the concentration of industries was in few cities. In order to achieve and
raise rural industrialization, the government of Gujarat has through GIDC established certain
industrial estates in rural areas. One such industrial estate is at Vitthal Udyognagar.
At present there are 257 industrial estates spread all over Gujarat of which Vitthal Udyognagar
Industrial Association is one of the largest and best. Vitthal Udyognagar Industries Association
(V.U.I.A) comes into existence in 1970 under the leadership of Shri B. I. Patel of Elecon
Engineering Company Limited and Shri J. V. Patel of GMM Pfaudler Limited. Since then the
association has not looked back and grown into one of the most formidable, forceful and
dynamic association of industries in Gujarat which undertake a variety of activities for the
benefit of all the industrial units. One can rightly said for this association that,
Coming together is beginning
Keeping together is progress
Working together is success
Vitthal Udyognagar Industrial Association is really Kohinoor of all industrial associations
functioning in Gujarat. It is said that, Vitthal Udyognagar = 1000 industries + 15 billion turnover
and direct employment to more than 25 thousand employee. This G.I.D.C also providing indirect
employment to more than 2 lacs people.
This estate is situated right on Anand. Moreover, Ahmadabad Bombay National High way No. 8
is passing nearly Anand which is just 8 kms. from the estate. The estate also enjoys the facilities
of broad gauge rail link with Anand, Ahmadabad, Vadodara and Bombay.
Vitthal Udyognagar has a concentration of engineering, plastics, chemicals, foundry, fabrication,
dairy and agricultural equipment, paint and varnishes, cosmetic and pharmaceuticals units. Out
of these selected for this study SGEL is situated at H-106, GIDC, V. U. Nagar.
2.2.1 Introduction
SGEL is located at G.I.D.C, Vitthal Udyognagar, near Anand. The company was
incorporated on 26th August, 1991 and obtained its certificate of commencement of business on
5th March, 1992. Since its incorporation, this company has specialized in the designed and
manufacture of chemical and pharmaceutical process equipments.
2.2.2
SGEL having its registered office at H-106, GIDC, Vitthal Udyognagar 388121, was
incorporated on 26th August, 1991. It received the certificate of commencement on 5th March
1992 and actual commercial production started from September, 1994. Since its time of
establishment it was public limited firm and still up to date. Company got a license under the
memorandum of an agreement on 11th November, 1993.
In the beginning the name of the company was Shri Glassteel Equipments Limited. But the
company having the same name was already in the existence; subsequently the name of the
company was changed to Swiss Glascoat Equipments Limited on 3rd March, 1991. The
authorized share capital of the company comprises of 5000000 equity shares of Rs 10 each. All
the shares have been issued, subscribed and paid up to the extent 5000000 shares of Rs 10 each.
The main promoter of SGEL is Mr. Sudarshan P. Amin. In short span at five year the company
has achieved 100% growth and recognition for its progress. There are few companies in these
line of work who manufacture glass lined equipment.
SGEL is the main competitor in the market it was the 1st company to introduce the concept of
plugfree reactors. It has the highest capacity of reactors up to 50,000 liters wich no other
company has.
The main objects of the company is to carry on the business as manufacturers, representatives,
producers, fabricators etc. of all classes, kinds, types, nature and description of glass lined,
exotic metals, equipments, tanks etc. The company is promoted by industrialist, businessmen
and professionals.
In a very short span of the companys existence, the company has shown the real spirit of a
Spartan by accomplishing many projects of varied nature. Today SGEL has emerged as a front
runner of domestic glass lining fraternity with the help of their trend selling products and
2
Today SGEL becomes front runner of domestic glass lining. There are very few companies in
the world who manufacture glass lined reactors vessels. In India only three companies
manufacture this product. In these three GMM is first with regard to market share and SGEL is a
front runner. Since its incorporation it has try to increase its market share and achieve high level
of efficiency and effectiveness.
2.2.3
Email : marketing@glascoat.com
Internet : www.glascoat.com
total qualitative approach, where the fusion between demand and supply can happen in a
systematic way.
Vision :- Glascoat strode into new era with a relatively high-minded growth plan to
H 106, G.I.D.C.,
Vitthal Udyognagar.
388121 - Gujarat (India).
Board of Directors:
1. Mr. Kanubhai K. Patel (Chairman)
2. Mr. Sudarshan Amin (Managing Director)
4
The board has constituted two committees, viz. the audit committee and the share transfer
committee. The names of the directors constituting these committees are given below:
Audit Committee
1. Kanubhai Patel
2. Bhanubhai Patel
3. Pareshbhai Shah
Share Transfer
Committee
1. Pareshbhai Shah
2. Ambalal Patel
Bankers
1. State Bank of India
2. UTI Bank Ltd
Statutory Auditors
Darji & Associates,
Chartered Accountants,
S-403, Kavita Shopping Centre,
Opp. G.P.O, Anand.
Legal Advisor
A. Mohey,
Mayavilla,
Mahadev Area,
Vallabh Vidyanagar.
Code
L272
522215
2.2.4
Quality Objectives
2.
3.
4.
Imparting training to every employee and sub vendor of the organization to do the job first
time the right way.
5.
2.
To provide our customers with products & services that exceeds their expectation.
3.
4.
To ensure that the profits are shared by all those contributing to the growth of the
organization.
5.
The implementation of QMS will be reviewed periodically to improve the effectiveness of their
commitment to constant innovation &sound business practices.
2.2.6
RANGE OF PRODUCTS
GLASCOAT offers a product range that tops at all fronts!
The GLASCOAT product range consists of both ready-made (for standard requirement) and
custom-built (for unique requirement) equipment and accessories of versatile nature. This
includes an impressive array of Glass lined Reactors, Process Tanks, Evaporation Vessels,
Distillation Columns, Mixers and Agitators, Heat Exchangers, Dryers, Blenders, Agitated
Filters, Pipes, Valves & Fittings and other paraphernalia.
The company manufactures an entire range of glass-lined process equipment such as:
Equipments
Reaction Vessel
Storage Tank
1 To 30 Sq.m
Agitated Nutsche
1 To 30 Sq.m
2600 DN x 6500 mm L.
Glascoat manufactures various accessories for glass lined reactors. These are being used in sorts
of industries including fertilizers, pharmaceuticals, dyes & chemicals etc. The accessories
routinely made are flush bottom outlet valves, glass lined pipes, and glass lined flanged elbows,
crosses, tee pieces & tee pieces with reduced connections, reducing flanges & reducers.
Reaction Vessel
All the equipments are used for Chemical, Pharmaceuticals, and Pesticides & Food Processing
Industries. These equipments are manufactured under approved Q.A. Plan of S.G.E.L.
The marketing department is very important part of the company because it welcomes the
outside parties to purchase the product firstly the marketing people make survey in the chemical
process industries about the product to decide the awareness any popularity of it among the
people in that field.
They do the advertisement of the product through various modes like magazines, pamphlets etc.
This department is directly in contact with outside parties. They send drawing quotations and
other details to the parties as per their requirements.
They deal with the problems of the customers and also try to solve them. They are the one who
decides about the schedule of the factory and demand of the customers and they also try their
level best to satisfy the customers with their needs.
Thus the main functions of the marketing department are to provide the customers, to provide
them the best and to maintain business relations for betterment of the future transactions.
What I observed
Swiss Glascoat Equipments ltd has not adopted any special types of marketing strategies
because company's product creates a monopoly situation in a glass lined product market.
Swiss Glascoat Equipments Ltd has a plus point in marketing is that they are provide an
extent after sales services to the customers.
10
The employees in design department make drawings as per DIN standard DIN standard (28136)
any ASME codes DIN is a German standard. and it is specially used for the glasslined works all
the tolerance in the drawings are specified according to DIN standards.
Following criteria are given due consideration designing and developing product or process
Life cycle
Safety
dependability
Durability
Maintability
Ergonomics
Environmental
Market Forces.
Ease of Production
Standardization
PURCHASE DEPARTMENT
The main function of this department is to place of the orders according to P.R.S. received from
the various departments like production store assembly etc.
They have to collect the quotations from the outside parties to purchase the raw material for the
product or stationery and miscellaneous items for the office work.
They decide the proper vendor as per suitable quotations. They have to keep records of
purchasing order any also have to maintain the necessary stock of the stationeries any materials
used in the company.
11
The main raw material is purchased from Baroda or Ahmedabad and other material like casting
parts and tools are bought from G.I.D.C. of Vitthal udhyognagar.
Supplier selection
To ensure that purchased products conform to specified requirements. The purchase products
include material purchased and products sub contracted for processing.
Suppliers are selected after evaluation of their capacity and performance capacity wise:
1.
2.
3.
4.
5.
6.
STORE DEPARTMENT
The store department is the "material bank" of the company which issues, the material to the
other departments concerned with the production process.
The store department keeps the records of stored material which are issued as per the
requirement in the production of the jobs.
It is the duty of the store officer to give regular information to the purchase officer about the
stock used and retained in the store. It also has to keen the record of monthly requirement and
the annual consumption of the raw material.
12
marketing department, scheduling is done on the priority basis. The production department does
the work to fulfill the schedule target.
The planning department makes schedule as per monthly planning. The planning must be
flexible enough to change due to any change in requirement of the customer or any other
consequences so the employees in the planning department must have quality of adaptability and
prediction.
Fabrication
NDT
Glass- Lining
Assembly
Testing.
Production Process
Production process can not start without Raw Material. So raw materials are the primary
requirement for SGEL product.
3.
4.
5.
6.
Equipment Fabrication:
The Company has a fully equipped workshop with such facilities as a separate plate-cutting
yard, a plate bending machine, hydraulic press for swaging of nozzles, automatic welding
machines, welding positioners, sand-blasting units and other machinery necessary for fabrication
purposes.
Production Capacity in Tones:
Per Day 12.85 tones
Per Week 90 tones.
Per Month 350 tones.
Per Annum 4200 tones.
Material Handling Facility:
Overhead Cranes: Capacity 30 MT Clearance 7m (2 Nos.)
Capacity 7.5 MT Clearance 7m (2 Nos.)
Jib Cranes
Capacity 1.0 MT Clearance 7 m (5 Nos.)
Manipulator
Capacity 30 MT (01 No.)
Capacity 10 MT (01 No.)
Gullieth Cranes
5 MT (01 No.)
Fork Lift
2T (01 No.)
Manufacturing Non Standard Products with the same ease as experienced with
standard products.
Increasing Capacity of manufacturing both in terms of numbers / types / capacities.
QUALITY CONTROL:
14
The quality Assurance (QA) department does inspection and testing as per specification and
codes for every raw-material / consumable.
For every stage of manufacturing our Quality Assurance Plan elaborates methods of inspection,
criteria for acceptance, etc. QA performs the following tests on every reactor manufactured by
Glascoat.
The plant has an excellent Quality Assurance Department which ensures that each outgoing
product is up to par with established standards.
The plant has necessary inspection / testing tools such as ultrasonic testing equipment, digital
thickness gauges, and various other gauges and fixtures. It also has an X-ray center to determine
if any welding defects exist.
Glass-lining Test:
Welding Test and Base Metal Test for both chemical and physical properties. The quality
management system adopted by SGEL meets ISO 9001: 2000 requirements.
ASSEMBLY DEPARTMENT:
After the glass lining activity is over, the various parts of the reactor are given a finishing touch
and then assembled to make the reactor ready for delivery. The reactor is checked by trial run
before delivery to the client.
When all the parts of the reactor are ready and approved, come to this department. Where all the
parts are assembled together seaming of gaskets is done in the shop. And they are used in the
assembly to prevent leakages, when outside parties come for the final inspection; hydraulic test,
spark test etc. are performed in this department.
15
Hydraulic Test: It is carried out to check any leakage from main shell, gaskets, jacket, and
bottom valve etc. the vessel is filled with water and its pressure is kept 6bar.
Spark Test: It is carried out for finding the small defects line pin holes, dents etc. in the glass
lining. These defects must be removed from the glass lining for proper functioning of the
reactor.
MAINTENANCE DEPARTMENT:
Maintenance department can be divided into the three sub departments
1. Mechanical maintenance
2. Electrical maintenance
3. Electrical Maintenance
4. Civil
There are mainly two methods to carry out maintenance in the workshop
a) Preventive maintenance: It is carried out weekly, monthly. Thus it is periodic and
scheduled in advanced.
b) Breakdown maintenance: It is carried out at the time of breakdown of machine in the
work shop.
Work Instruction
1.
2.
3.
4.
Servicing
Trouble shooting
Repairing of damaged portion
Mechanical complaint
The firing cycle and temperature gradients are monitored in a controlled atmosphere to achieve
the best possible results. The finished glass-lined products are then checked thoroughly for
uniformity and absence of defects.
16
The entire glass coated area is then spark-tested at a high voltage to verify that no pinholes or
dielectrically weak areas exist in the vessel.
The basis function of department is to prepare the glass of require quality withy the desired
properties. They convert the crystal of the glass in the powder form in ball mill by adding some
necessary chemicals in it.
Work instruction:
Following instructions given to the workers during glass lining
(a) Spraying (wet process)
(b) Baking
Baking temperature
1. Ground coat.
910 c to 930 C
2. Ground coat.
900 c to 920 C
3. Cover coat
840 C + 10 C
4. Dry process (powder coating)
5. Inspection of glass lining of equipment during glass lining process.
6. Perpetration of glass frit
7. Instruction for glass slip preparation, Coat glass slip preparation and Preparation of cover
site and Cover coat preparation for powdering process.
8. Instruction for spark testing of glass lining surface.
R & D DEPARTMENT:
The in-house R & D department, in close association with Central Glass and Ceramic and
Ceramic Research Institute, Calcutta, is constantly making improvements in the formulation of
glass to increase its resistance to corrosive chemicals, thermal shock and abrasion.
A new version of fluorine resistance glass has also been developed. With more and more process
being performed under unusual conditions, newer formulation of glass have been developed to
accommodate these processes the recently developed NUCLEA GEL-4000 exhibits
exceptionally good resistance at elevated temperature.
As compared to the standard glass GEL-2000 & GEL-2200, which can withstand temp up to
200C, NUCLEA GEL-4000 has been formulated specially keeping in view unusual
temperature conditions. Another significant part of a reactor is the mixer drive, the excellent
design and consistent accuracy of drive component offers true running of shaft for many years.
Each and every component of the drive is step mounted having machined matching faces; this
facilitates quick and easy assembly / disassembly without disturbing the alignment. They are in
true sense User friendly-convenient to install, use and maintain.
17
Glascoat is the pioneer in introducing axial propeller agitator in India. These agitators provide
true axial flow for better top to bottom mixing these outperform old style retreat curve impellers
which have a lot of swid but little mass transfer.
The advance drive and more efficient agitator together results in lower energy consumption and
reduced process time, A recent introduction has been Flange-mounted Beaver Tall Baffle these
can be conveniently installed through a nozzle from the top, without entering into the vessel or
removing the contents.
Flange mounting eliminates the need of stuffing box and glands. Hence the possibility of
leakage through gasket or packing is eliminated. Such baffles provide another advantage in
terms of lower minimum sensing volume.
With constant innovation, GLASCAOT is creating its own benchmarks. Besides standard
reactors, Glascoat also manufactures equipment to suit specific service conditions and to enable
hassle free maintenance as per own design.
FINANCED DEPARTMENT
Financial management is concerned with the acquisition; financing and management of assets
which affect the success of your firm and ultimately, the overall economy as well as to the extent
that funds are misallocated.
The growth of the economy will be slowed when economic wants are unfulfilled, this
misallocation of funds may work to the detriment if society. Finance is lifeblood for any
company if company had no marketing it will run smoothly but without finance it will not able
to move single step. Without finance company becomes just like a skeleton"
Function:
Financial management covers the following matter.
Raising at funds
Utilisation of funds
18
This department keeps the record of the payments made to the employers as well as workers in
the form of salary, loan advance etc. They handle all the transactions related to the banks, and
financial institutes, creditors, money Lenders and also the shareholders.
This department also maintains the accounts of the company including the final accounts,
trading account, profit and loss account and balanced sheet.
PERFOMANCE:
Graph:-2.1 Turnover growth chart of SGEL
406427 415329
300000
Turnover
Turnover
200000
100000
0
2004-05 2005-06 2006-07 2007-08 2008-09
Years
The increase in yearly sales (turnover) from 2005 through 2009 is shown in the Line chart
below.
Graph:- Turnover increase chart of SGEL
19
Turnover
increase base on 2003-04
(
%
)
I
N
C
R
E
A
S
E
72.27
80
60
41.55
40
76.04
38.25
37.93
Turnover increase base on 2003-04
20
0
2004-05
2005-06
2006-07
2007-08
2008-09
YEAR
PERSONNEL DEPARTMENT
Personnel management may be defined as that field of management which has to do with
planning, organized any controlling the functions of procuring organizing any controlling the
functions of procuring developing maintaining any utilizing a labor force, such that the all
objectives for which the company is established are attained economically and effectively;
objectives of all levels or personnel are served to the highest possible degree; objective of
society are duly consider any served" personnel Management is that part of management
concerned with people all work and with their relationship within the organization.
It seeks to bring men and women, who make up an enterprise, enabling each to make his own
best contribution for success both as an individual and as a member of a working group."
"Manage the man tact fully is the most challenging job.
The main skill required in personnel department is to manage the men by motivating and
encouraging them.
Personnel department has to perform both managerial as well as operative functions like
Planning, organization, staffing, directing, controlling, reporting any integrating etc.
This department is the base of the company because its main function is to recruit the
efficient and potential employees who can make possible for the company to achieve the
common goal by performing the team work.
To keep records of various training programmes organized in the past year any also to
prepare training calendar for the New Year.
20
To permit the students of the colleges to the project work in the company any also provides
the necessary guidance to them.
To keep watch on the activities of the canteen and also the quality of the food provided there.
General Manager
Receptionist
Administrative Staff
Time- Keeping Office
Security
Different companies have different ways to keep attendance record. In some companies when
employees come they have to sign in the sheet then they can join the work.
In SGEL, punch card system is implemented for this purpose. Every employee is given punch
card while entering the unit, after recess and at the end of the shift.
Recess
Midday to 12.30 pm
8.00 pm to 8.20 pm
12.30 pm to 1.00 pm
Employees are given 7 casual leaves and general leaves for special circumstances.
Employee Services
Social responsibility is the most discussed aspect in the present corporate management. In the
present age only organization without a company is just matter of imagination and on other hand
company is much dependant on the organization for the satisfaction of various needs.
Organizations provide a wealth of services that employees find desirable. These services are
usually provided by the organization at no cost to the employees.
: 130
22
: 150
: 57
Contractors( in-house)
: 19
Dish forming
:2
Fabrication
:1
:2
Glass Lining
:1
:3
REFERENCES
1. Company Profile - SGEL.
3. Annual Reports of SGEL for the period of study.
6. Internet Websites
- www.glascoat.com
- www.google.com
23
statements The term financial statements as is used in business refers to two statements (i)
balance sheet and (ii) profit and loss account.
Analysis of financial statements is a process of identifying the financial strength and weakness
of a company by establishing proper relationship between various financial facts and figures as
given in the set of financial statements. It refers to critical examination of the financial
information contained in the financial statements, in order to understand and make decisions
regarding the operations of the firm. The financial information of an enterprise is contained in
the financial statements or accounting reports. Balance sheet, profit and loss account and cash
flow statements are the three basic financial statements of great significance to owners,
management and investors. Analysis of financial statement is effectively used to predict,
compare and evaluate the firms earning ability. It is also required to aid in economic, investment
and financing decision making.1
Whether you watch analysts on CNBC or read articles in the Wall Street journal, youll here
experts insisting on the importance of doing your home work before investing in a company. In
other words investors should dig deep in to the companys financial statements and analyze
everything from the auditors report to the footnotes. But what does this advice really, mean, and
how does an investor follow it? The aim of this research work is to answer such questions by
providing a succinct yet advanced overview of financial statements analysis. In fact, not only
investors but also creditors, employees, government consumers, general public, financial
institutions, banks etc are interested to analyse financial statements of companies. This chapter
will give you a deeper undertaking of how to analyse there reports and how to identify the red
flags and gold nuggets of a company.
2.
4.
Financial Statements
Balance
Sheet
Income
Statement
Statement of
Retained
Earnings
Statement of
Changes in
Financial
Position
Financial
1. Balance Sheet
It is a statement of financial position of a business at a specified moment of time. The Balance
sheet states the assets, liabilities and capital of the business. The balance sheet, which is one of
the principal financial statements, is also known as statement of condition 3 The purpose of the
balance sheet is to show the resources that the company has, i.e. its assets, and from where those
resources come from, i.e. its liabilities and investments by owners and outsiders.
balance sheet and the income statement. This statement is also termed as profit and loss
appropriation account in case of companies.
(b)
Fund flow statement is a statement of changes in the financial position of a firm on working
capital basis while cash flow statement is a statement of changes in the financial position of a
firm on cash basis.
conclusion regarding the illness and before giving his treatment, a financial analyst analyse the
financial statements with various tools of analysis before commenting upon the financial health
or weaknesses of an enterprises. The analysis and interpretation of financial statements is
essential to bring out the mystery behind the figures in financial statements.
In the word of Metcaff and Titard analyzing financial statement is a process of evaluating the
relationship between component parts of financial statements to obtain a better understanding of
a firms position and performance. 6
26
to each other.
Analysis is useless without interpretation and interpretation without analysis is difficult or even
impossible. Most of the authors have used the term analysis only to cover the meaning of both
analysis and interpretation & here also the term financial statement Analysis used to cover the
meaning of both analysis and interpretation.
6.
7.
8.
9.
To assess the growth potential of the business by using trend or dynamic analysis.
To present data in simple form and in systematic way.
To decide future line of action.
To assess the short term as well as long term liquidity position of the firm.
According to Spicer & Pegler, the objective of analysis is to know and draw inference about.
1. Profitability
2. Solvency
3. Ownership
4. Financial strength
5. Trend
6. Gearing & cover
Analysis
Comparison
Interpretation
1
2
3
1.
Analysis
The data for financial analysis taken primarily from the financial statement. The data shown in
the financial statements are either the balances of individuals accounts or group of balance of
many accounts. As a result, they lack homogeneity and uniformity. So to obtain the desired
homogeneous and comparable data the figures found in the financial statements have to be
analyzed. Analysis of financial statements means methodical classification of the data given in
the financial statements in to homogeneous and comparable parts. In short, it is the process of
regrouping or re- classifying the figures in the financial statements.
2. Comparison
28
Mere splitting up or regrouping of the figures found in the financial statements in to desired
compound parts is not sufficient for judging the profitability and financial
status of an
enterprise. After analysis the comparable component parts must be compared with each other
and their relative magnitudes must be measured.
3.
Interpretation
Analysis and comparison becomes mere exercise without interpretation. After analysis and
comparison the results must be interpreted. The interpretation of results means the formation of
rational judgment and drawing of proper conclusions about the progress, financial position and
future prospects of the business through careful study of the relationship of component parts
obtained through analysis and comparison.
Thus, financial analysis is the process of analysis, comparison and interpretation.
1.
Disclosure of facts
With the help of financial analysis, all facts relating to liquidity position, financing of fixed
assets, credit policy, quantum of working capital, solvency, and valuation of assets are made
available. Thus as a result of analysis all undisclosed facts come to light for the benefit of all
concerned parties.
2.
3.
The analysis and interpretation of financial statements provides adequate information for
planning and controlling the affairs of the business. Future
forecast can easily be made by analysing past dates. The management can take corrective actions
by drawing inferences about routine activities.
4.
5.
Comparative study
With the help of financial analysis, business information and facts can be presented
comparatively. Such presentation is made either in the form of last few years position of
business or with other business units engaged in the same industry.
6.
1.
2.
30
methods and an interest is charged at varied rates. In this way, there are a lot of chances of
manipulation. As a result financial analysis proves to be defectives.
horizontal or vertical relationship are known as techniques financial analysis. Dr. R.M.
Shrivastava has defined it as, methods employed to examine vertical as well as horizontal
relationship of different financial variables with a view to study profitability and financial
position of business are called tools of financial analysis 11. A number of such techniques are used
by the financial analyst but the most popular among them, are as follows:
1.
2.
3.
Trend analysis
4.
Ratio analysis
5.
6.
7.
Comparative
financial
Statements
Common-size
financial
statement
Trend
analysis
Ratio
analysis
Fund
flow
statement
Cash
flow
statement
Costvolume
profit
analysis
Comparative financial statements are those statements which summarize and present related
accounting data for a number of years incorporating therein the changes in individual items. In
these statements, the financial data for two or more years are placed and presented in adjacent
columns so that it may provide a true perspective in order to facilitate periodic comparison the
firm.
4.1.2
Advantages
Comparative financial statements provide necessary information for the study of financial and
operational results over a period of time. Besides, comparative financial statements offer the
following advantages.
1. Easy evaluation
Comparative financial statements disclose trends in sales, production costs and profits through
which the financial position, efficiency and performance of a firm can easily be evaluated.
Increase in profit along with increase in sales is a good sign of healthy development.
2. Comparative evaluation
In these statements, figures of two or more period are placed side by side, hence inter period
comparison of various items becomes easy. With these statements, financial position of the firm
can be compared with the average of the specific industry or other firms engaged in the same
industry. Thus, inter period analysis or inter firm comparison is possible.
3. Identifies weaknesses
With the help of comparative statements weaknesses in the operating cycle financial health etc.
can easily be identified and suitable remedial steps may be taken.
4.1.3
Limitations
The following limitations of comparative financial statements must also be taken into account.
1. Comparison of two financial statements will become misleading if the basic accounting
principles have not been followed consistently.
2. Price level changes also reduce the reliability of comparative financial
statements.
3. Inter firm comparison can be misleading if the firms are not identical in size and age and
when they follow different accounting procedures with regard to depreciation, inventory
valuation etc.
33
4.1.4
Comparative Balance-sheet
Table 4.1:
Comparative Balance Sheet of
2005 to 2009
(Rs. in 000 )
PARTICULARS
200405
200506
200607
200708
200809
SOURCES OF FUNDS
34
Shareholders' Funds
Share Capital
50000
50000
50000
50000
50000
336
33
47752
56586
74290
84863
83633
97752
10658
6
12429
0
134863
Secured Loans
48491
10896
8
11828
8
10707
1
141213
Unsecured Loans
16325
17275
18300
17694
22232
64816
12624
3
13658
8
12476
5
163445
15899
15662
20289
20013
20669
16434
8
23965
7
26346
3
26906
9
318978
95164
10703
7
13926
3
13402
2
138188
2875
33432
3002
Inventories
10566
3
90939
12194
6
12980
7
204753
Sundry Debtors
48482
49154
46748
94246
47202
13406
26830
27543
16487
24611
12606
25479
42635
34248
50475
18015
7
19240
2
23887
2
27479
0
327042
11385
96216
11467
13974
146252
Loan Funds
APPLICATION OF FUNDS
Fixed Assets
Advances on capital account
and capital work in progress
Investments(at cost)
Current Assets, Loans and
Advances
35
Provisions
Net Current Assets
Miscellaneous Expenditure
66307
96186
12419
8
12504
4
180787
16434
8
23965
7
26346
3
26906
9
318978
tax liability. In
2004-05 funds from this source was Rs.15899 thousand, in 2005-06 Rs.15662 thousand,
in 2006-07 Rs.20289 thousand, in 2007-08 Rs.20013 thousand and in 2008-09 Rs.20669
thousand.
5. A move toward application of funds reveals that major part of the funds was
used to
finance fixed assets. The balance of net fixed assets was Rs. 95164 thousand in 2004-05,
Rs. 107037 thousand in 2005-06, Rs. 139263 thousand in 2006-07, Rs. 134022 thousand
36
37
4.1.5
200506
200607
200708
33395
4
32540
2
32616
5
6285
1677
3324
7269
23056
37056
4
11806
-9682
32920
3
7694
15594
35277
7
40642 41532
7 9
203
3033
9
851
7586
3
8253 89682
42530
5155
1
64
18980
5
15349
8
17349
8
20915
3
Manufacturing Expenses
Store Consumption
Employees Remuneration and
Benefits
Interest and Financial Charges
Selling, General and
Administration Exps.
Depreciation
Miscellaneous Expenditure
Written Off
85504
14215
73751
12601
74139
16169
92278
14123
24587
0
13079
7
19864
10996
8377
14728
11362
16308
14779
21104
16318
27816
24188
27501
5703
26886
6342
24828
7909
24992
8895
29883
9280
34210
1
29916
8
32763
0
38686
5
48770
0
Profit
28463
30035
25147
38436
27863
PARTICULARS
200809
INCOME
Net Turnover
Other Income
Labour Income
Increase / Decrease in Stock
EXPENDITURE
38
135
359
56
189
28328
11030
17298
6837
29676
9856
19820
8482
25091
9237
15854
12600
370
38806
14083
24723
13934
27674
10081
17593
14138
24135
28302
28454
38657
31731
Profit after tax were Rs. 28328 thousand in 2004-05, Rs 29676 thousand in 2005-06, Rs.
25091 thousand in 2006-07, Rs. 38806 thousand in 2007-08 and Rs. 27674 thousand in
2008-09. Profit available for appropriations shows increasing trend during the period of
study.
Financial statements that depict financial data in the shape of vertical percentage are known as
common-size statements. In such statements all figures are converted to a common unit by
expressing them as a percentage of a key figure in the statement. The common-size statements
are also known as percentage statements or 100 percentage statements or vertical statement.
It is important for the analyst to compare changes in the financial statements that occur from
period to period with certain base total with those periods. Since the base represents 100 in all
the statements in the comparison, it means there is a common basic for analysis and therefore,
the statements are referred to as common-size statements.
Kennedy and McMullen have rightly stated, The common-size statements are miniatures of
the originals and the common-size statements are identical in proportion.2
Common-size statements include common-size balance-sheet and common-size profit and loss
account. In vertical analysis, the common-size statements are used for inter firm comparison of
firms and relative industry, while in horizontal analysis, financial statements of different years
are converted into common-size statements and trend is analysed. These statements also known
as component percentage.
4.2.2
The total assets, total liabilities, capital and total net sales are taken as 100.
ii)
The ratio that each item bears to the total is ascertained by dividing the individual money
amount by the total amount as contained in the statement and multiplying the quotient by
100. Thus, each percentage in the statement shows the relationship of individual item to its
representative total.
4.2.3
Importance
Common-size financial statements are useful when we wish to compare one company with
another for presentation of the data in the percentage form. Comparison can be made within the
40
company, with other companies in the same industry or with entire industry figures. It eliminates
problems relating to difference in organization size, it must be carefully established that the data
in the comparison are based on reasonable uniform and consistent accounting methods and
principles.
Therefore, the common-size statements serve dual purposes,
Ratios and trend percentages can be calculated which are as correct as calculated from
original data except some approximations.
Intra firm comparison is possible disregarding the size of the companies.
41
2004-05
Amou
%
nt
SOURCES OF FUNDS
Shareholders' Funds
Share Capital
50000
33633
83633
Loan Funds
10707
1
17694
12476
5
20013
26906
9
39.7
%
6.58%
46.3
%
7.44%
100
0%
95164
57.90
%
10703
7
13926
3
52.86
%
13402
2
49.8
%
2875
1.75%
33432
0%
0.001
%
44.66
%
13.95
%
3002
1.25%
0%
37.94
%
20.51
%
11.20
%
10.63
%
80.28
%
40.15
%
40.13
%
12194
6
12980
7
48.2
%
35.0
%
15899
16434
8
APPLICATION OF FUNDS
Investments(at cost)
Inventories
10566
3
Sundry Debtors
48482
13406
8.16%
26830
12606
7.67%
25479
18015
7
11385
0
109.6
2%
69.27
%
40.35
%
19240
2
96216
16434
8
100.0
0%
23965
7
12429
0
74290
44.90
%
6.94%
51.84
%
7.70%
100.0
0%
64816
10658
6
56586
18.5
%
27.6
%
46.1
%
50000
11828
8
18300
13658
8
20289
26346
3
16325
97752
18.98
%
21.48
%
40.46
%
50000
45.47
%
7.21%
52.68
%
6.54%
100.0
0%
Unsecured Loans
Fixed Assets
47752
20.86
%
19.93
%
40.79
%
2007-08
Amou
%
nt
10896
8
17275
12624
3
15662
23965
7
48491
50000
2006-07
Amou
%
nt
29.51
%
9.93%
39.44
%
9.67%
100.0
0%
Secured Loans
30.42
%
20.47
%
50.89
%
2005-06
Amou
%
nt
66307
64.29
%
29.50
%
90939
49154
96186
100.0
0%
Source: Annual
Reports
4.2.4:- Common-size Balance Sheet
46748
27543
42635
23887
2
11467
4
12419
8
0.001
%
46.29
%
17.75
%
10.45
%
16.18
%
90.67
%
43.53
%
47.14
%
26346
3
94246
16487
6.13%
34248
27479
0
13974
6
13504
4
-
100.0
0%
26906
9
12.7
%
102
3%
51.9
%
50.1
%
-
100
0%
Table: 4.4: Common-size Profit and Loss Account of SGEL for the period 2004
PARTICULARS
2004-05
Amou
%
nt
2005-06
Amou
%
nt
2006-07
Amou
%
nt
42
INCOME
Net Turnover
Other Income
Labour Income
Increase / Decrease in Stock
EXPENDITURE
Cost of Raw Material
Manufacturing Expanses
Store Consumption
Employees Remuneration and
Benefits
Interest and Financial Charges
Selling, General and Admini Exps.
Depreciation
Profit
Less/Add: Previous Year Exps. Adj.
Add: excess provision of earlier
yr.
Profit Before Taxation
Taxation
Profit After Taxation
Add: Brought Forward Profit
Profit Available For
Appropriation
33395
4
6285
100.0
0%
1.88%
32540
2
1677
100.0
0%
0.52%
32616
5
3324
100.0
0%
1.02%
7269
23056
37056
4
18980
5
85504
2.18%
6.90%
110.9
6%
56.84
%
25.60
%
4.26%
11806
-9682
32920
3
15349
8
73751
3.63%
2.98%
101.1
7%
47.17
%
22.66
%
3.87%
7694
15594
35277
7
17349
8
74139
2.36%
4.78%
108.1
6%
53.19
%
22.73
%
4.96%
14215
10996
8377
27501
5703
34210
1
28463
135
28328
11030
17298
6837
24135
3.29%
2.51%
8.23%
1.71%
102.4
4%
8.52%
0.04%
12601
14728
11362
26886
6342
29916
8
30035
359
8.48%
3.30%
5.18%
2.05%
7.23%
29676
9856
19820
8482
28302
4.53%
3.49%
8.26%
1.95%
91.94
%
9.23%
0.11%
16169
16308
14779
24828
7909
32763
0
25147
56
9.12%
3.03%
6.09%
2.61%
8.70%
25091
9237
15854
12600
28454
43
5.00%
4.53%
7.61%
2.42%
100.4
5%
7.71%
0.02%
7.69%
2.83%
4.86%
3.86%
8.72%
Introduction
Ratio analysis has emerged as the principal technique of analysis of financial statements. The
system of analysis of financial statements by means of ratio was, first made in 1919 by
Alexandar Wall.3
4.3.2
Meaning of Ratio
A ratio is a simple arithmetical expression of the relationship of one number to another and is
obtained by dividing the former by the later.A ratio may be defined as the indicated quotient of
two mathematical expressions.
According to Accountants Handbook by Wixon, Kell and Bedford, a ratio is an expression of
the quantitative relationship between two numbers.4
Ratio analysis is a process of determining and presenting the relationship of items or group of
items in the financial statements. The relationship may be of two types:
i) Associate relationship and
ii) Cause / effect relationship
For example there is an associate relationship between cost of goods sold and cost of raw
material, whereas, there is cause / effect relationship between sales and profits. Both the
relationships are expressed in terms of ratios. Normally, the ratios may be expressed in
percentage, in times and in proportion.
In financial analysis, these ratios highlight the financial position of the business, and hence
known as financial ratios. They are also called structural ratio because they measure relative
importance of the items expressed in financial statements.
4.3.3
Objectives / Significance
In the words of J.Batty ratios can also assist management in its basic functions of forecasting,
planning, co-ordination, control and communication5.
The importance / objectives of ratios analysis is discussed below:
44
Various liquidity ratios are used for the purpose of credit analysis by banks and short term
lenders.
5. Measures profitability
The management as well as owners of a firm is primarily concerned with the overall profitability
of the firm. Profit and loss account reveals the profit earned or loss incurred during a period but
fails to convey the capacity of the firm to earn in terms of per rupee invested or per rupee of
sales. By calculating various profitability ratios an analyst can measure earning capacity of the
firm.
7. Trend analysis
Ratio analysis enables a firm to take the time dimensions into account. Trend analysis of ratios
reveals whether financial position of the firm is improving or deteriorating over years. With the
help of such analysis, one can ascertain whether the trend is favourable or adverse. For example,
any particular ratio may be less than general ratio but the trend may be increasing. On the
contrary, present level may be satisfactory but trend may be declining.
8. Managerial uses
Ratio analysis is an invaluable aid to management in discharging its basic functions such as
planning, communication, control co-ordination and decision making.
4.3.4
Limitations
45
capital, while others only current assets. There are no well accepted standard or rules of thumb
for all ratios which can be accepted as norms.
4.Window dressing
Window dressing means manipulation of accounts in a way so as to present a better picture than
what is actually it. By doing so, it is possible to cover up bad financial position. One should be
very careful in making a decision from ratios calculated from such financial statements.
7. Personal bias
Ratios have to be interpreted, but different people may interpret the same ratios in different way.
Ratios are only means of financial analysis, but not an end in themselves. It should be clearly
noted that ratios are only tools and personal judgment of the analyst is more important.
10. Uncomparable
Not only industries differ in their nature but also the firms of the similar business widely differ
in their size and accounting procedures etc. It makes comparison of ratios difficult and
misleading.
4.3.5
Classification of ratios
Ratios
46
(A)
(B)
Traditional Classification
i) Balance-sheet Ratios
(C)
Functional Classification
Significance Ratios
i) Liquidity Ratios
i)
Primary Ratios
ii) Profit and loss account
ii) Secondary
Ratios
Ratios
Ratio analysis is extremely helpful in providing a business strength and weakness in two ways.
Ratios provide an easy way to compare present performance with past.
Ratio depict the areas in which a particular business is completely advantaged or disadvantaged
through comparing ratios to those of other business of the some size within the same industry.
SGEL ratios are classified in to five categories. They are:
i) Liquidity Ratios
ii) Activity / Efficiency Ratios
iii) Profitability Ratios
iv) Capital Structure / Leverage Ratios
v) Investment Analysis Ratios
47
i ) LIQUIDITY RATIOS
These ratios play a key role in analysing the short term financial position of a business. Liquidity
refers to a firms ability to meet its current financial obligations as they arise. Christy and Roden
define the liquidity of an asset as moneyness. Commercial banks and other short-term
creditors i.e. supplier of goods and services are generally interested in such ratios. To measure
liquidity position of SGEL the following ratios have been calculated.
1) Current Ratio
Meaning and Computation
Current ratio may be defined as the relationship between current assets and current liabilities. It
is also known as working capital ratio or 2:1 ratio. It is calculated by dividing the current assets
by current liabilities.
Expressed as a formula, the current ratio is as follows:
Current Assets
Current Ratio = ----------------------Current Liabilities
Components
Current assets of a firm represent those assets which can be, in the ordinary course of business,
converted into cash within a period not exceeding one year. Current liabilities mean those
obligations which are to be paid within a period of one year out of current assets or by creation
of current liabilities. Components of current ratios are shown in figure 4.2.
1.
2.
3.
4.
5.
48
6. Advance payment
7. Marketable securities
7. Proposed dividend
8. Work in process
8. Outstanding expenses
9. Unclaimed dividend
Figure: 4.2 Components of current ratio
Year
Graph
Ratio
Source2004-05
: Annual Reports 1.58
2005-06
2006-07
2007-08
2008-09
1.99
2.08
1.97
2.24
(In Times)
Index
100
125.95
131.65
124.68
141.77
4.1:
Current
ratio
of0
SGEL
for
49
2.5
2
2.08 2
1.99 2
2.24
1.97 2
1.58
1.5
Raios
Ratio
0.5
Standard
0
2004-05
2005-06
2006-07
2007-08
2008-09
Years
Components
50
Liquid / quick assets refer to all the current assets except inventory and prepaid expenses. The
exclusion of inventory is based on the fact that it cannot be easily and readily converted into
cash. Prepaid expenses by their very nature do not provide cash; they merely reduce the
demand for cash required in one period because of payment in prior period. Current liabilities
have the same meaning as used for current ratio. Advance payment of tax is also considered as
prepaid expenses and deducted from current assets here.
Year
2004-05
2005-06
2006-07
2007-08
2008-09
Ratio
0.65
1.05
1.02
1.04
0.84
(In Times)
Index
100
161.54
156.92
160
129.23
1
0.8
Ratios
1.05 1
1.02 1
1.04 1
1
0.84
0.65
0.6
0.4
Ratio
0.2
Standard
0
2004-05
2005-06
2006-07
2007-08
2008-09
Years
51
Components
Absolute liquid assets refer to cash, bank and marketable securities. Liquid liabilities include all
current liabilities except bank overdraft as it is not to be paid immediately.
Ratio
0.12
0.28
Index
100
233.33
52
2006-07
2007-08
2008-09
0.25
0.13
0.17
208.33
108.33
141.67
0.5
0.4
Ratios
0.5
0.28
0.3
0.2
0.5
0.5
0.5
0.25
0.13
0.12
0.17
0.1
Ratio
Standard
0
2004-05
2005-06
2006-07
2007-08
2008-09
Years
53
Components
Credit sales means all credit sales minus sales returns. If the information about credit sales is not
available the figure of total sales may be assumed to be the credit sales. Debtors and bills
receivable which arise out of credit sales should only be considered. When data relating to
opening and closing balance of debtors and receivables are not available the receivables at the
end of the year may be considered for computing this ratio. Here total turnover is taken as net
credit sales, and closing balance of debtors and receivables is considered in place of average
receivables.
Table 4.8 : Debtors Turnover Ratio of SGEL for the period 2004-05
to 2008-09
(In Times)
Year
2004-05
2005-06
2006-07
2007-08
2008-09
Ratio
6.89
6.62
6.98
4.31
8.8
Index
100
96.08
98.4
62.55
127.72
54
Ratios
0 3 6 9
Ratio
6.89
8.8
6.98
6.62
4.31
Ratio
2004-05
2005-06
2006-07
2007-08
2008-09
Years
365
---------------------Debtors Turnover
55
There is no standard which may be used as a norm while interpreting this ratio as the ratio may
be different from firm to firm depending upon its credit policy, nature of business and business
conditions.
Table 4.9: Average Collection Period of SGEL for the period 200405 to 2008-09
In Days
Index
100
98.83
99.05
160.43
78.58
Year
Ratio
2004-05
52.79
2005-06
55.14
2006-07
52.29
2007-08
84.69
2008-09
41.48
Source: Annual Reports
Graph 4.5: Average collection period of SGEL for the period 2004-05
to 2008-09
Ratio
52.29
41.48
Ratio
Ratios
55.14
50
52.79
84.69
Years
56
Components
Total assets mean all fixed assets (less deprecation) and current assets. When the figure of cost
of goods sold is not available net sales can also be used to calculate total assets turnover ratio.
Fictitious assets like preliminary expenses, discount on shares, underwriting commission etc. are
excluded while calculating total assets.
Table 4.10: Total Asset Turnover Ratio of SGEL for the period
2004-05 to 2008-09
In Times
Index
100
90.08
71.07
81.82
73.55
Year
Ratio
2004-05
1.21
2005-06
1.09
2006-07
0.86
2007-08
0.99
2008-09
0.89
Source: Annual Reports
Graph 4.6: Total Assets Turnover ratio of SGEL for the period 200405 to 2008-09
Ratio
2
Ratios
1.21
1.09
0.86
0.99
0.89
Ratio
0
2004-05
2005-06
2006-07
2007-08
2008-09
Years
57
For SGEL the ratio shows mixed trend. In 2004-05 and 2005-06 it was above the average
i.e.1.01. In 2004-05 it was highest i.e. 1.21 & lowest in 2006-07 i.e.0.86.The average index of
SGEL is 83.30. It can be suggested that the company has to improve total asset turnover and
thereby establish upward trend for the ratio.
Net Sales
Fixed Assets Turnover Ratio = ---------------------Fixed Assets (Net)
Table 4.11: Fixed Assets Turnover Ratio of SGEL for the Period 200405 to 2008-09
Year
2004-05
2005-06
2006-07
2007-08
2008-09
In Times
Index
100
86.61
66.67
86.32
85.75
Ratio
3.51
3.04
2.34
3.03
3.01
Ratio
Ratios
4
2
0
3.51
3.04
2.34
3.03
3.01
Ratio
2004-05
2005-06
2006-07
2007-08
2008-09
Years
58
This ratio measures the efficiency and profit earning capacity of the firm. The higher the ratio,
the greater is the intensive utilization of fixed assets Lower ratio means under utilization of fixed
assets and excessive investment in these assets.
Table 4.11 Shows fixed assets ratio of SGEL for the period 2004-05 to 2008-09. Looking to
fixed assets turnover of SGEL, the trend seems decreasing for year2005-06 & 2006-07 and then
after increase in 2007-08 and then after decrease in 2008-09. The ratio was highest in 2004-05
i.e. 3.51 and lowest in 2006-07 i.e. 2.34. The average for the index is 85.07 for SGEL. It can be
conclude that under utilization of fixed assets and excessive investment in the assets by SGEL.
Net Sales
Working Capital Turnover Ratio = ----------------------------Net Working Capital
Components
Net working capital refers to current assets minus current liabilities. While sales refers to net
sales. Instead of sales, cost of goods sold is also used to calculate this ratio.
Table 4.12: Working Capital Turnover Ratio of SGEL for the
period 2004-05 to 2008-09
In Times
Year
2004-05
2005-06
2006-07
2007-08
2008-09
Ratio
5.04
3.38
2.63
3.01
2.3
Index
100
67.06
52.18
59.72
45.63
to 2008-09
59
Ratio
Ratios
6
4
2
0
5.04
2004-05
3.38
2005-06
2.63
2006-07
3.01
2007-08
2.3
Ratio
2008-09
Years
Components
For the purpose of calculating capital turnover capital employed refers to shareholders funds
means share capital, reserves and surplus and long term loan funds. Sales are taken net sales.
Instead of sales cost of goods sold is also taken to know capital turnover.
60
2004-05 to 2008-09
(In Times)
Index
100
64.44
59.56
72.44
61.78
Year
Ratio
2004-05
2.25
2005-06
1.45
2006-07
1.34
2007-08
1.63
2008-09
1.3
Source: Annual Reports
Graph 4.9: Capital Turnover ratio of SGEL for the period 2004-05 to
2008-09
Ratio
Ratios
3
2
1
0
2.25
1.45
1.34
1.63
1.3
Ratio
2004-05
2005-06
2006-07
2007-08
2008-09
Years
61
In this study to measure profitability of SGEL following profitability ratios has been calculated.
Components
It is calculated by deducting the cost of goods sold from net sales. Cost of goods sold includes
purchase price and direct expenses relating purchase such as carriage inward, octroi, etc. In case
of manufacturing concern like SGEL, cost of goods sold includes the sum of cost of raw
material used, wages, direct expenses and all other manufacturing expenses. Net sales mean total
sales minus sales return and excise duty.
Table 4.14: Gross Profit Ratio of SGEL for the period 2004-05 to 2008-09
Year
2004-05
2005-06
2006-07
2007-08
2008-09
Source: Annual Reports
Ratio
10.29
11.66
10.38
12.49
11.79
Index
100
113.31
100.87
121.38
114.58
Graph 4.10: Gross Profit Ratio of SGEL for the period 2004-05 to 2008-09
20
Ratio
11.66
10.38
12.49
11.79
Ratio
Ratios
10.29
2004-05
2005-06
2006-07
2007-08
2008-09
Years
62
This ratio measures the trading effectiveness and basic profit earning
Potentiality of a firm. The higher the ratio the greater will be the margin and that is why it is also
called margin ratio. The low gross profit ratio is the indication of the fact that profits are
declining in comparison to sales.
Table 4.14 indicates gross profit ratio of SGEL for the period 2004-05 to 2008-09. In 2007-08
the ratio was highest i.e. 12.49 and lowest in 2004-05 i.e.10.29. It shows the increase & decrease
trend. The average ratio is 11.32 and average index is 110.
It can be concluded that profitability of SGEL is fluctuating. Company has to take steps to
increase it.
Components
Net profit is the excess of revenue over expenses during a particular accounting period. Net sales
refer to sales minus sales return and excise duty. For the purpose of net profit ratio net profit
after tax is taken into account
Table 4.15: Net Profit Ratio of SGEL for the period 2004-05 to 200809
Year
2004-05
2005-06
2006-07
2007-08
2008-09
Ratio
5.18
6.07
4.85
6.08
4.24
(In Percentage)
Index
100
117.18
93.68
117.37
81.85
63
Graph 4.11: Net Profit ratio of SGEL for the period 2004-05 to 200809
Ratio
Ratios
10
5
0
5.18
6.07
4.85
6.08
4.24
Ratio
Years
3) Operating Ratio
Meaning and Computation
This ratio expresses the relationship between operating costs and net sales expressed as a
formula:
Operating Costs
Operating ratio = ------------------------ x 100
Net Sales
Components
Operating expenses includes office and administrative expenses selling and distribution
expenses, cost of production, manufacturing expenses and all other expenses which are incurred
by the company for operation of business activities. Financial expenses such as interest, discount
provision for bad debts, preliminary expenses etc. are excluded from operating expenses.
64
Table 4.16: Operating Ratio of SGEL for the period 200405 to 2008-09
(In percentage)
Year
2004-05
2005-06
2006-07
2007-08
2008-09
Ratio
67.99
67.05
66.54
82.8
84.31
Index
100
98.62
97.87
121.78
124
Ratio
100
Ratios
67.99
67.05
66.54
82.8
84.31
50
Ratio
0
2004-05 2005-06 2006-07 2007-08 2008-09
Years
65
compare profit with capital employed. With this objective return on capital employed is
calculated. It is also called Return on Investment (ROI). This ratio expresses the relationship
between profit and capital employed and is calculated in percentage by dividing net profit by
capital employed. The formula used is as follows:
Net Profit before Int. and Tax
-------------------------------------- x 100
Capital Employed
Components
Net profit means the profit before interest and tax while capital employed means gross capital
employed or net capital employed. Gross capital employed means the total assets used in the
business, i.e. Fixed Assets and Current Assets. Net Capital employed means total assets minus
current liabilities. Capital employed can also be computed by combining shareholders funds and
borrowed / loan funds. In case of SGEL capital employed consist of equity share capital,
Reserves and surplus and loan funds.
Table 4.17: Return on Capital Employed of SGEL for the period 2004-05 to 2008-09
Year
2004-05
2005-06
2006-07
2007-08
2008-09
(In Percentage)
Index
100
74.46
66.16
88.56
70.31
Ratio
24.82
18.48
16.42
21.98
17.45
Source:
Annual
Report
Graph 4.13: Return on Capital Employed of SGEL for the period 2004-05 to 2008-09
Ratio
Ratios
30
20
10
0
24.82
18.48
16.42
21.98
17.45
Ratio
Years
66
The return on capital employed provides a test of profitability related to the long term funds. The
higher the ratio the more effective and efficient would be the utilization of capital and vice versa.
Table 4.17 shows that the company earned highest return on capital employed in 2004-05 i.e.
24.82. It shows that in 2005-06 & 2006-07 it becomes down & then increase in 2007-08 & again
decrease in 2008-09. The average of the index is 79.90. It can be concluded that company get
less return on capital & shows less efficiency and effectiveness.
Profitability can be measured by establishing relationship between net profit and total assets.
This ratio is computed by dividing the net profits after tax by total assets. Expressed as a
formula:
Net Profit after Tax
Return on Total Assets = ------------------------------ x 100
Total Assets
Components
Total assets mean all net fixed assets, Current assets and non trading
investment. Here total assets include net fixed assets and current assets.
Table 4.18 : Return on Total Assets of SGEL for the period 2004-05 to 2008-09
(In Percentage)
Year
Ratio
2004-05
6.28
2005-06
6.62
2006-07
4.19
2007-08
6.05
2008-09
3.78
Source Annual Reports
Index
100
105.41
66.72
96.34
60.19
Graph 4.14: Return on Total Assets of SGEL for the period 2004-05
to 2008-09
67
Ratio
Ratios
8
6
4
2
0
6.62
6.28
6.05
4.19
3.78
Ratio
2004-05
2005-06
2006-07
2007-08
2008-09
Years
Components
For the purpose of this ratio net profit means profit after tax and
shareholders funds include equity share capital, preference share capital and
reserves and surplus if any.
68
Year
Ratio
2004-05
20.68
2005-06
20.28
2006-07
14.87
2007-08
19.89
2008-09
13.05
Source: Annual Reports
Ratio
30
20
Ratios
20.68
20.28
19.89
14.87
13.05
10
Ratio
0
2004-05
2005-06
2006-07
2007-08
2008-09
Years
69
1) Debt-Equity Ratio
Meaning and Computation
This ratio indicates the relative proportion of debt and equity in financing the assets of a firm.
In other words, debt equity ratio reveals the relationship between internal and external sources
of funds of a firm. Expressed as a formula:
External Equities
Debt Equity Ratio = -------------------------Internal Equities
Total Debt
= ---------------------Shareholders Fund
Components
An external equity refers to the total outside liabilities i.e. short term and long term loans.
Internal equities means total paid up amount of equity and preference share capital plus amount
of reserves and surplus.
Ratio
0.77
1.29
1.28
1
1.21
In Proportion
Index
100
167.53
166.23
129.87
157.14
200405 to
200809
70
1.4
1.29
1.2
1
0.8
1.28
1
1.21
1
0.77
Ratio 0.6
Ratio
0.4
standard
0.2
0
2004-05
2005-06
2006-07
2007-08
2008-09
Year
2) Proprietary Ratio
Meaning and Computation
This ratio is also called Owners Equity or Net Worth to Total Assets Ratio. Proprietary ratio
established relationship between proprietors funds and total assets of the business. It is
calculated as follows:
Proprietary ratio =
Proprietors Funds
-------------------------Total Assets
Components
71
Proprietors funds include share capital, all reserves and surplus and undistributed profits. Total
assets include all current and fixed assets.
Table 4.21: Proprietary Ratio of SGEL for the period 200405 to 2008-09
Year
2004-05
2005-06
2006-07
2007-08
2008-09
In Proportion
Index
100
110
93.33
100
96.67
Ratio
0.3
0.33
0.28
0.3
0.29
R
a
t
i
o
0.6
0.5
0.4
0.3
0.2
0.1
0
0.5
0.3
0.5
0.33
0.5
0.28
0.5
0.3
0.5
0.29
Ratio
Standard
2004-05
2005-06
2006-07
2007-08
2008-09
Year
72
Components
Long term funds include equity share capital, preference share capital, all
reserves and surplus and long term loan funds. Fixed assets mean net fixed
assets.
Table 4.22: Fixed Assets Ratio of SGEL for the period 2004-05 to 2008-09
Source:
Reports
Year
2004-05
2005-06
2006-07
2007-08
2008-09
Graph
In Proportion
Index
100
133.97
112.18
119.23
138.46
Ratio
1.56
2.09
1.75
1.86
2.16
Annual
4.18: Fixed
Assets
Ratio
of
2.16
2.09
1.561.5
1.5
1.75
1.86
1.5
1.5
1.5
Ratio
Standard
0.5
0
2004-05
2005-06
2006-07
2007-08
2008-09
73
Year
2004-05
2005-06
2006-07
2007-08
2008-09
Ratio
3.46
3.96
3.17
4.94
3.52
(In Rs)
Index
100
114.45
91.62
142.77
101.73
74
4.94
5
4
Ratios
3.46
3.96
3.52
3.17
3
2
Ratio
1
0
2004-05
2005-06
2006-07
2007-08
2008-09
Years
Ratio
1
1
1.2
1.2
1.2
Index
100
100
120
120
120
75
1.2
1.2
1.2
2006-07
2007-08
2008-09
1.15
1.1
Ratios
1.05
1
2004-05
2005-06
0.95
0.9
Years
76
5.1 INTRODUCTION
Analysis of financial statements is process of identifying the financial strengths and weaknesses
of a company by establishing proper relationship between various financial facts and figures as
given the set of financial statements. Financial statements analysis helps to convey an
understanding of some very significant aspects of the finance of a firm e.g. liquidity position,
profitability, financial soundness, operating efficiency etc. The present study deals with some of
such important aspects of SGEL located at Vitthal Udyognagar. For analysis of financial
statements of SGEL techniques like comparative analysis, common-size analysis, and ratio
analysis have been used. Statistical tools like mean, index number and graphs have also applied.
The study has been stretched up to five chapters. First chapter deals with the selection of
problem, research methodology used, and data collection and analysis. Second chapter narrates
profile of the company. The third chapter discusses theoretical aspects of the study. In the forth
78
chapter analysis and interpretation of financial statements of the unit has been presented. The
fifth chapter focuses on findings, conclusions and suggestions.
5.2.1
SGEL was incorporated as a public limited company in 1962 and set up a plant at G.I.D.C.
Vitthal Udyognagar-388121 at Anand. Since then the company has not looked back and grown
in to own of the most forceful and dynamic company. Main objectives and chief activities of the
company remains to be the production of various glass lined reactor vessels. The company has in
house R & D section in close association with central glass and ceramic research institute,
Calcutta carrying out research and development work. Despite of keen complication in all the
areas of the companys activity the company is able to maintain its performance and achieving
significant market share.
79
5.3 FINDINGS
To analyse financial statements of SGEL techniques like comparative analysis, common-size
analysis and ratio analysis have been applied. To analyse financial statements of SGEL various
liquidity, activity, profitability, leverage and investment analysis ratios are computed, analysed
and interpreted in the present study. Major findings are discussed in following paragraphs:
i)
Liquidity Ratios
1.
Current Ratio
Current Ratio of a firm measures its short term solvency and reflects ability to meet short term
obligations. The average current ratio of SGEL is 1.97 it means lower than the standard.
2.
Liquidity Ratios
Liquid ratio is considered to be superior to current ratio in evaluating the liquidity position of the
firm. A liquid ratio 1:1 is considered to be a satisfactory ratio. In case of SGEL the average
liquid ratio is 0.92. It is not as per the standard. Out of five years under study liquid ratio is as
per standard for only three years for SGEL. It means liquidity position of the company is not
strong for all the years covered by the study.
3.
This ratio helps in evaluating firms ability to meet its liability immediately. The standard norm
for this ratio is 0.50:1. The average of the ratio is 0.19 which is lower than standard.
The average of the ratio is 6.72 for SGEL. This company is good in releasing credit. In 2008- 09
the higher debtor turnover ratio shows that efficiency in collection to debtors has increased.
2.
80
The average of the ratio for SGEL is 57.28. In case of SGEL the ratio was highest in 2007-08 i.e.
84.69 and lowest in 2008-09 i.e. 41.48. The lower ratio in 2008-09 means fast recovery of
debtors in this year by the company.
3. Total Assets Turnover Ratio
The average number of times the assets are turned over in a year in relation to sales for SGEL is
1.00. Company has to improve total asset turnover and thereby establish upward trend for the
ratio.
4.
This ratio measures efficiency of the company with which it utilize its investments in fixed
assets and sales generated from it. The average for the ratio is 2.99. It shows under utilization of
fixed assets and excessive investment in the assets by SGEL. As this ratio is very significant for
such manufacturing concern like SGEL has tried to improve it.
5.
In case of SGEL the ratio was highest in 2004-05 i.e. 5.04 while lowest in 2008-09 i.e. 2.30.The
average for the ratio is 3.27. There is no consistency in working capital turnover over the period
of study.
6. Capital Turnover Ratio
In case of SGEL the ratio was highest in 2004-05 i.e. 2.25 and lowest in 2008-09 i.e. 1.30. The
average for the ratio is 1.59. SGEL shows lower ratio in all the years that means lower ratio
shows lower profit.
The average gross profit of SGEL is 11.32%. As there is no standard gross profit ratio but
comparison of intra firm suggests higher is better. It shows fluctuation throughout the year.
2.
Net profit margin is the indicator of overall profitability and efficiency of the business. For
SGEL it can be said that return to the owners are not adequate. The net profit ratio of SGEL
81
marked fluctuating trend during the period covered by study. The average of the same ratio is
5.28.
3.
Operating Ratio
The average operating ratio of SGEL is 73.74%. It means operating expenses are high for SGEL.
SGEL has to reduce operating expenses in comparison to sales. So the company has to take steps
to bring down it by reducing operating expenses.
4.
SGEL earned highest return on capital employed in 2004-05 i.e. 24.82. It shows that in 2005-06
& 2006-07 it becomes down & then increase in 2007-08 & again decreases in 2008-09. It shows
that company gets less return on capital & shows less efficiency and effectiveness.
5.
The average ratio of SGEL is 5.38. The result seems to be quite good for SGEL in the sense that
the resources of the unit are not being utilized in a profitable manner.
6.
The profitability of SGEL from the view point of shareholders can be said to be satisfactory, the
ratio registered decreasing tendency for year 2005-06 & 2006-07 and then increasing in 2007-08
and again decreasing in 2008-09. The range of the ratio was 13.05 to 20.68.
iv)
1.
Debt-Equity ratio shows long term solvency of a company. Debt-equity ratio of SGEL is highest
in 2005-06 i.e.1.29 & lowest in 2004-05 i.e.0.77.Ratio is higher in 2005-06, 2006-07 & 2008-09
as compare to the standard. It means for SGEL claims of outsider are greater.
2.
Proprietary Ratio
This ratio highlights the general financial strength of the firm. For SGEL, the ratio registered
quite same trend for all the five years. The average of the ratio is 0.30. For SGEL the average is
lower than satisfactory level 0.50.
82
3.
Fixed assets ratio of SGEL is above standard for all the years. The average of the ratio is 1.88. In
2008-09 fixed asset ratio was highest i.e. 2.16.
The average of the EPS for SGEL is 3.81.The EPS was highest in 2007-08 for SGEL i.e. 4.94
and lowest in 2006-07 i.e.3.17.The average of the index is 110.11 for SGEL.
2.
Looking at DPS of SGEL there is no major ups and downs in the ratio. The average of the ratio
is 1.1. The table shows index of the ratio. The average of the index is 112.
5.4 SUGGESTIONS
5.4.1 Swiss Glascoat Equipments Limited
1.
ratio are lower than the standard. So management has to take certain steps to improve these
ratios by maintaining proper balance of current assets and current liabilities.
2.
SGEL should review its credit policy and thereby try to shorten
average collection
period.
3.
Profitability position of the company is not good. Because both gross profit ratio and net
profit ratio are lower. So SGEL has to try to increase both gross profit and net profit by
increasing sales or by taking various steps to reduce costs.
4.
SGEL has tried to increase earnings per share and also distribute more
dividends to
In this era of LPG, SGEL has tried to increase the export of glass lined equipments. The
company has to create the market both inside and outside the country and thereby capture
more market share.
83
6.
Glass lined industry is an oligopolistic industry and also one of the fast growing industries.
The competition is increasing in this industry and in such a situation SGEL should
concentrate more on its marketing policies.
7.
Operating expenses of SGEL are very high. So SGEL has to take steps to reduce cost of
raw material, manufacturing expenses and other operating expenses so as to improve
operating efficiency.
8.
For manufacturing units it is advisable to maintain high assets turnover ratio and improve
it accordingly. Though there is no any standard but inter firm comparison reveals that
SGEL has lower fixed assets turnover. So SGEL has to try to increase its fixed assets
turnover ratio.
84