Petes Financials Overview

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PeterboroughPetesLimited Unaudited Auditedstatements

2016 2015 2014 2013 2012


Income
GateReceipts $ 1,164,315.00 $1,143,590.00 $1,189,415.00 $947,722.00 $949,294.00
Sundry $ 296,332.00 $286,942.00 $250,752.00 $197,296.00 $155,238.00
Advertising $ 199,140.00 $251,781.00 $232,238.00 $151,557.00 $146,744.00
OHLpool/MemorialCup $ 23,303.00 $110,000.00
NHLgrant $ 77,499.00 $ 75,000.00 $ 75,000.00 $70,000.00 $70,000.00
Professionaldraft $ 28,599.00 $ 46,800.00 $31,600.00 $33,800.00
SouvenirShop $ 54,021.00
$ 27,421.00 $ 29,197.00 $23,673.00 $15,387.00
WorldJuniorTournament $ 45,760.00 $86,107.00
$ 1,819,906.00 $1,900,597.00 $1,886,602.00 $1,421,848.00 $1,456,570.00
Expenses
Salaries,Wages $ 622,918.00 $498,634.00 $509,723.00 $699,523.00 $509,258.00
Officeandadministration $ 240,461.00
$229,129.00 $229,001.00 $167,783.00 $196,112.00
Travel,mealsandaccomodations $ 194,271.00
$167,675.00 $169,792.00 $97,950.00 $107,757.00
Equipmentandsupplies $ 151,971.00
$151,577.00 $138,041.00 $122,727.00 $117,386.00
Commissionongatereceipts $ 113,800.00 $109,036.00 $116,618.00 $94,754.00 $94,929.00
Playertravelandreimbursements $ 96,029.00 $ 95,422.00 $ 95,209.00
Gameday $ 92,940.00 $ 92,789.00 $ 59,509.00 $94,106.00 $93,355.00
Advertisingandpromotion $ 81,557.00
$ 48,888.00 $ 48,283.00 $55,289.00 $46,462.00
Miscellaneous $ 75,451.00
$ 88,362.00 $ 86,886.00 $83,171.00 $91,460.00
MedicalandGroupInsurance $ 32,808.00 $ 29,905.00 $ 33,242.00 $62,811.00 $72,224.00
Scouting $ 67,986.00
$ 69,280.00 $ 71,999.00 $48,279.00 $52,582.00
ContribtoPetesEducationfund $ 67,200.00 $ 70,000.00 $ 80,000.00 $65,000.00 $39,500.00
Training&DevelopmentCamps $ 44,057.00 $ 53,999.00 $ 36,037.00 $25,682.00
Leagueoperations $ 41,203.00 $ 66,177.00 $ 54,470.00 $27,793.00 $36,898.00
Othertravel $ 32,029.00 $ 36,722.00 $ 23,793.00 $54,071.00 $52,022.00
Suitelicensefees $ 18,500.00 $ 18,500.00 $ 20,166.00 $28,429.00 $29,355.00
Donations $ 16,628.00
$ 9,929.00 $ 7,350.00 $ 4,311.00 $11,630.00
Miscellaneousplayer $ 11,376.00 $ 6,935.00 $ 5,874.00 $11,081.00 $13,190.00
Alumni $ 10,024.00 $ 11,319.00 $ 9,142.00 $ 9,043.00 $10,661.00
Baddebts(15),School(16) $ 7,177.00 $ 3,816.00 $6,765.00
Amortizationofcapitalassets $ 23,852.00 $ 24,466.00 $ 33,058.00 $42,692.00 $41,592.00
$ 2,042,238.00 $1,882,560.00 $1,828,193.00 $1,794,495.00 $1,623,138.00

PreExcessofExpensesoverRevenue $ 222,332.00 $ 18,037.00 $ 58,409.00 $372,647.00 $166,568.00

Investmentincome $ 49,024.00 $ 28,705.00 $ 19,606.00 $15,014.00 $7,805.00


Gainofsaleofinvestments $ 38,370.00 $11,244.00
Changeinfairvalueofinvestments $ 47,834.00 $ 34,097.00 $ 60,901.00 $87,822.00 $22,343.00
$ 1,190.00 $ 62,802.00 $118,877.00 $114,080.00 $14,538.00

ExcessofExpensesoverRevenue $ 221,142.00 $ 80,839.00 $177,286.00 $258,567.00 $181,106.00

NetAssetsbeginningofyear $ 1,245,488.00 $1,164,647.00 $987,361.00 $1,245,928.00 $1,427,034.00

NetAssetsendofyear $ 1,098,661.00 $1,245,486.00 $1,164,647.00 $987,361.00 $1,245,928.00

EducationCommitment $ 1,242,781.00 $1,045,410.00 $678,395.00 $622,779.00 $614,379.00

You might also like