Name of work:

Structures fallen in the alignment of land under acquisition for NH 216 at Kathipudi village limits in East
Godavari District.
Structure Valuation of AC sheet Roof without walls

S. Measurements
No Description No Quantity Rate /unit Amount
L B D
1 2 3 4 5 6 7 8 9
1 Earth work excavation for Narrow BUILDING foundations and depositing on bank for all
lifts and with an initial lead of 10m including all operational, incidental, labour charges
such as shoring ,sheeting, planking, strutting, etc. complete for finished item of work,
but excluding dewatering charges in Ordinary Soil-Manual Means-Upto 3M depth etc as
per SS 20B (ApSS 308) for narrow excavation

Alround walls 1 18.18 0.75 1.06 14.45

Centre wall 1 2.48 0.75 1.06 1.97
16.42 225.80 3708
cum 1cum
2 Plain Cement concrete (1:5:10) Proparation nominal mix (coarse aggregate) for
foundation levelling courses and bellow flooring beds using 40 mm size (SS5) Hard
Granite metal up to plinth level from approved quarry including cost and conveyance of
all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and
including sales & other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete in foundations ramming in up
to 15 cm layers finishing top surface to the required level curing etc.,complete for
finished item of work, inluding centering, shuttering as per APSS. No. 402. for Machine
Mix PCC 1:5:10 for foundations and flooring bed.

Alround walls 1 18.18 0.75 0.23 3.14

cross walls 1 2.48 0.75 0.23 0.43
2 3.00 2.70 0.10 1.62
5.19 3353.00 17402
cum 1cum
3 Filling with sand in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc., complete for finished item of work.
(APSS NO. 309 & 310)

1 3.00 2.70 0.65 5.27 820.90 4326

cum 1cum
4 Brick masonry 225 mm thick for panel walls in basement walls with cement mortar (1:8)
prop (Cement: sand) using Bricks second class or ground moulded (Non-Modular or
traditional size) 23 x 11 x 7 cm from approved source having minimum crushing strength
of 2.5 N/sq.mm. including cost and conveyance of all materials like cement, sand, bricks,
water etc., to site, and including all incidental and operational, labour charges like
mixing cement mortar, constructing masonry, lift charges, curing etc., complete for
finished item of work as per SS 504. For:- Brick Masonry in CM (1:8) for Basement

I- Footing Alround walls 1 18.18 0.60 0.38 4.15

Centre wall 1 2.63 0.75 0.23 0.45
II - Footing Alround walls 1 18.18 0.45 0.45 3.68
Centre wall 1 2.78 0.75 0.23 0.48
Basement Alround walls 1 18.18 0.35 0.60 3.82
Centre wall 1 2.88 0.75 0.23 0.50
13.08 4,818.10 0
cum cum
5 Brick masonry 225 mm thick for panel walls in Super structure, parapet walls with
cement mortar (1:8) prop (Cement: sand) using Bricks second class or ground moulded
(Non-Modular or traditional size) 23 x 11 x 7 cm from approved source having minimum
crushing strength of 2.5 N/sq.mm. including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, and including all incidental and operational,
labour charges like mixing cement mortar, scaffolding charges, constructing masonry, lift
charges, curing etc., complete for finished item of work as per SS 504. For:- Brick
Masonry in CM (1:8) for Super Structure of Ground floor.

Rear wall 1 6.09 0.23 3.00 4.20

Front wall 1 6.09 0.23 2.60 3.64
Centre wall 1 3.00 0.23 2.70 1.86
Deduct for R.shutter -2 2.20 0.23 2.60 -2.63
7.07 5140.30 0
cum cum
6 Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top
coat of 4mm thick in CM (1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to site, and sales & other taxes
on all materials and including all operational, incidental charges on materials and
including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges,
curing, including cutting Grooves as directed by Engineer - in - charge etc., complete for
External & Uneven Surfaces of Brick Wall for finished item of work. (SS 901,903 & 904)
for:-Plastering 2/c in CM (1:4) & (1:6): 20 mm Scaffolding upto 3.66 for GF, Lift Manual

shops inside 2 11.4 2.8 -- 63.84

Deduct R.shutter -1 2.2 2.6 -- -5.72
Out side front wall 1 6.09 2.7 -- 16.44
 Deduct R.shutter -2 2.2 2.6 -- -11.44
Rear side wall 1 6.09 3 -- 18.27
Side walls 2 3.46 2.7 -- 18.68
100.07 283.40 0
Sq.m 1sqm
7 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths,
interlocked together through their entire length and jointed together at the ends by end-
locks, mountedn specially designed pipe shaft of 50mm diam nominal bore MS B class
pipe with brackets, plates, guide channels, stoppers, bottom locking plates and
arrangements for inside & outside locking with push-pull operations including cost of
hood cover ans springs complete, painted with one coat of approved steel primer, locks,
ball bearings, all accessories etc complete for finished item of work as per special spn:
1108

1 2.20 2.90 -- 6.38 2861.00 0

sqm 1 sqm
8 Painting with Synthetic Enamel paints - Two Coats - For New Iron Work of approved
brand and shade Synthetic enamil paint with prime coat Red Oxide Primer 1 coat making
over all 3 coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and conveyance
of allmaterials to work site and all operational, incidential, labour charges, etc.,
complete for finished item of work as per SS 1207 & 1212. for All Floors

1 2.20 2.90 -- 6.38 120.30 0

sqm 1 sqm
9
Gronolithic Concrete Flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard
granite machine crushed metal laid over CC bed already laid or RCC roof slab, in
alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the top surface to
required smoothness and slopes and thread lining including cost of all materials like
cement, metal, sand and water etc., complete for finished item of work, as per (APSS
No.701 & 707). for Lift Manual.

In shops 2 3.00 2.70 -- 16.20 257.50 0

sqm 1 sqm
10 Painting to new walls with 2 coats of Water proof Cement paint of Snowcem/ Indocem
Or Equivalent of apporved brand and shade over a base coat of approved cement
primer grade I making overall 3 coats in all to give an even shade after thourughly
brushing the surface to remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as per SS 912 for
Extarnal walls for All Floors

100.08 142.00 0
Sqm 1 sqm
11 Roofing with 6 mm thick corrugated asbestos cement sheets, fixing with G.I J bolts &
nuts 8 mm dia G.I plain washers complete including all operations such as fixing in
position etc., complete for finished item of work, but excluding the cost of purlins,
rafters, trusses & cost of conveyance of all materials finished item of work upto 600
pitch

1 6.09 4.66 -- 28.38 404.40 11477

Sqm 1 sqm

Total Amount. 36913

Total Plinth area 1 6.19 3.56 22.04 Sqmt

Or 237.24 Sq.ft.

Rate as per 1 Sft = 36913 / 237.24 = 155.59

Or say 156.00
1 Sft
Name of work:
Structures fallen in the alignment of land under acquisition for NH 216 at Kathipudi village limits in East
Godavari District.
Structure Valuation of AC sheet Roof

S. Measurements
No Description No Quantity Rate /unit Amount
L B D
1 2 3 4 5 6 7 8 9
1 Earth work excavation for Narrow BUILDING foundations and depositing on bank for all
lifts and with an initial lead of 10m including all operational, incidental, labour charges
such as shoring ,sheeting, planking, strutting, etc. complete for finished item of work,
but excluding dewatering charges in Ordinary Soil-Manual Means-Upto 3M depth etc as
per SS 20B (ApSS 308) for narrow excavation

Alround walls 1 18.18 0.75 1.06 14.45

Centre wall 1 2.48 0.75 1.06 1.97
16.42 225.80 3708
cum 1cum
2 Plain Cement concrete (1:5:10) Proparation nominal mix (coarse aggregate) for
foundation levelling courses and bellow flooring beds using 40 mm size (SS5) Hard
Granite metal up to plinth level from approved quarry including cost and conveyance of
all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and
including sales & other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete in foundations ramming in up
to 15 cm layers finishing top surface to the required level curing etc.,complete for
finished item of work, inluding centering, shuttering as per APSS. No. 402. for Machine
Mix PCC 1:5:10 for foundations and flooring bed.

Alround walls 1 18.18 0.75 0.23 3.14

cross walls 1 2.48 0.75 0.23 0.43
2 3.00 2.70 0.10 1.62
5.19 3353.00 17402
cum 1cum
3 Filling with sand in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc., complete for finished item of work.
(APSS NO. 309 & 310)

1 3.00 2.70 0.65 5.27 820.90 4326

cum 1cum
4 Brick masonry 225 mm thick for panel walls in basement walls with cement mortar (1:8)
prop (Cement: sand) using Bricks second class or ground moulded (Non-Modular or
traditional size) 23 x 11 x 7 cm from approved source having minimum crushing strength
of 2.5 N/sq.mm. including cost and conveyance of all materials like cement, sand, bricks,
water etc., to site, and including all incidental and operational, labour charges like
mixing cement mortar, constructing masonry, lift charges, curing etc., complete for
finished item of work as per SS 504. For:- Brick Masonry in CM (1:8) for Basement

I- Footing Alround walls 1 18.18 0.60 0.38 4.15

Centre wall 1 2.63 0.75 0.23 0.45
II - Footing Alround walls 1 18.18 0.45 0.45 3.68
Centre wall 1 2.78 0.75 0.23 0.48
Basement Alround walls 1 18.18 0.35 0.60 3.82
Centre wall 1 2.88 0.75 0.23 0.50
13.08 4,818.10 63021
cum cum
5 Brick masonry 225 mm thick for panel walls in Super structure, parapet walls with
cement mortar (1:8) prop (Cement: sand) using Bricks second class or ground moulded
(Non-Modular or traditional size) 23 x 11 x 7 cm from approved source having minimum
crushing strength of 2.5 N/sq.mm. including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, and including all incidental and operational,
labour charges like mixing cement mortar, scaffolding charges, constructing masonry, lift
charges, curing etc., complete for finished item of work as per SS 504. For:- Brick
Masonry in CM (1:8) for Super Structure of Ground floor.

Rear wall 1 6.09 0.23 3.00 4.20

Front wall 1 6.09 0.23 2.60 3.64
Centre wall 1 3.00 0.23 2.70 1.86
Deduct for R.shutter -2 2.20 0.23 2.60 -2.63
7.07 5140.30 36342
cum cum
6 Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top
coat of 4mm thick in CM (1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to site, and sales & other taxes
on all materials and including all operational, incidental charges on materials and
including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges,
curing, including cutting Grooves as directed by Engineer - in - charge etc., complete for
External & Uneven Surfaces of Brick Wall for finished item of work. (SS 901,903 & 904)
for:-Plastering 2/c in CM (1:4) & (1:6): 20 mm Scaffolding upto 3.66 for GF, Lift Manual

shops inside 2 11.4 2.8 -- 63.84

Deduct R.shutter -1 2.2 2.6 -- -5.72
Out side front wall 1 6.09 2.7 -- 16.44
 Deduct R.shutter -2 2.2 2.6 -- -11.44
Rear side wall 1 6.09 3 -- 18.27
Side walls 2 3.46 2.7 -- 18.68
100.07 283.40 28360
Sq.m 1sqm
7 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths,
interlocked together through their entire length and jointed together at the ends by end-
locks, mountedn specially designed pipe shaft of 50mm diam nominal bore MS B class
pipe with brackets, plates, guide channels, stoppers, bottom locking plates and
arrangements for inside & outside locking with push-pull operations including cost of
hood cover ans springs complete, painted with one coat of approved steel primer, locks,
ball bearings, all accessories etc complete for finished item of work as per special spn:
1108

1 2.20 2.90 -- 6.38 2861.00 0

sqm 1 sqm
8 Painting with Synthetic Enamel paints - Two Coats - For New Iron Work of approved
brand and shade Synthetic enamil paint with prime coat Red Oxide Primer 1 coat making
over all 3 coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and conveyance
of allmaterials to work site and all operational, incidential, labour charges, etc.,
complete for finished item of work as per SS 1207 & 1212. for All Floors

1 2.20 2.90 -- 6.38 114.50 0

sqm 1 sqm
9
Gronolithic Concrete Flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard
granite machine crushed metal laid over CC bed already laid or RCC roof slab, in
alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the top surface to
required smoothness and slopes and thread lining including cost of all materials like
cement, metal, sand and water etc., complete for finished item of work, as per (APSS
No.701 & 707). for Lift Manual.

In shops 2 3.00 2.70 -- 16.20 257.50 0

sqm 1 sqm
10 Painting to new walls with 2 coats of Water proof Cement paint of Snowcem/ Indocem
Or Equivalent of apporved brand and shade over a base coat of approved cement
primer grade I making overall 3 coats in all to give an even shade after thourughly
brushing the surface to remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as per SS 912 for
Extarnal walls for All Floors

100.08 136.30 0
Sqm 1 sqm
11 Roofing with 6 mm thick corrugated asbestos cement sheets, fixing with G.I J bolts &
nuts 8 mm dia G.I plain washers complete including all operations such as fixing in
position etc., complete for finished item of work, but excluding the cost of purlins,
rafters, trusses & cost of conveyance of all materials finished item of work upto 600
pitch

1 6.09 4.66 -- 28.38 404.43 11478

Sqm 1 sqm

Total Amount. 164637

Total Plinth area 1 6.19 3.56 22.04 Sqmt

Or 237.24 Sq.ft.

Rate as per 1 Sft = 164637 / 237.24 = 693.97

Or say 694.00
1 Sft
Name of work:
Structures fallen in the alignment of land under acquisition for NH 216 at Kathipudi village limits in East
Godavari District.
Structure Valuation of AC sheet Roof without walls

S. Measurements
No Description No Quantity Rate /unit Amount
L B D
1 2 3 4 5 6 7 8 9
1 Earth work excavation for Narrow BUILDING foundations and depositing on bank for all
lifts and with an initial lead of 10m including all operational, incidental, labour charges
such as shoring ,sheeting, planking, strutting, etc. complete for finished item of work,
but excluding dewatering charges in Ordinary Soil-Manual Means-Upto 3M depth etc as
per SS 20B (ApSS 308) for narrow excavation

Alround walls 1 18.18 0.75 1.06 14.45

Centre wall 1 2.48 0.75 1.06 1.97
16.42 225.80 3708
cum 1cum
2 Plain Cement concrete (1:5:10) Proparation nominal mix (coarse aggregate) for
foundation levelling courses and bellow flooring beds using 40 mm size (SS5) Hard
Granite metal up to plinth level from approved quarry including cost and conveyance of
all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and
including sales & other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete in foundations ramming in up
to 15 cm layers finishing top surface to the required level curing etc.,complete for
finished item of work, inluding centering, shuttering as per APSS. No. 402. for Machine
Mix PCC 1:5:10 for foundations and flooring bed.

Alround walls 1 18.18 0.75 0.23 3.14

cross walls 1 2.48 0.75 0.23 0.43
2 3.00 2.70 0.10 1.62
5.19 3353.00 17402
cum 1cum
3 Filling with sand in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc., complete for finished item of work.
(APSS NO. 309 & 310)

1 3.00 2.70 0.65 5.27 820.90 4326

cum 1cum
4 Brick masonry 225 mm thick for panel walls in basement walls with cement mortar (1:8)
prop (Cement: sand) using Bricks second class or ground moulded (Non-Modular or
traditional size) 23 x 11 x 7 cm from approved source having minimum crushing strength
of 2.5 N/sq.mm. including cost and conveyance of all materials like cement, sand, bricks,
water etc., to site, and including all incidental and operational, labour charges like
mixing cement mortar, constructing masonry, lift charges, curing etc., complete for
finished item of work as per SS 504. For:- Brick Masonry in CM (1:8) for Basement

I- Footing Alround walls 1 18.18 0.60 0.38 4.15

Centre wall 1 2.63 0.75 0.23 0.45
II - Footing Alround walls 1 18.18 0.45 0.45 3.68
Centre wall 1 2.78 0.75 0.23 0.48
Basement Alround walls 1 18.18 0.35 0.60 3.82
Centre wall 1 2.88 0.75 0.23 0.50
13.08 4,818.10 0
cum cum
5 Brick masonry 225 mm thick for panel walls in Super structure, parapet walls with
cement mortar (1:8) prop (Cement: sand) using Bricks second class or ground moulded
(Non-Modular or traditional size) 23 x 11 x 7 cm from approved source having minimum
crushing strength of 2.5 N/sq.mm. including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, and including all incidental and operational,
labour charges like mixing cement mortar, scaffolding charges, constructing masonry, lift
charges, curing etc., complete for finished item of work as per SS 504. For:- Brick
Masonry in CM (1:8) for Super Structure of Ground floor.

Rear wall 1 6.09 0.23 3.00 4.20

Front wall 1 6.09 0.23 2.60 3.64
Centre wall 1 3.00 0.23 2.70 1.86
Deduct for R.shutter -2 2.20 0.23 2.60 -2.63
7.07 5140.30 0
cum cum
6 Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top
coat of 4mm thick in CM (1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to site, and sales & other taxes
on all materials and including all operational, incidental charges on materials and
including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges,
curing, including cutting Grooves as directed by Engineer - in - charge etc., complete for
External & Uneven Surfaces of Brick Wall for finished item of work. (SS 901,903 & 904)
for:-Plastering 2/c in CM (1:4) & (1:6): 20 mm Scaffolding upto 3.66 for GF, Lift Manual

shops inside 2 11.4 2.8 -- 63.84

Deduct R.shutter -1 2.2 2.6 -- -5.72
Out side front wall 1 6.09 2.7 -- 16.44
 Deduct R.shutter -2 2.2 2.6 -- -11.44
Rear side wall 1 6.09 3 -- 18.27
Side walls 2 3.46 2.7 -- 18.68
100.07 283.40 0
Sq.m 1sqm
7 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths,
interlocked together through their entire length and jointed together at the ends by end-
locks, mountedn specially designed pipe shaft of 50mm diam nominal bore MS B class
pipe with brackets, plates, guide channels, stoppers, bottom locking plates and
arrangements for inside & outside locking with push-pull operations including cost of
hood cover ans springs complete, painted with one coat of approved steel primer, locks,
ball bearings, all accessories etc complete for finished item of work as per special spn:
1108

1 2.20 2.90 -- 6.38 2861.00 0

sqm 1 sqm
8 Painting with Synthetic Enamel paints - Two Coats - For New Iron Work of approved
brand and shade Synthetic enamil paint with prime coat Red Oxide Primer 1 coat making
over all 3 coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and conveyance
of allmaterials to work site and all operational, incidential, labour charges, etc.,
complete for finished item of work as per SS 1207 & 1212. for All Floors

1 2.20 2.90 -- 6.38 120.30 0

sqm 1 sqm
9
Gronolithic Concrete Flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard
granite machine crushed metal laid over CC bed already laid or RCC roof slab, in
alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the top surface to
required smoothness and slopes and thread lining including cost of all materials like
cement, metal, sand and water etc., complete for finished item of work, as per (APSS
No.701 & 707). for Lift Manual.

In shops 2 3.00 2.70 -- 16.20 257.50 0

sqm 1 sqm
10 Painting to new walls with 2 coats of Water proof Cement paint of Snowcem/ Indocem
Or Equivalent of apporved brand and shade over a base coat of approved cement
primer grade I making overall 3 coats in all to give an even shade after thourughly
brushing the surface to remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as per SS 912 for
Extarnal walls for All Floors

100.08 142.00 0
Sqm 1 sqm
11 Roofing with 6 mm thick corrugated asbestos cement sheets, fixing with G.I J bolts &
nuts 8 mm dia G.I plain washers complete including all operations such as fixing in
position etc., complete for finished item of work, but excluding the cost of purlins,
rafters, trusses & cost of conveyance of all materials finished item of work upto 600
pitch

1 6.09 4.66 -- 28.38 404.40 11477

Sqm 1 sqm

Total Amount. 36913

Total Plinth area 1 6.19 3.56 22.04 Sqmt

Or 237.24 Sq.ft.

Rate as per 1 Sft = 36913 / 237.24 = 155.59

Or say 156.00
1 Sft
Name of work :
Structures fallen in the alignment of land under acquisition for NH 216 at Kathipudi village limits in East
Godavari District. (Kathipudi Village Limits)

Structure valuation of Mangolore Tiled (SHOP) of Sri A.K. Jeelani, S/o Ahmmed Mohiddin (T.S No. 1070), D. No. 5-
5-20/2

Measurements
S.No Description No Qty Rate / unit Amount
L B D
1 2 3 4 5 6 7 8 9
1 Earth work excavation for Narrow BUILDING foundations and depositing on bank for all
lifts and with an initial lead of 10m including all operational, incidental, labour charges
such as shoring ,sheeting, planking, strutting, etc. complete for finished item of work, but
excluding dewatering charges in Ordinary Soil-Manual Means-Upto 3M depth etc as per
SS 20B (ApSS 308) for narrow excavation

Alround walls 1 19.96 0.75 1.06 15.87 225.80 3583

cum 1cum
2 Plain Cement concrete (1:5:10) Proparation nominal mix (coarse aggregate) for
foundation levelling courses and bellow flooring beds using 40 mm size (SS5) Hard
Granite metal up to plinth level from approved quarry including cost and conveyance of
all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and
including sales & other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete in foundations ramming in up to
15 cm layers finishing top surface to the required level curing etc.,complete for finished
item of work, inluding centering, shuttering as per APSS. No. 402. for Machine Mix PCC
1:5:10 for foundations and flooring bed.

under walls 1 19.96 0.75 0.23 3.44

Flooring in room 1 4.40 3.05 0.10 1.34

4.78 3353.00 16027

cum 1cum
3 Filling with sand in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc., complete for finished item of work.
(APSS NO. 309 & 310)

1 4.40 3.05 0.65 8.72 820.90 7158

cum 1cum
4 Brick masonry 225 mm thick for panel walls in basement walls with cement mortar (1:8)
prop (Cement: sand) using Bricks second class or ground moulded (Non-Modular or
traditional size) 23 x 11 x 7 cm from approved source having minimum crushing strength
of 2.5 N/sq.mm. including cost and conveyance of all materials like cement, sand, bricks,
water etc., to site, and including all incidental and operational, labour charges like
mixing cement mortar, constructing masonry, lift charges, curing etc., complete for
finished item of work as per SS 504. For:- Brick Masonry in CM (1:8) for Basement

I - Footing Alround walls 1 19.96 0.60 0.38 4.55

II - Footing Alround walls 1 19.96 0.45 0.45 4.04
Basement Alround walls 1 19.96 0.35 0.60 4.19
12.78 4,818.10 61575
cum cum
5 Brick masonry 225 mm thick for panel walls in Super structure, parapet walls with
cement mortar (1:8) prop (Cement: sand) using Bricks second class or ground moulded
(Non-Modular or traditional size) 23 x 11 x 7 cm from approved source having minimum
crushing strength of 2.5 N/sq.mm. including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, and including all incidental and operational,
labour charges like mixing cement mortar, scaffolding charges, constructing masonry, lift
charges, curing etc., complete for finished item of work as per SS 504. For:- Brick
Masonry in CM (1:8) for Super Structure of Ground floor.

Rear wall 1 3.51 0.23 3.60 2.91

Front walls 1 3.51 0.23 2.30 1.86
Side wall 2 6.47 0.23 2.95 8.78
Deduct for door -1 2.20 0.23 2.90 -1.47

12.08 5140.30 62095

cum cum
6 Plastering 12 mm thick in two coats with base coat of 8mm thick in CM (1:6) and top
coat of 4mm thick in CM (1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to site, and sales & other taxes
on all materials, and all operational, incidental charges on materials and including cost
of all labour charges for mixing mortar, finishing, scaffolding, lift charges, curing etc; as
directed by Engineer - in - charge etc., complete for Internal & Even faces of Brick Wall
and RCC exposed faces for finished item of work. (SS 901,903 & 904) for:-Plastering 2/c in
CM (1:4) & (1:6): 12 mm Scaffolding upto 3.66 for GF, Lift Manual

Front wall both sides 2 3.51 2.30 -- 16.15

Deduct door -1 2.90 2.20 -- -6.38
Rear wall 2 3.51 3.60 -- 25.27
Cross wall 4 4.40 2.95 -- 51.92
Basement 1 20.42 0.50 -- 10.21

97.17 262.80 25536

Sq.m 1 sqm
7 Cost Suply and Fixing of Best Country wood (Salwood) Fully Panneled Door of different
size Door single/double leaf door frame of with are made of well seasoned best country
wood 3"x4" free from all diffects such as werping, bending, knot etc., and fixed with 6
nos 'Z' hold fasts of size 300x40mm size and with 11/2 thick best country wood styles and
rise using 7/8" thick Sal wood flanks for pannels as per specifications of APDSS including
cost, wrought and putup and conveyance of all materials work site and including all
taxes, all laber charges for making, fixing of door furniture in position as directed by
Dept| Officers including Top Tower bolts (Ave : Size), Bottom Tower bolts 150mm long,
Brass Butt hinges (IS:205)- 150 mm Long, MS-Powder Coated Aldrop (IS:2681) 250 mm
long, Heavy duty Aluminium Door stopper, Aluminium Door Handles (IS:208) 150 mm
Long, MS-Powder Coated Aldrop (IS:2681) 300 mm long and all labour charges such as
diricted by the Departmental Officers for finished item of work. for External doors
(Schedule Item 292)

door 1 2.90 2.20 -- 6.38 5732.00 36570

sqm 1sqm
8 Painting with Synthetic Enamel paints - Two Coats - for New Wood Work of approved
brand and shade, Base coat of Prime coat for Wood primer overall making 3 coats in all
to give an even shade after throughly brushing the surface to remove all dirt and remains
of loose powdered materials, including cost and conveyance of allmaterials to work site
and all operational, incidential, labour charges, etc., complete for finished item of work
as per SS 1207 & 1212. for All Floors

door 2.25 2.90 2.20 -- 14.36 142.30 0

sqm 1 sqm
9 Gronolithic Concrete Flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard
granite machine crushed metal laid over CC bed already laid or RCC roof slab, in
alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the top surface to
required smoothness and slopes and thread lining including cost of all materials like
cement, metal, sand and water etc., complete for finished item of work, as per (APSS
No.701 & 707). for Lift Manual.

In room 1 4.40 3.05 -- 13.42 257.50 3456

sqm 1 sqm
10 Painting to new walls with 2 coats of Water proof Cement paint of Snowcem/ Indocem
Or Equivalent of apporved brand and shade over a base coat of approved cement primer
grade I making overall 3 coats in all to give an even shade after thourughly brushing the
surface to remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental, labour charges
etc. complete for finished item of work as per SS 912 for Extarnal walls for All Floors

As per plastering Qty. 97.17 136.30 0

sqm 1 sqm
11 Providing Roofing with best Manglore tiles over ceiling tiles and cement mortor borders
(1:2) over Palmyrah rafter 1/8 size and including 50 x 12 mm thick Country wood reepers
including cost of nail and labour charges including cost and conveyance of all materials
from approved source to site of work and all operational, incidential, labour charges
such as mixing mortor, laying tiles in position, including boarders with cement mortor,
etc., complete for finished item of work.

1 5.80 3.51 -- 20.36 676.10 13765

sqm 1 sqm
229765

Total Plinth area 1 6.70 3.61 24.19 Sqmt

Or 260.38 Sq.ft.

Rate as per 1 Sft = 229765 / 260.38 = 882.42

Or say 882.00
1 Sft
Name of work :
Structures fallen in the alignment of land under acquisition for NH 216 at Kathipudi village limits in East
Godavari District. (Kathipudi Village Limits)

Structure Valuation of RCC Buildings (GF)

DETAILED CUM ABSTRACT ESTIMATE

S. Measurements Rate /
No Description No Quantity unit Amount
L B D
1 2 3 4 5 6 7 8 9
1 Supply & Placing M20 as per 456 nominal mix using 20 mm size
graded machine crushed Hard Granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and
sales & other taxes on all materials including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
and vibrating, etc.,complete including HIRE CHARGES FOR CENTERING
& SCAFFOLDING but excluding cost of steel and its fabrication charges
for finished item of work for COLUMNS, LINTLES, ROOF BEAMS & ROOF
SLABS for Centering with Casurina Ballies, Bamboos, Wooden Reapers,
Runners, Wood Posts, Wall Plates, Steel Centring Plates etc., for
unsupported height 3.66 M, as per APSS. No. 402 for Lift Manual of GF

A) Columns 6 0.23 0.23 2.80 0.89 7867.20 7002

cum cum
B) Roof beams 2 6.49 0.23 0.30 0.90
3 5.44 0.23 0.30 1.13
2.03 7628.70 15486
cum cum
C) Roof slab 100mm thick 1 6.49 5.90 --- 38.29 795.50 30460
Sqm sqm
D) Stair Case slab I flight 150mm thick 1 3.10 0.65 --- 2.02
II flight 1 2.25 0.65 --- 1.46
Landing 1 1.50 0.70 --- 1.05

4.53 1053.70 4773

Sqm sqm

2 Brick masonry 225 mm thick for panel walls in Super structure, parapet
walls with cement mortar (1:8) prop (Cement: sand) using Bricks
second class or ground moulded (Non-Modular or traditional size) 23 x
11 x 7 cm from approved source having minimum crushing strength of
2.5 N/sq.mm. including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, and including all incidental and
operational, labour charges like mixing cement mortar, scaffolding
charges, constructing masonry, lift charges, curing etc., complete for
finished item of work as per SS 504. For:- Brick Masonry in CM (1:8) for
Super Structure of Ground floor.

Long walls 2 6.03 0.23 2.80 7.77

crosswalls 3 5.44 0.23 2.80 10.51
 Deduct for columns -6 0.23 0.23 2.80 -0.89
Deduct for rolling shutters -2 2.80 0.23 2.80 -3.61
13.78 5140.30 70833
cum cum
3 Ceiling Plastering 12 mm thick in two coats with base coat of 8mm
thick in CM (1:5) and top coat of 4mm thick in CM (1:3) with dubara
sponge finishing including cost and conveyance of all materials like
cement, sand, water etc., to site and sales & other taxes on all
materials, and all operational, incidental charges on materials and
including cost of all labour charges for mixing mortar, finishing,
scaffolding, lift charges, curing etc; as directed by Engineer - in -
charge etc., complete for Internal & Even faces and RCC exposed faces
for finished item of work. (SS 901,903 & 904) for:-Plastering 2/c in CM
(1:3) & (1:5): 12 mm Scaffolding upto 3.66 M Lift Manual of GF

In shops 2 2.90 4.19 --- 24.30 276.60 6722

Sqm Sqm
4 Plastering 20 mm thick in two coats with base coat of 16 mm thick in
CM (1:6) and top coat of 4mm thick in CM (1:4) with dubara sponge
finishing including cost and conveyance of all materials like cement,
sand, water etc., to site, and sales & other taxes on all materials and
including all operational, incidental charges on materials and including
cost of all labour charges for mixing mortar, finishing, scaffolding, lift
charges, curing, including cutting Grooves as directed by Engineer - in -
charge etc., complete for External & Uneven Surfaces of Brick Wall for
finished item of work. (SS 901,903 & 904) for:-Plastering 2/c in CM (1:4)
& (1:6): 20 mm Scaffolding upto 3.66 for GF, Lift Manual.

long walls 2 6.49 --- 2.80 36.34

short walls 2 4.65 --- 2.80 26.04
Inner walls 1 4.19 --- 2.80 11.73
Deduct for rolling shutters -2 2.80 --- 2.80 -15.68
58.43 283.40 16559
Sqm 1sqm
5 Plastering 12 mm thick in two coats with base coat of 8mm thick in CM
(1:6) and top coat of 4mm thick in CM (1:4) with dubara sponge
finishing including cost and conveyance of all materials like cement,
sand, water etc., to site, and sales & other taxes on all materials, and
all operational, incidental charges on materials and including cost of all
labour charges for mixing mortar, finishing, scaffolding, lift charges,
curing etc; as directed by Engineer - in - charge etc., complete for
Internal & Even faces of Brick Wall and RCC exposed faces for finished
item of work. (SS 901,903 & 904) for:-Plastering 2/c in CM (1:4) & (1:6):
12 mm Scaffolding upto 3.66 for GF, Lift Manual.

Long walls 2 6.03 --- 2.80 33.77

Cross walls 3 4.19 --- 2.80 35.20
Deduct for inner walls -2 4.19 --- 2.80 -23.46
Deduct for rolling shutters -2 0.23 --- 2.80 -1.29
44.22 262.80 11621
 Sqm 1 sqm
6 Dadoing with ISO Glazed coloured wall tiles of any size and of 5 to 7
mm thick set over 12mm thick in C.M. (1:5) Prop.based coat and neat
cement paint spread at the rate 3.30 Kgs of Cement paste fixed with
pigments of machine shade, including cost and conveyance of all
materials and water etc., from approved sources to work site all
operational, incidental labour charges such as mixing mortar fixing in
position, lift charges, watering curing etc., complete for finished item of
work. (APSS No 701 & 707) for Bath rooms for Lift Manual of GF

Shops (all round) 2 6.60 --- 1.60 21.12 560.10 11829

Sqm 1sqm
7 Flooring with ceramic tiles, set over base coat of cement mortar (1:8),
12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like cement,
sand water and tiles, etc., complete for finished item of work as per
(APSS No.701 & 707). for Lift Manual of GF

Shops 2 2.90 3.70 --- 21.46 781.20 16765

Sqm 1sqm
8 Gronolithic Concrete Flooring 20 mm thick with (1:1:2), using 6mm to
12 mm size hard granite machine crushed metal laid over CC bed
already laid or RCC roof slab, in alternate panels of size not exceeding
1.50 m x 1.50 m and finishing the top surface to required smoothness
and slopes and thread lining including cost of all materials like cement,
metal, sand and water etc., complete for finished item of work, as per
(APSS No.701 & 707). for Lift Manual.

In shops 2 0.95 2.90 --- 5.51 257.50 1419

Sqm 1 sqm
9 Painting with White washing for Ceiling and Walls Two coats with
whiting of approved quality to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of loose powdered
materials including cost of all materials, labour charges and incidental
such as scaffolding, lift charges etc., complete for finished item of work,
including conveyance charges of materials for All Floors

Plastering to ceiling 12mm --- --- --- --- 24.30

24.30 23.80 578
Sqm Sqm
10 Painting to new walls with 2 coats of Water proof Cement paint of
Snowcem/ Indocem Or Equivalent of apporved brand and shade over a
base coat of approved cement primer grade I making overall 3 coats in
all to give an even shade after thourughly brushing the surface to
remove all dirt and remains of loose powdered materials, including
cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as
per SS 912 for Extarnal walls for All Floors

Plastering Qty 20mm --- --- --- --- 58.43

58.43 136.30 7964
 Sqm 1 sqm
11 Painting to New walls with 2 coats of ready mixed oil bound wahsable
distemper of approved brand and shade over a base coat of
appropriate primer of approved brand, making 3 coats in all to give an
even shade after thourughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of
all materials to work site and all operational, incidental, labour charges
etc. complete for finished item of work as per SS 911 for internal walls
for All Floors

Plastering Qty 12mm --- --- --- --- 44.22

44.22 83.30 3684
Sqm 1 sqm
12 Supplying and fixing MS grills using 10mm MS SQUARE BARs including
cost dn conveyance of all material to site and welding the bards in a
framemade with 25 x 5 mm ms flat as per the design approved and
fixing 2mm thick FRP sheet including labour charges for cutting,
welding fixing in position with arrangenments of Ms hold fsts, and
painting single coat red oxide paint of approved shade and brand over
a and all other operational incidental labour charges etc., complete for
finished item of work

At verandah 1 2.00 --- 0.40 0.80

1 2.20 --- 2.30 5.06
1 3.30 --- 1.00 3.30
Staircase Hand Rails 2 3.10 --- 0.60 3.72
2 2.25 --- 0.60 2.70
Landing 1 1.50 --- 0.60 0.90
16.48 710.00 11701
Sqm
13 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled
CRCA laths, interlocked together through their entire length and jointed
together at the ends by end-locks, mounted on specially designed pipe
shaft of 50mm dia nominal bore MS B class pipe with brackets, plates,
guide channels, stoppers, bottom locking plates and arrangements for
inside & outside locking with push-pull operations including cost of
hood cover and springs complete, painted with one coat of approved
steel primer, locks, ball bearings, all accessories etc complete for
finished item of work as per special spn: 1108, fixing in position
including cost and conveyance of all materials to site, Operational and
Incidental charges including all labour charges for fixing at site etc;
complete for finished itemof work.

2 2.80 --- 2.80 15.68 2861.00 44860

sqm 1 sqm
14 Painting with Synthetic Enamel paints - Two Coats - For New Iron Work
of approved brand and shade Synthetic enamil paint with prime coat
Red Oxide Primer 1 coat making over all 3 coats in all to give an even
shade after throughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of
allmaterials to work site and all operational, incidential, labour
charges, etc., complete for finished item of work as per SS 1207 &
1212. for All Floors

For iron grills Quantity same as MS grills 16.48

 For Rolling shutters 4 2.80 - 2.80 31.36
47.84 114.50 5478
sqm 1 sqm
15 Supplying, fitting and placing HYSD (Fe 415/tmt IS 1786-1985) bar
reinforcement VRCC works complete wastage as per drawings and
technical specifications Clause 1000 and 1202 MORD & 1100,1600
MORT & H for Bars below 36 mm dia including over laps and wastage,
where weldeding require to be done campulsorily including cost and
conveyance of bars from approved sourses to site of work, binding
wire, cover blocks and all incidental,operational, labour charges such
as cutting, bending, placing in position, tying etc., and sales and sales
& other taxes, on cost of materials for finished item of work. for HYSD
(F.e 415) Lift manual

for columns 0.89 cum 80 Kgs/Cum. 71.2

for roof beams 2.03 cum 120 Kgs/Cum. 243.6
Roof slabs 3.83 cum 80 Kgs/Cum. 306.4
Staircase slab 0.68 cum 100 Kgs/Cum. 68
689.2
Kgs
Or say 0.6892 50870.00 35060
MT /MT

302794

Total Plinth area 1 6.59 6.00 39.54 Sqmt

Or 425.61 Sq.ft.

302794 / 425.61 = 711.44

Or say 711.00
1 Sft
 PROFORMA ESTIMATE

NAME OF Assessment of Values of Structures fallen in the alignment of land under

WORK acquisition for Construction of Indira sagar project (Polavaram canal) in
Kummari lova village limits in Tuni Mandal, E. G. Dist.
Sri Gogada Apparao Mangalore tiled House
S.No. Type of Structure Amount in Rs.
1 Civil works: #REF!
2 Amenities.
i) Internal and External Electrification 2% #REF!
ii)Water supply and sanitary arrangements 3% 0
3 Total. #REF!
4 Year of Construction 2002
5 Year of Valuation 2017
6 Life of building 60 Years
7 Age of Building in years. 15 Years
8 Total life of the building for the proposed of depreciation in years. 15 Years
9 Depreciation as per Horst's Table(4.37%). 4.37%
10 Present cost of the building #REF!
11 Salvage value of the building as 6% #REF!
12 Value of the building for effecting depreciation #REF!
13 Value of %depreciation @ 4.37 % #REF! #REF!
14 Value of the building after effecting depreciation (Net value of the
building) #REF!
15 Present cost of electrical fitting and water supply arrangements. #REF!
16 Salvage value at 25 % of proper value. #REF!
17 Value of Electrical fitting & water supply arrangements #REF!
18 Depreciation of E.I & W.S .with a life span of 25 years at 42.63% #REF!
19 Net value of E.I & W.S #REF!
20 Total net value of the building +E.S &W.S. #REF!
Total #REF!

Assistant Engineer(R&B), Deputy Executive Engineer(R&B),

(R&B), Section, Tuni (R&B) Sub Division, Peddapuram

Executive Engineer(R&B),
(R&B) Division, Rajahmundry
 PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

Assessment of Values of Structures fallen in the alignment of land under acquisition for
Construction of Indira sagar project (Polavaram canal) in Kummailova village limits in Tuni Mandal,
E. G. Dist.

Survey Number/Door No. :

Village Kummarilova
Mandal Thonadangi
District East Godavari
belongs to Sri Gogada Apparao Mangalore tiled House
S/o,W/o
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Smt in
length width length width area Sft in Rs. amount
Rs.

Tiled roof House 6.00 4.40 26.40 879.00 9461.56 249785.08

Tatched Kitchen shed 2.50 2.50 6.25 85.00 914.94 5718.38

AC Sheet Bath room 1.70 1.20 2.04 764.00 8223.70 16776.34

Compound wall 41.30 2784.00 114979.20

RM
CC flooring/Platform 28.80 - 258.40 7441.92

Assistant Engineer(R&B), Deputy Executive Engineer(R&B),

(R&B), Section, Tuni (R&B) Sub Division, Peddapuram

Executive Engineer(R&B),
(R&B) Division, Rajahmundry

The rate is adopted from the valuation of the structures , Bendapudi village vide lr No. structure
valuation/11/SA/PDP/2011,dated 14-06-2011 of Deputy Executive Engineer(R&B), Peddapuram.
 PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE
ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD
FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Pothula.Satyanarayana
S/o,W/o Bapanayya
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Smt in
length width length width area Sft in Rs. amount
Rs.
RCC Building

Basement 7.40 1.00 7.40 356 3823.44 28293

RCC Building Ground floor 7.40 1.00 7.40 747 8022.78 59369
Total of A 87662.03
Electrification 3% of the building cost 2629.86084
water supply and sanitary
7% of the building cost 6136.34196
arrangemants
Total of B 8766.20
Total of A+B 96428.23
Total Rs 96428.00
Well
Compound wall
 Bath room
CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD
FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Gundela . China venkata Ra
S/o,W/o Chandrayya
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Smt in
length width length width area Sft in Rs. amount
Rs.
RCC Building

Basement 7.60 1.60 12.16 356.00 3823.44 46493

RCC Building Ground floor 7.60 1.60 12.16 747.00 8022.78 97557
Total of A 144050.04
Electrification 3% of the building cost 4321.50106
water supply and sanitary
7% of the building cost 10083.5025
arrangemants
Total of B 14405.00
Total of A+B 158455.04
Total Rs 158455.00
Well
Compound wall
Bath room
CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD
FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Vanaparthi. Veerabhadra Ra
S/o,W/o Kasi Viswanadh
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Smt in
length width length width area Sft in Rs. amount
Rs.
RCC Building
 Basement 11.60 1.00 11.60 356.00 3823.44 44352
RCC Building Ground floor 11.60 1.00 11.60 747.00 8022.78 93064
Total of A 137416.15
Electrification 3% of the building cost 4122.48456
water supply and sanitary
7% of the building cost 9619.13064
arrangemants
Total of B 13741.62
Total of A+B 151157.77
Total Rs 151158.00
Well
Compound wall
Bath room
CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD
FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Anandevula. Raghava
S/o,W/o Ramu
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Rmt in
length width length width area Sft in Rs. amount
Rs.
compound wall

compound wall 9.30 5867.00 54563.10

RM
Total of A 54563.10
Electrification 3% of the building cost 0
water supply and sanitary
7% of the building cost 0
arrangemants
Total of B 0.00
Total of A+B 54563.10
Total Rs 54563.00
Well
Compound wall
Bath room
CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD
FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Mojjari Ramana
S/o,W/o Ramamurthy
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Rmt in
length width length width area Sft in Rs. amount
Rs.
RCC Building

Basement 7.30 0.80 5.84 356.00 3823.44 22329

RCC Building Ground floor 7.30 0.80 5.84 747.00 8022.78 46853
Total of A 69181.92
Electrification 3% of the building cost 2075.45774
water supply and sanitary
7% of the building cost 4842.73474
arrangemants
Total of B 6918.19
Total of A+B 76100.12
Total Rs 76100.00
Well
Compound wall
Bath room
CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD

FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Mandana. Satyanarayana ( Post Office)
S/o,W/o Manikyam
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Smt in
length width length width area Sft in Rs. amount
Rs.
RCC Building

Basement 10.70 0.00 0.00 356.00 3823.44 0

RCC Building Ground floor 10.70 0.00 0.00 747.00 8022.78 0
Total of A 0.00
Electrification 3% of the building cost 0
water supply and sanitary
7% of the building cost 0
arrangemants
Total of B 0.00
Total of A+B 0.00
Total Rs 0.00
Well
Compound wall
Bath room
CC flooring/Platform
 PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE
ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD
FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Kankatala. Ramakrishna
S/o,W/o Krishna Murthy
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Smt in
length width length width area Sft in Rs. amount
Rs.
Tiled house

Tiled house 11.10 0.80 8.88 1230.00 13210.2 117307

Total of A 117306.58
Electrification 3% of the building cost 3519.19728
water supply and sanitary
7% of the building cost 8211.46032
arrangemants
Total of B 11730.66
Total of A+B 129037.23
Total Rs 129037.00
Well
Compound wall
Bath room
CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD

FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Pothula. Ananda Rao
S/o,W/o suryanarayana
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Smt in
length width length width area Sft in Rs. amount
Rs.
Tiled house

Tiled house 14.20 1.15 16.33 1230.00 13210.2 215723

Total of A 215722.57
Electrification 3% of the building cost 6471.67698
water supply and sanitary
7% of the building cost 15100.5796
arrangemants
 Total of B 21572.26
Total of A+B 237294.82
Total Rs 237295.00
Well
Compound wall
Bath room
CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD
FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Library
S/o,W/o
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Smt in
length width length width area Sft in Rs. amount
Rs.
Tiled house

Tiled house 6.60 1.30 8.58 1230.00 13210.2 113344

Total of A 113343.52
Electrification 3% of the building cost 3400.30548
water supply and sanitary
7% of the building cost 7934.04612
arrangemants
Total of B 11334.35
Total of A+B 124677.87
Total Rs 124678.00
Well
Compound wall
Bath room
CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD

FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Bonda. Alivelu mangatayaru
S/o,W/o venkata subrahmanyam
TOTAL ESTIMATE AMOUNT
 Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Smt in
length width length width area Sft in Rs. amount
Rs.
Tiled house

Tiled house 10.50 0.00 0.00 1230.00 13210.2 0

Total of A 0.00
Electrification 3% of the building cost 0
water supply and sanitary
7% of the building cost 0
arrangemants
Total of B 0.00
Total of A+B 0.00
Total Rs 0.00
Well
Compound wall
Bath room
CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD
FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Cheyyeti. Venkateswarlu
S/o,W/o Mutyam
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Smt in
length width length width area Sft in Rs. amount
Rs.
Tiled house

Tiled house 8.80 0.00 0.00 1230.00 13210.2 0

Total of A 0.00
Electrification 3% of the building cost 0
water supply and sanitary
7% of the building cost 0
arrangemants
Total of B 0.00
Total of A+B 0.00
Total Rs 0.00
Well
Compound wall
Bath room
CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD
FROM K.M. 0.000 TO 6.000 IN E.G. DIST.
Survey Number/Door No. :
Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Temple
S/o,W/o
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Smt in
length width length width area Sft in Rs. amount
Rs.
Tiled house

Tiled house 2.50 0.60 1.50 1230.00 13210.2 19815

Total of A 19815.30
Electrification 3% of the building cost 594.459
water supply and sanitary
7% of the building cost 1387.071
arrangemants
Total of B 1981.53
Total of A+B 21796.83
Total Rs 21797.00
Well
Compound wall
Bath room
CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD

FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Kumili. Siva Ganesh
S/o,W/o Rajulu
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Rmt in
length width length width area Sft in Rs. amount
Rs.
compound wall

Basement 8.80 1.35 11.88 356.00 3823.44 45422

RCC Building Ground floor 8.80 1.35 11.88 747.00 8022.78 95311
Total of A 140733.09
Electrification 3% of the building cost 4221.99281
water supply and sanitary
7% of the building cost 9851.31655
arrangemants
Total of B 14073.31
Total of A+B 154806.40
Total Rs 154806.00
Well
Compound wall
Bath room
 CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD
FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Ubba.Srinu
S/o,W/o Ajjiyya
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Rmt in
length width length width area Sft in Rs. amount
Rs.
compound wall

compound wall 14.10 1.10 15.51 5867.00 90997.17

Total of A 90997.17
Electrification 3% of the building cost 0
water supply and sanitary
7% of the building cost 0
arrangemants
Total of B 0.00
Total of A+B 90997.17
Total Rs 90997.00
Well
Compound wall
Bath room
CC flooring/Platform

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR PERMANENT RESTORATION TO A.KOTHAPALLI-KODADA ROAD
FROM K.M. 0.000 TO 6.000 IN E.G. DIST.

Survey Number/Door No. :

Village A.Kothapalli
Mandal Thondangi
District East Godavari
belongs to Sri Chaitanya Godavari Bank
S/o,W/o
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Rate per Total
Type of strecture Rmt in
length width length width area Sft in Rs. amount
Rs.
compound wall

compound wall 17.00 5867.00 99739.00

 Total of A 99739.00
Electrification 3% of the building cost 0
water supply and sanitary
7% of the building cost 0
arrangemants
Total of B 0.00
Total of A+B 99739.00
Total Rs 99739.00
Well
Compound wall
Bath room
CC flooring/Platform

5.30m

Thatched roof/walls/c.flg/c.plg
K-R ROAD

7.00m 5.70m
 K-R
1.60m

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR WIDENING AND STRENGTHENING
OF KAKINADA - RAJAHMUNDRY ROAD
Survey Number/Door No. :7-43
Village Vemagiri
Mandal KADIYAM
District East Godavari
belongs to Sri Prattipati Veerraju
S/o,W/o Venkatarao
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Total
Type of strecture Sqm in
length width length width area amount
Rs.
Load bearing structure
RCC building..GF 8.20 11.30 8.20 1.00 8.20 8626 70733
RCC building-FF 8.20 11.30 8.20 1.00 8.20 6055 49651
AC shed 3.30 1.80 3.30 1.80 5.94 5441 32320
152704
Electrification 3% of the building cost 4581.11
water supply and sanitary
7% of the building cost 10689.26
arrangemants
Total of B 15270.37
Total of A+B
Compound wall 6.40 RM 6.40 RM 6.40 2771 17734
verandah flooring 8.30 1.90 8.30 1.90 15.77 621 9793
Total Rs 195501.68
195502.00

11.30m

3.30m A.C Shed

K-R ROAD

1.80m RCC Building

8.20m

1.00m
 PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE
ALIGNMENT FOR WIDENING AND STRENGTHENING
OF KAKINADA - RAJAHMUNDRY ROAD
Survey Number/Door No. :9-23
Village Vemagiri
Mandal KADIYAM
District East Godavari
belongs to Sri Koppisetti Suryakantham
S/o,W/o (late) Nageswara Rao
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Total
Type of strecture Sqm in
length width length width area amount
Rs.
Load bearing structure
Thatched house with mud
walls &mud mud flooring
5.60 5.50 1.60 5.50 30.80 1232 37946
37946
Electrification 3% of the building cost 1138.37
water supply and sanitary
7% of the building cost 2656.19
arrangemants
Total of B 3794.56
Total of A+B
Total Rs 41740.16
41740.00

5.600m
K-R ROAD

5.50m Thatched
house

1.60m
 PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE
ALIGNMENT FOR WIDENING AND STRENGTHENING
OF KAKINADA - RAJAHMUNDRY ROAD
Survey Number/Door No. :9-28
Village Vemagiri
Mandal KADIYAM
District East Godavari
belongs to Sri Akkina Seshagiri Chowdary
S/o,W/o Ramachandram
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Total
Type of strecture Sqm in
length width length width area amount
Rs.
Load bearing structure
Brick work for compound
wall
15.80*0.35*1.60 8.85 2929/cum 25916
Plastering for compound wall 15.80*(1.00+0.350+1.00) 37.13 112.10/sqm 4162

30078
Electrification 3% of the building cost
water supply and sanitary
7% of the building cost
arrangemants
Total of B 0.00
Total of A+B
Total Rs 30078.07
30078.00
K-R ROAD

compound wall
 PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE
ALIGNMENT FOR WIDENING AND STRENGTHENING
OF KAKINADA - RAJAHMUNDRY ROAD
Survey Number/Door No. :7-113
Village Vemagiri
Mandal KADIYAM
District East Godavari
belongs to Sri Gangabathula Satyavati
S/o,W/o Subrahmanyam
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Total
Type of strecture Sqm in
length width length width area amount
Rs.
Load bearing structure
A.C roof/walls/c.flg 11.50 6.50 2.60 6.50 16.90 1878 31738

31738
Electrification 3% of the building cost 952.15
water supply and sanitary
7% of the building cost 2221.67
arrangemants
Total of B 3173.82
Total of A+B
Total Rs 34912.02
34912.00

11.50m
K-R ROAD

A.C shed Tiled roof 6.50m

2.60m
 PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE
ALIGNMENT FOR WIDENING AND STRENGTHENING
OF KAKINADA - RAJAHMUNDRY ROAD
Survey Number/Door No. :3-160
Village Vemagiri
Mandal KADIYAM
District East Godavari
belongs to Sri Yanamadala Satyavati
S/o,W/o Anjaneyulu
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Total
Type of strecture Sqm in
length width length width area amount
Rs.
Load bearing structure
A.C roof/walls/c.flg 1.80 5.40 1.80 5.40 9.72 5441 52887

52887
Electrification 3% of the building cost 1586.60
water supply and sanitary
7% of the building cost 3702.06
arrangemants
Total of B 5288.65
Total of A+B
Total Rs 58175.17
58175.00

5.40M

1.80M A.C shed

K-R ROAD

PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE

ALIGNMENT FOR WIDENING AND STRENGTHENING
OF KAKINADA - RAJAHMUNDRY ROAD
Survey Number/Door No. :4-165
Village Vemagiri
Mandal KADIYAM
District East Godavari
belongs to Sri Aari Satyanarayana
S/o,W/o Appa Rao
TOTAL ESTIMATE AMOUNT
Rate per
Total Total Affected Affected Affected Total
Type of strecture Sqm in
length width length width area amount
Rs.
Load bearing structure
Thatched roof with with out
walls & with mud flooring
6.20 7.00 6.20 7.00 43.40 1232 53469

53469
Electrification 3% of the building cost 1604.06
water supply and sanitary
7% of the building cost 3742.82
arrangemants
Total of B 5346.88
Total of A+B
Total Rs 58815.68
58816.00

7.00m

6.20m Thatched house

K-R ROAD
 4.4
1.9
6.3 12.6

2000
0 gate
10.1
10.2
1.60 #VALUE!
21.9

10.7

0
 l

3
l
3
1
 PROFORMA VALUATION ESTIMATE FOR STRECTURE FALLING IN THE
Assessment of Values of Structures fallen in the alignment of land under acquisition for
Construction of Indira sagar project (Polavaram canal) in Kummailova village limits in Tuni
Mandal, E. G. Dist.

Survey Number/Door No. :

Village Kummarilova
Manadal Tuni
District East Godavari
belongs to Sri Gogada Apparao
S/o,W/o Mangalore tiled House

4.40 M

Tiled roof House

Ac sheet Bath

1.20
room

6.00 M 1.70
2.50

Tatched Kitchen shed

2.50

Assistant Engineer(R&B), Deputy Executive Engineer(R&B),

(R&B), Section, Tuni (R&B) Sub Division, Peddapuram

Executive Engineer(R&B),
(R&B) Division, Rajahmundry
4.4
1.9

6.3
26.35
Name of work :

#REF!

Structure Valuation of RCC Buildings (GF) of Smt. Chakaa Suryakamala, S/o Lakshmi Satyanarayana (TS
No. 1100)

DETAILED CUM ABSTRACT ESTIMATE

S. Measurements Rate /
No Description No Quantity unit Amount
L B D
1 2 3 4 5 6 7 8 9
1 Supply & Placing M20 as per 456 nominal mix using 20 mm size
graded machine crushed Hard Granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and
sales & other taxes on all materials including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
and vibrating, etc.,complete including HIRE CHARGES FOR CENTERING
& SCAFFOLDING but excluding cost of steel and its fabrication charges
for finished item of work for COLUMNS, LINTLES, ROOF BEAMS & ROOF
SLABS for Centering with Casurina Ballies, Bamboos, Wooden Reapers,
Runners, Wood Posts, Wall Plates, Steel Centring Plates etc., for
unsupported height 3.66 M, as per APSS. No. 402 for Lift Manual of GF

A) Columns 6 0.23 0.23 2.80 0.89 8364.30 7444

cum cum
B) Roof beams 2 6.49 0.23 0.30 0.90
3 5.44 0.23 0.30 1.13
2.03 7878.80 15994
cum cum
C) Roof slab 100mm thick 1 6.49 5.90 --- 38.29 823.40 31528
Sqm sqm
D) Stair Case slab I flight 150mm thick 1 3.10 0.65 --- 2.02
II flight 1 2.25 0.65 --- 1.46
Landing 1 1.50 0.70 --- 1.05
4.53 1083.00 4906
Sqm sqm
2 Brick masonry 225 mm thick for panel walls in Super structure, parapet
walls with cement mortar (1:8) prop (Cement: sand) using Bricks
second class or ground moulded (Non-Modular or traditional size) 23 x
11 x 7 cm from approved source having minimum crushing strength of
2.5 N/sq.mm. including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, and including all incidental and
operational, labour charges like mixing cement mortar, scaffolding
charges, constructing masonry, lift charges, curing etc., complete for
finished item of work as per SS 504. For:- Brick Masonry in CM (1:8) for
Super Structure of Ground floor.

Long walls 2 6.03 0.23 2.80 7.77

crosswalls 3 5.44 0.23 2.80 10.51
Deduct for columns -6 0.23 0.23 2.80 -0.89
Deduct for rolling shutters -2 2.80 0.23 2.80 -3.61
13.78 4834.60 66621
cum cum
3 Ceiling Plastering 12 mm thick in two coats with base coat of 8mm
thick in CM (1:5) and top coat of 4mm thick in CM (1:3) with dubara
sponge finishing including cost and conveyance of all materials like
cement, sand, water etc., to site and sales & other taxes on all
materials, and all operational, incidental charges on materials and
including cost of all labour charges for mixing mortar, finishing,
scaffolding, lift charges, curing etc; as directed by Engineer - in -
charge etc., complete for Internal & Even faces and RCC exposed faces
for finished item of work. (SS 901,903 & 904) for:-Plastering 2/c in CM
(1:3) & (1:5): 12 mm Scaffolding upto 3.66 M Lift Manual of GF

In shops 2 2.90 4.19 --- 24.30 315.50 7667

Sqm Sqm
4 Plastering 20 mm thick in two coats with base coat of 16 mm thick in
CM (1:6) and top coat of 4mm thick in CM (1:4) with dubara sponge
finishing including cost and conveyance of all materials like cement,
sand, water etc., to site, and sales & other taxes on all materials and
including all operational, incidental charges on materials and including
cost of all labour charges for mixing mortar, finishing, scaffolding, lift
charges, curing, including cutting Grooves as directed by Engineer - in -
charge etc., complete for External & Uneven Surfaces of Brick Wall for
finished item of work. (SS 901,903 & 904) for:-Plastering 2/c in CM (1:4)
& (1:6): 20 mm Scaffolding upto 3.66 for GF, Lift Manual.

long walls 2 6.49 --- 2.80 36.34

short walls 2 4.65 --- 2.80 26.04
Inner walls 1 4.19 --- 2.80 11.73
Deduct for rolling shutters -2 2.80 --- 2.80 -15.68
58.43 318.40 18604
Sqm 1sqm
5 Plastering 12 mm thick in two coats with base coat of 8mm thick in CM
(1:6) and top coat of 4mm thick in CM (1:4) with dubara sponge
finishing including cost and conveyance of all materials like cement,
sand, water etc., to site, and sales & other taxes on all materials, and
all operational, incidental charges on materials and including cost of all
labour charges for mixing mortar, finishing, scaffolding, lift charges,
curing etc; as directed by Engineer - in - charge etc., complete for
Internal & Even faces of Brick Wall and RCC exposed faces for finished
item of work. (SS 901,903 & 904) for:-Plastering 2/c in CM (1:4) & (1:6):
12 mm Scaffolding upto 3.66 for GF, Lift Manual.

Long walls 2 6.03 --- 2.80 33.77

Cross walls 3 4.19 --- 2.80 35.20
Deduct for inner walls -2 4.19 --- 2.80 -23.46
Deduct for rolling shutters -2 0.23 --- 2.80 -1.29
44.22 300.40 0
Sqm 1 sqm
6 Dadoing with ISO Glazed coloured wall tiles of any size and of 5 to 7
mm thick set over 12mm thick in C.M. (1:5) Prop.based coat and neat
cement paint spread at the rate 3.30 Kgs of Cement paste fixed with
pigments of machine shade, including cost and conveyance of all
materials and water etc., from approved sources to work site all
operational, incidental labour charges such as mixing mortar fixing in
position, lift charges, watering curing etc., complete for finished item of
work. (APSS No 701 & 707) for Bath rooms for Lift Manual of GF

Shops (all round) 2 6.60 --- 1.60 21.12 567.50 0

Sqm 1sqm
7 Flooring with ceramic tiles, set over base coat of cement mortar (1:8),
12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like cement,
sand water and tiles, etc., complete for finished item of work as per
(APSS No.701 & 707). for Lift Manual of GF

Shops 2 2.90 3.70 --- 21.46 810.40 17391

Sqm 1sqm
8 Gronolithic Concrete Flooring 20 mm thick with (1:1:2), using 6mm to
12 mm size hard granite machine crushed metal laid over CC bed
already laid or RCC roof slab, in alternate panels of size not exceeding
1.50 m x 1.50 m and finishing the top surface to required smoothness
and slopes and thread lining including cost of all materials like cement,
metal, sand and water etc., complete for finished item of work, as per
(APSS No.701 & 707). for Lift Manual.

In shops 2 0.95 2.90 --- 5.51 284.70 1569

Sqm 1 sqm
9 Painting with White washing for Ceiling and Walls Two coats with
whiting of approved quality to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of loose powdered
materials including cost of all materials, labour charges and incidental
such as scaffolding, lift charges etc., complete for finished item of work,
including conveyance charges of materials for All Floors

Plastering to ceiling 12mm --- --- --- --- 24.30

24.30 27.60 671
Sqm Sqm
10 Painting to new walls with 2 coats of Water proof Cement paint of
Snowcem/ Indocem Or Equivalent of apporved brand and shade over a
base coat of approved cement primer grade I making overall 3 coats in
all to give an even shade after thourughly brushing the surface to
remove all dirt and remains of loose powdered materials, including
cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as
per SS 912 for Extarnal walls for All Floors

Plastering Qty 20mm --- --- --- --- 58.43

58.43 155.70 9098
Sqm 1 sqm
11 Painting to New walls with 2 coats of ready mixed oil bound wahsable
distemper of approved brand and shade over a base coat of
appropriate primer of approved brand, making 3 coats in all to give an
even shade after thourughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of
all materials to work site and all operational, incidental, labour charges
etc. complete for finished item of work as per SS 911 for internal walls
for All Floors

Plastering Qty 12mm --- --- --- --- 44.22

44.22 95.30 4214
Sqm 1 sqm
12 Supplying and fixing MS grills using 10mm MS SQUARE BARs including
cost dn conveyance of all material to site and welding the bards in a
framemade with 25 x 5 mm ms flat as per the design approved and
fixing 2mm thick FRP sheet including labour charges for cutting,
welding fixing in position with arrangenments of Ms hold fsts, and
painting single coat red oxide paint of approved shade and brand over
a and all other operational incidental labour charges etc., complete for
finished item of work

At verandah 1 2.00 --- 0.40 0.80

1 2.20 --- 2.30 5.06
1 3.30 --- 1.00 3.30
Staircase Hand Rails 2 3.10 --- 0.60 3.72
2 2.25 --- 0.60 2.70
Landing 1 1.50 --- 0.60 0.90
16.48 755.10 0
Sqm Sqm
13 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled
CRCA laths, interlocked together through their entire length and jointed
together at the ends by end-locks, mounted on specially designed pipe
shaft of 50mm dia nominal bore MS B class pipe with brackets, plates,
guide channels, stoppers, bottom locking plates and arrangements for
inside & outside locking with push-pull operations including cost of
hood cover and springs complete, painted with one coat of approved
steel primer, locks, ball bearings, all accessories etc complete for
finished item of work as per special spn: 1108, fixing in position
including cost and conveyance of all materials to site, Operational and
Incidental charges including all labour charges for fixing at site etc;
complete for finished itemof work.

2 2.80 --- 2.80 15.68 2861.00 44860

sqm 1 sqm
14 Painting with Synthetic Enamel paints - Two Coats - For New Iron Work
of approved brand and shade Synthetic enamil paint with prime coat
Red Oxide Primer 1 coat making over all 3 coats in all to give an even
shade after throughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of
allmaterials to work site and all operational, incidential, labour
charges, etc., complete for finished item of work as per SS 1207 &
1212. for All Floors

For iron grills Quantity same as MS grills 16.48

For Rolling shutters 4 2.80 - 2.80 31.36
47.84 122.10 5841
sqm 1 sqm
15 Supplying, fitting and placing HYSD (Fe 415/tmt IS 1786-1985) bar
reinforcement VRCC works complete wastage as per drawings and
technical specifications Clause 1000 and 1202 MORD & 1100,1600
MORT & H for Bars below 36 mm dia including over laps and wastage,
where weldeding require to be done campulsorily including cost and
conveyance of bars from approved sourses to site of work, binding
wire, cover blocks and all incidental,operational, labour charges such
as cutting, bending, placing in position, tying etc., and sales and sales
& other taxes, on cost of materials for finished item of work. for HYSD
(F.e 415) Lift manual

for columns 0.89 cum 80 Kgs/Cum. 71.2

for roof beams 2.03 cum 100 Kgs/Cum. 203
Roof slabs 3.83 cum 80 Kgs/Cum. 306.4
Staircase slab 0.68 cum 100 Kgs/Cum. 68
648.6
Kgs
Or say 0.6486 52350.00 33954
MT /MT
 270362

Total Plinth area 1 6.59 6.00 39.54 Sqmt

Or 425.61 Sq.ft.

270362 / 425.61 = 635.23

Or say 635.00
1 Sft
 PROFORMA ESTIMATE
SL. No : 198
Sri Gogada Apparao
Door No : Village : Kummarilova
Name of Hamlet : Kummarilova Mandal : Tuni
Survey No : District : East Godavari

S. Plinth area in Plinth area in Rate per

Type of Structure Amount in Rs.
No smt sft. sft/sqm in Rs.
1 Civil Works
1) Tiled House 26.40 284.17 854.00 242681.00
AC Sheet roof 2.04 21.96 754.00 16557.00
RCC roof 0.00 0.00 927.00 0.00
Tatched roof 6.25 67.28 85.00 5718.38
External cc flooring 80.30 274.10 22010.23
compound wall 4" width 15.20 6264.00 95212.80
RM

Tiled
5 House/AC Tatched house External cc compound wall
sheet roof flooring 4" width
Total cost of civil structure 259238.00 5718.38 22010.23 95212.80
2 Amenities
i) Internal and External Electrification2% 5184.76
ii) Water supply and Sanitary
0.00
arrangements
3 Total 5184.76 0.00
4 Year of Construction 2002 2002 2002 2002
5 Year of Valuation 2017 2017 2017 2017
6 Life of Building 60 40 60 60
7 Age of Building in years 15 15 15 15
Total life of the building for the proposed
8 45 25 45 45
of depreciation in years
9 Depreciation as per Horst's Table 4.37% 15.04% 4.37% 4.37%
10 Present cost of the building 259238.00 5718.38 22010.23 95212.80

11 Salvage value if the building as 6% 15554.28 343.10 1320.61 5712.77

Value of the building for effecting
12 243683.72 5375.27 20689.62 89500.03
depreciation
13 Value of depreciation @ 4.37% 10648.98 808.44 904.14 3911.15
Value of the building aster effecting
14 233034.74 4566.83 19785.48 85588.88
depreciation (Net value of the building)
Present cost of electrical fitting and water
15 5184.76
supply arrangements
16 Salvage value at 25% of propoer value 1296.19
 Value of electrical fitting & Water supply
17 3888.57
arrangements
Depreciation of E.I & W.S with a life span
18 933.65
of 25 years at 24.01%
19 Net value of E.I & W.S 2954.92
Total net value of the building + E.I &
20 235989.67 4566.83 19785.48 85588.88
W.S
345930.86
Total:- or say 345931.00

Asst. Exe. Engineer (R&B), Dy Executive Engineer (R&B), Executive Engineer (R&B)
Section, Addateegala Peddapuram Rajahmundry