Community Hall 25'x50' - SSR24-25

GOVERNMENT OF ANDHRA PRADESH
PANCHAYATI RAJ ENGINEERING DEPARTMENT
DETAILED ESTIMATE
Construction of Community
Name of Work: Hall at Bangarupalem,
Bangarupalem Mandal
Estimate Cost : Rs. 28.00 Lakhs
Grant
Mandal : Bangarupalem
Sub-Division : PRI Sub Division,Puthalapattu
Division : PRI, Chittoor

SPECIFICATION REPORT
Specification Report to accompany the estimate for the work

Construction of Community Hall at Bangarupalem, Bangarupalem Mandal
Grant :- Est.Cost:- Rs: 25.00 Lakhs
The above work was administratively sanctioned vide Progs.

No.155/DSO2/CPO/MPLADS/MP-LS-CTR/2023-24, Dated 09/11/2023 of the District Collector,
Chittoor under MPLAD grant for Rs.25.00lakhs. The Detailed Estimate is prepared and
submitted for according technical sanction.
The following provisions made in the Estimate

1 VRCC M25 Nominal mix for Footings, Pedastals, Columns, beams, Lintels and Sunshades
2 VRCC M25 Nominal Mix for Roof Slab of 125mm thick
3 Wheather proof course with plastering C.M(1:3) 20mm thick over roof .
4 Brick Masonary C.M(1:8) with Second class traditional bricks
5 Plastring with C.M (1:5) 12mm thick proposed for Inside of the building
6 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick and top coat
in CM (1:2), 4mm thick with sponze finishing
7 Providing and applying Hi bond Wall putty super fine ready to use surface wall average
1.5 to 2 mm thickness
8 Painting to Walls with emulsion paint two coats over a primary coat including all labour
Charges etc complete.
9 Electrification for building is provided in the estimate.
This Estimate is preapared as per SSR for the year 2024-25 and work will be executed
as per the specifications of APDSS
Dy.Exe.Engineer Asst. Exe. Engineer

PRI, Puthalapattu MPP, Bangarupalem
DETAILED CUM ABSTRACT ESTIMATE
Name of work: Construction of Ambedhkar Bhavan at Bangarupalem,
Bangarupalem Mandal
Grant : Est. Cost : Rs. 25,00,000
S Description of the Measurements Amoun

Quantity Rate Per
No work No's L B D t
1 2 3 4 5 6 7 8 9 10
1 Earth work excavation for foundations for buildings in ordinary
soils and depositing on bank for all lifts and with an initial lead of
10m and up to 3m depth including all operational,incidental,
labour charges such as shoring, sheeting, planking, strutting etc.,
complete for finished item of work.
For Columns - F1 1 x 10 1.80 1.80 1.60 51.84
Allround Outside For 1 x 1 45.70 0.60 0.60 16.45
RR
For front steps 1 x 1 2.00 1.50 0.15 0.45
Deduct Columns 1 x 10 1.60 0.60 0.60 -5.76
portion- F2
1 Cum
62.98 cum 246.07 15497
2 Filling in foundation with Sand trenches as per drawing and
technical specification Clause 305.3.9 MORD & 304 MORTH
For Columns - F1 1 x 10 1.80 1.80 0.10 3.24
Allround Outside 1 x 1 45.70 0.60 0.10 2.74
Deduct Columns 1 x 10 0.23 0.45 0.10 -0.10
portion 1 Cum
5.88 Cum 1133.22 6663
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5)
metal including Cost and Conveyance of all materials and curing
charges but excluding unskilled wages etc., complete for finished
item of work for Foundations and Flooring Bed.
For Columns - F1 1 x 10 1.80 1.80 0.15 4.86
Allround Outside 1 x 1 45.70 0.60 0.10 2.74
Deduct Columns 1 x 10 0.23 0.45 0.10 -0.10
portion
For Internal Plinth
beam
PB 2 1 x 3 7.60 0.30 0.10 0.68
For front steps 1 x 1 2.00 1.50 0.10 0.30
For Flooring
A1,E1 - A2,E2 1 x 1 15.25 7.60 0.10 11.59
1 Cum
20.07 Cum 4711.82 94566
4 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand)
using hard granite stones from approved quarry including Cost
and Conveyance of all materials like Granite stones, cement,
sand, water, etc., to site including all operational, incidental,
Allround Outside- 1 x 1 45.70 0.45 0.90 18.51
Foundation
Deduct Columns 1 x 10 0.23 0.45 0.90 -0.93
1 Cum
17.58 Cum 4358.41 76621
5 Reinforced Cement Concrete M-25 Nominal mix using 20mm-
6mm size graded machine crushed hard granite metal including
cost and conveyance of all materials like Cement, fine aggregate(
Sand), coarse aggregate, water etc to site and labour charges
such as machine mixing, laying concrete, curing etc complete but
excluding cost of steel and its fabrication charges for finished
item of work.
a Columns Footings
For Columns - F1 1 x 10 1.50 1.50 0.40 9.00
1 Cum
9.00 cum 10333.24 92999
b Pedastals
For Pedastals 1 x 10 0.60 0.60 0.60 2.16
1 Cum
2.16 cum 10832.01 23397
item of work.
A Columns Below Plinth
Upto Plinth beam 1 x 10 0.23 0.45 1.200 1.24
Above Plinth beam 1 x 10 0.23 0.45 3.200 3.31
1 Cum
4.55 cum 13023.80 59258
item of work.
Plinth beam
G.L.Beams 1 x 1 45.70 0.23 0.38 3.99
All round building
cross beams 1 x 3 7.60 0.23 0.38 1.99

1 Cum
5.98 cum 12719.15 76061
8 Filling with Excavated Earth in foundation tench etc.,
complete for finished item of work as per technical specification
caluse 305.3.9 MORD & 304 MORTH
Earth work quantity 62.98
Deductions
PCC (1:4:8) -20.07
VRCC M25 for Footings -9.00
VRCC M25 for Pedastals -2.16
VRCC M25 for Columns up to Plinth -1.24
1 Cum
30.51 cum 49.24 1502
9 Filling with gravel in trenches, sides of foundations & basement
by watering and ramming including all operational, incidental,
labour charges, hire charges of T&P etc complete including cost
and conveyance of material and labour charges etc complete for
finished item of the work (APSS No 309& 310)
Inside Building 1 x 1 15.25 7.60 0.450 52.16

1 Cum
52.16 cum 406.60 21208
10 Filling with Stone dust in trenches, sides of foundations &
basement by watering and ramming including all operational,
incidental, labour charges, hire charges of T&P etc complete
including cost and conveyance of material and labour charges etc
complete for finished item of the work.
Inside Building 1 x 1 15.25 7.60 0.28 32.45

1 Cum
32.45 cum 1048.51 34024
item of work.
For Lintels
Lintels over doors 1 x 2 1.80 0.23 0.15 0.12
Lintels over windows 1 x 8 2.10 0.23 0.15 0.58
1 Cum
0.70 cum 12751.14 8926
item of work. For Sunshades of 75 mm thick at fixed end
and 50 mm at free end
For windows 1 x 8 2.10 0.60 - 10.08
1 x 1 7.60 0.60 - 4.56
14.64 Sqm 932.87 1 Sqm 13657
item of work. for Beams
For long beams 1 x 2 15.25 0.230 0.300 2.10
For short beams 1 x 5 7.60 0.230 0.450 3.93
1 Cum
6.03 cum 11646.03 70226
item of work.
For slab of 125 mm thick
For roof slab 1 x 1 15.85 8.20 129.97
### Sqm 1412.86 1 Sqm 183629
15 Brick Masonry in CM (1:8) with Bricks traditional size 23 x
11 x 7 cms 2nd Class for Superstructure
Allround building 1 x 1 45.70 0.23 3.15 33.11
For steps 1 x 1 7.60 0.60 0.15 0.68
For steps 1 x 1 7.60 0.30 0.15 0.34
Deductions column portions 1 x 10 0.23 0.30 3.05 -2.10
Lintels 1 x 1 1.80 0.23 0.15 -0.06
1 x 8 2.10 0.23 0.15 -0.58
Doors ( - ) 1 x 1 1.20 0.23 2.10 -0.58
Windows ( - ) 1 x 10 1.50 0.23 1.35 -4.66
1 Cum
26.15 cum 7569.64 197946
16 Providing impervious coat to exposed RCC roof slab surface with
CM(1:3), 20mm thick with 1kg of water proof compound per bag
of cement laid over roof when it is green including cost and
conveyance charges of all materials excluding seigniorage
charges and including all operational, incidental and labour
charges for mixing mortar, laying, rendering smooth and thread
lining, curing, rounding off junctions of wall and slab etc,,
complete for finished item of work
Roof slab 1 x 1 15.85 8.20 129.97
### Sqm 508.63 1 Sqm 66107
17 Ornamental Plastering with CM (1:3) 12mm thick including cost
and conveyance of all materials and all labour charges etc.,
complete for superstructure
Hall 1 x 1 15.25 7.60 115.90
### Sqm 382.73 1 Sqm 44358
18 Plastering with CM (1:5) 12mm thick including cost and
conveyance of all materials and all labour charges etc., complete
for superstructure for Interior Walls
Hall 1 x 1 45.70 3.500 159.95

Deduct Window 1 1 x 10 1.20 1.200 -14.40
Main Door 1 x 2 1.20 2.100 -5.04
### Sqm 360.64 1 Sqm 50673
19 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:6),
8mm thick and top coat in CM (1:4), 4mm thick with sponze
finishing for External Walls
Out side - Alround 1 x 1 45.70 3.90 178.23
Column Projections 2 x 10 0.23 3.66 16.84
For Sun shades 2 x 8 2.10 0.60 20.16
2 x 1 7.60 0.60 9.12
Deduct Window 1 1 x 2 1.20 1.20 -2.88
Main Door 1 x 2 1.20 2.10 -5.04
### Sqm 495.47 1 Sqm 107234
20 Providing high yield strength deformed (HYSD) steel bars (Fe 500
grade as per IS 1786-1985) of 8mm to 40mm diameters, cutting,
bending, to required sizes and shapes placing in position with
cover blocks of approved size and binding wire of 20SWG,
forming grills for reinforcement work as per approved designs
and drawings including cost and conveyance of bars from
approved sources to site of work, including cost and conveyance
of binding wire, cover blocks and all operational, incidental, and
### Kg 88.43 1 Kg 353724
21 Supply and fixing of Teak Wood Door Frame of size 1.20 x
2.10mt with Teak wood Shutter 30 mm thick with frame made of
well seasoned Teakl Wood scantlings of size 100 x 75mm
including cost and conveyance of all materials and labour charges
as per specifications
For Door of Size 1 x 1 1.00 Nos 41466.86 1 No 41467
1.20x2.10 m
22 Providing and fixing factory made uPVC white colour sliding
glazed window upto 1.50 m in height dimension comprising of
uPVC multi-chamberedframe with in-built roller track and sash
extruded profiles duly reinforcedwith 1.60 ± 0.2 mm thick
galvanized mild steel section made from rollforming process of
required length (shape & size according to uPVCprofile),
appropriate dimension of uPVC extruded glazing beads anduPVC
extruded interlocks, EPDM gasket, wool pile, zinc alloy
(whitepowder coated) touch locks with hook, zinc alloy body with
single nylonrollers (weight bearing capacity to be 40 kg), G.I
fasteners 100 x 8 mmsize for fixing frame to finished wall and
necessary stainless steel screwsetc. Profile of frame & sash shall
be mitred cut and fusion welded at allcorners, including drilling of
holes for fixing hardware's and drainage of water etc. After fixing
frame the gap between frame and adjacent finishedwall shall be
filled with weather proof silicon sealent over backer rod
ofrequired size and of approved quality, all complete as per
approved drawing& direction of Engineer-in-Charge inclusive of
cost of Single / double glass panes, wire mesh and silicon
sealentThree track two panels sliding window made of (small
series) frame 52 x 44 mm &sash 32 x 60 mm both having wall
thickness of 1.9 ± 0.2 mm and single glazing bead of appropriate
dimension Three TRACK
Windows W1 1 x 10 1.500 1.350 20.25
20.25 Sqm 10225.35 1 Sqm 207063
23 Cost and supply of MS Grills including cost and conveyance to
work spot and fabrication charges of steel like cutting rods,
welding grills placing in position etc., complete.
Windows 1 1 x 10 1.500 1.350 20.25
Ventilator 1 x 8 0.600 0.300 1.44
21.69 Sqm
Weight @ 30Kgs/Sqm ### Kgs 118.16 1 Kg 76887
24 Flooring with vitrified tiles Double charged / multi charged stain
free full body porcelain with double layer pigment of size
600x600mm, set over base coat of cement mortar (1:8), 12 mm
thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per
sqm & jointed neatly with white cement paste to full depth mixed
with pigment of matching shade, including cost of all materials
like cement, sand water and tiles etc., complete, including
seigniorage charges, etc., complete for finished item of work, but
excluding the cost of conveyance of all materials
Hall 1 x 1 15.25 7.60 115.90
115.90 Sqm 1285.42 1 Sqm 148980
25 Providing skirting to internal walls with Vitrified tiles of Double
charged / multi charged stain free full body porcelain with double
layer pigment of size 600x600mm, length equal to flooring
stones, set over base coat of CM (1:5) 12 mm thick with cement
slurry of honey like consistency spread at the rate of 3.30 kgs per
sqm and jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials etc.,
complete including seigniorage charges, etc., complete for
finished item of work.
Hall 1 x 1 44.50 0.10 4.45
4.45 Sqm 1277.77 1 Sqm 5686
26 Painting to New walls with two coats of Plastic Emulsion paint of
superior quality of approved brand and shade over base coat of
cement primer grade -I making three coats in all to give an even
shade after thoroughly brushing the surface to remove all loose
powdered materials, including cost and conveyance of all
materials and labour charges etc., complete for finished item of
work in all floors for Walls.for interior walls
For Ceiling 115.90

Inside 140.51
### Sqm 186.53 1 Sqm 47828
27 Painting to New walls with One coat of water proof Cement
primer and two coats of Acrylic Emulsion paint of superior quality
of approved brand and shade over base coat of cement primer
grade -II making three coats in all to give an even shade after
thoroughly brushing the surface to remove all loose powdered
materials, including cost and conveyance of all materials and
labour charges etc., complete for finished item of work in all
floors for Walls in for exterior walls
Out side 216.43
### Sqm 251.87 1 Sqm 54512
28 Painting to New Iron work with two coats of ready mixed
synthetic enamel paint first quality all shades to give an even
shade over base coat Primer with Luppam finishing after
thoroughly brushing the surface to remove all remains including
cost and conveyance of all materials to site, sales & other taxes,
all operational, incidental and labour charges etc., complete for
finished item of work.(3 coats)
For Grills
Windows 1 1 x 8 1.500 1.350 16.20
Ventilator 1 x 8 0.600 0.300 1.44
17.64 Sqm 199.60 1 Sqm 3521
29 Supply & applying Melamine Polish Glossy/ Matt finish to the wood works
duly cleaning the surface and applying emery paper, Sand the wood with
180 No., emery paper and then with 320 No., emery paper, clean & wipe
off loose dust, applying suitable knifing paste filler / wood filler by putty
knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No.,
emery paper, apply two component wood sealer, air dry for 24 hrs, Sand
with 320 No emery paper, applying one coat of approved spraying
thinner (for spraying)/ applying one coat of approved brushing thinner or
general purpose thinner (for brushing) and apply (either with spray or
brush) two coats of approved brand melamine including cost & labour
charges, emery papers, cost of thinner & melamine polish complete for
finished item of work
For Teak wood Door 1 x 2.25 1.200 2.100 5.67

5.67 Sqm 1211.63 1 Sqm 6870
30 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories including
masonary work and labour charges etc., complete. Make :
Sudhakar/ Maco Plast / Modi
70.00 Rms 92.37 1 6466

Rm
31 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories including
masonary work for light, fan and separate plug point with well
seasoned TW box including all labour charges etc., complete.
Make : Sudhakar/ Maco Plast / Modi
90.00 Rms 127.00 1 11430
Rm
32 Supply and run of 1 of 14/0.3mm (1.0 Sqmm) FR / FRLS PVC
insulated 1100V grade as per IS:694/1990 specification for
copper cable in existing pipe for earth continuity including cost of
all materials, all taxes, conveyance to site and all labour charges
for all operations etc., complete.
1 x 1 150.00 ### Rmt 26.69 1 4004
Rm
33 Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated
flexible copper cable in Existing pipe for mains including cost of
all materials, all taxes, conveyance to site and all labour charges
for all operations etc., complete
1 x 1 120.00 ### Rmt 54.66 1 6559
Rm
34 Wiring with run of 2 of 14/0.3mm (1.0 Sq.mm) FR / FRLS PVC
insulated flexible ISI mark copper cable of GM / L&T / RPG /
Havells / V-Guard / Power Flex / Polycab / Gold Medal / Standard /
Milion / Vimal / Sun cab / Paragaon / Fortune Art make in existing
pipe with 6A switch, Ceiling rose and MODULAR FRAME covering
to switch control box including cost and conveyance of all
material and all labour charges but excluding VAT etc., complete
for light, bell, fan and exhaust fan points including cost and
conveyance of all material
1 and
x labour charges.
1 22.00 22.00 Points 708.01 1 No 15576
35 Supply and fixing of 6A ISI mark MODULAR type switch of makes
Anchor / Gold Medal Olive / Million Zoom with 6A 3/2 pin wall plug
socket on a common switch board with earth connections in
surface / consealed wiring including cost and conveyance of all
materialsa and labour charges etc., complete.
1 x 1 6.00 6.00 Nos. 294.04 1 No 1764

41 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling
fan with 3 blades and double ball bearings with all standard
accessories including cost of all materials, all taxes, conveyance
to site and all labour charges for all operations etc., complete
1 x 8 8.00 Nos. 3330.51 1 No 26644

42 Supply, Transportation and fixing of 4' - 40 Watt box type
flourescent single Tube Light fitting with Energy saving electronic
ballast, consuming 28 W suitable for 40 Watt tube on varnished
teak wood round blocks with flexible 3 core wire etc.,, complete
1 x 8 8.00 Nos. 976.79 1 No 7814

43 Supply and fixing of batten holder / slanting holder in lieu of
ceiling rose of light point complete with all connections and all
labour charges with 40W bulb (for new installation).
1 x 6 6.00 Nos. 83.25 1 No 500
45 Providing independent earthling by excavating a trench to a
depth of 2.1 M in all soils, as per size specified in the Data, using
40mm dia 'B' class GI pipe of 2.5 Mtrs length with necessary
accessories with hume pipe ring duly providing staggered holes
including cost of all materials, all taxes, conveyance to site and
all labour charges etc., complete.
1 x 1 1.00 Nos. 4432.70 1 No 4433
46 Supply and fixing 8 way SPN Distribution board with IP-43
protection (Metal Door) suitable for single phase ELCB / RCCB /
DP Isolator as incomer and 10kA SP MCBs as outing going
including internal connection and labour charges for flush
mounting etc., complete. 40A Double Pole isolater 1 No 10KA 6-
32 A range SPMCBS 12 Nos for Outgoing. Make: Miltec / Sputnik /
1 x 1 1.00 Nos. 4270.50 1 No 4271
36 Seigniorage Charges 18355
2298906
37 QC Charges at 0.50% 11495

Provision for GST
38
@18%
413803
39 Unforeseen items 75796
2800000

SEIGNIORAGE CALCULATION
Name of work: Construction of Ambedhkar Bhavan at Bangarupalem, Bangarupalem Mandal
Seignorage Charges
Sl.No. Item Qty CoeffientSand Metal Gravel Stone dusStones Bricks Cement
1 Sand filling 5.88 1.00 5.88

2 PCC(1:4:8) 20.07 0.45 9.03
20.07 0.90 18.06
3 RR Stones 17.58 1.10 19.34
17.58 0.33 5.80
4 M25 for Footings 9.00
M25 for Pedastals 2.16
M25 for Columns 4.55
M25 for Plinth Beams 5.98
M25 for Floor Beams 6.03
Staircase steps 0.00
27.72 0.45 12.47
27.72 0.90 24.95
5 M25 for Slab 125 mm thick 129.97
16.25 0.45 7.31
16.25 0.90 14.62
7 Gravel filling 52.16 1.00 52.16
8 Stone dust 32.45 1.00 32.45
9 M25 for Sunshades 14.64
0.92 0.45 0.41
0.92 0.90 0.82
10 Brick Masonry 26.15 512.000 ###
26.15 0.20 5.23
11 Impervious Coat 129.97 0.021 2.73
13 Plastering CM 12 mm thick 356.94 0.015 5.35
14 Flooring CM(1:8) 12 mm 115.90 0.015 1.74
15 Skirting CM(1:5) 12 mm 4.45 0.015 0.07
50.15 58.46 52.16 32.45 19.34 ###
Rate 100.00 90.00 45.00 90.00 90.00 80.00
5014.82 5261.05 2347.20 2920.50 1740.42 1071.10
###
say Rs ###

LEAD STATEMENT 2024-25
Est. Rs. 25.00 Lakhs
Name of Conveyance Initial Cost Deduct Initial
Net
Loading
Sl.No Name of the Material Unit without GST 1.00KM lea
the Quarry KM Amount seignorage
charges
Charges Amount
1 2 3 4 5 6 7 8
1 Sand for Mortor for concrete Nandanur 35.00 544.68 1 Cum 605.00 -38.00 1111.68
2 Sand for Mortor for Plastering Nandanur 35.00 544.68 1 Cum 728.00 -38.00 1234.68
3 Sand for Blindage Nandanur 35.00 544.68 1 Cum 460.00 -38.00 966.68
4 Gravel Local 9.00 162.13 1 Cum 165.00 327.13
5 40mm HBG metal-SS5 Adavipalle 34.00 511.66 1 Cum 1033.00 -36.54 1508.12
10 RR Stones Adavipalle 34.00 511.66 1 Cum 315.00 -36.54 790.12
11 CR stone Adavipalle 34.00 511.66 1 Cum 765.43 -36.54 1240.55
12 Bond stones Adavipalle 34.00 511.66 1 Cum 1983.33 -36.54 2458.45
13 Stonedust (MAT-00189) Adavipalle 34.00 511.66 1 Cum 417.00 -36.54 892.12
14 Bricks 2nd Class traditional size Local 16.00 430.36 1000 Nos 8480.00 155.16 -60.90 9004.62
15 Cement At site 1Kg 4.219 4.219
16 HYSD( Fe 500) At site 1MT 60000.00 60000.00
17 Structural steel At site (62.0+67.0+60.00)/ 1 Kg 63.00 63.00
Certificate :
(1) Certified that the above rates are correct. (2) Certified that the above leads are correct.

CIVIL DATA 2023-24
Area Allowance 0% CF 13.615%
&OH
S.
Index-code Description Unit Qty Rate Amount
No.
1 2 3 4 5 6
1 Earth work excavation for structures (Manual Means) as per drawing and
technical specifications clause 305.1 in ordinary soils including setting out,
construction of shoring and bracing, removal of stumps and others deleterious
material and disposal upto a lead of 50m as per technical specification 305
MORD/304
Unit : 1 cum MORTH
Taking output : 10.00 cum
a) Labour
Mate day
Mazdoor Unskilled day 3.64 595.00 2165.80
Cost for 10.00 Cum 2165.80
Add Contractors Profit and Overhead Charges @ 13.615% 0.13615 2165.80 294.87
2460.67
Rate per 1 cum 246.07
2 Earth work excavation for foundations (Mechanical Means) for buildings in

ordinary soils and depositing on bank for all lifts and with an initial lead of 10m and up
to 3m depth including all operational,incidental, labour charges such as shoring,
sheeting, planking, strutting etc., and overheads & contractors profit complete for finished
(BLKD- item of work excluding dewatering charges etc., as per SS 20 B(APSS 308)
CSTN-2-2)
(BLKD-CSTN-2-2)
Ordinary Soil - Mechanical Means up to 3m depth
Unit : 1 cum
Taking output : 240.00 cum
a) Labour
Mazdoor ( Unskilled) day 8.32 595.00 4950.40
b) Machinery
Shovel 0.85 cum 110hp (Hydraulic Excavator) Hours 6.00 3595.04 21570.24
Cost for 240 cum ( a+b) 26520.64
30131.43
Rate per 1 cum (a+b+c+d) / 240 125.55
6 Filling in foundation with Stonedust trenches as per drawing and technical
BLD-CSTN-2-
8
specification Clause 305.3.9 MORD & 304 MORTH
Stone dust filling
Output-6 cum
Unit =1 cum
a) Labour
Mate day
Mazdoor (Unskilled) day 0.3100 595.00 184.45
b) Material
Stone dust cum 6.00 892.12 5352.72
Total for 6 cum 5537.17
6291.06
BLD-CSTN-2- 7 Filling in foundation with Sand trenches as per drawing and technical
8
Sand filling
Output-6 cum
Unit =1 cum
a) Labour
Mate day
b) Material
Sand cum 6.00 966.68 5800.08
6799.32
8 Filling in foundation trenches with gravel as per drawing and technical
BLD-CSTN-2-
8
Gravel filling
Output-6 cum
Unit =1 cum
a) Labour
Mate day
b) Material
Gravel cum 6.00 327.13 1962.78
2439.58
9 Refilling with excavated earth in trenches, sides of foundations and basement
BLD-CSTN-2-
8
with initial lead in layers consolidating each deposited layer by watering and
ramming including all labour charges etc., complete for finished item of work
Earth filling
Output-6 cum
a) Labour
Mate
Mazdoor (Unskilled) days 0.31 595.00 184.45
b) Material
Water kl 0.72 105.00 75.60
Rate for 6 cum. 260.05
295.46
Rate per cum = a+b+c+d/6 49.24
BLD- 10 Cement Mortar (1 : 5)for plastering
CSTN-1-6 Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 4.219 1215.07
Sand (including 5% wastage) cum 1.05 1234.68 1296.41
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 595.00 119.00
Grand Total 2630.48
A. MATERIALS:
Cement kg. 360.00 4.219 1518.84
B. MACHINERY
- Nil -
C. LABOUR:
Grand Total 2934.25
BLD-CSTN-1-
4 12 Cement Mortar (1 : 3)for plastering
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 4.219 2025.12
B. MACHINERY
- Nil -
C. LABOUR:
Grand Total 3440.53
BLD- 13 Cement Mortar (1:6)
A. MATERIALS:
Cement kg. 240.00 4.219 1012.56
B. MACHINERY
- Nil -
C. LABOUR:
Grand Total 2427.97
BLD- 14 Cement Mortar (1 : 8)
A. MATERIALS:
Cement kg. 180.00 4.219 759.42
B. MACHINERY
- Nil -
C. LABOUR:
Grand Total 2174.83
16 Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand) using hard granite stones
from approved quarry including Cost and Conveyance of all materials like Granite stones,
cement, sand, water, etc., to site including all operational, incidental and all labour
charges etc. complete.
Unit=1 Cum
A MATERIALS
Cement Kg 59.40 4.219 250.61
Fine aggregate Cum 0.33 1234.68 407.44
RR Stone Cum 0.94 790.12 742.71
Bond Stone Cum 0.16 2458.45 393.35
C.LABOUR
Mason 1 st class day 1.20 710.00 852.00
3836.12
Cost per Cum 4358.41
BLD-CSTN-3- 17 Plain Cement Concrete (1:4:8) proportion nominal mix (cement: fine aggregate: Coarse
5
aggregate) using 40mm size Hard Blasted Granite (IS383, 1970) metal from approved quarry
including cost and conveyance of all materials like cement, sand, coarse aggregate, water
etc. to site, including all operational, incidental, and labour charges such as mixing, laying
and ramming concrete in layers in position not exceeding 15cm, finishing top surface, curing
concrete, etc., complete for Foundations (APSS No. 402)
Cost of cement Kgs 162.00 4.219 683.48
Cost of 40mm HG metal Cum 0.90 1508.12 1357.31
Sand for concrete Cum 0.45 1111.68 500.26
Watering including curing (Urban) KL 1.20
B.MAGHINERY
Concrete mixer10/7 cft (2/88cum) capacity Hr 1.00 708.08 708.08
B. LABOUR:
1st Class Mason day 0.100 710.00 71.00
Mazdoor (Both Men and Women) day 1.390 595.00 827.05
4147.18
Total 4711.82
BLD- 19 V.R.C.C. M-25 Design Mix
CSTN-3-13 RCC M- 25 design mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9
of IS 456 using 20mm-6mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges ,Seigniorage charges for finished item of work, including centering, shuttering.
A Unit=1cum
A. MATERIALS:
20mm HBG graded metal cum 0.800 2151.12 1720.90
Sand cum 0.400 1111.68 444.67
Cement Kgs 380.00 4.219 1603.22
B. LABOUR:
2nd Class Mason day 0.267 640.00 170.88
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) capacity hour 1.333 708.08 943.87
Vibrator hire charges hour 1.333 305.32 406.99
Water (including for curing) kl 1.200
BASIC COST per 1 cum 8121.96
For Raft 8121.96
FOOTINGS
BASIC COST per 1 cum cum 1.00 8121.96 8121.96
Centering charges cum 1.00 973.00 973.00
9094.96
Total 10333.24
PEDASTALS
9533.96
Total 10832.01
PLINTH BEAMS
Total 11194.96
Total 12719.15
B COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN GF
BUILDINGS
A. MATERIALS: Columns

Sand cum 0.400 1111.68 444.67
Cement Kgs 380.000 4.219 1603.22
B. LABOUR:
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) capacity hour 1.333 708.08 943.87
Needle Vibrator hire charges hour 1.333 305.32 406.99
Water (including for curing) kl 1.200
COLUMNS upto 3.66m
Centering charges upto 3.66 m cum 1.00 2786.00 2786.00
11463.10
Total 13023.80
For LINTELS
Total 11223.11
Total 12751.14
For SUNSHADES
BASIC COST cum 0.0625 8270.11 516.88
Centering charges Sqm 0.60 507.00 304.20
821.08
Total for 1 Rmt 932.87
B Reinforced Cement Concrete M 20 nominal mix using 12mm size hard granite machine
crushed graded metal (coarse aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8)
from approved quarry, using a minimum quantity of 330 kgs. of cement per 1 cum of
concrete using concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity including cost and
conveyance of all materials like cement, fine aggregate (Sand), coarse aggregate, water
etc., to site including centering, shuttering, labour charges such as weigh batching, machine
mixing, hire charges of concrete mixer, laying concrete, lift charges, curing etc., and
overheads & contractors profit complete for finished item of work (APSS No. 402 & 403) for
platforms and shelves.
C RCC SLABS, BEAMS
A. MATERIALS:
Sand cum 0.400 1111.68 444.67
Cement Kgs 380.000 4.219 1603.22
B. LABOUR:
B. MACHINERY
Concrete mixer 10 / 7 cft ( 0.2 / 0.8 cum) capacity hour 0.308 708.08 218.09
BEAMS upto 3.66 m
10250.43
Total 11646.03
For slabs of 100mm thick
Cost of RCC M20mix cum 0.100 6044.43 604.44
Centring Charges sqm 1.000 488.00 488.00
Add 25% on Labour 0.00 241.00 0.00
1092.44
Rate per 1 Sqm 1241.18
Cost of RCC M20mix cum 0.125 6044.43 755.55
Centring Charges sqm 1.000 488.00 488.00
1243.55
BLD-CSTN-5- 10 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class
5
for Basement
Unit = 1cum
A. MATERIALS:
Cement kg 36.00 4.219 151.88
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 9004.62 4610.37
Fine aggregate (Sand) cum 0.20 1234.68 246.94
B. LABOUR:
Mason 1st class day 0.24 710.00 170.40
Mason 2 class
nd
day 0.56 640.00 358.40
Mazdoor (unskilled) day 1.89 595.00 1124.55
Total 6662.54
Rate per 1 Cum 7569.64
BLD- CSTN Ornamental Plastering with CM (1:3) 12mm thick including cost and conveyance of all
8-3 22 materials and all labour charges etc., complete for superstructure -10Sqm
Unit = 10 sqm
A. MATERIALS:
Cement Mortor (1:3) cum 0.15 3440.53 516.08
B. LABOUR:
Mason 2nd class day 1.05 640.00 672.00
Basic Cost per 10 Sqm 3173.58
Basic Rate per 1.00 Sqm 317.36
Scaffolding Charges sqm 1.00 19.51 19.51
Total 336.87
BLD- CSTN 23 Plastering with CM (1:5) 12 mm thick including cost and conveyance of all materials and all
8-3 labour charges etc., complete for superstructure -10Sqm
Unit = 10 sqm
A. MATERIALS:
Cement mortar (1:5) cum 0.15 2630.480 394.57
B. LABOUR:
Water charges @ 1% 0.01 2657.50 26.58
Basic Cost per 10 Sqm 3078.65
Basic Rate per 1.00 Sqm 307.86
Total 317.41
Plastering 20mm thick in two coats using screened sand with base coat of 16mm thick in
CM(1:6) and top coat of 4mm thick in CM(1:4) with dubara sponge finishing including cost
BLD-CSTN-8- and conveyance of all materials like cement, sand, water etc., to site and all operational,
10 24 incidental charges on materials and including cost of all labour charges for mixing mortar,
finishing, scaffolding, lift charges, curing, including cutting grooves as directed by Engineer-
in-charge etc., and overheads & contractors profit complete for finished item of work .(SS
901,903 & 904) for Outside Walls
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 16 mm thick
Cement kg 43.20 4.219 182.26
Top Coat in CM(1:4), 4 mm thick
Cement kg 14.40 4.219 60.75
B. LABOUR:
Water Charges @1% 4223.24 42.23
Basic cost per 10.00 Sqm 4265.48
Basic Rare per 1.00 Sqm 426.55
Total 436.10
BLD-CSTN- 25 Painting to New Iron work with two coats of ready mixed synthetic enamel paint first quality
12-6 & 12-12
all shades to give an even shade over base coat Primer with Luppam finishing after
thoroughly brushing the surface to remove all remains including cost and conveyance of all
materials to site, sales & other taxes, all operational, incidental and labour charges etc.,
complete for finished item of work.(3 coats) (APSS No. 1201 & 1212).in All Floors
Unit: 10 sqm
Painting, Priming Coat on New Iron Work
A. MATERIALS : GF
Zinc chromate red oxide primer L 0.70 192.00 134.40
B. LABOUR:
Painter day 0.70
1st class 0.21 795.00 166.95
2ndclass 0.49 640.00 313.60
Synthetic Enamel paint (at 20 sqm / litre as per
L 1.200 265.00 318.00
British Paints (I) Ltd.
B. LABOUR:
Painter day 1.20
1st class 0.36 795.00 286.20
2ndclass 0.84 640.00 537.60
Sundries including brushes, soap,putty, etc.
Total cost for 10 sqm 1756.75
Total per 1 sqm 175.68
26 Providing and applying Hi bond Wall putty super fine ready to use surface wall average 1.5 to
2 mm thickness over plastered surface to prepare the surface even and smooth after
BLD-CSTN thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
11-5
applying emery paper, applying knifing paste filler by putty air dry 2-3 hrs including cost and
conveyance of all materials and labour charges etc. complete
Unit: 10 sqm
Wall Putty Kgs 23.00 30.35 698.05
Painter 1st Class day 0.273 795.00 217.04
Painter 2nd Class day 0.637 640.00 407.68
Mazdoor day 0.910 595.00 541.45
Sundries for enery paper, fillers, knife etc @ 1% 18.64
Rate per 10.00 Sqm 1882.86
Rate per 1.00 Sqm 188.29
BLD-CSTN- 27 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of
12-
2&emendme
approved brand and shade over base coat of cement primer grade -I making three coats in
nt 15 all to give an even shade after thoroughly brushing the surface to remove all loose powdered
materials, including cost and conveyance of all materials, including cost and conveyance of
all materials, cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges, curing etc., complete
for finished item of work in all floors for Walls.(APSS No. 911) for interior walls
Unit: 10 sqm GF
Cost of Cement Primer Kg 1.00 175.00 175.00
1st class painter day 0.210 795.00 166.95
2nd class painter day 0.49 640.00 313.60
Sundries@0.5% 2.40
Litre 0.80 200.00 160.00
British Paints (I) Ltd. -BMT-J-29
Ist class painter day 0.360 795.00 286.20
BLD-CSTN- 28 Painting to New walls with One coat of water proof Cement primer and two coats of Acrylic
12-
2&emendme
Emulsion paint of superior quality of approved brand and shade over base coat of cement
nt 17 primer grade -II making three coats in all to give an even shade after thoroughly brushing the
surface to remove all loose powdered materials, including cost and conveyance of all
materials, including cost and conveyance of all materials, cost of brushes, water to site, etc.,
sales & other taxes, all operational, incidental and labour charges such as scaffolding
charges, lift charges, curing etc., complete for finished item of work .(APSS No. 911) for
exterior walls
Unit: 10 sqm GF
Cost of Cement Primer BMT-J-02 Kg 1.00 175.00 175.00
1st class painter day 0.210 790.00 165.90
Add Area Allowance 0.00 654.50 0.00
Add 10% Extra LC on Labour
Sundries@0.5% 2.40
Acrylic emulsion(@20sqm/lt as per british paint
Ltr 0.80 235.00 188.00
ltd)Exterioir Grade BMT-J41
Ist class painter day 0.21 790.00 165.90
BLD-CSTN- 29 Providing impervious coat to exposed RCC roof slab surfaces to required slopes with CM (1:3)
10-25
prop. using screened sand 20mm thick (average) mixed with integral cement water proofing
admixture confirming to IS: 2645-2003 manufactured by reputed manufacturers as approved
by Engineer-in-charge at 100ml per one bag of cement, laid over roof slab when it is green,
finished smooth with a floating coat of neat cement and thread lining at regular intervals of
45cmx45cm including cost and conveyance of all materials like cement, sand, water proofing
compound, water etc., to site, operational, incidental, and labour charges for mixing mortar,
laying, lift charges, rendering smooth and thread lining, curing including rounding off
junctions of wall and slab etc., and overheads & contractors profit complete for finished item
of work. (APSS No. 901 & 903).
Unit = 10 sqm
A. MATERIALS: GF
Cement Mortar 1:3 cum 0.21 3440.53 722.51
Integral Cement Waterproofing
Ltr 0.20 213.00 42.60
Admixture (BMT-H.85)
B. LABOUR
Mason 2 class
nd
day 1.540 640.00 985.60
Mazdoor (unskiled) day 3.70 595.00 2201.50
Water Charges @1% ### 55.99 55.99
Total per 10 sqm 9366.21 4476.80
Flooring with vitrified tiles Double charged / multi charged stain free full body porcelain with
double layer pigment of size 600x600mm, set over base coat of cement mortar (1:8), 12 mm
BLD-CSTN thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
9-5 31 consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth
mixed with pigment of matching shade, including cost of all materials like cement, sand
water and tiles etc., complete, for finished item of work, but excluding the cost of
conveyance of all materials.
Unit = 10 sqm
A. MATERIALS: GF
Vitrified tiles of Double charged / multi charged stain
free full body porcelain vitrified tiles with double layer sqm 10.50 625.00 6562.50
pigment of size 600x600mm (BMT-C-09)
Cement for CM (1:8) for base coat kg. 21.60 4.219 91.13
Cement for slurry kg. 33.00 4.219 139.23
White Cement kg. 6.000 30.35 182.10
Sand for CM (1:8) cum 0.12 1234.68 148.16
B. LABOUR
Add water charges 1% 1.00% 11201.82 112.02
Grand Total 11313.84
Flooring with High Polished Granite 16 to 18 mm thick other than black colours, set over base
coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
BLD-CSTN
9-5 32 including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with pigment of matching shade,
including cost of all materials etc., complete, for finished item of work, but excluding the
cost of conveyance of all materials.
Unit = 10 sqm
A. MATERIALS: GF
High Polished Granite 16 to 18 mm thick other than
sqm 10.50 1184.00 12432.00
black colours (BMT-B-09)
White Cement kg. 6.000 30.35 182.10
Sand for CM (1:8) cum 0.20 1234.68 246.94
B. LABOUR
Mason 2 nd
class day 3.00 640.00 1920.00

Providing skirting to internal walls with Vitrified tiles of Double charged / multi charged stain
free full body porcelain with double layer pigment of size 600x600mm , set over base coat of
BLD-CSTN CM (1:5) 12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30
9-20 33 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to
full depth, including cost of all materials like stone, cement, sand and water etc., complete
excluding seigniorage charges, etc., complete for finished item of work
Unit = 10 sqm
A. MATERIALS: GF
Vitrified tiles of Double charged / multi charged stain
free full body porcelain vitrified tiles with double layer sqm 10.50 625.00 6562.50
pigment of size 600x600mm (BMT-C-09)
Sand for CM 1:5 base coat cum 0.12 1234.68 148.16
White Cement for Jointing & Pointing kg. 2.000 30.35 60.70
B. LABOUR
Mason 2 class
nd
day 2.24 640.00 1433.60
Providing skirting to internal walls High Polished Granite 16 to 18 mm thick other than black
colours, set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like
BLD-CSTN
9-20 34 consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth, including cost of all materials like
stone, cement, sand and water etc., complete excluding seigniorage charges, etc., complete
for finished item of work
Unit = 10 sqm
A. MATERIALS: GF
High Polished Granite 16 to 18 mm thick other than
sqm 10.50 1184.00 12432.00
black colours (BMT-B-09)
B. LABOUR
Mason 2 class
nd
day 2.24 640.00 1433.60

BLD-CSTN-9- 35 Flooring with non skid ceramic tiles, set over base coat of cement mortar (1:8), 12 mm thick
6
over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth
mixed with pigment of matching shade, including cost and conveyance of all materials like
cement, sand water and tiles etc., complete, excluding seigniorage charges, etc., complete
for finished item of work
Unit = 10 sqm
A. MATERIALS: GF
Ceramic tiles 7.30 mm thick sqm 10.50 396.40 4162.20
White cement kg. 2.00 30.35 60.70
Sand for CM (1:8) cum 0.12 1234.68 148.16
B. LABOUR
Mason 2 class
nd
day 2.24 640.00 1433.60
Grand Total 8766.92

Providing skirting to internal walls to 15cm height/risers of steps with non skid Ceramic tiles
length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick with cement
BLD-CSTN-9-
18 36 slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white
cement paste mixed with pigment of matching shade to full depth, including cost of all
materials like Shahabad stone, cement, sand and water etc., complete excluding seigniorage
charges, etc., complete for finished item of work
Unit = 10 sqm
A. MATERIALS: GF
Ceramic tiles 7.30 mm thick sqm 10.50 370.00 3885.00
B. LABOUR 0.00
Mason 1 class
st
day 0.96 710.00 681.60
Grand Total 8452.80

30 Dadooing to walls with coloured glazed tiles 1st. quality of any size of brand as approved by
Engineer - in - charge and set over a base coat of CM (1:5), 12mm thick and neat cement
paste at the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with pigment of
BLD-CSTN-9- matching shade including cost and conveyance of all materials like cement, fine sand
20
(screened), water, tiles, etc. to site, sales and other taxes on all materials, C921 such as
mixing of cement mortar, laying in position, curing, lift charges etc., complete excluding
seigniorage charges for finished item of work (APSS No.701 & 707)
Coloured glazed tiles Sqm 10.50 556.00 5838.00
White Cement Kgs 2.00 30.35 60.70
Cost of Cement Slurry Kg 33.00 4.219 139.23
Cement for CM(1:5) for base coat Kg 34.56 4.219 145.81
Sand forCM(1:5) 12mm thick Cum 0.12 1234.68 148.16
Labour charges
Masons 1st class Nos 0.96 710.00 681.60
Masons 2nd class Nos 2.24 640.00 1433.60
Mam mazdoor Nos 3.30 595.00 1963.50
Add water charges @ 1%

Cost and supply of HYSD bars Fe500 including cost and conveyance of work spot and
BLD-CSTN
4-1 37 fabrication charges fo steel like cutting rods, tying grills placing in position including cost of
binding wire etc., complete.
a) Material GF
HYSD barrs including 5% for overlaps and wastage (8
MT 1.05 60000.00 63000.00
to 40mm) Fe 500
Binding wire (MAT-00003) Kg 6.00 64.00 384.00
b)Labour for cutting,bending,shifting to site,tying and
placing in position
Barbender day 10.00 850.00 8500.00
Total 77834.00
Rate per 1 MT 88431.10
Cost and supply of MS Grills including cost and conveyance to work spot and fabrication
38 charges of steel like cutting rods, welding grills placing in position etc., complete.
Cost of MS Grills Kg 1.00 63.00 63.00

Fabrication and Fixing of Grills ( 35.00+6.00 ) Kg 1.00 41.00 41.00
Add 25% on Labour 0.00 41.00 0.00
Total 104.00
Rate per 1 MT 118.16
40 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x
65 mm and ISI marked flush door shutters of 30 mm thick double shutters with bond wood
solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991
(Part-I) both sides commercial ply with internal lipping on all sides, fixing 1mm thick mat
finish laminated sheet to full width and height of the flush shutter both sides including cost
and conveyance to site of teak wood frame, flush shutter, laminate sheet including supply
and fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI
marked Aluminium fixtures of 6 Nos. butt hinges (IS:205) 150mm long, 1 No. aldrop (IS:2681)
300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150 mm long
handles (IS:208), 2 Nos. door stoppers and 2 Nos. Rubber / Nylon door stop bushes including
fixing the fixtures to door with required number of screws, bolt and nuts including labour
charges for fixing the frame in position, fixing the shutter to the frame etc., including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002
(The vertical frame of door shall be embedded in flooring for a depth of not less than 10 mm)
(1500mm x 2100mm) .
BASIC COST per Each
Teak Wood door shutter( Single Shutter )
Quantity analysis Size : 1.50m x 2.10m 3.15
Scantling Verticals 2 x 2.10

= 4.20 RM x 0.100 x 0.065 0.0273
Scantlings Horizontals 2 x 1.50
= 3.00 RM x 0.100 x 0.065 0.0195
Scantlings 0.0468
Planks for Shutter 1 x 1.50x2.10x0.032 0.1008
Planks 0.1008
BMT-E.02 Teak Wood door shutter- Scantlings 0.0468 Cum 98500.000 4609.80
BMT-E.04 Teak Wood door shutter- Planks 0.1008 Cum 173500.000 17488.80
BMM-V.25 Labour chagers 3.15 Sqm 2014.000 6344.10
Cost of Frame and Shutter
BMT-G.22 Brass Butt Hinges 150 mm long 6.00 Nos 365.00 2190.00
BMT-G.03 Brass tower bolts 200mm long 2.00 Nos 382.00 764.00
BMT-G.02 Brass tower bolts 150mm long 1 Nos 288.00 288.00
BMT-G.58 Brass Handles 150mm long 3 Nos 353.00 1059.00
BMT-G-37 Brass aldrops 300mm long 1 Nos 1312 1312.00
Heavy duty mortise lock 6/7 levers (IS:2209) with
BMT-G.67 1 Nos 2246 2246.00
brass heavy handle
Wind Cleats 2 Nos 5 10.00
BMT-W-70 Rubber Door stopper bushes 2 Nos 11 22.00
BMS-W 69 MSZHoldfasts - 300mm long of40x40x5mm ISA 4 Nos 41 164.00
All fittings for Door
Cost of frame + door shutter 36497.70
Rate per 1 No. 41466.86
41 Supply & applying Melamine Polish Glossy/ Matt finish to the wood works duly cleaning the
surface and applying emery paper, Sand the wood with 180 No., emery paper and then with
320 No., emery paper, clean & wipe off loose dust, applying suitable knifing paste filler /
wood filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery
paper, apply two component wood sealer, air dry for 24 hrs, Sand with 320 No emery paper,
applying one coat of approved spraying thinner (for spraying)/ applying one coat of approved
brushing thinner or general purpose thinner (for brushing) and apply (either with spray or
brush) two coats of approved brand melamine including cost & labour charges, emery
papers, cost of thinner & melamine polish complete for finished item of work
Unit : 1 sqm
A.Materials
Melamine polish (BMT-J.16) 0.065 Ltrs 340.00 22.10
Thinner for Poly Uretene polish (BMT-J.13) 0.033 Ltrs 260.00 8.58
B.Labour
1st Class Painter 0.24 Days 795.00 190.80
2nd Class Painter 0.56 Days 640.00 358.40
Helper 0.80 Days 595.00 476.00
Sundries for spraying machine etc., @ 1% 1055.88 0.01 10.56
44 Providing and fixing factory made uPVC white colour sliding glazed windowupto 1.50 m in
height dimension comprising of uPVC multi-chamberedframe with in-built roller track and
sash extruded profiles duly reinforcedwith 1.60 ± 0.2 mm thick galvanized mild steel section
made from rollforming process of required length (shape & size according to uPVCprofile),
appropriate dimension of uPVC extruded glazing beads anduPVC extruded interlocks, EPDM
gasket, wool pile, zinc alloy (whitepowder coated) touch locks with hook, zinc alloy body with
single nylonrollers (weight bearing capacity to be 40 kg), G.I fasteners 100 x 8 mmsize for
fixing frame to finished wall and necessary stainless steel screwsetc. Profile of frame & sash
shall be mitred cut and fusion welded at allcorners, including drilling of holes for fixing
hardware's and drainage ofwater etc. After fixing frame the gap between frame and adjacent
finishedwall shall be filled with weather proof silicon sealent over backer rod ofrequired size
and of approved quality, all complete inclusive of cost of Single / double glass panes, wire
mesh and silicon sealentTwo track two panels sliding window made of (small series) frame 52
x 44 mm &sash 32 x 60 mm both having wall thickness of 1.9 ± 0.2 mm and single glazing
bead of appropriate dimension. TWO TRACK
BMT-P-80 A Sqm 1.000 6698.00 6698.00
45 Providing and fixing factory made uPVC white colour sliding glazed windowupto 1.50 m in
height dimension comprising of uPVC multi-chamberedframe with in-built roller track and
sash extruded profiles duly reinforcedwith 1.60 ± 0.2 mm thick galvanized mild steel section
made from rollforming process of required length (shape & size according to uPVCprofile),
appropriate dimension of uPVC extruded glazing beads anduPVC extruded interlocks, EPDM
gasket, wool pile, zinc alloy (whitepowder coated) touch locks with hook, zinc alloy body with
single nylonrollers (weight bearing capacity to be 40 kg), G.I fasteners 100 x 8 mmsize for
fixing frame to finished wall and necessary stainless steel screwsetc. Profile of frame & sash
shall be mitred cut and fusion welded at allcorners, including drilling of holes for fixing
hardware's and drainage ofwater etc. After fixing frame the gap between frame and adjacent
finishedwall shall be filled with wire mesh and silicon sealent. Three track three panels
sliding window with fly proof SS wire mesh (Two nos. glazed & one no. wire mesh
panels) made of (small series) frame 92 x 44 mm & sash 32 x 60 mmboth having
wall thickness of 1.9 ± 0.2 mm and single glazingbead of appropriate dimension
(Area of window upto 1.75 sqm).-THREE TRACK
BMT-P80 B Sqm 1.000 9000.00 9000.00


avan at Bangarupalem, Bangarupalem Mandal
Name of work: Construction of Ambedhkar Bhavan at Bangarupalem, Bangarupalem
BLD-ELEC
Mandal
Electrical DATA 2023-24
Spec Quantit Rate Amount
ificat Description Unit
y Rs. Rs.
ion
1
No. 2 3 4 5 6
CP &
Area allowance 0% 13.615%
FO
1.4 P.V.C. Conduit (Concealed)
1.4.2 Supply and Fixing of 25mm dia 2.20 mm thick PVC pipe (ISI MARK) concealed in
(a) wall with all required accessories including masonary work and labour charges
etc., complete.
Taking Output = 100 M
a) Material
25mm outer dia heavy 2.20 mm thick PVC pipe ELEC 1.2.1 b 100 M 1 46.00 4600.00
U' Links (8.1.4) 100 2 39.00 78.00
25mm dia 1,2,3 & 4 way deep Junction Box ELEC 1.2.6 Each Nos 12 28.00 336.00
b
25mm PVC bends 1.2.8 b Each 12 12.00 144.00
Cement ELEC (8.4.11) kg 50 11.00 550.00
b) Labour charges :
Skilled Electrician day 2 790.00 1580.00
Semi skilled Electrician day 2 640.00 1280.00
Helpers day 2 595.00 1190.00
Mason Ist class day 2 710.00 1420.00
Sundries
C) Cost for 100 RM 11178.00
Rate per Metre = C/100 111.78
Rate per 1 Rmt 127.00
1.4.2 Supply and Fixing of 25mm dia 1.8mm thick PVC pipe (ISI MARK) concealed in
(c) Roof Slabs with all required accessories including masonary work and labour
charges etc., complete.
a) Material
25mm dia 2mm thick PVC pipe (ELEC-1.2.2 b) 100 M 1 36.00 3600.00
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 28.00 336.00
25mm PVC bends Each 12 12.00 144.00
b) Labour charges :
Semi skilled Electrician day 2 640.00 1280.00
Helpers day 2 595.00 1190.00
C) Cost for 100 RM 8130.00
2.1 Copper Wiring
2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated
flexible copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and
3mm thick hylam sheet covering to switch control box including all labour charges
etc., complete for light, bell, fan and exhaust fan points in Non-Residential
Buildings
Taking Output = 6 Points- Non Modular
a) Material
14/0.3mm PVC FR flexible copper wire (Finolex) 100 M 1 1424.00 1424.00
(1.5.1)a
6A 1 way Modular type Switch (1.8.1)a each 6 72.00 432.00
6A 2 way jumbo Ceiling Rose (1.7.1)m each 6 22.00 132.00
6 Moduler Cover frame (1.8.3) d each 1 152.00 152.00
b) Labour charges :
Skilled Electrician day 0.6 790.00 474.00
Semi skilled Electrician day 1.2 640.00 768.00
Helpers day 0.6 595.00 357.00
C) Cost for 6 Points 3739.00
Rate per Point = C/6 623.17
Rate per 1 Point 708.01
BLD-ELEC
2.1.4 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common
switch board with earth continuity including wire leads, earth connections along
with all labour charges etc., complete.
Taking Output = each ( Non Modular)
a) Material
6A 3 pin / 2 pin Socket (1.8.2)d each 1 94.00 94.00
6A switch (1.8.1)a each 1 72.00 72.00
b) Labour charges :
Helpers day 0.067 595.00 39.87
Rate per each 258.80
Rate per 1 No. 294.04
Note : Labour Charges proposed for 1point considering 15 per
2.1.5 day
Supply and fixing of 16A 3pin / 6A 3pin plug socket with indicator lamp and 16
Amps fuse unit and 16 Amps switch control (5 in one) on modular cover frame
including earth connection and all labour charges etc., complete on wall.
Taking Output = each ( Non Modular)
a) Material
4 Moduler Cover frame (1.8.3)c each 1 101.00 101.00
16A 3 pin Modular lug socket with indicator lamp, fuse
each 1 124.00 124.00
unit (5 in 1) (1.8.1)g
b) Labour charges :
Helpers day 0.1 595.00 59.50
Note : Labour Charges proposed for 1point considering 10 per
2.1.7 day
Supply and fixing of batten holder / slanting holder in lieu of ceiling rose of light
point complete with all connections and all labour charges with 40W bulb (for new
installation).
Taking Output = each
a) Material
PVC batten holder (1.7.1)Y each 1 23.00 23.00
7 w LED 3.7.5.d each 1 129.00 129.00
b) Labour charges :
Helpers day 0.05 595.00 29.75
3.1.1 Supply and run of 2 of 14/0.3mm (1.0 Sq.mm) F.R
P.V.C. insulated flexible copper cable in existing pipe
for mains inlcuding all labour charges etc., complete.
a) Material
14/0.3mm PVC FR flexible copper wire (Finolex) 100 M 2 1424.00 2848.00
(1.5.1)a Total Material Cost 2848.00
b) Labour charges :
Semi Skilled Electrician day 2 640.00 1280.00
Helpers day 0.67 595.00 398.65
Sundries
C) Cost for 100 RM 5055.95
3.1.5 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated flexible copper
cable in existing pipe for mains inlcuding all labour charges etc., complete.
a) Material
56 /0.3mm (4 sqmm)FR PVC flexible copper wire. (1.5.1)d 100 M 2.00 5046.00 10092.00
b) Labour charges :
BLD-ELEC
Semi Skilled Electrician day 3 640.00 1920.00
Helpers day 1 595.00 595.00
Sundries
C) Cost for 100 RM 13397.00
Note : Labour Charges considered for 100 M / day
4.4 DISTRIBUTION BOARDS
4.4.1 Supply and fixing SPN Distribution board with IP-20 protection suitable for single
phase Earth Leakage Circute Braker (ELCB) / Residual Current Circute Braker
(RCCB) / Double Pole (DP) Isolator as incomer and 10kA SP MCBs as out going
including internal connections and labour charges for surface / flush mounting
etc., complete.
A 40A DP Isolator / RCCB / ELCB - 1 No for incomer,
6-32A SP MCBs - 8Nos for outgoing.
Taking Output = each
a) Material
SPN 8way D.B with IP-20 Protection suitable for single each
phase ECCB / RCCB/ DP Isolator. (2.13.1) b 1 1199.00 1199.00
40A D.P.Isolator / ECCB / RCCB (2.11.1)b each 1 432.00 432.00

10 kA - 6-32A range SP MCBs (2.10.1)a each 8 228.00 1824.00
b) Labour charges :
Semi Skilled Electrician day 0.5 640.00 320.00
Helpers day 1 595.00 595.00
Sundries such as hardware, cement etc, LS
Note : Labour Charges considered for 2 jobs / day
5 EARTHING
5.1 EARTHING
5.1.1 Providing independent earthling by excavating a trench to a depth of 2.1 M in all
soils, as per size specified in the Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs
length with necessary accessories with hume pipe ring duly providing staggered
holes including filling with equal proportion of Salt and Charcoal in layers and all
labour charges etc., complete for small quarters.
a) Material
Earth Work Excavation of Hard gravel Soil with small boulder
for trench 1st step of size 1.5 x 0.6 x 2.1 m (5'x2'x7') ELEC- cum 1.89 348.00 657.72
8.4.19
Excavation of Hard disteggrated rocks and boulders for
trench 2nd Step of size 1.2 x 0.6 x 1.2 m (Civil SSR) (4'x2'x4') cum 0.90 0.00 0.00
25% extra for narrow trench & pit and back filling with Sand,
Coke, Salt etc., and leveling 0.25 657.72 164.43
40mm dia 'B' Class G.I pipe (8.4.17 d) Mtr 2.50 546.00 1365.00
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes (4
Nos) of 200 mm (8") length (8.3.6) Each 2.54 94.00 238.76
No 8 G.I Wire 8.3.1 0.83 1037.00 860.71
Drilling of 16 Nos through holes of 12mm dia to G.I pipe (8.4.20) Each 16.00 9.00 144.00
G.I Nuts, Bolts an Washers (8.4.21) Set 4.00 15.00 60.00
18" dia hume pipe ring (8.4.22) Each 1.00 390.00 390.00
Hard Coke (8.1.10) Kg 40.00 26.00 1040.00
Salt (8.1.11) Kg 20.00 20.00 400.00
b) labour charges for fixing pipe ring and connections
Semi skilled Electrician Nos 0.50 640.00 320.00
Helpers Nos 0.50 595.00 297.50
Sundries
7.1 FLOURESCENT LUMINAIRE
7.1.1 Supply of 1x40W weatherproof flourescent street light fitting comprising canopy of BLD-ELEC
sheet Aluminium in stove enamel finish with copper / VPIT ballast, capacitor, tube
and starter etc., complete.
a) Material
Supply of 1x36/40W WP flourscent street light fitting. each 1 1265.00 1265.00
(3.1.1)
Lamp cost of 36/40W flourscent (3.7.3) each 1 44.00 44.00
Supply of 23/0060 twin core flat wire of makes Finolex 2 1120.00 22.40
(1.5.6)
25 mm G.I Pipe medium (8.4.17 b) Mtr 1 298.00 298.00
Pipe bending charges 33.00
M.S Flat and welding charges 33.00
Sundries and rounding off
b) labour charges
Semi skilled day 0.20 640.00 128.00
skilled Mason day 0.20 595.00 119.00
Add Area Allowance 0% 0.00
Rate per 1 each 2386.37
1 Supply and fixing of 20W, 2400 lumens, T8 not less than 1100 mm length LED
retrofit tube light with aluminum anodized body, input voltage AC 220 - 260 Volts,
having luminous efficacy >=90 lumens/ watt, with PF>0.9, surge protection: 2KV,
THD<10%, with inbuilt driver and frosted cover CCT: 3000K/5700K, minimum
CRI>70, etc., as per IS 10322 (Part
5/ Sec 1), 2012, complete with earth connection and 500.00 500.00
Tube light ELEC(3.8.17 ) Each 1
9.7.2 Supply of 48" (1200mm) Sweep decorative Ceiling Fan, with double ball
bearings with all accessories without Regulator. Makes: Crompton HS
Decora / Bajaj Regal Star / Havells Spark deco / Orient summer crown
/Halonix(Zephyr) /Polycab(India Glory)
a) Material
1200 mm (48") / 1400 mm (56") Ceiling Fan (5.1.1) each 1 3447.00 3447.00
ELEC-5.1.4
Supply of 23/0060 twin core flat wire of makes Finolex 1 1288.00 12.88
(1.5.6)a
Transportation Charges on Unit Cost 1% 34.47
2 Module Modular type Electronic step type Fan
each 100% 342.00 342.00
Regulator ELEC-1.8.2 n
b) labour charges
Helper day 0.125 595.00 74.38
Rate per Each 4009.48
Rate per 1 each 4555.37

Name of work: Construction of Ambedhkar Bhavan at Bangarupalem, Bangarupalem
Mandal
SANITARY &WATER SUPPLY DATA 2023-24

CP & OH Charges 13.615% MA 0%
Sno Amount
Description Unit Rate Rs.Coefficient
Rs.
2 3 4 5 6
1 Supply & fixing 580mm x 440mm size white virerous orissa pan with attached footrests of
approved make confirming to IS 2556 (part - III) with 'P' or 'S' trap, including 10 lit. low level
PVC flusihing system confirming to IS 7231 with all internal fittings, CI brackets, 32mm dia CP
flush pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp brass strop cock 300 grams
of ISI make, cutting and making good the walls and floors wherever required including cost &
conveyance of all material to work site, all labour charges for all operations for fixing etc.,
complete for finished item of work.
Supplying & Fixing Orissa Pan white glazed W.C 1st
quality ISI marked conforming to IS:2556-Part-3-1981
with "P" or "S" trap Hindware/ Parryware/Neycer - ISI Each 1551.00 1.000 1551.00
Mark: 580 mm x 440 mm (BMW-D-04)
Labour charges only Fixing Orissa pan W.C with "P" or
"S" trap (BMW-D-06) each 454.00 1.000 454.00
Area Allowance at 25% 0% 454.00 0.00
Supply & fixing of PVC low level system parry ware,

slim line with internal components & short bend: 10 Each 2468.00 1.00 2468.00
Litres capacity Single Flush (BMW-D-11)
Labour charges only for fixing low down porcelain
flushing each 635.00 1.00 635.00
tank with internal components (BMW-D-12)
0% 635.00 0.00
Area Allowance at 25%
5108.00
Add Contractor profit & Over head charges at 13.615% 0.13615 5108.00 695.45
Total rate per each 5803.45
2 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973
of Hindustan / Neycer or Parryware make white glazed with 'P' trap including cost &
conveyance of all material to work site, all labour charges for fixing etc., complete for
finished item of work.
Supplying and Fixing European Water Closet of 1st
quality conforming to IS:2556-Part-2-1973 of Each 1979.00 1.000 1979.00
Hindustan / Neycer or Parryware make white glazed
with
Labour'P' charges
trap BMW-D.13
only for fixing European Water Closet
with
Each 318.00 1.000 318.00
'P' or 'S' trap as per standard practice (BMW-D-15)
0% 318.00 0.00
Supply & fixing of PVC low level system parry ware,
slim line with internal components & short bend: 10 Each 2468.00 1.00 2468.00
Litres capacity Single Flush BMW-D.11
Labour charges only for fixing low down porcelain
flushing each 635.00 1.00 635.00
tank with internal components (BMW-D-12)
0% 635.00 0.00
Plastic seat and lid for European Water Closet and rubber
Each 850.00 1.00 850.00
buffers BMW-D.16
Labour charges only for fixing plastic seat and lid for
92.00 1.00 92.00
European water closet BMW-D-17
0% 92.00 0.00
Angle stop cock 12.70mm BMW-E.01 Each 450.00 1.00 450.00
Labour charges only BMW-E-02 Each 35.00 1.00 35.00
12.70mm dia PVC connection with brass union nuts BMW-I.48

1 95.00 1.00 95.00
Labour charges only BMW-I-49 20.00 1.00 20.00
Llabour charges for cutting holes in brick masonry BMW-I-46 Each 54.00 1.00 54.00
Cost of 76.2 x 101.60 mm teakwood blocks BMW-I.42 5 25.00 1.00 25.00
Labour charges only BMW-I-43 12.00 1.00 12.00
3 Supplying & Fixing Indian makeFlat Back Wash Hand Basin1st quality
conforming to IS:2556-Part-4:1972 with waste fittings like rubber plug,
chain,32 mm nominal size C.P. Fitting with parallel pipe thread conforming
to IS:29631979 and fitted with 15 mm nominal bore Chromium Plated
Pillar Tap of 1st quality Indian make 400 grams Seiko/ Senior/ Nice/ Esso
or equivalent complete with standard CI brackets including wooden block:
550 x 400 mm - Double C.P. Pillar cock
Wash Hand Basin as per BMW-D.21 Each 2611.00 1.000 2611.00
Labour charges only for fixing Indian makeFlat Back
Wash Hand Basin with waste fittings like rubber plug,
chain,32 mm nominal size C.P. Fitting Pillar Taps Each 384.00 1.000 384.00
complete with standard CI brackets including wooden
block as per BMW-D.28
0% 384.00 0.00
Supplying & Fixing 31.75 mm C.P bottle trap (Heavy
Each 433.00 1.000 433.00
type) Parryware or equivalent as per BMW-D.31
Labour charges only BMW-D-32 54.00 1.000 54.00

4 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make first quality (
N.P bib tap indian make 300 g ) including cost & conveyance of all materials, labour charges
for finished item of work complete for all floors
S&F of 12.7mm N.P bib tap indian make as per BMW-E.09 Each 248.00 1.000 248.00
Labour charges only BMW-E-10 35.00 1.000 35.00
283.00
5 110 mm dia 3 M Single Socket PVC/SWR pipe - 4
Kg/sq.cm - Prince/Sudhakar or any ISI Brand BMW-G.13 Each 447.00 1.000 447.00
Labour charges only BMW-G-152 84.00 1.000 84.00
Total rate per 3 mt each 531.00

Rate per Rmt 177
Total rate per 1 Rmt 201.10
6 75 mm dia 3 M Single Socket PVC / SWR pipe - 4
Kg/sq.cm - Prince / Sudhakar / Kisan/ Supreme or any Each 267.00 1.000 267.00
ISI Brand BMW-G.13BMW-G.14
Labour charges only BMW-G-152 84.00 1.000 84.00
Total rate per 3 mt each 351.00

Rate per Rmt 117.00
7 Supply and Fixing of CPVC Pipes ( 22.20mm OD Pipe - SDR 13.5 )and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11
and SDR 13.5 pipes are made from idential CPVC compounds having the same physical
Properties for Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay Flowguard including
cost and conveyance of all material, labour charges, and over heads but excuding VAT.
22.20mm OD Pipe - SDR 13.5 (BMW-I-221) Rmt 184 1.00 184.00

Labour charges only Rmt 35 1.00 35.00
Cost per Rmt 219.00

8 Supply and Fixing of CPVC Pipes ( 34.90 mm OD Pipe - SDR 13.5 )and Fittings to meet the
Properties for Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay Flowguard
34.90mm OD Pipe - SDR 13.5 BMW-I-223 Rmt 288 1.00 288.00
Cost per Rmt 323.00

28.60mm OD Pipe - SDR 13.5 BMW-I-222 Rmt 222 1.00 222.00
Cost per Rmt 257.00

15.9mm OD Pipe - SDR 13.5 BMW-I.220 Rmt 157 1.00 157.00
Cost per Rmt 192.00


11 Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection
chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm ( 1'-6" x 1'-
6") C.I. frame and cover of 20Kg. including cost and conveyance of all materials to site, all
labour
Cost ofcharges,
One number BMW-B.06 Nos 3590 1.00 3590.00
labour charges only BMW-B.08 Nos 85 1.00 85.00
Cost per each 3675.00

Total rate per 1 No. 4175.35
12 Supply and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings
(Prince/Sudhakar or any ISI Brand) including cost and conveyance of all materials and labour
charges etc., complete for All Floors. including cost and conveyance of all materials and all
incidental and operational, labour charges, lift charges, but excluding seignorage charges
and VAT etc., complete for finished item of work. (A.P.S.S. No. 1325).
Suply of 4" (101.6 mm ) Nahany Trap ( Without Jali with

inlet)UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/ Nos 90 1.00 90.00
Supreme or any ISI Brand) BMW G.114
labour charges only BMW-C.42 Nos 61 1.00 61.00

13 Supplying and fixing 25.4mm dia 609.6mm long aluminium anodised towel rods with brackets
and alluminium screews etc., complete for finished item of work including cost and
conveyance of all materials to site, all labour charges, sales and other taxes on all materials
etc., complete for finished item of work for All Floors but excluding VAT.
a) S & F 25.4 mm dia & 609.6 mm long aluminium No 162 1.00 162.00
anodized towel rod with brackets and aluminium screws
BMW-I.20
labour charges only BMW-I.21 No 53 1.00 53.00

Total rate per 1 each 244.27
14 Supplying and fixing of NP soap dish heavy type with NP SCREWS including cost
and conveyance of all materials to site, all labour charges, sales and other taxes on
all materials etc., complete for finished item of work for All Floors.
S & F NP soap dish heavy type with NP SCREWS BMW-
I.28 No 231 1.00 231.00
labour charges only BMW-I.29 No 15 1.00 15.00

Total rate per 1 each 279.49
15 Providing & placing on Terrace polyethylene water storage tank with Double layer approved
brand & manufacture with cover and suitable locking arrangement & making necessary holes
for inlet & outlets and overflow pipes with all fittings including supply and fixing of 76.20mm
dia PVC elbow 1st quality and 38.10mm dia PVC waste pipe outlet
Providing & Placing on Terrace (at all floor levels)

polyethylene water storage tank with Double layer
approved brand & manufacture with cover and suitable Ltr 1000.00 8.50 8500.00
locking arrangement & making necessary holes for inlet
& outlets and over flow pipes but without fittings &
base support for tanks BMW-G.01
Labour charges BMW-G.02 Ltr 1000.00 1.00 1000.00
Supply of Plastic storage tank lid with hinges BMW-
G.03 No 1 70.00 70.00
Supply & Fixing 76.2 mm dia PVC elbow Ist quality
BMW-G.04 No 1 45.00 45.00
Supply & Fixing 38.1 mm dia PVC solid waste pipe

outlet BMW-G.06 No 1 86 86.00
Cost per 1000 ltrs 9701.00

Total cost per ltr 9.70
Total rate per 1 Ltr 11.02
16 Supplying & Fixing angle stop cock 12.7 mm dia first quality Indian Make heavy duty Seiko/
Senior/ Nice or equivalent
S & F angle stop cock 12.7 mm dia first quality Indian
Make heavy duty Seiko/ Senior/ Nice or equivalent Each 453 1.000 453.00
BMW-E.05
Labour Charges only BMW-E-06 52 1.000 52.00

17 Supplying & Fixing of 12.7 mm brass stop cock Long body Indian make heavy duty including
cost and conveyance of all materials to site, all labour charges complete for finished item of
work for All Floors
S & F 12.7 mm brass stop cock Indian make heavy duty
Each 222 1.000 222.00
BMW-E.13
Labour charges only BMW-E-14 35 1.000 35.00

18 Supplying & Fixing of 12.7 mm brass stop cock Short body Indian make heavy duty including
cost and conveyance of all materials to site, all labour charges complete for finished item of
work for All Floors
S & F 12.7 mm brass stop cock Indian make heavy duty
Each 196 1.00 196.00
BMW-E.15
Labour charges only BMW-E-16 35 1.00 35.00

19 Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook ofJaquar
make queen series with 7 years warranty Chrome plated
bib cock cum health faucet BMW-I.141 Each 4166 1.000 4166.00
20 Supplying & Fixing of CP Long body bib cock fancy type deluxe heavy duty 12.7 mm dia
Indian make Seiko/ Senior/ Nice or equivalent including cost and conveyance of all materials
to site, all labour charges complete for finished item of work for All Floors
Unit Rate Coefficient Amount
S & F CP Long body bib cock fancy type deluxe heavy
duty 12.7 mm dia Indian make Seiko/ Senior/ Nice or Each 607 1.000 607.00
equivalent BMW-E.21
21 a) S&F 12.7mm N.P bib tap Indian make 3heavy duty
BMW-E.07 Each 387 1.000 387.00
Labour Charges only 35 1.000 35.00

22 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe
Each 93 1.000 93.00
fittings Each BMW G.118
23 4" (101.6 mm ) multi floor trap with Jali- UPVC/SWR Pipe
Each 210 1.000 210.00
fittings BMW G.112
24 a)S & F Gunmetal Gate (GM peet) valve as per IS - 778
Class - I, Indian make heavy type - 32 mm NB Size Each 1768 1.000 1768.00
Each BMW-F.23
Labour Charges only 46.00 1.000 46.00

25 Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan /
Supreme or any ISI Brand) including cost and conveyance of all materials to site, all labour
charges complete for finished item of work
110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings
Each 18 1.000 18.00
(Prince/ Sudhakar/ Kisan/Supreme or any ISI Brand)
BMW G.100 profit & Over head charges at 13.615%
Add Contractor 0.13615 18.00 2.45
26 Supply & fixing of 75 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
labour charges complete for finished item of work
75 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/
Each 13 1.000 13.00
Sudhakar/ Kisan/Supreme or any ISI Brand) BMW-G.98
27 Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x 457.2mm , plywood back
with NP screws 1st quality including cost and conveyance of all materials, labour charges , overheads &
contractors profit for finished item of work in all floors.
Rate as per SSR BMW-I.105 No. 502.00 1.00 502.00

Labour Charges only 140.00 1.00 140.00


PLAN
N.W. Construction of Ambedhkar Bhavan at Bangarupalem, Bangarupalem Mandal
Grant:
Est. Cost Rs.: 25.00 Lakhs
W W W W
HALL
D 15.25 x 7.60 mts
W W W W

Input Data Sheet
Name of work: Construction of Ambedhkar Bhavan at Bangarupalem,
Bangarupalem Mandal
Est. Rs.50.00 Lakh
1 Work details
Admn Sanction details
Admn Sanction Amount
Technical sanction details
Date of commencement letter issued
II Items
A.wage Component (Unskilled
CW01
Labour)
Amount for wage component #REF! #REF!
B.Material Component
Cost towards supply of following
material
Material Type Quantity Unit Rate Amount
CW02 Cement
CW03 Sand for filling
CW04 Sand for mortar
Metal
CW05 63-45 mm
CW06 53-22.5mm
CW07 20-12 mm
CW08 40,20,10 mm graded
CW09 40 mm nominal graded
Total cost of materials (B)
(1+2+3+4+5+6+7+8)
C.Cost towards engaging skilled labour,Semi

skilled labour,other materials and equipment
CW10 #REF!
charges including all other materials not
covered above
CW12 E.QC @ 0.5% #REF!

CW13 F.Seignorage charges #REF!
G.Cost of NP,other pipes and precast
CW14
chambers etc,
CW15 H.LS amount for unforcen items #REF!
P.Total of material component (Total #REF!
Amount at B,C,D,E,F,G and H)
Total Amount (Total of Labour &

#REF!
Material component) (A+P)
Asst. Exe. Engineer Err:509
MPP, Bangarupalem Err:509
Lead Charges of 2024-25
Metal Gravel & Sand Bricks 1000
Lead Rate Lead Rate Lead Rate
1 36.54 1 38.00 1 60.90
2 51.16 2 53.20 2 85.26
3 68.21 3 70.93 3 113.60
4 82.82 4 86.13 4 138.04
5 97.44 5 101.33 5 162.40
6 112.06 6 116.53 6 186.76
7 126.68 7 131.73 7 211.12
8 141.30 8 146.93 8 235.48
9 155.92 9 162.13 9 259.84
10 170.54 10 177.33 10 284.20
11 185.16 11 192.53 11 308.56
12 199.78 12 207.73 12 332.92
13 214.40 13 222.93 13 357.28
14 229.02 14 238.13 14 381.64
15 243.64 15 253.33 15 406.00
16 258.26 16 268.53 16 430.36
17 272.88 17 283.73 17 454.72
18 287.50 18 298.93 18 479.08
19 302.12 19 314.13 19 503.44
20 316.74 20 329.33 20 527.80
21 331.36 21 344.53 21 552.16
22 345.98 22 359.73 22 576.52
23 360.60 23 374.93 23 600.88
24 375.22 24 390.13 24 625.24
25 389.84 25 405.33 25 649.60
26 404.46 26 420.53 26 673.96
27 419.08 27 435.73 27 698.32
28 433.70 28 450.93 28 722.68
29 448.32 29 466.13 29 747.04
30 462.94 30 481.33 30 771.40
31 475.12 31 494.00 31 791.70
32 487.30 32 506.67 32 812.00
33 499.48 33 519.34 33 832.30
34 511.66 34 532.01 34 852.60
35 523.84 35 544.68 35 872.90
36 536.02 36 557.35 36 893.20
37 548.20 37 570.02 37 913.50
38 560.38 38 582.69 38 933.80
39 572.56 39 595.36 39 954.10
40 584.74 40 608.03 40 974.40
41 596.92 41 620.70 41 994.70
42 609.10 42 633.37 42 1015.00
43 621.28 43 646.04 43 1035.30
44 633.46 44 658.71 44 1055.60
45 645.64 45 671.38 45 1075.90
46 657.82 46 684.05 46 1096.20
47 670.00 47 696.72 47 1116.50
48 682.18 48 709.39 48 1136.80
49 694.36 49 722.06 49 1157.10
50 706.54 50 734.73 50 1177.40
51 718.72 51 747.40 51 1197.70
52 730.90 52 760.07 52 1218.00
53 743.08 53 772.74 53 1238.30
54 755.26 54 785.41 54 1258.60
55 767.44 55 798.08 55 1278.90
56 779.62 56 810.75 56 1299.20
57 791.80 57 823.42 57 1319.50
58 803.98 58 836.09 58 1339.80
59 816.16 59 848.76 59 1360.10
60 828.34 60 861.43 60 1380.40
61 840.52 61 874.10 61 1400.70
62 852.70 62 886.77 62 1421.00
63 864.88 63 899.44 63 1441.30
64 877.06 64 912.11 64 1461.60
65 889.24 65 924.78 65 1481.90
66 901.42 66 937.45 66 1502.20
67 913.60 67 950.12 67 1522.50
68 925.78 68 962.79 68 1542.80
69 937.96 69 975.46 69 1563.10
70 950.14 70 988.13 70 1583.40
71 962.32 71 1000.80 71 1603.70
72 974.50 72 1013.47 72 1624.00
73 986.68 73 1026.14 73 1644.30
74 998.86 74 1038.81 74 1664.60
75 1011.04 75 1051.48 75 1684.90
76 1023.22 76 1064.15 76 1705.20
77 1035.40 77 1076.82 77 1725.50
78 1047.58 78 1089.49 78 1745.80
79 1059.76 79 1102.16 79 1766.10
80 1071.94 80 1114.83 80 1786.40
81 1084.12 81 1127.50 81 1806.70
82 1096.30 82 1140.17 82 1827.00
83 1108.48 83 1152.84 83 1847.30
84 1120.66 84 1165.51 84 1867.60
85 1132.84 85 1178.18 85 1887.90
86 1145.02 86 1190.85 86 1908.20
87 1157.20 87 1203.52 87 1928.50
88 1169.38 88 1216.19 88 1948.80
89 1181.56 89 1228.86 89 1969.10
90 1193.74 90 1241.53 90 1989.40
91 1205.92 91 1254.20 91 2009.70
92 1218.10 92 1266.87 92 2030.00
93 1230.28 93 1279.54 93 2050.30
94 1242.46 94 1292.21 94 2070.60
95 1254.64 95 1304.88 95 2090.90
96 1266.82 96 1317.55 96 2111.20
97 1279.00 97 1330.22 97 2131.50
98 1291.18 98 1342.89 98 2151.80
99 1303.36 99 1355.56 99 2172.10
100 1315.54 100 1368.23 100 2192.40
101 1327.72 101 1380.90 101 2212.70
102 1339.90 102 1393.57 102 2233.00
103 1352.08 103 1406.24 103 2253.30
104 1364.26 104 1418.91 104 2273.60
105 1376.44 105 1431.58 105 2293.90
106 1388.62 106 1444.25 106 2314.20
107 1400.80 107 1456.92 107 2334.50
108 1412.98 108 1469.59 108 2354.80
109 1425.16 109 1482.26 109 2375.10
110 1437.34 110 1494.93 110 2395.40
111 1449.52 111 1507.60 111 2415.70
112 1461.70 112 1520.27 112 2436.00
113 1473.88 113 1532.94 113 2456.30
114 1486.06 114 1545.61 114 2476.60
115 1498.24 115 1558.28 115 2496.90
116 1510.42 116 1570.95 116 2517.20
117 1522.60 117 1583.62 117 2537.50
118 1534.78 118 1596.29 118 2557.80
119 1546.96 119 1608.96 119 2578.10
120 1559.14 120 1621.63 120 2598.40
121 1571.32 121 1634.30 121 2618.70
122 1583.50 122 1646.97 122 2639.00
123 1595.68 123 1659.64 123 2659.30
124 1607.86 124 1672.31 124 2679.60
125 1620.04 125 1684.98 125 2699.90
126 1632.22 126 1697.65 126 2720.20
127 1644.40 127 1710.32 127 2740.50
128 1656.58 128 1722.99 128 2760.80
129 1668.76 129 1735.66 129 2781.10
130 1680.94 130 1748.33 130 2801.40
131 1693.12 131 1761.00 131 2821.70
132 1705.30 132 1773.67 132 2842.00
133 1717.48 133 1786.34 133 2862.30
134 1729.66 134 1799.01 134 2882.60
135 1741.84 135 1811.68 135 2902.90
LINE ESTIMATE
Name of the work:Construction of Grama Sachivalayam in Penamaluru(V&M)
Est. Rs. 60.00 lakhs
Description of Item Quantity Rate UNIT Amount
Sl. No.
1 2 3 4 5 6
1 Construction of Ground floor 1 No 2700000 2700000
2 Construction of First floor 1 No 1800000 1800000
3 Provision for Electrification 1 No 300000 300000
4 Provision for Sanitation 1 No 100000 100000
4900000
5 Provision for GST@12% 588000
6 Provision for QC@0.5% 24500
7 Provision for NAC@0.1% 4900
8 Provision for seginorage charges 70000
5587400
Provision for Unforseen items for change in SSR and sand 412600
9 rates
6000000
Deputy Executive Engineer, Assistant Engineer,

PRI Sub- Division, Vijayawada. MP, Penamaluru.
DETIALED-CUM-ABSTRACT ESTIMATE
#REF!
#REF!
S. Measurements
Descripition of Item No. Quantity unit Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10 11
1 Engaging Unskilled labour for Clearing Light shurbs
for clearing the site.
1 x 1 10.00 12.00 120.00
Deduct Voids @
40% -48.00
72.00 Sqm 5.07 1 Sqm

2.00 day 205 day 410
2 Labour charges for filling 31.76 cum 24.86 1cum
4.00 day 205 day 820
6.00 205.00 day 1230
3 Filling of sand in foundation trenches as per
drawing and technical specification Clause 305.3.9
MORD & 304 MORTH including cost of all
materials, labour charges and incidental such as
scaffolding, lift charges etc., complete for finished
item of work. but excluding seigniorage
charges & VAT
Basement
Hall 1 x 1 6.10 4.88 0.60 17.86
Antinental Room 1 x 1 1.83 1.22 0.60 1.34
Kitchen 1 x 1 1.83 1.63 0.60 1.79
Store 1 x 1 1.83 1.52 0.60 1.67
Varandah 1 x 1 8.16 1.45 0.60 7.10
Room in Varandah 2.00
31.76 Cum #REF! 1cum #REF!

4 Augoring and boring of holes in site and under
reaming for Bored cast-in-situ R.C.C. Piles for
building foundations in loamy, clayey soils like
Black cotton soils and ordinary soils with augoring
and boring equipment as per IS 2911 - 1980 as per
approved designs including all operations,
incidental, labour charges, hire charges of
machinery, augur bore drill and shell equipment,
etc, complete for all depths and for finished item of
work for piles of different diameter , inclding VRCC
M- 25 Nominal mix (Cement:fine aggregate: coarse
aggregate) corresponding to Table 9 of IS 456
using 20mm size graded machine crushed hard
granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all
materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including
sales & other taxes on all materials including all
operational, incidental and labour charges such as
machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its
fabrication charges , seigniorage charges for
finished item of work, including centering,
shuttering.
375 mm dia 3.75 mts 1 x 7 1.00 1.00 1.00 7.00

depth
7.00 1 No #REF! 1 No #REF!

450 mm dia 4.50 mts 1 x 3 1.00 1.00 1.00 3.00
depth
3.00 1 No #REF! 1 No #REF!

250mm dia3.50mts 1 X 2 1.00 1.00 1.00 2.00 1 No
depth NO #REF! #REF!
5 VRCC M20 Nominal mix ------do------- for

PLINTH BEAMS but excluding seigniorage
charges & VAT
Long beams 1 x 2 8.62 0.23 0.30 1.19
1 x 1 8.62 0.23 0.23 0.46
Plinth in Rooms 1 x 2 1.83 0.23 0.23 0.19
Ver cross beam 1 x 3 6.33 0.23 0.30 1.31
Columns but excluding seigniorage
charges & VAT
Upto roof level 1 x 8 0.23 0.30 3.60 1.99
Upto roof level 1 x 2 0.23 0.23 3.60 0.38
2.37 Cum #REF! 1 cum #REF!
Lintels but excluding seigniorage charges
& VAT
(D) 1 x 1 1.30 0.20 0.15 0.04
(D1) outer walls 1 x 1 1.05 0.20 0.15 0.03
(D1) inner walls 1 x 2 1.05 0.20 0.15 0.06
Opening 1 x 1 1.05 0.20 0.15 0.03
(W) 1 x 6 1.52 0.20 0.15 0.27
(W1) 1 x 2 1.05 0.20 0.15 0.06
8 RCC M20 Nominal mix ------do------- for SUN
SHADES of 0.60mts wide & 75mm thick at fixed end
and 50mm thick at free endfor sunshades but
excluding seigniorage charges & VAT
(D1) 1 x 1 1.05 0.60 0.0625 0.04

(W) 1 x 4 1.52 0.60 0.0625 0.23
(W1) 1 x 2 1.05 0.60 0.0625 0.08
0.35 sqm #REF! 1 sqm #REF!
9 VRCC M20 Nominal mix ------do------- for Roof level
beams but excluding seigniorage charges & VAT
1 x 3 8.62 0.23 0.30 1.78

1 x 4 4.88 0.23 0.30 1.35
1 x 2 1.45 0.23 0.30 0.20

10 VRCC M20 Nominal mix ------do------- for Roof slab
115mm thick but excluding seigniorage charges
& VAT
1 x 1 9.40 7.60 0.12 8.22
11 VRCC M20 Nominal mix ------do------- for Roof slab
Projection of 50mm thick but excluding seigniorage
charges & VAT
1 x 1 10.85 0.62 0.05 0.34

12 Brick Masonry in superstructure with CM (1:6) prop
with Flyash Cement solid blocks of size 290 x 200x
140 mm, for manufacturing of flyash solid blocks
using flyash of 80 kgs, cement of 15 kgs. Gypsum
of 5 kgs. and stone dust with a compresive
strength not lessthan 50 kg/sqm including cost and
conveyance of all materials, labour charges, and
curing etc., but excluding seigniorage charges &
VAT
Basement
Alround 1 x 1 30.36 0.20 0.60 3.64
Deduct columns 1 x -8 0.23 0.20 0.60 -0.22
1 x 1 8.42 0.20 0.60 1.01
Deduct columns 1 x -2 0.23 0.20 0.60 -0.05
Cross Walls 1 x 1 6.33 0.20 0.60 0.76
1 x 2 1.83 0.20 0.60 0.44
5.58 cum #REF! 1.00cum #REF!
13 Brick Masonry in superstructure with CM (1:6) prop
with Flyash Cement solid blocks of size 290 x 200 x
140 mm, for manufacturing of flyash solid blocks
using flyash of 80 kgs, cement of 15 kgs. Gypsum
of 5 kgs. and stone dust with a compresive
strength not lessthan 50 kg/sqm including cost and
conveyance of all materials, labour charges,
scaffolding and curing etc., but excluding
seigniorage charges & VAT
Superstructure
Bldg A/R 1 x 1 27.00 0.20 2.85 15.39
Cross Wall at 1 x 1 4.88 0.20 2.85 2.78
Rooms
Long Wall in 1 x 2 1.83 0.20 2.85 2.09
Rooms
Deduct columns 1 x 10 0.23 0.20 2.85 -1.31
Deduct Door D 1 x 1 1.00 0.20 2.06 -0.41
Deduct Door D1 1 x 3 0.75 0.20 2.06 -0.93
Deduct Window 1 x 6 1.22 0.20 1.39 -2.03
W
Deduct Window 1 x 2 0.95 0.20 1.22 -0.46
W1
Deduct Opening 1 x 1 0.75 0.20 2.06 -0.31
O
Deduct Ventilators 1 x 1 0.60 0.20 0.15 -0.02
Ls 0.21
15.00 Cum #REF! 1 cum #REF!
14 Providing impervious coat to exposed RCC roof slab
surface with CM(1:3), 20mm thick with 1kg of
water proof compound per bag of cement laid over
roof when it is green including cost of all materials,
seigniorage charges, excluding conveyance
charges of materials and including all operational,
incidental and labour charges for mixing mortar,
laying, rendering smooth and thread lining, curing,
rounding off junctions of wall and slab etc,,
complete for finished item of work but excluding
over roof slab 1 x 1 9.40 x 7.60 71.44 sqm #REF! 1 sqm #REF!
15 Supplying, fitting and placing HYSD bar
reinforcement in foundation complete as per
drawings and technical specifications for Bars
below 36 mm dia including over laps and wastage,
where they are not welded but excluding
1x 1 ----- ----- ----- 2140.00 Kg #REF! Kg #REF!
CW10 #REF!
CW01 1230
16 Provision towards Q.C. Charges @ 0.500% CW12 #REF!
17 Provision towards Seigniorage Charges CW13 3964
18 U/F 10180
#REF!
Part B
Estmate cost Rs 2.00 lakhs
19 Plain Cement concrete (1:4:8) using 40 mm metal

with concrete mixture. All work upto plinth level.
including cost of all materials,seigniorage, labour
charges and incidental such as scaffolding, lift
charges etc., complete for finished item of work.
but excluding seigniorage charges & VAT
Basement
Hall 1 x 1 6.10 4.88 0.10 2.98
Antinental Room 1 x 1 1.83 1.22 0.10 0.22
Kitchen 1 x 1 1.83 1.63 0.10 0.30
Store 1 x 1 1.83 1.52 0.10 0.28
Varandah 1 x 1 8.16 1.45 0.10 1.18
Room in Varandah 1 x 1 1.90 1.48 0.10 0.28
Add Steps & Ramp 0.30
20 Flooring with ceramic tiles, set over base coat of cement
mortar (1:8), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly
with white cement paste to full depth mixed with
pigment of matching shade, including cost of all
materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete
for finished item of work, but excluding seigniorage
charges & VAT
Hall 1 x 1 6.1 4.88 ---- 29.77

Room 1 x 1 1.83 1.22 ---- 2.23
Store 1 x 1 1.83 1.52 ---- 2.78
Add for platform top 1 x 1 1.86 0.5 ---- 0.93
Kitchen 1 x 1 1.83 1.63 ---- 2.98
Add for platform top 1 x 1 1.78 0.5 ---- 0.89
Varandah 1 x 1 8.16 1.68 ---- 13.71
Front steps 1 x 1 1.35 1.52 ---- 2.05
55.34 sqm #REF! 1sqm #REF!
21 Providing skirting to internal walls to 15cm height/risers
of steps with Ceramic tiles length equal to flooring
stones, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the
rate of 3.30 kgs per sqm and jointed with white cement
paste mixed with pigment of matching shade to full
depth, including cost of all materials like Shahabad
stone, cement, sand and water etc., complete excluding
seigniorage charges, etc., complete for finished item of
work
Skirting A/R 1 x 1 21.96 ---- 0.1 2.2

Deduct Door D 1 x 1 1.00 ---- 0.1 -0.1
----do--- D1 1 x 1 0.75 ---- 0.1 -0.08
Skirting A/R 1 x 1 6.10 ---- 0.1 0.61
Deduct opening 1 x 1 0.75 ---- 0.1 -0.08
Skirting A/R 1 x 1 6.70 ---- 0.1 0.67
Deduct D1 1 x 1 0.75 ---- 0.1 -0.08
Skirting A/R 1 x 1 6.92 ---- 0.1 0.69
Deduct D1 1 x 1 0.76 ---- 0.1 -0.08
3.75 sqm #REF! 1sqm #REF!
22 Plastering with CM (1:5) 12mm thick ,including cost
and coveyance of all material and all labour
charges and i but excluding seigniorage charges
& VAT
Inside hall A/R 1 x 1 21.96 ---- 3.20 70.27
Inside room A/R 1 x 1 6.08 ---- 3.20 19.46
Inside store A/R 1 x 1 6.72 ---- 3.20 21.50
Inside kitchen A/R 1 x 1 7.28 ---- 3.20 23.30
Deduct door D 1 x 1 1.00 ---- 2.05 -2.05
Deduct door D1 1 x 3 0.75 ---- 2.05 -4.61
Deduct opening 1 x 1 0.75 ---- 3.20 -2.40
Deduct Window W 1 x 6 1.22 ---- 1.39 -10.17
----do--- W1 1 x 2 0.95 ---- 1.22 -2.32
Add for sides&sill of
doors & Windows 7.00
Outside
Outside building A/R 1 x 1 31.28 ---- 0.60 18.77
upto basement
Outside building A/R 1 x 1 89.34
27.92 ---- 3.20
above basement
Sun shades over
Doors & windows 8.15
----
Sides of step I 1 x 2 0.9 ---- 0.15 0.27
---do--- II 1 x 2 0.6 ---- 0.15 0.18
---do--- III 1 x 2 0.3 ---- 0.15 0.09
Step threads 1 x 3 1.35 0.30 ---- 1.22
23 Oranamental plastering to ceiling in Cm(1:4)8 mm

thick with dubara sponge finish including cost and
conveyance of all materials like cement , sand ,
water etc. to site , including seigniorage
charges,sales & other axes on all materials , all
operational,incidental and labour charges such as
mixing motor , finishing, scafolding, lift charges,
including cutting of grooves where ever necessary
as directed by Engineer - in - Charge curing etc.
complete for finished item of work (APSS
No.901,903&904) but excluding seigniorage
charges & VAT
Slab panel in hall 1 x 1 6.10 4.88 ----- 29.77

Sides of T- Beams 1 x 2 4.88 ----- 0.30 2.93
Slab panel in Room 1 x 1 1.83 1.22 ----- 2.23
---do-- in Store 1 x 1 1.83 1.52 ----- 2.78
---do-- in Kitchen 1 x 1 1.83 1.63 ----- 2.98
---do-- in Varandah 1 x 1 8.16 1.45 ----- 11.83
Beam sides 2.00
Slab projection A/R 1 x 1 32.68 0.30 ----- 9.8
Tapper projection in 1 x 2 0.60 -----
14.7
Varandah 12.25
24 S&F of flush door shutters , solid bond wood black
board type with commercial ply on both faces
30mm thick confirming to IS :2202 including RCC
frame for size 1.00x2.06 including all fixtures and
all labour charges etc complete.
Door(D) 1x 1 ----- ----- ----- 1.00 No #REF! 1 No. #REF!

size:1.05x2.10m
25 S&F of flush Door shutters , solid bond wood black
board type with commercial ply on both faces
30mm thick confirming to IS :2202 including RCC
frame for size 0.75x 2.05 including all fixtures and
all labour charges etc complete.
Door(D1) size:0.75 1 x 3 ----- ----- ----- 3.00 No #REF! 1 No. #REF!

x2.05m
26 Supply and fixing of Window of Size 1.22X 1.39
mts RCC frame of 100 mm x 75 mm thick with
18mm thick Water Proof Ply Wood Shutters
including cost and conyence of all material for
fixing and all labour charges etc complete but
Window(W1) size: 1x 6 ----- ----- ----- No #REF! 1 No. #REF!

0.95x1.22M 6.00
27 Supply and fixing of Window of Size 0.95 X 1.22
mts RCC frame of 100 mm x 75 mm thick with
18mm thick Water Proof Ply Wood Shutters
including cost and conyence of all material for
fixing and all labour charges etc complete but
Window(W1) size: 1x 2 ----- ----- ----- No #REF! 1 No. #REF!

0.95x1.22M 2.00
over Doos&
windows 0 x 12 0.60 --- 0.23 0.00 sqm 226.00 1sqm 0
28
Provision for Electrical estimate 13000
29 Provision for Sanitary Estimate CW10 10000
#REF!
Provision towards Q.C. Charges @ 0.500% CW12 #REF!
29 Provision for Seigniorage Charges ( As calulation
763
Sheet enclosed) CW13
Provision of unforseen 1569
Total #REF!
Deputy Executive Engineer, Assistant Executive Engineer,

PRI Sub-Division, Vijayawada. MPP, Kankipadu.
DATA
Name of the work:Construction of Grama Sachivalayam in Penamaluru(V&M)
Est.Rs..60.00 lakhs
S.
Index-code Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6
1 Earth work excavation for foundations and depositing on bank for all lifts and with
BLD-CSTN-2- an initial lead of 10m including all operational, incidental, labour charges such as
1 shoring ,sheeting, planking, strutting, etc. complete for finished item of work
including seigniorage excluding dewatering charges etc as per SS - 20 B (APSS
308).
Ordinary Soil-Manual Means-Upto 3 m depth

Unit = cum
Taking output = 10 cum
Mate day
Add MA 40% 582.40
Cost for 10 cum = a+b+c 2038.40
Rate per cum = (a+b+c)/10 203.84
Add 13.615% towards Overhead charges and
contractor profit 27.75
231.59
Note : 1. Cost of dewatering may be added, where required, up to 5 per cent of
labour cost. Assessment for dewatering shall be made as per site conditions.
2 Filling in foundation trenches as per drawing and technical specification Clause
BLD-CSTN-2- 305.3.9 MORD & 304 MORTH
8
Sand filling
Unit =1 cum
a) Labour
Mate day 0.00 0.00 0.00
Add MA 40% 49.60
b) Material
Sand cum 1.00 267.58 267.58

501.25
A. MATERIALS:
Cement kg. 288.00 4.80 1382.40
B. MACHINERY
- Nil -
C. LABOUR:
Add MA 40% 32.00
Grand Total 1861.46
A. MATERIALS:
Cement kg. 360.00 4.80 1728.00
B. MACHINERY
- Nil -
C. LABOUR:
Add MA 40% 32.00
Grand Total 2207.06
S.
No.
1 2 3 4 5 6
BLD-CSTN-1-
4 4 Cement Mortar (1 : 3)for plastering
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 4.80 2304.00
B. MACHINERY
- Nil -
C. LABOUR:
Add MA 40% 32.00
Grand Total 2783.06
BLD- 6 Cement Mortar (1:6)
A. MATERIALS:
Cement kg. 240.00 4.80 1152.00
B. MACHINERY
- Nil -
C. LABOUR:
Add MA 40% 32.00
Grand Total 1631.06
BLD- 7 Cement Mortar (1 : 8)
A. MATERIALS:
Cement kg. 180.00 4.80 864.00
B. MACHINERY
- Nil -
C. LABOUR:
Add MA 40% 32.00
Grand Total 1343.06
Plain Cement Concrete corresponding to M7.5 grade as per IS 456 equivalent to
(1:4:8) proportion nominal mix (cement: fine aggregate: Coarse aggregate) using
40mm size Hard Blasted Granite (IS383, 1970) metal from approved quarry
including cost and conveyance of all materials like cement, sand, coarse
9 aggregate, water etc. to site, including all operational, incidental, and labour
charges such as mixing, laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, etc., complete for
BLD-CSTN-3- Foundations (APSS No. 402)
5
Cost of cement Kgs 162.00 4.80 777.60
Cost of 40mm HG metal Cum 0.90 1236.64 1112.98
Sand for mortar Cum 0.45 267.58 120.41
Watering including curing KL 1.20
B.MAGHINERY
Concrete mixer10/7 cft (2/88cum) capacity Hr 1.00 525.50 525.50
B. LABOUR:
Add MA 40% 242.00
Total 3383.49
3383.49
BLD- 10 V.R.C.C. M-25 DesignMix
CSTN-3-14 Supply and placing of the Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER/MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregated (sand) coarse aggregate, water etc.,
tosite and including sales & othr taxes on all materials includign all operational,
incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc., complete but excludign cost of steel and its fabrictaion
chrages for finished item of work (APSS No. 402) with minimum cement content as
per IS code from standard suppliers approved by the department includign
pumping, centering, shuttering, laying concrete, vibrating, curing Including
Overheads & Cotractors Profit @13.615/100etc., complete but excluding cost of
steel and its fabrication charges for finished item of work.
A Unit=1cum
A. MATERIALS:
Sand cum 0.400 267.58 107.03
Cement Kgs 340.00 4.80 1632.00
B. LABOUR:
Add MA 40% 809.06
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour 1.33 525.50 700.49
Charges
Water (including for curing) kl 1.200 #REF!
Without vibration 6559.74
S.
No.
1 2 3 4 5 6
For Raft 7761.05
PEDASTALS&PILE CAP
Add MA on Centering labour 40% 1004.00 401.60
Total 8564.61
9730.68
PLINTH BEAMS
Add MA on Centering labour 40% 1521.00 608.40
Total 10350.41
11759.62
B COLUMNS, LINTELS, WATER TANKS, GF FF
BLD- RCC WALLS IN BUILDINGS
CSTN-3-15 A. MATERIALS: Lintels and Lintels and
sunshades sunshades
Columns Columns
20mm HBG graded metal cum 0.800 1610.64 1288.51 1288.51 1288.51 1288.51
Sand cum 0.400 267.58 107.03 107.03 107.03 107.03
Cement Kgs 340.000 4.80 1632.00 1632.00 1632.00 1632.00
B. LABOUR:
1st Class Mason day 0.167 490.00 81.83 81.83 81.83 81.83
2nd Class Mason day 0.167 440.00 73.48 73.48 73.48 73.48
Mazdoor (Both Men and Women) day 5.600 400.00 2240.00 2240.00 2240.00 2240.00
Add 10% Extra LC on Labour 239.53 239.53
Add MA 40% 958.12 958.12 1053.94 1053.94
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour
Charges 1.333 525.50 700.49 700.49 700.49 700.49
Vibrator hire charges hour
1.333 203.50 271.27 271.27
BASIC COST per 1 cum 7352.73 7081.46 7688.08 7416.81
COLUMNS GF FF
BASIC COST per 1 cum cum 1.00 7352.73 7352.73 7688.08 7688.08 8023.42
Centering charges cum 1.00 2623.00 2623.00 2850.00 2850.00 3077.00
Add MA on Centering labour 40% 2268.00 907.20 2495.00 998.00 2722.00
Total 10882.93 11536.08
contractor profit 0.00 1570.64
10882.93 13106.72
LINTELS IN BUILDINGS
Total 9622.86 10133.21
10933.01 11512.85
SUNSHADES
BASIC COST cum 1.00 7081.46 7081.46 7416.81 7416.81 7752.15
Total 13878.26 14639.21
15767.79 16632.34
BLD- C RCC SLABS, BEAMS
CSTN-3-16 A. MATERIALS: GF FF SF 3rdF
20mm HBG graded metal cum 0.800 1610.64 1288.51 1288.51 1288.51 1288.51
Sand cum 0.400 267.58 107.03 107.03 107.03 107.03
Cement Kgs 340.000 4.80 1632.00 1632.00 1632.00 1632.00
B. LABOUR:
1st Class Mason day 0.067 490.00 32.83 32.83 32.83 32.83
2nd Class Mason day 0.133 440.00 58.52 58.52 58.52 58.52
Mazdoor (Both Men and Women) day 3.077 400.00 1230.80 1230.80 1230.80 1230.80
Add 10% Extra LC on Labour 132.21 264.43 396.64
Add MA 40% 528.86 581.75 634.63 687.52
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour
Charges 0.308 525.50 161.85 161.85 161.85 161.85
Vibrator hire charges hour 0.308 203.50 62.68 62.68 62.68 62.68
BASIC COST per 1 cum 5103.08 5288.18 5473.28 5658.38
GF
BEAMS FF
S.
No.
1 2 3 4 5 6
Total 8560.28 8951.18
9725.76 10169.88
Cost of RCC M20mix cum 1.000 5103.08 5103.08 5288.18 5288.18 5473.28
Centring Charges sqm 8.000 325.00 2600.00 342.00 2736.00 358.00
Total 8237.48 8612.98
9359.01 9785.64
Cost of RCC M20mix cum 1.000 5103.08 5103.08 5288.18 5288.18 5473.28
Centring Charges sqm 6.667 325.00 2166.78 342.00 2280.11 358.00
Total 7715.22 8058.98
8765.64 9156.21
BLD-CSTN-5- Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
4 basement
Unit = 1cum
A. MATERIALS:
Cement kg 48.00 4.80 230.40
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00
5834.53 2987.28
B. LABOUR:
Add MA 40% 448.00
Total 4855.60
. contractor profit 661.09
5516.69
BLD-CSTN-5- 10 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
5 superstructure
Unit = 1cum
A. MATERIALS: GF FF
Cement kg 36.00 4.80 172.80 172.80
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 5834.53 2987.28 2987.28
Fine aggregate (Sand) cum 0.20 349.58 69.92 69.92
B. LABOUR:
Mason 1st class day 0.24 490.00 117.60 117.60
Mason 2nd class day 0.56 440.00 246.40 246.40
Mazdoor (unskilled) day 1.89 400.00 756.00 756.00
Add 10% Extra LC on Labour 112.00
Add MA 40% 448.00 492.80
C. SCAFOLDING 4798.00 4954.80
Scafolding charges per sqm (1cum/0.23m thick =
4.35sqm) sqm 4.35 89.78 390.54 124.10 539.83 158.41
Add MA on Scaffolding labour 40% 79.46 138.26 113.78 197.98 148.09
Total 5326.80 5692.61
6052.04 6467.66
OrnamentalPlastering with CM (1:3)8mm thick including cost and conveyance of all
BLD- CSTN 8- materials and all labour charges etc., complete for superstructure -10Sqm
3
Unit = 10 sqm
A. MATERIALS: GF FF
Cement Mortor (1:3) cum 0.10 2783.06 278.31 278.31
B. LABOUR:
Add MA 40% 721.00 793.10
C. SCAFOLDING
Scafolding charges sqm 10.00 18.37 183.70 25.03 250.30 31.69
Add MA 40% 15.91 63.64 22.57 90.28 29.23
Total cost 3049.15 3394.74
cost for 1 sqm 304.91 339.47
346.43 385.69
BLD- CSTN 8- Plastering with CM (1:5) 12mm thick including cost and conveyance of all materials
3 and all labour charges etc., complete for superstructure -10Sqm
Unit = 10 sqm
S.
No.
1 2 3 4 5 6
A. MATERIALS: GF FF
Cement Mortor (1:5) cum 0.15 2783.06 417.46 417.46
B. LABOUR:
Add MA 40% 721.00 793.10
C. SCAFOLDING
Scafolding charges sqm 10.00 8.98 89.80 12.41 124.10 15.84
Add MA 40% 7.95 31.80 11.38 45.52 14.81
Total cost 3062.56 3362.93
cost for 1 sqm 306.26 336.29
347.95 382.08
BLD-CSTN- 17 Painting to New wood work with two coats of ready mixed synthetic enamel paint
12-6 & 12-12 first quality all shades to give an even shade over base coat Primer with Luppam
finishing after thoroughly brushing the surface to remove all remains including
cost and conveyance of all materials to site, sales & other taxes, all operational,
incidental and labour charges etc., complete for finished item of work.(3 coats)
(APSS No. 1201 & 1212).in All Floors
Unit: 10 sqm
Painting, Priming Coat on New Wood Work
A. MATERIALS : GF FF SF
Wood Primer L 0.70 166.40 137.45 137.45 137.45
B. LABOUR:
Painter day 0.70
1st class 0.21 550.00 115.50 115.50 115.50
2ndclass 0.49 440.00 215.60 215.60 215.60
Add MA including brushes, soap,putty,
Sundries 0% 0.00 0.00 0.00
etc.@1.00% 3.31 3.64 3.97
British Paints (I) Ltd. L 1.200 288.00 407.81 407.81 407.81
B. LABOUR:
Painter day 1.20
1st class 0.36 550.00 198.00 198.00 198.00
2ndclass 0.84 440.00 369.60 369.60 369.60
Add MA 0% 0.00 0.00 0.00
Sundries including brushes, soap,putty, etc.
Total cost for 10 sqm 1447.27 1537.47 1627.67
Total per 1 sqm 144.73 153.75 162.77
contractor profit 0.00 0.00 0.00
144.73 153.75 162.77
BLD-CSTN- 16 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of
12- approved brand and shade over base coat of cement primer grade -I making three
2&emendment coats in all to give an even shade after thoroughly brushing the surface to remove
15 all loose powdered materials, including cost and conveyance of all materials,
including cost and conveyance of all materials, cost of brushes, water to site, etc.,
sales & other taxes, all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc., complete for finished item of work in
all floors for Walls.(APSS No. 911) in All Floors for interior walls
Unit: 10 sqm GF FF SF
Cost of Cement Primer Kg 1.00 141.00 141.00 141.00 141.00
1st class painter day 0.210 550.00 115.50 115.50 115.50
2nd class painter day 0.49 440.00 215.60 215.60 215.60
Add MA 0% 0.00 0.00 0.00
Sundries@0.5% 1.66 1.82 1.99
plastic emulsion(@20sqm/lt as per british paint
ltd) Kg 0.80 249.60 199.68 199.68 199.68
Ist class painter day 0.360 550.00 198.00 198.00 198.00
2nd class painter day 0.84 440.00 369.60 369.60 369.60
Add MA 0% 0.00 0.00 0.00
Total per 1 sqm 124.10 133.11 142.11
contractor profit
0.00 0.00 19.35
Total per 1 sqm 124.10 133.11 161.46
BLD-CSTN- Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm
10-25 thick with 1kg of water proof compound per bag of cement laid over roof when it is
green including cost and conveyance charges of all materials excluding
seigniorage charges and including all operational, incidental and labour charges
for mixing mortar, laying, rendering smooth and thread lining, curing, rounding off
junctions of wall and slab etc,, complete for finished item of work
Unit = 10 sqm
A. MATERIALS: GF FF SF
Cement Mortar 1:3 cum 0.21 2783.06 584.44 584.44 584.44
Water proof compound kg 2.00 73.00 146.00 146.00 146.00
S.
No.
1 2 3 4 5 6
B. LABOUR
Mason 1st class day 0.660 490.00 323.40 323.40 323.40
Mason 2nd class day 1.540 440.00 677.60 677.60 677.60
Mazdoor (unskiled) day 3.70 400.00 1480.00 1480.00 1480.00
Add MA 0% 0.00 0.00 0.00
Total per 10 sqm 3211.44 3459.54 3707.64
Total per 1 sqm 321.14 345.95 370.76
364.87 393.06 421.24
BLD- 10 R.C.C. M-25 DesignMix for Piles
CSTN Supply and placing of the Design Mix Concrete corresponding to IS 456 using
Amendmt-22 WEIGH BATCHER/MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregated (sand) coarse aggregate, water etc.,
tosite and sales & othr taxes on all materials includign all operational, incidental
and labour charges such as weigh batching, machine mixing, laying concrete,
curing etc., complete but excludign cost of steel and its fabrictaion chrages for
finished item of work (APSS No. 402) with minimum cement content as per IS code
from standard suppliers approved by the department includign laying concrete,
Including Overheads & Cotractors Profit @13.615%etc., complete but excluding
cost of steel and its fabrication charges for finished item of work including
Auguring, Boring&Under reaming for Cast-in-Situ piles of 250mm dia 3.50mts
depth.
M20 Cement 350 kgs

A Unit=1cum
A. MATERIALS:
Sand cum 0.400 267.58 107.03
Cement Kgs 340.00 4.80 1632.00
B. LABOUR:
Add MA 0% 0.00
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour 1.00 525.50 525.50
Charges
Water (including for curing) kl 1.200 203.50
Augoring and boring of holes in site and under reaming for Bored cast-in-situ
R.C.C. Piles for building foundations in loamy, clayey soils like Black cotton soils
and ordinary soils with augoring and boring equipment as per IS 2911 - 1980 as
per approved designs including all operations, incidental, labour charges, hire
charges of machinery, augur bore drill and shell equipment, etc, complete for all
depths and for finished item of work for piles of different diameter , inclding VRCC
M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including sales & other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges , seigniorage
charges for finished item of work, including centering, shuttering.
3868.68
300mm dia3.75mts depth
RCC M20 cum 0.456 5070.04 2311.94
Augoring 3.75*0.526 day 1.97 400.00 789.00
Under reaming for bulb 2*0.56 day 1.12 400.00 448.00
Add MA 0% 0.00
3548.94
4032.13
Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar (1:8),
12 mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with
BLD-CSTN white cement paste to full depth mixed with pigment of matching shade, including
9-5 cost of all materials like cement, sand water and tiles etc., complete, for finished
item of work, but excluding the cost of conveyance of all materials.
Unit = 10 sqm
Vitrified tiles of 1st quality of size sqm 10.50 522.74 5488.77 5488.77 5488.77
Cement for CM (1:8) for base coat kg. 21.60 4.80 103.68 103.68
103.68
Cement for slurry kg. 33.00 4.80 158.40 158.40 158.40
Cement for Pointing with CM (1:3) kg. 6.000 4.80 28.80 28.80 28.80
Sand for CM (1:8) cum 0.12 349.58 41.95 41.95 41.95
Sand for pointing cum 0.020 349.58 6.99 6.99 6.99
B. LABOUR
S.
No.
1 2 3 4 5 6
Add MA 0% 0.00 0.00 0.00 277.60
Add water charges 1% 1.00% 0.00
Grand Total 8604.59 8882.19 9159.79 8882.19
contractor profit 0.00 0.00 124.71 1209.31
860.46 888.22 1040.69 10091.50
Providing skirting to internal walls to 15 cm height/risers of steps with Vitrified tiles
length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
BLD-CSTN jointed with white cement paste mixed with pigment of matching shade to full
9-20 depth, including cost of all materials like stone, cement, sand and water etc.,
complete excluding seigniorage charges, etc., complete for finished item of work
Unit = 10 sqm
Vitrified tiles of 1st quality of size sqm 10.50 522.74 5488.77 5488.77 5488.77
Sand for CM 1:5 base coat cum 0.12 349.58 41.95 41.95 41.95
Cement for CM (1:5) for base coat kg. 34.56 4.80 165.89 165.89
165.89
White Cement for Jointing & Pointing kg. 2.000 27.00 54.00 54.00 54.00
B. LABOUR
Add MA 0% 0.00 0.00 0.00
Add water charges 1% 1.00%
Grand Total 8685.01 8962.61 9240.21
868.50 896.26 1049.83
BLD-CSTN-9- Flooring with ceramic tiles, set over base coat of cement mortar (1:8), 12 mm thick
6 over CC bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost and
conveyance of all materials like cement, sand water and tiles etc., complete,
excluding seigniorage charges, etc., complete for finished item of work
Unit = 10 sqm
Ceramic tiles 7.30 mm thick sqm 10.50 374.00 3927.00 3927.00 3927.00
Cement for CM (1:8) for base coat kg. 21.60 4.80 103.68 103.68 103.68
White cement kg. 2.00 27.00 54.00 54.00 54.00
Sand for CM (1:8) cum 0.12 349.58 41.95 41.95 41.95
B. LABOUR
Add MA 0% 0.00 0.00 0.00 277.60
Add water charges 1% 1.00% 0.00
Grand Total 7061.03 7338.63 7616.23 7338.63
Add for contract profit@13.615% 0.00 0.00 0.00
7061.03 7338.63 7616.23
706.10 733.86 761.62 7338.63
BLD-CSTN-9- Providing dadooing to internal walls to 15 cm height/risers of steps with 7.30 mm
18 thick Ceramic tiles length equal to flooring stones, set over base coat of CM (1:3)
12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like Shahabad stone, cement,
sand and water etc., complete excluding seigniorage charges, etc., complete for
finished item of work
Unit = 10 sqm
Ceramic tiles 7.30 mm thick sqm 10.50 374.00 3927.00 3927.00 3927.00
Sand for base coat cum 0.12 349.58 41.95 41.95 41.95
Cement for CM (1:3) for base coat kg. 57.60 4.80 276.48 276.48 276.48
White Cement for Jointing & Pointing kg. 6.00 27.00 162.00 162.00 162.00
B. LABOUR
Add MA 0% 0.00 0.00 0.00
Grand Total 5263.13 5332.86 5402.59
0.00 0.00 73.56
contractor profit
S.
No.
1 2 3 4 5 6
526.31 533.29 613.82
Cost and supply of HYSD bars including cost and conveyance of work spot and
BLD-CSTN fabrication charges fo steel like cutting rods, tying grills placing in position including
4-1 cost of binding wire etc., complete.
a) Material GF FF SF
HYSD barrs including 5% for overlaps and
MT 1.05 47200.00 49560.00 49560.00 49560.00 49560.00
wastage (8 to 40mm)
Binding wire Kg 6.00 53.00 318.00 318.00 318.00
b)Labour for cutting,bending,shifting to site,tying
and placing in position
Black smith/Barbender day 10.00 475.00 4750.00 4750.00 4750.00 4750.00
Mazdoor (unskilled) day 10.00 400.00 4000.00 4000.00 4000.00 4000.00
Add MA 0% 0.00 0.00 0.00 0.00
Total 58628.00 58310.00 59503.00 60378.00
58.63 58.31 59.50 60.38
contractor profit
0.00 0.00 0.00
58.63 59.50 60.38
BLD-CSTN-13- Best Teak wood wrought and put up to2 &2 to3
1 25 meters(schedule item no 286&287)
Unit=1 cum
Materials:-
Teak wood large scantlings cum 1.00
Labour:- 17.70
Carpenter 1st class day 5.310 550.00 2920.50
Carpenter 2nd class day 12.390 440.00 5451.60
Man mazdoor day 8.80 400.00 3520.00
Add MA @40% 0.000 0.00
11892.10
Furniture - Iron - for External doors (Schedule
Item 292) Double Door
68.00
BMT-G-17 MS powder coated top tower bolts 250mm long Nos 2 136.00
MS powder coated bottom tower bolts 250mm
68.00
BMT-G-17 long Nos 1 68.00
BMT-G-36 MS powder coated handles 150mm long Nos 2 45.00 90.00
BMT-G-45 MS powder coated aldrops 300mm long Nos 1 146.00 146.00
BMT-G-29 MS powder coated bult hings 125mm long Nos 6 31.00 186.00
Wind Cleats Nos 2 15.00 30.00
BMS-W 69 MS hold fasts 300mm long Nos 4 32.00 128.00
(Same for all doors) 784.00
Furniture - Iron - for External doors (Schedule

Item 292) Single Door
BMT-G-17 MS powder coated top tower bolts 250mm long Nos 1 68.00 68.00
BMT-G-17 long Nos 1 68.00 68.00
BMT-G-36 MS powder coated handles 150mm long Nos 1 45.00 45.00
BMT-G-45 MS powder coated aldrops 300mm long Nos 1 146.00 146.00
BMT-G-29 MS powder coated bolt hings 125mm long Nos 3 31.00 93.00
Wind Cleats Nos 1 15.00 15.00
(Same for all doors) 563.00
Furniture - Iron - for External windows (Schedule

Item 292)(two leaf)
Cabin hooks Nos 2 5.00 10.00
24.00
BMT-G-14 MS powder coated top tower bolts 100mm long Nos 2 48.00
24.00
BMT-G-28 100mm long MS powder coated butt hinges Nos 6 20.00 120.00
354.00
Furniture - Iron - for External windows (Schedule
Item 292)(three leaf)
Cabin hooks Nos 3 5.00 15.00
BMT-G-14 MS powder coated top tower bolts 100mm long Nos 3 24.00 72.00
24.00
BMT-G-28 75mm long MS powder coated butt hinges Nos 9 20.00 180.00
467.00
Teak wood wrought and put up to2 &2 to3
BMM-V-25 meters(schedule item no 286&287) for Doors 1570.00
BMM-V-31 meters(schedule item no 286&287) for Windows 1515.00
Other than Teak wood wrought and put up to2 &2
BMM-V-38 to3 meters(schedule) for Doors 1452.00
S.
No.
1 2 3 4 5 6
Other than Teak wood wrought and put up to2 &2
BMM-V-41 to3 meters(schedule) for Windows 1401.00
Medium Teak Wood
Double Shutter
1200 x 2100 mm
*Medium Teak wood (Average of scantlings+
Planks) cum 0.131 110748.50 14508.05
Labour, wrought and putup in position frame &
shutters 2.52 1570.00 3956.40
Sundries inclusive of holdfasts and all wind

appliances (Vide relevant standard specification) 784.00 784.00
Total for each door 19248.45
21869.13
* Note : Average rate for respective size
scantlings and rough plank 21869.00
Double Shutter
750 x 2100 mm
*Medium Teak wood (Average of scantlings+
Planks) cum 0.131 0.00 0.00
Labour, wrought and putup in position frame &
shutters 1.58 110748.50 174428.89
Sundries inclusive of holdfasts and all wind

appliances (Vide relevant standard specification) 1570.00 1570.00
Total for each door 175998.89
199961.14
* Note : Average rate for respective size
scantlings and rough plank 199961.00
Supply and fixing of Unplasticised Poly Chloride (UPVC) sliding windows two
track sliding duly manufactured using UPVC reinforsed profiles of
(62mmx60mm)(60mmx45mm) x2.0mm for outer frames,
(66mmx38mm)58mm x 39mm) x2.0mm for sliding shutter frames
capable of mounting single glazing system, structurally reinforced with
hot dip galvanized up to 50 microns of minimum thickness of 1.2mm
prefabricated &welded through fusionwelding the window sash shall be
fitted with 5mm thick clear float glass of reputed make duly fixed with
TPV gasket/EPDM weathering seal resistent accessories like locking
system 1No ., Per set of sashes and the system is to be installed at the
site etc., including cost and conveyence of all
materials,accessories ,labour charges for transportation,erriction at site
with templates for casement windows sizing complete for finished item
of work
BMT-P.27 Sqm 1.000 340.00 340.00

Lift charges 8.98
348.98
Add 13.615% towards Overhead charges and 47.51
contractor profit
396.49
Cost and supply of vetilators
BMT-P.27 Sqm 1.000 5410.00 5410.00

Lift charges 0.00
5410.00
Add 13.615% towards Overhead charges and 736.57
contractor profit
6146.57
Deputy Executive Engineer, Assistant Engineer,

PRI Sub - Division, Vijayawada. MP, Penamaluru.
SUB ESTIMATE
Name of the Work: Providing Sanitation facilities to Grama Sachivalaym at Ibrahimpatnam
Estimate Cost in Rs.:- 1.40 Lakhs
Sl. Measurements Quantit
Description of Work Nos Rate Amount
No L B D y
1. 2 3 4 5 6 7 9 10
Providing Sanitatiaon
1
Drilling of 165mm dia borewell with power rig and clearing of all stratas remaining the
bore well and inserting 180mm dia PVC 6kg/Sq.cm as casing pipe upto hard strata as
recommended by the Geologist and flushing of borewell and cleaning of all starts
1 x 1 70.00 70.00 535.00 37450

mt mt
2 Cost and Supply and fixing of Casing pipe 180mm dia PVC 6Kg/sq.cm inclduong cost and
conveyance of all materials and all labour charges etc., completed
1 x 1 30.00 30.00 805.00 24150
mt mt
3
Supply and errcting,ISI mark of 1 H.P 13 stages single phase ISI Submerseeeible motor
Pumpset suitable for 4" borewell Makes kriloskar/Crompton/CRI/L&T/Texma/Varsha
with high quality wear resistance and dynamically balanced bronze imperres
1 x 1 1.00 #REF! #REF!

Nos Nos
4
Supply and Fixing of 50mm dia Nominal bore GI Pipe Medium Grade properties and weight
as per IS 1239 ISI mark with G I Fittings including the cost of pipe,fittings and labour
charges etc., completed
1 x 1 70.00 70.00 #REF! #REF!

mt mt
5
Supply and Fixing of CPVC Pipe (22.20mm OD pipe-SDR 13.5) andd fittings to meet the
requirement of ASTM-D 2846 and are produced in CTC(Copper Tube Size 1/2" ton 2" SDR
11 and SDR 13.5 pipes are made from idential CPVC compound
22.20mm OD CVPC Pipe 1 x 1 45.00 45.00 #REF! #REF!

mt mt
6
Supply and Fixing of CPVC Pipe (28.60 mm OD pipe-SDR 13.5) andd fittings to meet the
requirement of ASTM-D 2846 and are produced in CTC(Copper Tube Size 1/2" ton 2" SDR
11 and SDR 13.5 pipes are made from idential CPVC compound
28.60 mm OD CVPC Pipe 1 x 1 40.00 40.00 #REF! #REF!

mt mt
6 Providing & placing on Terrace polyethylene water storage tank with Double layer
approved brand & manufacture with cover and suitable locking arrangement & making
necessary holes for inlet & outlets and overflow pipes with all fittings including supply
and fixing of 76.20mm dia PVC elbow 1st quality and 38.10mm dia PVC waste pipe outlet
including coat and conveyance of all materials all labour charges etc. complete for finished
item of work but excluding VAT.
1 x 1 2000 2000.00 #REF! #REF!
Ltrs 1 Ltrr
7 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make first
quality ( N.P bib tap indian make 300 g ) including cost & conveyance of all materials,
labour charges for finished item of work complete for all floors
1 x 4 4.00 #REF! #REF!
Nos 1 No
8 Provision for Specials 3650
#REF!
Sl. Measurements Quantit
Description of Work Nos Rate Amount
No L B D y
1. 2 3 4 5 6 7 9 10
RATES AS PER S.S.R 2019-20
Revised
Basic+GST Basic+GST Initial Cost
Sl.N 2019-20 2018-19 without GST
SSR NO Name of the Material
o 2017-18
Per Rate Rate
1 2 3 4 4
68 1.2.2(b) 25mm dia 1.8mm thick PVC Pipe Medium Rm 25.00 25.00
68 1.2.1(b) 25mm dia 2.20mm thick PVC Pipe Rm 33.00 33.00
8.1.5 Aluminium link clips Nos 30.00 30.00
1.2.6 25mm dia 1,2,3,4 way deep junction box Each 25.00 25.00
1.2.8(b) 25mm PVC bends Each 8.00 8.00
1.5.1(a) 14/0.3mm PVC FR flexible copper wire 100mt 1050.00 1050.00
1.7.1(a) 6A 1way flush type witch Nos 15.00 15.00
1.7.1(m) 6A 2way jumbo ceiling Rose Nos 19.00 19.00
1.8.3(d) 6 Modular Cover fame Nos 120.00 120.00
1.7.1(a) 6A 3pin /2 pin socket Nos 24.00 24.00
1.7.1(d) 6A switch Nos 15.00 15.00
1.8.3© 4 Modular cover frame Nos 80.00 80.00
1.7.1(m) 16A/3 pin/6A 3pin plug socket Nos 145.00 145.00
1.7.1(y) PVC Batten holder Nos 20.00 20.00
3.7.1 40W Bulb Nos 12.00 12.00
1.7.1(y) PVC Batten holder Nos 20.00 20.00
1.7.1(u) Buzzer Nos 55.00 55.00
1.5.1(b) 22/0.3mm FR PVC Copper wire 100mt 1510.00 1510.00
1.5.1© 36/0.3mm (2.5 sqmm)FR PVC Copper wire 100mt 2440.00 2440.00
56/0.3mm (4 sqmm) FR PVC flexible copper wire 100mt 3725.00 3725.00
2.1.1(a) 30/32A TPN 415V,50HZ Nos 1300.00 1300.00
2.13.1(a) SPN 4 way D.B with IP 20 Nos 875.00 875.00
2.11.1(b) 40A D.P Isolator/ECCB/RCCB Nos 360.00 360.00
2.10.1(a) 10kA-6-32A range SP MCB Nos 190.00 190.00
8.4.19 Earth work excavation Cum 250.00 250.00
8.1.17© 40mm dia B Class G.I Pipe MT 420.00 420.00
8.3.6 25x6mm G.I Flat duty 12mm drilled holes Nos 70.00 70.00
No 8 G I Wire MT 65.00 65.00
8.4.20 Drilling of 16Nos through holes of 12mm dia Nos 6.00 6.00
8.4.21 G I Nuts Bolts and washers Nos 12.00 12.00
8.4.22 18" dia hume pipe ring Nos 250.00 250.00
8.1.10 Hard coke kg 20.00 20.00
8.1.11 Salt Kg 15.00 15.00
1.6.1 2.5sq mm WPSC Aluminium cable 100 mts 690.00 690.00
8.3.6 No 10 S W G GI Wire Kg 65.00 65.00
8.1.12 PVC Cleats 100 Nos 325.00 325.00
3.1.1 Supply of 1x36/40W WP flourscent street light Nos 1150.00 1150.00
3.7.3 lamp cost of 36/40W Nos 40.00 40.00
1.5.6 Supply of 23/0060 twin core flat wireof make Finolex 100mts 950.00 950.00
1.4.4(d) Supply of No 8 Screws of 35/38mm 100Nos 100.00 100.00
8.1.2 Rawal Plug 100 Nos 30.00 30.00
8.1.29 TW/PVC Round blocks Nos 8.00 8.00
5.1.1 Ceiling Fan Nos 2995.00 2995.00
1.7.1(i) Resistance type regulator Nos 180.00 180.00
(8.4.15) Earth work excavation Cum 0.00
(3.6.1) 25 mm G.I Pipe medium rm 241.00 241.00
1x40/36 box type T.L fitting No 720.00 720.00
1HP Motor 13 stage No 16700.00 16700.00
(1.3.1) 6 Module Box No 130.00 130.00
(1.3.1) 8 or 9 Module Box No 170.00 170.00
(1.3.1) 12 Module Box No 205.00 205.00
(1.8.3) 6 Module Cover Frame No 120.00 120.00
(1.8.3) 8 or 9 Module Cover Frame No 155.00 155.00
(1.8.3) 12 Module Cover Frame No 190.00 190.00
6A/10A module modular switch No 70.00 70.00
Labour Rates
Mason 1stClass day 500.00 490.00
Mason 2ndClass day 460.00 440.00
Mazdoor day 420.00 400.00
Painter 1st class day 580.00 550.00
Painter 2nd class day 460.00 440.00
Blacksmith/Barbender day 495.00 475.00
Carpenter 1stClass day 580.00 550.00
Carpenter 2ndClass day 460.00 440.00
Skilled Electrician day 575.00
Semi Skilled Electrician day 471.00
Skilled fitter day 550.00
Plumber/Pipefitter day 580.00
Helper day 460.00
Mate day 471.00
Miller Operator day 510.00
#REF!
#REF!
GST % GST Value Total
25.00
33.00
30.00
25.00
8.00
1050.00
15.00
19.00
120.00
24.00
15.00
80.00
145.00
20.00
12.00
20.00
55.00
1510.00
2440.00
3725.00
1300.00
875.00
360.00
190.00
250.00
420.00
70.00
65.00
6.00
12.00
250.00
20.00
15.00
690.00
65.00
325.00
1150.00
40.00
950.00
100.00
30.00
8.00
2995.00
180.00
241.00
720.00
16700.00
130.00
170.00
205.00
120.00
155.00
190.00
70.00
RATES AS PER S.S.R 2019-20
Revised
Basic+GST Basic+GST Initial Cost
Sl.N 2019-20 2018-19 without GST
SSR NO Name of the Material
o 2017-18
Per Rate Rate
1 2 3 4 4
1 R&B 94b Sand for Mortor for concrete Cum 510.00 105.00 600.00 510.00
2 R&B 9436.a Sand for Mortor for plastering Cum 590.00 191.10 590.00
3 R&B 94c Sand for Filling Cum 375.00 105.00 375.00
4 Water Kl 77.00 80.85 77.00
5 R&B 173 Binding wire Kg 55.00 62.54 55.00
6 BMT-F-28 Rabit wire mesh (Chicken mesh) 1Sqm 17.00 17.70 17.00
Coarse Aggregate IRC&SS5, HBG (including Blasting &
7
Crushing Charges)
a R&B33b 10mm Nominal size Cum 920.00 938.70 920.00
b R&B33c 12mm Nominal size Cum 1080.00 1100.40 1080.00
c R&B33d 20mm Nominal size Cum 1340.00 1368.15 1340.00
d R&B33e 25mm Nominal size Cum 1290.00 1316.70 1290.00
e R&B33f 40mm Nominal size Cum 830.00 848.40 830.00
f Irr M-045 20-10mm Aggregate size Cum 1182.00 1241.10 1182.00
g Irr M-052 13.20/12.50mm Nominal size Cum 1080.00 1100.40 1080.00
h Irr-7 10-4.75 mm Nominal size Cum 860.00 903.00 860.00
i Stone dust Cum 350.00 350.00 350.00
8 R&B SS-22a RR stone (for Masonry) Cum 250.00 180.02 250.00
9 R&B SS-b-28 Bond stone (600 x 200 x 200mm) Each 1983.33 49.98 1983.33
10 BMT-H-119 Water Proofing compound (Acco-proof) Kg 67.00 93.44 67.00
11 BMT-A-01 Bricks 2nd Class traditional size (23x11x7 cm) 1000 Nos 6000.00 5887.35 6000.00
12 BMT-A-10 Fly ash bricks of size 290X225X140mm (50Kg) 1000 Nos 24000.00 24150.00 24000.00
15 BMT-A-13 Fly ash bricks of size 290X112/100X140mm (50Kg) 1000 Nos 11000.00 10500.00 11000.00
17 BMT-B-05 Polished shabad stone 15-18 mm thick (0.457 x .304)) 10 Sqm 1610.00 1899.80 1610.00
18 BMT-B-06 Polished Kadapa slabs min of 15 mm thick (0.457 x 457)) 10 Sqm 1343.00 1584.74 1343.00
19 BMT-B-01 Kadapa slab 40 mm thick (0.457 x 0.457)) 1 Sqm 96.00 110.92 96.00
Polished Bethmcherla (Marble type) white stone of min
20 BMT-B-07 10 Sqm 3834.00 4434.44 3834.00
of25mm thick (0.254x0.254)
21 BMT-B-08 Polished Bethmcherla coloured stone of 25mm thick 10 Sqm 2683.00 3165.94 2683.00
22 BMT-B-04 Shabad stone 40mm thick 10 Sqm 1232.00 1424.26 1232.00
23 BMT-B-03 Shabad stone 25mm thick 10 Sqm 956.00 1105.66 956.00
Non Porcelain Ceramic Floortiles 400x400 size (7.8mm
24 BMT-C-55 Sqm 374.00 489.70 374.00
thick)
25 BMT-C-23 Ceramic walltiles 600x300 size (6-8 mm thick) Sqm 538.00 634.84 538.00
Porcelain Vitrified floor tiles of size 600X600 mm (8-10mm)
26 BMT-C-61 Sqm 421.00 522.74 421.00
27 BMT-C-95 Coloured glazed tiles (5-7mm) Sqm 422.00 451.94 422.00
28 BMT-E-05 Best Teak wood scantling upto 2.00m Cum 122614.00 144684.52 122614.00
29 BMT-E-06 BestTeak wood scantling upto 2.00-3.00m Cum 130525.00 154019.50 130525.00
30 BMT-E-01 Medium Teak wood scantling upto 2.00m Cum 71195.00 84010.10 71195.00
31 BMT-E-02 Medium Teak wood scantling upto 2.00-3.00m Cum 79106.00 93345.08 110748.50 79106.00
32 BMT-E-08 Best Teak wood planks Cum 154257.00 182023.26 106793.00 154257.00
33 BMT-E-04 Medium Teak wood planks Cum 142391.00 168021.38 142391.00
34 BMT-E-15 Sal wood scantlings any length Cum 46217.00 54536.06 52453.50 46217.00
35 BMT-E-16 Sal wood planks any thickness Cum 58690.00 69254.20 58690.00
36 BMT-E-17 AC sheet corrugated 6mm thick Sqm 204.00 214.20 204.00
37 BMT-E-18 AC sheet plain 4mm thick Sqm 146.00 153.30 146.00
38 BMT-E-19 AC sheet plain 6mm thick Sqm 152.00 159.60 152.00
39 BMT-E-20 Plain or corrugated GI sheet (0.1mm to 0.8mm thick) Kg 62.00 61.95 62.00
40 BMS-W-15 Cement jolly 25mm thick Sqm 191.00 225.38 191.00
41 BMS-W-16 Cement jolly 40mm thick Sqm 248.00 292.64 248.00
42 BMT-U-02 Joint filler board 20 mm thick Sqm 735.00 867.30 735.00
43 BMS-W-20 Mastic pad 25.4mm thick Sqm 839.00 990.02 839.00
44 BMS-W-21 Mastic pad 12.7mm thick Sqm 481.00 567.58 481.00
PAINTS & POLISHES
45 BMT-J-08 White lead Kg 93.00 119.04 93.00
46 BMT-J-22 Polymer luxary Plastic emulsion superior grade Lit 404.00 517.12 404.00
47 BMT-J-24 Plastic emulsion exterior Lit 214.00 215.04 214.00
48 BMT-J-23a Plastic emulsion interior Lit 168.00 249.60 168.00
49 BMS-W-68 White cement Kg 27.00 34.56 27.00
50 BMT-J-01 Cement Primer Gr.I (Interior) Kg 141.00 180.48 141.00
51 BMT-J-02 Cement Primer Gr.I (exterior) Kg 180.00 230.40 180.00
52 BMT-J-03 Rex Oxide Gr.I Lit 121.00 154.88 121.00
53 BMT-J-05 Wood primer Lit 130.00 166.40 130.00
54 BMT-J-20 Dry power distember Kg 40.00 48.64 40.00
55 BMT-J-21 Oil bound washeable distemper Kg 81.00 98.56 81.00
56 BMT-J-24 Snowcem paint/Water proof cement paint Kg 49.00 58.88 49.00
57 BMT-J-30 Synthetic Enamel paint Gr.I Lit 248.00 288.00 248.00
58 Mild steel MT 43000.00 50740.00 43000.00
59 Cement Kg 3.75 4.80 3.75
60 HYSD MT 37000.00 47200.00 37000.00
61 BMT-F-04 Mild steel Tubes & Pipes in all dia Kg 60.00 64.90 60.00
62 BMM-V-14 Fabrication of iron girlls, doors & windows 1Kg 27.00 27.00 27.00
63 BMM-V-15 Fixing charges of iron grills, doors & windows. 1Kg 5.00 5.00 5.00
64 BMM-V-25 Sqm 1570.00 1427.00 1570.00
meters(schedule item no 286&287) for Doors
65 BMM-V-31 Sqm 1515.00 1377.00 1515.00
meters(schedule item no 286&287) for Windows
Other than Teak wood wrought and put up to2 &2 to3
66 BMM-V-38 Sqm 1452.00 1320.00 1452.00
meters(schedule) for Doors
Other than Teak wood wrought and put up to2 &2 to3
67 BMM-V-44 Sqm 1401.00 1273.00 1401.00
meters(schedule) for Windows
68 BMT-P.79 UPVC Windows Sqm 6517.00 1273.00 6517.00
Labour Rates
Mason 1stClass day 500.00 490.00
Mason 2ndClass day 460.00 440.00
Mazdoor day 420.00 400.00
Painter 1st class day 580.00 550.00
Painter 2nd class day 460.00 440.00
Blacksmith/Barbender day 495.00 475.00
Carpenter 1stClass day 580.00 550.00
Carpenter 2ndClass day 460.00 440.00
Skilled Electrician day 575.00
Semi Skilled Electrician day 471.00
Helper day 460.00
Mate day 471.00
Miller Operator day 510.00
Machinery
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) capacity hr 524.70 525.500
Vibrator hire charges hr 209.10 203.50
Seigniorage
Metal Cum 75.00 75.00
Sand Cum 50.00 50.00
gravel Cum 30.00 30.00
Total
510.00
590.00
375.00
77.00
55.00
17.00
920.00
1080.00
1340.00
1290.00
830.00
1182.00
1080.00
860.00
350.00
250.00
1983.33
67.00
6000.00
24000.00
20000.00
21000.00
11000.00
6000.00
1610.00
1343.00
96.00
3834.00
2683.00
1232.00
956.00
374.00
538.00
421.00
422.00
122614.00
130525.00
71195.00
79106.00
154257.00
142391.00
46217.00
58690.00
204.00
146.00
152.00
62.00
191.00
248.00
735.00
839.00
481.00
93.00
404.00
214.00
168.00
27.00
141.00
180.00
121.00
130.00
40.00
81.00
49.00
248.00
43000.00
3.75
37000.00
60.00
27.00
5.00
1570.00
1515.00
1452.00
1401.00
6517.00
Centring & Scaffolding Charges.
2018-19 2020.21
Unit of
Name of the
Sl.No measuremen Material hire Labour Centring Material hire Labour Centring
structural Member
t charges charges charges charges charges charges
1 2 3 4 5 6 4 5
Hire charges for centring & scaffolding, Unsupported Height up to 3.66M steel scaffolding pipes, jack props, wallers,
Foot plates, brackets, steel centering plates etc.,
A FOOTINGS Per 1Cum Rs 288.00 Rs 631.00 Rs 919.00 Rs 288.00 Rs 631.00 Rs
BED
B Rs 64.00 Rs 325.00 Rs 389.00 Rs 64.00 Rs 341.00 Rs
BLOCKS,BANDS
C PEDESTALS Per 1Cum Rs 328.00 Rs 1004.00 Rs 1332.00 Rs 328.00 Rs 1004.00 Rs
D PLINTH BEAMS Per 1Cum Rs 1390.00 Rs 1521.00 Rs 2911.00 Rs 1390.00 Rs 1521.00 Rs
Hire charges for centring & scaffolding, Unsupported Height up to 3.66M casurina Ballies, Bamboos, wooden Reapers,
Runners, Wood Posts, Wall Plates etc.,
D LINTELS Per 1Cum Rs 790.00 Rs 1251.00 Rs 2041.00 Rs 790.00 Rs 1251.00 Rs
CHAJJAS-
E Per 1Sqm Rs 156.00 Rs 192.00 Rs 348.00 Rs 156.00 Rs 192.00 Rs
SUNSHADES
F COLUMNS (Steel) Per 1Cum Rs 355.00 Rs 2268.00 Rs 2623.00 Rs 355.00 Rs 2268.00 Rs
G BEAMS Per 1Cum Rs 1395.00 Rs 1473.00 Rs 2868.00 Rs 1395.00 Rs 1473.00 Rs
SLABS - Up to
H Per 1Sqm Rs 158.00 Rs 167.00 Rs 325.00 Rs 158.00 Rs 175.00 Rs
150mm thick
SlABS - above
I 150mm - upto Per 1Sqm Rs 163.00 Rs 172.00 Rs 335.00 Rs 163.00 Rs 181.00 Rs
300mm thick
J SLABS - Above 300 Per 1Sqm Rs 170.00 Rs 180.00 Rs 350.00 Rs 170.00 Rs 189.00 Rs
HIRE CHARGES FOR CENTERING & SCAFFOLDING - UNSUPPORTED hight upto 3.66M Steel scaffolding pipes, jack
props, wallers, foot plates, brackets, steet centering plastes, etc.,
D LINTELS Per 1Cum Rs 1180.00 Rs 1615.00 Rs 2795.00 Rs 1180.00 Rs 1615.00 Rs
CHAJJAS-
E Per 1Sqm Rs 233.00 Rs 248.00 Rs 481.00 Rs 233.00 Rs 248.00 Rs
SUNSHADES
F COLUMNS Per 1Cum Rs 355.00 Rs 2268.00 Rs 2623.00 Rs 355.00 Rs 2268.00 Rs
G BEAMS Per 1Cum Rs 2085.00 Rs 1903.00 Rs 3988.00 Rs 2085.00 Rs 1903.00 Rs
SLABS - Up to
H Per 1Sqm Rs 236.00 Rs 215.00 Rs 451.00 Rs 236.00 Rs 226.00 Rs
150mm thick
SlABS - above
I 150mm - upto Per 1Sqm Rs 243.00 Rs 222.00 Rs 465.00 Rs 243.00 Rs 233.00 Rs
300mm thick
J SLABS - Above 300 Per 1Sqm Rs 254.00 Rs 232.00 Rs 486.00 Rs 254.00 Rs 244.00 Rs
Hire charges for Access scaffolding, up to 3.66M casurina Ballies, Bamboos, wooden Reapers, Runners, Wood Posts,
Wall Plates etc., for brick masonary / stone masonary - 1 Sqm
A 1st Flour Per 1Sqm Rs 10.32 Rs 79.46 Rs 89.78 Rs 10.32 Rs 79.46 Rs
B 2nd Flour Per 1Sqm Rs 10.32 Rs 113.78 Rs 124.10 Rs 10.32 Rs 113.78 Rs
Wall Plates etc., for plastering to walls- 1 Sqm
Wall Plates etc., for Celling plastering - 1 Sqm

Centring
charges
ps, wallers,
919.00
405.00
1332.00
2911.00
en Reapers,
FF SF
2041.00 Rs 790.00 Rs 1376.00 Rs 2166.00 Rs 790.00 Rs 1501.00 Rs 2291.00 Rs
348.00 Rs 156.00 Rs 211.00 Rs 367.00 Rs 156.00 Rs 230.00 Rs 386.00 Rs
2623.00 Rs 355.00 Rs 2495.00 Rs 2850.00 Rs 355.00 Rs 2722.00 Rs 3077.00 Rs
2868.00 Rs 1395.00 Rs 1620.00 Rs 3015.00 Rs 1395.00 Rs 1768.00 Rs 3163.00 Rs
333.00 Rs 158.00 Rs 184.00 Rs 342.00 Rs 158.00 Rs 200.00 Rs 358.00 Rs
344.00 Rs 163.00 Rs 189.00 Rs 352.00 Rs 163.00 Rs 206.00 Rs 369.00 Rs
359.00 Rs 170.00 Rs 198.00 Rs 368.00 Rs 170.00 Rs 216.00 Rs 386.00 Rs
pipes, jack
2795.00 Rs 1180.00 Rs 1777.00 Rs 2957.00 Rs 1180.00 Rs 1938.00 Rs 3118.00 Rs
481.00 Rs 233.00 Rs 273.00 Rs 506.00 Rs 233.00 Rs 298.00 Rs 531.00 Rs
2623.00 Rs 355.00 Rs 2495.00 Rs 2850.00 Rs 355.00 Rs 2722.00 Rs 3077.00 Rs
3988.00 Rs 2085.00 Rs 2093.00 Rs 4178.00 Rs 2085.00 Rs 2284.00 Rs 4369.00 Rs
462.00 Rs 236.00 Rs 237.00 Rs 473.00 Rs 236.00 Rs 258.00 Rs 494.00 Rs
476.00 Rs 243.00 Rs 244.00 Rs 487.00 Rs 243.00 Rs 266.00 Rs 509.00 Rs
498.00 Rs 254.00 Rs 255.00 Rs 509.00 Rs 254.00 Rs 278.00 Rs 532.00 Rs

Wood Posts,
89.78 Rs 10.32 Rs 148.09 Rs 158.41 Rs
124.10
Wood Posts,
8.98 Rs 1.03 Rs 14.81 Rs 15.84 Rs
12.41
Wood Posts,
18.37 Rs 2.46 Rs 29.23 Rs 31.69 Rs
25.03
3rdF
790.00 Rs 1626.00 Rs 2416.00
156.00 Rs 250.00 Rs 406.00
355.00 Rs 2948.00 Rs 3303.00
1395.00 Rs 1915.00 Rs 3310.00
158.00 Rs 217.00 Rs 375.00
163.00 Rs 224.00 Rs 387.00
170.00 Rs 234.00 Rs 404.00
1180.00 Rs 2100.00 Rs 3280.00
233.00 Rs 322.00 Rs 555.00
355.00 Rs 2948.00 Rs 3303.00
2085.00 Rs 2474.00 Rs 4559.00
236.00 Rs 280.00 Rs 516.00
243.00 Rs 289.00 Rs 532.00
254.00 Rs 302.00 Rs 556.00

10.32 Rs 182.41 Rs 192.73
1.03 Rs 18.24 Rs 19.27
2.46 Rs 35.90 Rs 38.36

CONVEYANCE CHARGES 2019-20 EXCLUDING 13.615% INCLUDING
LOADING&UNLOADING INCLUDING IDLE HIRE CHARGES OF TRUCKS
Bricks 1000 Nos
(Manual)
Stones and Total

Coarse Earth/sand/Gravel/ (Including
Distance in Km aggreagate per Morrum/Surki per Loading &
Cum Net cum Net Conveyance Net unloading of
Conveyance Conveyance Rs(54.80+54.80=
109.60)
Total conveyance
charges
109.60
Up to 30 Km 11.30 11.30 18.30
Lead
Beyond 30 Km 9.40 9.40 15.20
Lead
Up to 1 Km 27.400 28.300 45.700 155.30

Up to 2 Km 38.400 39.500 64.000 173.60
Up to 3 Km 52.700 52.700 85.400 195.00
Up to 4 Km 64.000 64.000 103.600 213.20
Up to 5 Km 75.300 75.300 121.900 231.50
6 86.600 86.600 140.200 249.800
7 97.900 97.900 158.500 268.100
8 109.200 109.200 176.800 286.400
9 120.500 120.500 195.100 304.700
10 131.800 131.800 213.400 323.000
11 143.100 143.100 231.700 341.300
12 154.400 154.400 250.000 359.600
13 165.700 165.700 268.300 377.900
14 177.000 177.000 286.600 396.200
15 188.300 188.300 304.900 414.500
16 199.600 199.600 323.200 432.800
17 210.900 210.900 341.500 451.100
18 222.200 222.200 359.800 469.400
19 233.500 233.500 378.100 487.700
20 244.800 244.800 396.400 506.000
21 256.100 256.100 414.700 524.300
22 267.400 267.400 433.000 542.600
23 278.700 278.700 451.300 560.900
24 290.000 290.000 469.600 579.200
25 301.300 301.300 487.900 597.500
26 312.600 312.600 506.200 615.800
27 323.900 323.900 524.500 634.100
28 335.200 335.200 542.800 652.400
29 346.500 346.500 561.100 670.700
30 357.800 357.800 579.400 689.000
31 367.200 367.200 594.600 704.200
32 376.600 376.600 609.800 719.400
33 386.000 386.000 625.000 734.600
34 395.400 395.400 640.200 749.800
35 404.800 404.800 655.400 765.000
36 414.200 414.200 670.600 780.200
37 423.600 423.600 685.800 795.400
38 433.000 433.000 701.000 810.600
39 442.400 442.400 716.200 825.800
40 451.800 451.800 731.400 841.000
41 461.200 461.200 746.600 856.200
42 470.600 470.600 761.800 871.400
43 480.000 480.000 777.000 886.600
44 489.400 489.400 792.200 901.800
45 498.800 498.800 807.400 917.000
46 508.200 508.200 822.600 932.200
47 517.600 517.600 837.800 947.400
48 527.000 527.000 853.000 962.600
49 536.400 536.400 868.200 977.800
50 545.800 545.800 883.400 993.000
51 555.200 555.200 898.600 1008.200
52 564.600 564.600 913.800 1023.400
53 574.000 574.000 929.000 1038.600
54 583.400 583.400 944.200 1053.800
55 592.800 592.800 959.400 1069.000
56 602.200 602.200 974.600 1084.200
57 611.600 611.600 989.800 1099.400
58 621.000 621.000 1005.000 1114.600
59 630.400 630.400 1020.200 1129.800
60 639.800 639.800 1035.400 1145.000
61 649.200 649.200 1050.600 1160.200
62 658.600 658.600 1065.800 1175.400
63 668.000 668.000 1081.000 1190.600
64 677.400 677.400 1096.200 1205.800
65 686.800 686.800 1111.400 1221.000
66 696.200 696.200 1126.600 1236.200
67 705.600 705.600 1141.800 1251.400
68 715.000 715.000 1157.000 1266.600
69 724.400 724.400 1172.200 1281.800
70 733.800 733.800 1187.400 1297.000
71 743.200 743.200 1202.600 1312.200
72 752.600 752.600 1217.800 1327.400
73 762.000 762.000 1233.000 1342.600
74 771.400 771.400 1248.200 1357.800
75 780.800 780.800 1263.400 1373.000
76 790.200 790.200 1278.600 1388.200
77 799.600 799.600 1293.800 1403.400
78 809.000 809.000 1309.000 1418.600
79 818.400 818.400 1324.200 1433.800
80 827.800 827.800 1339.400 1449.000
81 837.200 837.200 1354.600 1464.200
82 846.600 846.600 1369.800 1479.400
83 856.000 856.000 1385.000 1494.600
84 865.400 865.400 1400.200 1509.800
85 874.800 874.800 1415.400 1525.000
86 884.200 884.200 1430.600 1540.200
87 893.600 893.600 1445.800 1555.400
88 903.000 903.000 1461.000 1570.600
89 912.400 912.400 1476.200 1585.800
90 921.800 921.800 1491.400 1601.000
91 931.200 931.200 1506.600 1616.200
92 940.600 940.600 1521.800 1631.400
93 950.000 950.000 1537.000 1646.600
94 959.400 959.400 1552.200 1661.800
95 968.800 968.800 1567.400 1677.000
96 978.200 978.200 1582.600 1692.200
97 987.600 987.600 1597.800 1707.400
98 997.000 997.000 1613.000 1722.600
99 1006.400 1006.400 1628.200 1737.800
100 1015.800 1015.800 1643.400 1753.000

Community Hall 25'x50' - SSR24-25

Uploaded by

Copyright:

Available Formats

Community Hall 25'x50' - SSR24-25

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Community Hall 25'x50' - SSR24-25

Uploaded by

Copyright:

Available Formats

GOVERNMENT OF ANDHRA PRADESH

PANCHAYATI RAJ ENGINEERING DEPARTMENT

Estimate Cost : Rs. 28.00 Lakhs

Sub-Division : PRI Sub Division,Puthalapattu

Division : PRI, Chittoor

Specification Report to accompany the estimate for the work

Grant :- Est.Cost:- Rs: 25.00 Lakhs

The above work was administratively sanctioned vide Progs.

The following provisions made in the Estimate

2 VRCC M25 Nominal Mix for Roof Slab of 125mm thick

4 Brick Masonary C.M(1:8) with Second class traditional bricks

9 Electrification for building is provided in the estimate.

Dy.Exe.Engineer Asst. Exe. Engineer

Grant : Est. Cost : Rs. 25,00,000

S Description of the Measurements Amoun

cross beams 1 x 3 7.60 0.23 0.38 1.99

Inside Building 1 x 1 15.25 7.60 0.450 52.16

Inside Building 1 x 1 15.25 7.60 0.28 32.45

Hall 1 x 1 45.70 3.500 159.95

For Ceiling 115.90

For Teak wood Door 1 x 2.25 1.200 2.100 5.67

70.00 Rms 92.37 1 6466

1 x 1 6.00 6.00 Nos. 294.04 1 No 1764

1 x 8 8.00 Nos. 3330.51 1 No 26644

1 x 8 8.00 Nos. 976.79 1 No 7814

37 QC Charges at 0.50% 11495

Dy.Exe.Engineer Asst. Exe. Engineer

1 Sand filling 5.88 1.00 5.88

Dy.Exe.Engineer Asst. Exe. Engineer

Dy.Exe.Engineer Asst. Exe. Engineer

2 Earth work excavation for foundations (Mechanical Means) for buildings in

20mm HBG graded metal cum 0.800 2151.12 1720.90

Add water charges 1% 1.00% 21962.15 219.62

Rate per 1 Sqm 1951.29

Rate per 1 Sqm 996.05

Rate per 1 Sqm 960.36

Rate per 1 Sqm 1182.80

Cost of MS Grills Kg 1.00 63.00 63.00

Scantling Verticals 2 x 2.10

BMT-P80 B Sqm 1.000 9000.00 9000.00

Dy.Exe.Engineer Asst. Exe. Engineer

40A D.P.Isolator / ECCB / RCCB (2.11.1)b each 1 432.00 432.00

Dy.Exe.Engineer Asst. Exe. Engineer

SANITARY &WATER SUPPLY DATA 2023-24

Area Allowance at 25% 0% 454.00 0.00

Supply & fixing of PVC low level system parry ware,

12.70mm dia PVC connection with brass union nuts BMW-I.48

Area Allowance at 25% 0% 54.00 0.00

Total rate per each 3482.00

Labour charges only BMW-E-10 35.00 1.000 35.00

Area Allowance at 25% 0% 35.00 0.00

Labour charges only BMW-G-152 84.00 1.000 84.00

Area Allowance at 25% 0% 84.00 0.00

Total rate per 3 mt each 531.00

Area Allowance at 25% 0% 84.00 0.00

Total rate per 3 mt each 351.00

22.20mm OD Pipe - SDR 13.5 (BMW-I-221) Rmt 184 1.00 184.00

Area Allowance at 25% 0% 35.00 0.00

Cost per Rmt 219.00