CPM SW4 Cabugnason
CPM SW4 Cabugnason
CPM SW4 Cabugnason
Planned
Projected Weekly Accomplishment 3.02% 7.95% 10.68% 9.35% 5.27% 8.42% 10.78% 8.89% 21.63% 5.33% 4.19% 4.49%
Projected Cumulative Weekly Accomplishment 3.02% 10.97% 21.65% 31.00% 36.27% 44.69% 55.47% 64.36% 86.00% 91.32% 95.51% 100.00%
Week 1 2 3 4 5 6 7 8 9 10 11 12
0.010326
0.019866
0.044147
0.044221
0.034582
0.092747
0.015452
0.082776
0.005886
0.010301
0.026541
0.029432
0.025017
0.018395
0.051505
0.123613
0.114783
0.066221
0.083753
0.004415
0.010301
0.06475
0.02097
EARLY FINISH
%
0
1
100.00%
days cost per day
90.00%
21051.6667
27053.3333
14 36587.1429
42187.5
108000
202500
30375
90000
54090
42300
56723
47250
36000
31500
30000
30600
22500
39375
44000
54000
42750
27000
31500
80.00%
70.00%
60.00%
COSTS
50.00%
10
12
13
3
4
3
5
5
1
2
6
0
6
5
5
8
9
7
3
1
2
0
40.00%
30.00%
total cost
20.00%
6115875
121500
270000
270450
211500
567230
506250
162320
180000
153000
112500
315000
396000
756000
702000
405000
512220
128250
63155
94500
36000
63000
27000
63000
10.00%
0
0.00%
1 2 3 4 5 6 7 8 9 10 11 12
WEEK
m
w
o
b
p
q
u
e
c
a
s
k
y
x
r
t
f
j
i
l
S- CURVE LATE START - LATE FINISH
ITEM Activity Duration Percentage
A Mov e on Site 3 0.010326
B Surv ey Sewer Lines 4 0.019866
C Excav ate for Manholes 3 0.044147
D Install Manhole Formworks 5 0.044221
E Place Concrete Manhole 5 0.034582
F Trench Sewer line 10 0.092747
G Strip Manhole Formwork 2 0.015452
H Lay Sewer Pipe 12 0.082776
I Inspect Manhole 1 0.005886
J Remov e trenching Equipment 2 0.010301
K Backfill Sewer trench 6 0.026541
L Sewer Line Complete 0 0
M Surv ey W ater Line A 6 0.029432
N Surv ey W ater Line B 5 0.025017
O Underground Electrical 5 0.018395
P Drill water well 8 0.051505
Q Trench W ater Line A 9 0.06475
R Lay pipe for W ater Line A 7 0.123613
S Trench W ater Line B 13 0.114783
T Backfill W ater Line A 2 0.066221
U Lay pipe for W ater Line B 14 0.083753
V Backfill W ater Line B 3 0.02097
W Install W ater meters 1 0.004415
X Set W ater pumps 2 0.010301
Y Project Complete 0 0
Planned
Projected Weekly Accomplishment 3.02% 7.95% 6.45% 7.85% 9.23% 5.65% 4.35% 7.86% 11.48% 12.39% 6.12% 17.64%
Projected Cumulative Weekly Accomplishment 3.02% 10.97% 17.42% 25.28% 34.51% 40.16% 44.51% 52.37% 63.85% 76.24% 82.36% 100.00%
Week 1 2 3 4 5 6 7 8 9 10 11 12
0.010326
0.019866
0.044147
0.044221
0.034582
0.092747
0.015452
0.082776
0.005886
0.010301
0.026541
0.029432
0.025017
0.018395
0.051505
0.123613
0.114783
0.066221
36587.14286 0.083753
0.004415
0.010301
0.06475
0.02097
LATE FINISH
%
0
1
100.00%
21051.66667
27053.33333
cost per day
90.00%
42187.5
108000
202500
30375
90000
54090
42300
56723
47250
36000
31500
30000
30600
22500
39375
44000
54000
42750
27000
31500
80.00%
70.00%
60.00%
COSTS
50.00%
days
10
12
13
14
40.00%
3
4
3
5
5
1
2
6
0
6
5
5
8
9
7
3
1
2
0
30.00%
20.00%
total cost
6115875
121500
270000
270450
211500
567230
506250
162320
180000
153000
112500
315000
396000
756000
702000
405000
512220
128250
63155
94500
36000
63000
27000
63000
10.00%
0
0.00%
1 2 3 4 5 6 7 8 9 10 11 12
m
WEEK
w
o
b
p
q
u
e
c
a
s
k
y
x
r
t
f
j
i
l
S - CURVE
Early Finish Late Finish
120.00%
100.00%
80.00%
COSTS
60.00%
40.00%
20.00%
0.00%
1 2 3 4 5 6 7 8 9 10 11 12
WEEK
Resource Levelling
DAYS
Predec Man
1 2 3 4 5 6 7 8 9 # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
essor Power
- 10 10 10 10
A 8 8 8 8 8
B 8 8 8 8
C 6 6 6 6 6 6
D 8 8 8 8 8 8
D 14 14 14 14 14 14 14 14 14 14 14
E 5 5 5
F 8 8 8 8 8 8 8 8 8 8 8 8 8
G 5 5
H 8 8 8
I 5 5 5 5 5 5 5
I,J,K 0 0
L 12 12 12 12 12 12 12
L 11 11 11 11 11 11
L 14 14 14 14 14 14
L 8 8 8 8 8 8 8 8 8
M 5 5 5 5 5 5 5 5 5 5
Q 5 5 5 5 5 5 5 5
N,Q 13 13 13 13 13 13 13 13 13 13 13 13 13 13
R 8 8 8
R,S 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13
T,U 8 8 8 8
O 5 5
P 5 5 5
V,W, X 0 0
10 10 10 8 8 8 8 8 8 8 6 6 6 6 6 22 22 22 22 22 19 19 19 19 19 13 13 13 13 8 8 8 8 8 8 8 8 8 8 45 45 45 45 45 25 13 13 10 10 5 5 5 5 5 18 18 18 18 18 18 18 21 21 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 8 8 8
RESOURCE LEVELLING
50
40
RESOURCE
30
20
10
0
1 3 5 7 9 11131517192123252729313335373941434547495153555759616365676971737577798183
DAYS