Scribd Logo
Upload

Welcome to Scribd!

  • 46 views

    I. Preliminary Investigation: Grand Total NO. Personnel Involved Rate/Day No. of Days Worked Total TEV

    Uploaded by

    Jescel Araracap
    This document provides details on the Bualan CIP project located in Tubod, Lanao del Norte, Philippines. It includes the programmed area of 50 hectares and canal length of 10km. It outlines the labor, equipment, and supply costs for the preliminary investigation and data gathering phases of the project, which include a hydrology and meteorology study. The total preliminary investigation costs are estimated at 18,868.75 PHP and the total hydrology and meteorology costs are estimated at 19,444.66 PHP. An agro-economist survey is also outlined with labor costs estimated at 5,438.16 PHP.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    I. Preliminary Investigation: Grand Total NO. Personnel Involved Rate/Day No. of Days Worked Total TEV

    Uploaded by

    Jescel Araracap
    46 views6 pages
    This document provides details on the Bualan CIP project located in Tubod, Lanao del Norte, Philippines. It includes the programmed area of 50 hectares and canal length of 10km. It outlines the labor, equipment, and supply costs for the preliminary investigation and data gathering phases of the project, which include a hydrology and meteorology study. The total preliminary investigation costs are estimated at 18,868.75 PHP and the total hydrology and meteorology costs are estimated at 19,444.66 PHP. An agro-economist survey is also outlined with labor costs estimated at 5,438.16 PHP.

    Original Description:

    fs

    Original Title

    FS

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides details on the Bualan CIP project located in Tubod, Lanao del Norte, Philippines. It includes the programmed area of 50 hectares and canal length of 10km. It outlines the labor, equipment, and supply costs for the preliminary investigation and data gathering phases of the project, which include a hydrology and meteorology study. The total preliminary investigation costs are estimated at 18,868.75 PHP and the total hydrology and meteorology costs are estimated at 19,444.66 PHP. An agro-economist survey is also outlined with labor costs estimated at 5,438.16 PHP.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    46 views6 pages

    I. Preliminary Investigation: Grand Total NO. Personnel Involved Rate/Day No. of Days Worked Total TEV

    Uploaded by

    Jescel Araracap
    This document provides details on the Bualan CIP project located in Tubod, Lanao del Norte, Philippines. It includes the programmed area of 50 hectares and canal length of 10km. It outlines the labor, equipment, and supply costs for the preliminary investigation and data gathering phases of the project, which include a hydrology and meteorology study. The total preliminary investigation costs are estimated at 18,868.75 PHP and the total hydrology and meteorology costs are estimated at 19,444.66 PHP. An agro-economist survey is also outlined with labor costs estimated at 5,438.16 PHP.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 6

    PROJECT NAME : BUALAN CIP

    LOCATION : TUBOD, LANAO DEL NORTE


    PROGRAMMED AREA(NEW) : 50.00 has.
    LENGTH OF CANAL : 10.00 km.
    DIST. FROM PIO TO PROJ. SITE(ROUNDTRIP) : 350.00 km.
    AVE SPEED OF VEHICLE(PICKUP) : 50.00 kph
    AVE SPEED OF VEHICLE(MOTORCYCLE) : 40.00 kph

    Data:
    A. Type of Vehicle to be used Rental Rate Fuel Consumption Oil Consumption
    Mitsubishi Pick-up 21.00 /km 10.00 km/liter 70.00 km/liter
    Motorcycle 0.52 /km 40.00 km/liter 200.00 km/liter

    B. Fuel Price Per Liter DIESEL 45.45 /liter GASOLINE 55.10 /liter
    C. Oil Price Per Liter 150.00 /liter

    I. PRELIMINARY INVESTIGATION
    1.) PROJECT IDENTIFICATION & INVESTIGATION REPORT
    A.) LABOR
    NO. OF DAYS
    NO. PERSONNEL INVOLVED RATE/DAY TOTAL TEV GRAND TOTAL
    WORKED

    1 Senior Engineer A 1,746.31 1.00 1,746.31 200.00 1,946.31


    1 Soil Techonologist 974.36 1.00 974.36 200.00 1,174.36
    1 Hydrologist 1,047.45 1.00 1,047.45 200.00 1,247.45
    1 Driver(For Mobilization) 963.69 1.00 963.69 200.00 1,163.69
    5 Utility Worker/Laborers 409.09 1.00 2,045.45 - 2,045.45
    TOTAL 6,777.26 800.00 7,577.26

    B.) Equipment Utilization


    EQUIPMENT USED : Mitsubishi (Pick-Up)
    DIST. FROM PIO TO PROJ. SITE(ROUNDTRIP) : 350.00 km.

    a) Rental Cost = 21.00 /km x 350.00 km. = 7350.00


    b) Fuel Cost = 45.45 /liter x 350.00 km. = 1590.75
    10.00 km/liter
    c) Oil Cost = 150.00 /liter x 350.00 km. = 750.00
    70.00 km/liter
    d) Spare Parts Cost = 30% of Fuel and Oil
    1590.75 (0.3) + 750.00 (0.3) = 702.23
    10,392.98 php

    C.) Office Supplies


    5.00% of:
    a) 7,577.26
    b) 10,392.98
    17,970.24 x 0.05 = 898.51 php

    SUMMARY:
    a.) Location Survey -------- 7,577.26
    b.) Equipment Utilization -------- 10,392.98
    c.) Office Supplies -------- 898.51
    TOTAL FOR PRELIMINARY INVESTIGATION -------- ₱ 18,868.75

    II. DATA GATHERING


    2.1.) HYDROLOGY & METEOROLOGY (DISCHARGE INVESTIGATION)
    A.) LABOR
    NO. OF DAYS
    NO. PERSONNEL INVOLVED RATE/DAY TOTAL TEV GRAND TOTAL
    WORKED

    1 Hydrologist 1,047.45 12.00 12,569.40 - 12,569.40


    1 Utility Worker 409.09 12.00 4,909.08 - 4,909.08
    TOTAL 17,478.48 - 17,478.48

    Discharge measurement should atleast be done once a month


    Total number of days for TWELVE MONTHS observation say 12.00 days
    B.) Equipment Utilization
    EQUIPMENT USED : Motorcycle
    DIST. FROM PIO TO PROJ. SITE(ROUNDTRIP) : 350.00 km.

    a) Rental Cost = 0.52 /km x 350.00 km. = 182.00


    b) Fuel Cost = 45.45 /liter x 350.00 km. = 397.69
    40.00 km/liter
    c) Oil Cost = 150.00 /liter x 350.00 km. = 262.50
    200.00 km/liter
    d) Spare Parts Cost = 30% of Fuel and Oil
    397.69 (0.3) + 262.50 (0.3) = 198.06
    1,040.24 php

    C.) Office Supplies


    5.00% of:
    a) 17,478.48
    b) 1,040.24
    18,518.72 x 0.05 = 925.94 php

    SUMMARY:
    a.) Labor -------- 17,478.48
    b.) Equipment Utilization -------- 1,040.24
    c.) Office Supplies -------- 925.94
    TOTAL FOR HYDROLOGY & METEOROLOGY -------- ₱ 19,444.66

    2.2.) AGRO-ECONOMIST SURVEY


    A.) LABOR
    NO. OF DAYS
    NO. PERSONNEL INVOLVED RATE/DAY TOTAL TEV GRAND TOTAL
    WORKED

    2 Enumerators 906.36 3.00 5,438.16 - 5,438.16


    TOTAL 5,438.16 - 5,438.16
    Average Output = 7.00 respondents/day No. of respondents to be interviewed = 15.00 respondents
    No. of days to complete the activity alone
    d= No. of respondents to be interviewed = = 15.00 respondents
    Average Output 7.00 respondents/day
    = 2.14 days
    Travel Time (Moving In/Out)
    = DIST. FROM PIO TO PROJ. SITE(ROUNDTRIP) = 350.00 km. x 1 day
    AVE SPEED OF VEHICLE(PICKUP) 50.00 kph 8 hours

    = 350 = 0.88 0.88 days


    400 = 3.02 days
    say 3.00 days

    B.) Equipment Utilization


    EQUIPMENT USED : Motorcycle
    DIST. FROM PIO TO PROJ. SITE(ROUNDTRIP) : 350.00 km.

    a) Rental Cost = 0.52 /km x 350.00 km. = 182.00


    b) Fuel Cost = 45.45 /liter x 350.00 km. = 397.69
    40.00 km/liter
    c) Oil Cost = 150.00 /liter x 350.00 km. = 262.50
    200.00 km/liter
    d) Spare Parts Cost = 30% of Fuel and Oil
    397.69 (0.3) + 262.50 (0.3) = 198.06
    1,040.24 php

    C.) Office Supplies


    5.00% of:
    a) 5,438.16
    b) 1,040.24
    6,478.40 x 0.05 = 323.92 php
    SUMMARY:
    a.) Labor -------- 5,438.16
    b.) Equipment Utilization -------- 1,040.24
    c.) Office Supplies -------- 323.92
    TOTAL FOR AGRO-ECONOMIST SURVEY -------- ₱ 6,802.32

    2.3.) SOIL CLASSIFICATION & LAND SURVEY


    A.) LABOR
    NO. OF DAYS
    NO. PERSONNEL INVOLVED RATE/DAY TOTAL TEV GRAND TOTAL
    WORKED

    1 Soil Technologist 974.36 4.00 3897.44 - 3,897


    1 Enumerator 906.36 4.00 3,625.44 - 3,625.44
    TOTAL 7,522.88 - 7,522.88
    Average Output = 7.00 respondents/day No. of respondents to be interviewed = 15.00 respondents
    No. of days to complete the activity alone
    d= No. of respondents to be interviewed = = 15.00 respondents
    Average Output 7.00 respondents/day
    = 2.14 days
    Travel Time (Moving In/Out)
    = DIST. FROM PIO TO PROJ. SITE(ROUNDTRIP) = 350.00 km. x 1 day
    AVE SPEED OF VEHICLE(PICKUP) 40.00 kph 8 hours

    = 350 = 1.09 1.09 days


    320 = 3.24 days
    say 4.00 days

    B.) Equipment Utilization


    EQUIPMENT USED : Motorcycle
    DIST. FROM PIO TO PROJ. SITE(ROUNDTRIP) : 350.00 km.

    a) Rental Cost = 0.52 /km x 350.00 km. = 182.00


    b) Fuel Cost = 45.45 /liter x 350.00 km. = 397.69
    40.00 km/liter
    c) Oil Cost = 150.00 /liter x 350.00 km. = 262.50
    200.00 km/liter
    d) Spare Parts Cost = 30% of Fuel and Oil
    397.69 (0.3) + 262.50 (0.3) = 198.06
    1,040.24 php

    C.) Office Supplies


    5.00% of:
    a) 7,522.88
    b) 1,040.24
    8,563.12 x 0.05 = 428.16 php

    SUMMARY:
    a.) Labor -------- 7,522.88
    b.) Equipment Utilization -------- 1,040.24
    c.) Office Supplies -------- 428.16
    TOTAL FOR DAMSITE LOCATION -------- ₱ 8,991.28

    III. Feasibility Study Report Preparation


    A.) Profile Writing
    3.1. ENUMERATOR
    NO. OF DAYS
    NO. PERSONNEL INVOLVED RATE/DAY TOTAL TEV GRAND TOTAL
    WORKED

    1 Profile Writer 906.36 2.00 1,812.72 - 1,812.72


    TOTAL 1,812.72 - 1,812.72
    No. of days to complete the activity alone = 2.00 days
    say 2.00 days
    3.2. PREPARATION OF PROFILE WRITE-UP
    NO. OF DAYS
    NO. PERSONNEL INVOLVED RATE/DAY TOTAL TEV GRAND TOTAL
    WORKED

    1 Profile Writer 906.36 5.00 4,531.80 - 4,531.80


    TOTAL 4,531.80 - 4,531.80
    No. of days to complete the activity alone = 5.00 days
    say 5.00 days

    3.3 Equipment Utilization


    EQUIPMENT USED : Motorcycle
    DIST. FROM PIO TO PROJ. SITE(ROUNDTRIP) : 350.00 km.

    a) Rental Cost = 0.52 /km x 350.00 km.


    b) Fuel Cost = 45.45 /liter x 350.00 km. = 182.00
    40.00 km/liter = 397.69
    c) Oil Cost = 150.00 /liter x 350.00 km.
    200.00 km/liter = 262.50
    d) Spare Parts Cost = 30% of Fuel and Oil
    397.6875 (0.3) + 262.5 (0.3)
    = 198.06
    1,040.24 php

    3.4 Office Supplies


    5.00% of:
    a) 1,812.72
    b) 4,531.80
    c) 1,040.24
    7,384.76 x 0.05 = 369.24 php

    SUMMARY:
    a.) Enumerators -------- 1,812.72
    b.) Preparation of Profile Write-up -------- 4,531.80
    c.) Equipment Utilization -------- 1,040.24
    d.) Office Supplies -------- 369.24
    TOTAL FOR PROFILE WRITING -------- ₱ 7,754.00

    B.) Feasibility Study Report (FSR) Preparation


    3.1. LABOR
    NO. OF DAYS
    NO. PERSONNEL INVOLVED RATE/DAY TOTAL TEV GRAND TOTAL
    WORKED

    1 Agricutural Economist 974.36 5.00 4,871.80 - 4,871.80


    TOTAL 4,871.80 - 4,871.80
    No. of days to complete the activity alone = 5.00 days
    say 5.00 days

    3.2 Office Supplies


    5.00% of:
    a) 4,871.80
    4,871.80 x 0.05 = 243.59 php

    SUMMARY:
    a.) Labor -------- 4,871.80
    b.) Office Supplies -------- 243.59
    TOTAL FOR PROFILE WRITING -------- ₱ 5,115.39

    IV. TOPOGRAPHIC SURVEY


    4.1 HORIZONTAL & VERTICAL CONTROL ESTABLISHMENT
    Length of Primary Control, P = 5 km.

    Length of Secondary control = LCP/2 = 2.5 km.


    Average rate of one team = 15.00 km/day
    No. of days to complete the activity alone
    d= 7.50 = 7.50 km.
    Average rate of one team 15.00 km/day
    = 0.50 days
    Travel Time (Moving In/Out)
    DIST. FROM PIO TO PROJ.
    =
    SITE(ROUNDTRIP) = 350.00 km. x 1 day
    AVE SPEED OF VEHICLE(PICKUP) 50.00 kph 8 hours

    = 350 = 0.88 0.88 days


    400 = 1.38 days
    Total no. of days worked = 1.40 days
    say 2.00 days

    A. LABOR
    NOTE: Actual personnel assign Engineer A.
    NO. OF DAYS
    NO. PERSONNEL INVOLVED RATE/DAY TOTAL TEV GRAND TOTAL
    WORKED

    1 Eng'g Asst. A 1,166.85 2 2,333.70 200.00 2,533.70


    1 Eng'g Asst. B 1,026.58 2 2,053.16 - 2,053.16
    2 Chainman/UW 409.09 2 1,636.36 - 1,636.36
    4 Rodman/UW 409.09 2 3,272.72 - 3,272.72
    1 Driver 963.69 2 1,927.38 200.00 2,127.38
    TOTAL 11,223.32 400.00 11,623.32

    4.2 TOPOGRAPHIC SURVEY (POTENTIAL AREA)


    Average output of the team = 30.00 ha/day
    No. of days to complete the activity = 1.67 days
    say 2.00 days

    A. LABOR
    NOTE: Actual personnel assign Engineer A.
    NO. OF DAYS
    NO. PERSONNEL INVOLVED RATE/DAY TOTAL TEV GRAND TOTAL
    WORKED

    1 Eng'g Asst. A 1,166.85 2 2,333.70 400.00 2,733.70


    1 Eng'g Asst. B 1,026.58 2 2,053.16 400.00 2,453.16
    2 Chainman/UW 409.09 2 1,636.36 - 1,636.36
    4 Rodman/UW 409.09 2 1,636.36 - 1,636.36
    1 Driver 963.69 2 963.69 400.00 1,363.69
    TOTAL 8,623.27 1,200.00 9,823.27

    4.3 COMPUTATION & PLOTTING


    Output of two person = 35.00 ha/day
    No. of days to complete the activity = 1.43 days
    say 2.00 days

    1. LABOR
    NOTE: Actual personnel assign Engineer A.
    NO. OF DAYS
    NO. PERSONNEL INVOLVED RATE/DAY TOTAL TEV GRAND TOTAL
    WORKED

    1 Eng'g Asst. A 1,166.85 2 2,333.70 - 2,333.70


    1 Draftsman 678.68 2 1,357.36 - 1,357.36
    TOTAL 3,691.06 - 3,691.06

    2. Equipment Utilization
    EQUIPMENT USED : Mitsubishi (Pick-Up)
    DIST. FROM PIO TO PROJ. SITE(ROUNDTRIP) : 350.00 km.

    a) Rental Cost = 21.00 /km x 350.00 km.


    b) Fuel Cost = 45.45 /liter x 350.00 km. = 7350
    10.00 km/liter = 1590.75
    c) Oil Cost = 150.00 /liter x 350.00 km.
    70.00 km/liter = 750
    d) Spare Parts Cost = 30% of Fuel and Oil
    1590.75 (0.3) + 750 (0.3)
    = 702.225
    10,392.98 php

    3. OFFICE SUPPLIES & MATERIALS


    a.) Fabrication of Monuments
    7pcs of 15cm x 60cm long
    Materials:
    Cement = 1 bag x ₽ 230/bag = 230
    Sand & Gravel = 0.01 x ₽ 5000/ cu.m. = 50
    Cost of Materials = ₽ 280
    b.) Labor Cost (Half-Day Activity)
    2 - Utility Worker = 818.18
    Cost of one monument = 150.45
    Monument to be used = 20.00
    Total Cost of Monument = ₽ 3009.00

    c.) 5% of:
    a) 11,623.32
    b) 9,823.27
    c) 3,691.06
    d) 10,392.98
    e) 3,289.00
    38,819.63 x 0.05 = 1940.98

    SUMMARY:
    a.) Horizontal & Vertical Control Establishment -------- 11,623.32
    b.) Office Supplies -------- 5,229.98
    TOTAL FOR DESIGN & PLANNING -------- ₱ 16,853.30

    You might also like