Mie Intro

Carlton's Top 75 Excel Functions for CPAs J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.
com
1. IF - Specifies a logical test to perform

2. SUM - Adds its arguments
3. SUBTOTAL - Returns a subtotal in a list or database
4. SUMIF - Adds the cells specified by a given criteria
5. COUNT - Counts how many numbers are in the list of arguments
6. COUNTA - Counts how many values are in the list of arguments
7. AVERAGE - Returns the average of a range of numbers
8. COUNTBLANK - Counts the number of blank cells within a range
9. COUNTIF - Counts the number of nonblank cells within a range that meet the given criteria
10. VALUE - Converts text to a number
11. TEXT - Formats a number and converts it to text
12. VLOOKUP - Looks in the first column of an array and moves across the row to return the value of a cell
13. HLOOKUP - Looks in the top row of an array and returns the value of the indicated cell
14. TWO WAY LOOKUP – Using both VLOOKUP and HLOOKUP together
15. LOOKUP - Looks up values in a vector or array
16. MATCH - Looks up values in a reference or array
17. TRIM - Removes spaces from text
18. PROPER - Capitalizes the first letter in each word of a text value
19. LOWER - Converts text to lowercase
20. UPPER - Converts text to uppercase
21. LEFT - Returns the leftmost characters from a text value
22. RIGHT - Returns the rightmost characters from a text value
23. MID - Returns a specific number of characters from a text string starting at the position you specify
24. FIND - Finds one text value within another (case-sensitive)
25. SUBSTITUTE - Substitutes new text for old text in a text string
26. LEN - Returns the number of characters in a text string
27. REPLACE - Replaces text in a string with alternative text
28. CONCATENATE - Joins several text items into one text item
29. CLEAN - Removes all nonprintable characters from text
30. NOW - Returns the serial number of the current date and time
31. TODAY - Returns the serial number of today's date
32. DATE - Returns the serial number of a particular date
33. MONTH - Converts a serial number to a month
34. DAY - Converts a serial number to a day of the month
35. YEAR - Converts a serial number to a year
36. WEEKDAY - Converts a serial number to a day of the week
37. ROUND - Rounds a number to a specified number of digits
38. ROUNDDOWN - Rounds a number down, toward zero
39. ROUNDUP - Rounds a number up, away from zero
40. MAX - Returns the maximum value in a list of arguments
41. DMAX - Returns the maximum value from a table array based on a list of arguments
42. MIN - Returns the minimum value in a list of arguments
43. DMIN - Returns the minimum value from a table array based on a list of arguments
44. MEDIAN - Returns the median of the given numbers
45. MODE - Returns the most common value in a data set
46. PERCENTILE - Returns the k-th percentile of values in a range
47. PERCENTRANK - Returns the percentage rank of a value in a data set
48. PMT - Returns the periodic payment for an annuity
49. NPV - Returns the net present value of an investment based on a series of periodic cash flows and a discount rate
50. DSUM - Adds the numbers in the field column of records in the database that match the criteria
51. DCOUNT - Counts the cells that contain numbers in a database
52. DCOUNTA - Counts nonblank cells in a database
53. AND - Returns TRUE if all of its arguments are TRUE
54. OR - Returns TRUE if any argument is TRUE
55. CHOOSE - Chooses a value from a list of values
56. TIME - Returns the serial number of a particular time
57. FV - Returns the future value of an investment
58. IRR - Returns the internal rate of return for a series of cash flows
59. YIELD - Returns the yield on a security that pays periodic interest
60. CELL - Returns information about the formatting, location, or contents of a cell
61. INFO - Returns information about the current operating environment
62. ERROR.TYPE - Returns a number corresponding to an error type
63. ISBLANK - Returns TRUE if the value is blank
64. ISNA - Returns TRUE if the value is the #N/A error value
65. GETPIVOTDATA - Returns data stored in a PivotTable
66. HYPERLINK - Creates a shortcut or jump that opens a document stored on a network server, an intranet, or the Internet
67. TRANSPOSE - Returns the transpose of an array
68. ABS - Returns the absolute value of a number
69. RAND - Returns a random number between 0 and 1
70. RANDBETWEEN - Returns a random number between the numbers you specify
71. REPT - Repeats text a given number of times
72. SLN - Returns the straight-line depreciation of an asset for one period
73. SYD - Returns the sum-of-years' digits depreciation of an asset for a specified period
74. DDB - Returns the double declining balance depreciation of an asset for a specified period
75. DGET - Extracts from a database a single record that matches the specified criteria
Boni Mays
Fayetteville Technical Community College 1 www.maysstuff.com
fx Insert Function BuJ. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
The insert function button on the formula bar opens the Insert Function dialog box. Type in
what you want to do and click Go or hit Enter and Excel will give you a list of possible
functions. In the sample dialog box to the right, I searched for a function to find data in a
table. Excel returned four possibilities. Click the function name to see the function syntax
and a brief description. If you're not sure what all that means, click the Help on this function
link to see more information and samples of the function at work.
When you click OK, Excel will open the Functions Argument dialog box for the selected
function to help you enter the function arguments correctly. As you move the insertion
point through the arguments, Excel will give a description of what is expected. You also have
the opportunity to click for more Help on this function.
Argument labels in bold text are required arguments. Once you have entered all required
arguments, click OK and the function is entered in your worksheet.
Selecting a cell that contains a function and then clicking the

Insert Function button will open the Function Arguments
dialog box for that function.
Argument descriptions
Boni Mays 2 www.maysstuff.com

Fayetteville Technical Community College
J. Carlton Collins, CPA - Copyright, January
IF Example - Simple:
Budget Actual
Travel Expense 2,300.00 2,492.43 Over Budget
IF Example - A Little More Complex:

Budget Actual
Travel Expense 2,300.00 2,492.43 Over Budget by $192.43
IF Example - A Slightly Larger Example:

Budget Actual
AUTOMOBILE EXPENSE 2,139.55 2,674.44 Over Budget by $534.89
BANK SERVICE CHARGES 37.34 48.54 Over Budget by $11.2
CONFERENCE REGISTRATION FEES 750.00 500.00
CONTRACT LABOR 26,654.80 34,651.24 Over Budget by $7996.44
CONTRIBUTIONS 1,282.53 1,603.16 Over Budget by $320.63
DUES AND SUBSCRIPTIONS 6,051.13 7,866.47 Over Budget by $1815.34
EQUIPMENT PURCHASE 1,235.87 1,544.84 Over Budget by $308.97
EQUIPMENT RENTAL 124.50 85.03
HARDWARE PURCHASE 3,950.05 4,937.56 Over Budget by $987.51
INSURANCE 11,697.00 15,206.10 Over Budget by $3509.1
MARKETING GIVEAWAYS 1,876.70 1,481.09
MEMBERSHIPS 90.00 117.00 Over Budget by $27
MISCELLANEOUS 21,010.25 26,262.81 Over Budget by $5252.56
OFFICE SUPPLIES 6,861.83 8,920.38 Over Budget by $2058.55
ONLINE COMPUTER SERVICES 5,789.74 7,237.18 Over Budget by $1447.44
OUTSIDE SERVICES 4,563.21 508.95
PARTNER SALARY DRAW 172,000.00 215,000.00 Over Budget by $43000
PAYROLL EXPENSES 564.67 655.43 Over Budget by $90.76
Exam Score Score Letter Grade
Kurt Fanning 45 F
Robyn Pertosky 90 A
Drew Laverless 78 C
Kathy Doveworth 92 A
Brenda Sardowsky 95 A
David Fullerton 87 B
Grahma Hatsford 62 D
lins, CPA - Copyright, January 2007, carlton@asaresearch.com
by $7996.44
by $1815.34
by $5252.56
by $2058.55
by $1447.44
J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
In this sample, the IF function is checking to see if they have signed up for
insurance. If they have, the deduction amount is entered.
Name Hire Date Insurance? Deduction

Wells, Diane 3/1/2008 Yes 235.00
Thomas, Doug 11/1/2005 No 0.00
Singh, Lisa 6/1/2003 No 0.00
Smith, John 2/1/2007 Yes 235.00
Simpleton, Fred 2/22/2006 0.00
Norris, Carnie 4/7/2002 0.00
Hall, Nancy 8/2/2005 0.00

Yes
No

J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearc
The IF function is determining each employees earned vacation days. If they have worked for
more than a year, they have earned 5 vacation days plus one day for each additional full year.
3/8/2019
Hire Date Years Employed Vacation Days Earned
Garcia, Jorge 3/1/2008 11.02 15.00
Jones, Joe 11/1/2005 13.35 17.00
Singh, Lisa 6/1/2003 15.77 19.00
Smith, John 2/1/2009 10.09 14.00


In this sample, there are four possibilities for bonuses.
3/8/2019 A. No Bonus -
Employee Hire date Bonus Level Deduction B. Basic Bonus 1,500
Garcia, Jorge 3/1/2008 B. Basic Bonus 1,500.00 C. High Performance Bonus 2,500
Jones, Joe 11/1/2005 C. High Performance Bonus 0.00 D. Super Bonus 4,000
Singh, Lisa 6/1/2003 D. Super Bonus 4,000.00
Smith, John 2/1/2007 A. No Bonus 0.00
Wells, Diane 3/1/2008 B. Basic Bonus 1,500.00
Thomas, Doug 11/1/2005 C. High Performance Bonus 0.00
Simpleton, Fred 2/22/2006 A. No Bonus 0.00
Norris, Carnie 4/7/2002 D. Super Bonus 4,000.00
Hall, Nancy 8/2/2005 A. No Bonus 0.00


Teams A and C meet on Tuesday, Teams B and D meet on
Thursday. We want to list the meeting days in column D.
3/8/2019
Employee Hire date Team Meeting Day
Garcia, Jorge 3/1/2008 A Tuesday =if(B7>1/1/08#AND#if(B7<12/31/08),2008,2009)
Jones, Joe 11/1/2005 B Thursday
Singh, Lisa 6/1/2003 C Tuesday
Smith, John 2/1/2007 D Thursday
Wells, Diane 3/1/2008 A Tuesday
Thomas, Doug 11/1/2005 B Thursday
Simpleton, Fred 2/22/2006 C Tuesday
Norris, Carnie 4/7/2002 D Thursday
Hall, Nancy 8/2/2005 A Tuesday
J. Carlton Collins

J. Carlton Collins, CPA - Copyright, January 2007, carlton@a
If Example - 2009 IRS Tax Rate Schedules:
A. Single B. Married/Widower
Low High Low High
- 8,350 - 16,700
8,351 33,950 16,701 67,900
33,951 82,250 67,901 137,050
82,251 171,550 137,051 208,850
171,551 372,950 208,851 372,950
372,951 372,951
Taxable Income 124,325

Taxpayer Status A. Single
A. Single B. Married/Widower
Tax Base 23,030 23,030 16,975
Incremental Rate 28% 28% 25%
Threshold 82,251 82,251 67,901
Tax 34,811 34,811 31,081

ht, January 2007, carlton@asaresearch.com
C. Married - Sep D. Head /Household Tax Rate

Low High Low High
- 8,350 - 11,950 10%
8,351 33,950 11,951 45,500 15%
33,951 68,525 45,501 117,450 25%
68,526 104,425 117,451 190,200 28%
104,426 186,475 190,201 372,950 33%
186,476 372,951 35%
rried/Widower C. Married - Sep D. Head/Household

34,461 32,886
33% 28%
104,426 117,451
41,027 34,811
SUM J. Carlton Collins, CPA - Copyright, January 2007, carlton@
Using Commas Using Plus Signs Using a Colon
654.00 654.00 654.00

8,475.00 8,475.00 8,475.00
5,676.00 5,676.00 5,676.00
865.00 865.00 865.00
866.00 866.00 866.00
6,576.00 6,576.00 6,576.00
858.00 858.00 858.00
457.00 457.00 457.00
24,427.00 24,427.00 24,427.00
=SUM(B4,B5,B6,B7,B8,B9,B10,B11) =D4+D5+D6+D7+D8+D9+D10+D11 =SUM(F4:F11)

, January 2007, carlton@asaresearch.com
UM(F4:F11)
SUBTOTAL J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
Value
Item 1 3
Item 2 3
Item 3 3
1st level subtotal 9
Item 1 5
Item 2 5
Item 3 5
Item 1 7
Item 2 7
Item 3 7
2nd level subtotal 45
Item 1 3
Item 2 3
Item 3 3
Item 1 5
Item 2 5
Item 3 5
Item 1 7
Item 2 7
Item 3 7
2nd level subtotal 45
3rd Level Grand Total 90

n@asaresearch.com
SUBTOJ. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
2010
Ordinary Income/Expense
Income
4010 - Sales $ 1,662,130.80 8.0%
4020 - Cash Discount Given (2,557.20) 8.0%
4210 - Write off -
Total Income $ 1,659,573.60
Cost of Goods Sold

4510 - Cost of Goods - Materials (1,125,367.08) 4.5%
4530 - Cash Discount Taken 2,177.16 4.5%
Total COGS $ (1,123,189.92)
Gross Profit $ 536,383.68

Gross Profit Percentage 32%
Expense
5100 - Employee Wages
5100 - Employee Wages - Other 6,966.48 4.5%
5110 - Wages 7,200.00 4.5%
5120 - Employee Benefits 1,516.80 4.5%
Total 5100 - Employee Wages $ 15,683.28
5510 - Bank Charges 516.00 4.5%

5710 - Repairs and Maintenance Expen 571.56 4.5%
6100 - Depreciation -
6120 - Depreciation Expenses/Equipme 3,000.00 4.5%
6125 - Depreciation Expenses/Furnitur 900.00 4.5%
Total 6100 - Depreciation $ 3,900.00
6210 - Office Supplies 1,241.64 4.5%

6310 - Insurance Vehicle 8,042.76 4.5%
6320 - Insurance Other 9,889.44 4.5%
6410 - Freight/Shipping Expenses 1,046.28 4.5%
6620 - Accounting Fees 31,200.00 4.5%
6760 - Other Expenses 18,543.60 4.5%
6770 - Travel Expenses

6770 - Travel Expenses - Other 41,076.00 4.5%
Total 6770 - Travel Expenses 41,076.00
6800 - Utilities
6810 - Utilities - Electric and Gas 777.36 4.5%
6815 - Utilities - Telephone - 4.5%
Total 6800 - Utilities $ 777.36
6910 - Rental Expenses

6915 - Leased Facilities 12,000.00 4.5%
Total 6910 - Rental Expenses 12,000.00
7736 - Purchases 5,670.34 4.5%

Total Expense $ 150,158.26 150,158.26
Net Ordinary Income $ 386,225.42
Other Income/Expense
Other Income
8010 - Gain or Loss on Sale of Assets 3,000.00 8.0%
8020 - Finance Charge Income 2,314.00 8.0%
8030 - Interest Income 6,312.00 8.0%
Total Other Income $ 11,626.00
Other Expense
9010 - Interest Expenses 2,136.00 4.5%
Total Other Expense 2,136.00
Net Other Income $ 9,490.00
Total Net Income $ 395,715.42

SUMIF J. Carlton Collins, CPA
Service
Support
Invoice
Date Number Type Amount Customer
4/25/2010 3245 Sale 3,445 Alan Akers
4/26/2010 3246 Service 545 Robin Allen
4/27/2010 3247 Support 600 Ricky Albright
4/28/2010 3248 Sale 7,445 Tamara Andrews
4/29/2010 3249 Sale 2,546 Joanna Arbo Brand
4/30/2010 3250 Service 354 Donnie Aspinwall
5/3/2010 3251 Support 1,200 Kelly Astle
5/4/2010 3252 Sale 665 Alphonso J. Atkinson
5/7/2010 3253 Sale 3,466 Alvin Atkinson
5/10/2010 3254 Service 546 Danette Austin
5/11/2010 3255 Support 600 Yvonne Baker Williams
5/12/2010 3256 Sale 7,764 Susan Baker
5/14/2010 3257 Sale 434 John Lamar Bakley
5/17/2010 3258 Service 866 Teresa Baldwin
5/18/2010 3259 Support 600 Richard Banks
5/20/2010 3260 Sale 5,747 Charles Banks
5/23/2010 3261 Sale 577 Sandra Barrs Carter
5/24/2010 3262 Service 876 Jacki Barton
5/26/2010 3263 Support 1,200 David Beard
5/29/2010 3264 Sale 8,658 Keith Bell
5/30/2010 3265 Sale 4,753 Sandy Bennett
5/31/2010 3266 Service 975 Teresa Bennett
6/2/2010 3267 Support 1,800 Beth Berrie
6/4/2010 3268 Sale 754 Jeff Biro
6/5/2010 3269 Sale 3,678 Doug Blanton
6/6/2010 3270 Service 54 Terrie Blue
6/7/2010 3271 Support 600 Fuller Blue
6/9/2010 3272 Sale 754 Arvetta Blythewood
6/10/2010 3273 Sale 878 Roy J. Boyd, Jr.
6/11/2010 3274 Service 758 Chuck Boyer
6/14/2010 3275 Support 600 Brenda Braddock Bell
6/16/2010 3276 Sale 9,885 Ron Bridgefarmer
6/18/2010 3277 Sale 6,745 Katherine Brown Thomas
6/20/2010 3278 Service 864 Pat Brown
6/23/2010 3279 Support 600 Richard Brown
6/24/2010 3280 Sale 5,793 Beverly Brooker
6/25/2010 3281 Sale 6,136 Eddie Brown
6/27/2010 3282 Service 783 Sgt Carl Brown
6/30/2010 3283 Support 1,200 Anthony Brown
7/3/2010 3284 Sale 6,479 Carl Bryant
7/5/2010 3285 Sale 6,823 Janet Buchan Lai
7/7/2010 3286 Service 810 Robert Buchan
7/9/2010 3287 Support 600 Sidney Buckley
7/12/2010 3288 Sale 7,166 Nancy Buckley
7/15/2010 3289 Sale 7,510 Darryl Buffkin
7/18/2010 3290 Service 837 Mark Bufkin
7/20/2010 3291 Support 600 Joy Bunckley
7/21/2010 3292 Sale 7,853 Freddy Burch
7/22/2010 3293 Sale 8,196 Cisco Burnem
7/24/2010 3294 Service 864 Levi Burnley
7/26/2010 3295 Support 1,200 William Burns
7/27/2010 3296 Sale 8,540 Gary Byrd
7/30/2010 3297 Sale 8,883 Duane Byron
7/31/2010 3298 Service 891 Ernest Caine
8/3/2010 3299 Support 1,800 Barbara Ann Carmena
8/6/2010 3300 Sale 9,227 Michael Carmichael
8/7/2010 3301 Sale 9,570 Glenn Carson
8/10/2010 3302 Service 918 Charm Carter
8/11/2010 3303 Support 600 Gary Carter
8/13/2010 3304 Sale 9,913 Franklin Cash
8/15/2010 3305 Sale 10,257 R. V. Cate
8/18/2010 3306 Service 944 Mike Chaney
8/19/2010 3307 Support 600 Jeff Chapman
8/20/2010 3308 Sale 10,600 Ralph Cherry
8/22/2010 3309 Sale 10,943 Sharon Chitwood Lovin
8/24/2010 3310 Service 971 Mark Chitty
8/26/2010 3311 Support 600 Joe Ann Cline
8/29/2010 3312 Sale 8,866 Eleanor Clinch-Hutton
8/30/2010 3313 Sale 8,777 David Clifton
9/2/2010 3314 Service 998 Carlton Collins
9/4/2010 3315 Support 1,200 Syndie Conaway
9/7/2010 3316 Sale 7,687 Ralph Conner
9/9/2010 3317 Sale 7,482 Pam Corbitt Talley
9/10/2010 3318 Service 1,025 Paula Cosgrove
9/12/2010 3319 Support 600 Randy J. Cribb
9/14/2010 3320 Sale 6,899 Marvin Crooks
9/15/2010 3321 Sale 6,317 Beverly Cross
9/18/2010 3322 Service 1,052 Pete Culver
9/20/2010 3323 Support 600 Diane Dallas
9/22/2010 3324 Sale 5,734 Greg Daniel
9/25/2010 3325 Sale 5,151 Mary Davis Stump
9/26/2010 3326 Service 1,079 Kim Davis
9/28/2010 3327 Support 1,200 Tim Davis
9/29/2010 3328 Sale 4,569 Alicia Davis
10/1/2010 3329 Sale 3,986 Anthony Davis
10/2/2010 3330 Service 1,106 Marolyn Day
10/3/2010 3331 Support 1,800 Larry Delaney
10/4/2010 3332 Sale 3,403 Greg Demery
10/7/2010 3333 Sale 2,820 Mike D'Emillio
10/9/2010 3334 Service 1,133 Don Dennis
10/12/2010 3335 Support 600 Richard Deter
10/13/2010 3336 Sale 2,238 David Dieters
10/16/2010 3337 Sale 1,655 Emanuel Dillon
10/19/2010 3338 Service 1,159 Herman Dixon
10/20/2010 3339 Support 600 Gail Dysek (Dizik) Tindall
10/22/2010 3340 Sale 1,072 Leanard Dobson
10/25/2010 3341 Sale 490 Stephen Doster
10/26/2010 3342 Service 1,186 Bennie Dotson
10/28/2010 3343 Support 600 Brian K. Drew
10/29/2010 3344 Sale 4,356 Alfred Drury
10/31/2010 3345 Sale 2,883 Tony Early
11/3/2010 3346 Service 1,213 Clay Easterling
11/5/2010 3347 Support 1,200 Gwen Ellis
11/8/2010 3348 Sale 3,191 Stephen Esmond
11/9/2010 3349 Sale 3,498 Geneva Evans
11/12/2010 3350 Service 1,240 Allen Evitts
11/15/2010 3351 Support 600 Kathy Faust Bunnell
11/16/2010 3352 Sale 3,805 Albert Fendig
11/19/2010 3353 Sale 4,112 Becky Fisher
11/20/2010 3354 Service 1,267 Henry Fleming
11/22/2010 3355 Support 600 Patricia Flourence Stanfo
11/23/2010 3356 Sale 4,419 Rusty Flournoy
11/25/2010 3357 Sale 4,726 Rose Mary Flowers
11/27/2010 3358 Service 1,294 Donna Fox Mason
11/30/2010 3359 Support 1,200 Donna J. Frank
362,627
-
26,608
25,800
52,408
Address City Phone

316 Wild Heron Road St. Simons Island, GA 31522 912-638-5009
269 Old Plantation Trail Milledgeville, GA 478-968-5313
3787Landgraf Cove Decatur, GA 30034 404-212-1981

2717 Bethel Ct Winston-Salem, NC 27127 336-764-3532
5600 Altama Ave., Apt. A-1 Brunswick, GA 31520 912-264-5910
Jacksonville, FL 32223 904-268-0851

121 Riverridge Road Brunswick, GA 31520 912/265-2616
1941 Salisbury Way Hinesville, GA 31313 912-369-3336
498 Baisden Lane St. Simons Island, GA 31522 912-638-8873
5519 New. Jesup Hwy Brunswick, GA 31523 912-267-7401

118 Belvedere Lane Peachtree City, GA 30269 770-632-9875
511 Avenida Primiceria Marathon, FL 33050 305-289-0068
322 Terrapin Trail Brunswick, GA 31525 912-270-5300
311 Hawkins Island Drive St. Simons Island, GA 31522 912 634 3873
116 Riverview Drive St. Simons Island, GA 31522
wn Thomas
911 W. Ohio Ave Tampa, FL
166 King Cotton Road Brunswick, GA 31520 912-261-8707
2824 Ellis Street Brunswick, GA 31520 912-262-6227
1011 Wolfe Street Brunswick, GA 31520 912-265-4319
1210 Beech Valley Road, Ne Atlanta, GA 30306 404-875-7946

Rt 6, Box 500-B Brunswick, GA 31620
144355 Sandy Brook Rd Jacksonville, FL 32224
179 Yorktown Drive Brunswick, GA 31535
108 Crossbrook Dr Brunswick, GA 31525 912-280-0008

1008 Manor Court Brentwood, TN 37027 615-377-5574
8555 Bowen Court Jonesboro, GA 30236

412 Reynolds Street Brunswick, GA 31520
1619 Niles Avenue Brunswick, GA 31520 (912) 265-6520
P.O Box 3119 Brunswick, GA 31523 912-261-2938
518 Clements Circle St. Simons Island, GA 31522 912-634-8360

P.O. Box 1502 Statesboro, GA 30459 (912) 852-9096
Po Box 44145 Fort Washington, Md 20749-4145 301-455-2115
4480 Missendell Lane Norcross, GA 30092 770.734.0350
654 North Golf Villas, St. Simons Island, Ga 31522 634-4935

135 Cardinal Rd, #504 Brunswick, GA 31525 912-265-0531
615 Union Street Brunswick, GA 31520 265-5234

1450 Gardiner Lane Louisville, KY 40213 (502) 459-2211
400 Brewster Lane Saint Simons Island, GA 31522 912-638-8330

1231 Greenfield Nashville, TN 37216
111 Stu Daniel Drive Brunswick, GA 31525 912/265-2313
Rt 2, 375-B, Arrowpoint Rd. Jackson, GA 30233 404-775-1820
135 Lake View Circle Brunswick, GA 31520
2311 Pinewood Drive Brunswick, GA 31520 912-554-8951

Grand Cayman Island
139 River Ridge Rd Brunswick, GA 31523
158 St. Clair Dr Ssi, GA 31522 912-638-6911
671 Brookman Road Brunswick, GA 31523 912-225-4756
122 Sherwood Forest Cir Brunswick, GA 31525 912-264-2490
224 Beachside Drive Brunswick, GA 31523 265-3222
4107 Rockdale Dr Nashville, TN
16 Brunswick Point Drive Brunswick, GA 31525 912-267-5663

126 W. Flanders Dr Brunswick, GA 31523
1215 Connor Road Ft Sill, OK 73503

716 Calibre Lake Parkway Smyrna GA 30083
1015 Courtland Avenue Macon, GA 31204
Cumming, GA 404-713-5963
2908 Bridlewood Lane Jacksonville, FL 32257 904-737-8032
1535 Lake Koinonia Dr, Woodsrock, GA 30189 770-516-1804
331 Chatteris Road Irmo, SC 29063

3200 Cypress Mill Road - #422 Brunswick, GA 31520
103 Cayman Court Brunswick, GA 31525 912-265-8079
903 Bartow Street Brunswick, GA 31520
110 Rosemont Street Saint Simons Island, GA 31522 (912)638-5705
P.O. Box 82 White Oak, GA 31568
E-Mail
Robinandtonypeters@Alltel.Net
Atk3787@Aol.Com
Atkinsona@Wssu.Edu
Richard.Banks@Vba.Pa.Gov
Alankeithbell@Comcast.Net
Bethoceanbreeze@Aol.Com
Royboyd@Bellsouth.Net
Markbufkin@Bellsouth.Net
Reverendcarson@Yahoo.Com
Mchaney3@Bellsouth.Net
Senatorchapman@Comcast.Net
Petexchange@Adelphia.Net
Joeannbohler@Yahoo.Com
Coyzstuff@Yahoo.Com
Carlton@Asaresearch.Com
Raptalley@Adelphia.Net
996-6440
Ellabella03@Bellsouth.Net
Anthony.Davis@Ritzcarlton.Com
Larrydelaney@Mail.Homes.Com
Lladnit@Bellsouth.Net
Briankdrew@Gmail.Com
Allenevitts@Mindspring.Com
Kbbunnell@Comcast.Net
Donnafmas@Comcast.Net
COUNT - Counts how many numbers are in th
J. Carlton Collins, CPA - Copyright, January 2007, c
Girl Scout Cookie Sales

Number of Orders 11 14 11 8
Boxes Ordered
Daisy Go
Customer Name Tag Alongs Thin Mints Rounds Trefolis
Alvin Atkinson 4 1 4
Danette Austin 2 1 2
Yvonne Baker Williams 1 1 2
Susan Baker 3
John Lamar Bakley 3 3
Teresa Baldwin 1 3 2
Richard Banks
Charles Banks 3 3 3
Sandra Barrs Carter 1
Jacki Barton 2 1
David Beard 4 3 4
Keith Bell 1
Sandy Bennett 3
Teresa Bennett 3 4 2
Beth Berrie 3
Jeff Biro 1
Doug Blanton 3 2
Terrie Blue 4
Fuller Blue 2 2 2
Arvetta Blythewood 1
Roy J. Boyd, Jr. 2 2 4
Chuck Boyer 1 4 2
Total Boxes Ordered 27 35 22 21
PA - Copyright, January 2007, carlton@asaresearch.com
12 10 66
Do-Si-Dos Samoas Total

1 3 13
3 8
4
3 4 10
6
1 1 8
0
4 13
6 7
2 3 8
11
2 3
5 8
1 10
3 6
4 5
5
4 4 12
6
7 5 13
8
1 2 10
38 31 174
COUNTA - Counts how many nonblank cellsJ.inCarlton Collins, CPA - Copyright, January 2007, c

Number of Orders 12 16 16 11
Boxes Ordered
Daisy Go
Alvin Atkinson 4 boxes 1 box 6 boxes 4 boxes
Danette Austin 2 cases 1 box
Yvonne Baker Williams 6 boxes 1 box 6 boxes
Susan Baker 1 case 3 boxes
John Lamar Bakley 2 cases 3 cases 2 cases
Teresa Baldwin 4 boxes
Richard Banks
Charles Banks 4 boxes 1 box 6 boxes 6 boxes
Sandra Barrs Carter 2 cases 1 box
Jacki Barton 6 boxes 1 box 2 cases
David Beard 1 case 3 boxes
Keith Bell 2 cases 3 cases 6 boxes
Sandy Bennett 4 boxes 1 box 6 boxes
Teresa Bennett 2 cases 1 box 2 cases
Beth Berrie 6 boxes 1 box
Jeff Biro 1 case 3 boxes 4 boxes
Doug Blanton 2 cases 3 cases
Terrie Blue 4 boxes 1 box 6 boxes 6 boxes
Fuller Blue 2 cases 1 box
Arvetta Blythewood 6 boxes 1 box 2 cases
Roy J. Boyd, Jr. 1 case 3 boxes
Chuck Boyer 2 cases 3 cases
15 15 22

1 box 6 boxes 0
2 cases 1 box 0
1 box 0
1 case 3 boxes 0
3 cases 0
1 box 6 boxes 0
2 cases 1 box 0
1 box 0
1 case 3 boxes 0
3 cases 0
2 cases 1 box 0
1 box 0
1 case 3 boxes 0
3 cases 0
0
1 box 6 boxes 0
2 cases 1 box 0
1 box 0
1 case 3 boxes 0
3 cases 0
0
0
0 0 0
AVERAGE - Returns the average of a range of numbers J. Carlton Collins, CPA - Copyrigh
Using Commas Using a Colon Comments:
654.00 654.00 Blank cells are not cal

8,475.00 8,475.00 Zeros are calculated in
5,676.00 5,676.00
865.00 865.00
866.00 866.00
6,576.00 6,576.00
858.00 858.00
457.00 457.00
3,053.38 3,053.38
=AVERAGE(B4,B5,B6,B7,B8,B9,B10,B11) =AVERAGE(F4:F11)
Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
Comments:
Blank cells are not calculated into the average

Zeros are calculated into the average
COUNTBLANK - Counts the number of blank cells w
J. Carlton Collins, CPA - Copyrigh
2011 Budget
Jan Feb Mar
Expense:
Automobile Expense 2,139.55 2,674.44 3,476.77
Bank Service Charges 37.34 48.54 60.68
Conference Registration Fees 400.00 500.00
Contract Labor 26,654.80 34,651.24 43,314.05
Contributions 1,282.53 1,603.16 2,084.11
Dues And Subscriptions 6,051.13 7,866.47 9,833.09
Equipment Purchase 463.70 602.81
Equipment Rental 65.41 85.03 106.29
Hardware Purchase 3,950.05 4,937.56 6,418.83
Insurance 11,697.00 15,206.10 19,007.63
Marketing Giveaways 1,184.87 1,481.09 1,925.41
Memberships 90.00 117.00 146.25
Miscellaneous 21,010.25 26,262.81 34,141.66
Office Supplies 6,861.83 8,920.38 11,150.47
Online Computer Services 5,789.74 7,237.18 9,408.33
Outside Services 391.50 508.95
Partner Salary Draw 172,000.00 215,000.00 279,500.00
Payroll Expenses (27.74) (34.68)
Postage And Delivery 1,261.22 1,576.53 2,049.48
Printing And Reproduction 43,575.12 56,647.66
Purchase - The Accounting Libra 13,850.00 17,312.50 22,506.25
Purchases Tal- Web Store Report 595.00 773.50 966.88
Rent 13,213.44 16,516.80 21,471.84
Repairs 191.27 248.65 310.81
Software Purchase 911.66 1,481.45
Ssi-Misc 4,113.07 5,346.99 6,683.74
Federal 500.00 650.00 812.50
State 200.00 250.00 325.00
Total Expenses 337,316.78 425,958.53 476,612.14

ton Collins, CPA - Copyrigh 17
2011 Budget
Apr May Jun
2,139.55 2,674.44 3,476.77

37.34 48.54 60.68
400.00 500.00 650.00
26,654.80 34,651.24 43,314.05
1,282.53 1,603.16 2,084.11
6,051.13 7,866.47 9,833.09
370.96 463.70 602.81
65.41 106.29
3,950.05 4,937.56 6,418.83
11,697.00 15,206.10 19,007.63
1,184.87 1,481.09 1,925.41
90.00 117.00 146.25
21,010.25 34,141.66
6,861.83 8,920.38 11,150.47
5,789.74 7,237.18 9,408.33
391.50 508.95
172,000.00 215,000.00 279,500.00
(21.34) (27.74) (34.68)
1,261.22 1,576.53 2,049.48
43,575.12 56,647.66 70,809.57
13,850.00 17,312.50 22,506.25
595.00 773.50 966.88
13,213.44 16,516.80 21,471.84
191.27 248.65
911.66 1,139.58 1,481.45
4,113.07 5,346.99 6,683.74
500.00 650.00 812.50
250.00 325.00
337,666.40 400,750.26 547,760.90

COUNTIF Number of J. Carlton Collins, CPA -
Number of sales invoices
Number of service invoices
Number of support invoices
Invoice
Date Number Type Amount Customer
4/25/2010 3245 Sale 3,445 Alan Akers
4/26/2010 3246 Service 545 Robin Allen
4/27/2010 3247 Support 600 Ricky Albright
4/28/2010 3248 Sale 7,445 Tamara Andrews
4/29/2010 3249 Sale 2,546 Joanna Arbo Brand
4/30/2010 3250 Service 354 Donnie Aspinwall
5/3/2010 3251 Support 1,200 Kelly Astle
5/4/2010 3252 Sale 665 Alphonso J. Atkinson
5/7/2010 3253 Sale 3,466 Alvin Atkinson
5/10/2010 3254 Service 546 Danette Austin
5/11/2010 3255 Support 600 Yvonne Baker Williams
5/12/2010 3256 Sale 7,764 Susan Baker
5/14/2010 3257 Sale 434 John Lamar Bakley
5/17/2010 3258 Service 866 Teresa Baldwin
5/18/2010 3259 Support 600 Richard Banks
5/20/2010 3260 Sale 5,747 Charles Banks
5/23/2010 3261 Sale 577 Sandra Barrs Carter
5/24/2010 3262 Service 876 Jacki Barton
5/26/2010 3263 Support 1,200 David Beard
5/29/2010 3264 Sale 8,658 Keith Bell
5/30/2010 3265 Sale 4,753 Sandy Bennett
5/31/2010 3266 Service 975 Teresa Bennett
6/2/2010 3267 Support 1,800 Beth Berrie
6/4/2010 3268 Sale 754 Jeff Biro
6/5/2010 3269 Sale 3,678 Doug Blanton
6/6/2010 3270 Service 54 Terrie Blue
6/7/2010 3271 Support 600 Fuller Blue
6/9/2010 3272 Sale 754 Arvetta Blythewood
6/10/2010 3273 Sale 878 Roy J. Boyd, Jr.
6/11/2010 3274 Service 758 Chuck Boyer
6/14/2010 3275 Support 600 Brenda Braddock Bell
6/16/2010 3276 Sale 9,885 Ron Bridgefarmer
6/18/2010 3277 Sale 6,745 Katherine Brown Thomas
6/20/2010 3278 Service 864 Pat Brown
6/23/2010 3279 Support 600 Richard Brown
6/24/2010 3280 Sale 5,793 Beverly Brooker
6/25/2010 3281 Sale 6,136 Eddie Brown
6/27/2010 3282 Service 783 Sgt Carl Brown
6/30/2010 3283 Support 1,200 Anthony Brown
7/3/2010 3284 Sale 6,479 Carl Bryant
7/5/2010 3285 Sale 6,823 Janet Buchan Lai
7/7/2010 3286 Service 810 Robert Buchan
7/9/2010 3287 Support 600 Sidney Buckley
7/12/2010 3288 Sale 7,166 Nancy Buckley
7/15/2010 3289 Sale 7,510 Darryl Buffkin
7/18/2010 3290 Service 837 Mark Bufkin
7/20/2010 3291 Support 600 Joy Bunckley
7/21/2010 3292 Sale 7,853 Freddy Burch
7/22/2010 3293 Sale 8,196 Cisco Burnem
7/24/2010 3294 Service 864 Levi Burnley
7/26/2010 3295 Support 1,200 William Burns
7/27/2010 3296 Sale 8,540 Gary Byrd
7/30/2010 3297 Sale 8,883 Duane Byron
7/31/2010 3298 Service 891 Ernest Caine
8/3/2010 3299 Service 1,800 Barbara Ann Carmena
8/6/2010 3300 Sale 9,227 Michael Carmichael
8/7/2010 3301 Sale 9,570 Glenn Carson
8/10/2010 3302 Service 918 Charm Carter
8/11/2010 3303 Service 600 Gary Carter
8/13/2010 3304 Sale 9,913 Franklin Cash
8/15/2010 3305 Sale 10,257 R. V. Cate
8/18/2010 3306 Service 944 Mike Chaney
8/19/2010 3307 Support 600 Jeff Chapman
8/20/2010 3308 Sale 10,600 Ralph Cherry
8/22/2010 3309 Sale 10,943 Sharon Chitwood Lovin
8/24/2010 3310 Service 971 Mark Chitty
8/26/2010 3311 Support 600 Joe Ann Cline
8/29/2010 3312 Sale 8,866 Eleanor Clinch-Hutton
8/30/2010 3313 Sale 8,777 David Clifton
9/2/2010 3314 Service 998 Carlton Collins
9/4/2010 3315 Support 1,200 Syndie Conaway
9/7/2010 3316 Sale 7,687 Ralph Conner
9/9/2010 3317 Sale 7,482 Pam Corbitt Talley
9/10/2010 3318 Service 1,025 Paula Cosgrove
9/12/2010 3319 Support 600 Randy J. Cribb
9/14/2010 3320 Sale 6,899 Marvin Crooks
9/15/2010 3321 Sale 6,317 Beverly Cross
9/18/2010 3322 Service 1,052 Pete Culver
9/20/2010 3323 Support 600 Diane Dallas
9/22/2010 3324 Sale 5,734 Greg Daniel
9/25/2010 3325 Sale 5,151 Mary Davis Stump
9/26/2010 3326 Service 1,079 Kim Davis
9/28/2010 3327 Support 1,200 Tim Davis
9/29/2010 3328 Sale 4,569 Alicia Davis
10/1/2010 3329 Sale 3,986 Anthony Davis
10/2/2010 3330 Service 1,106 Marolyn Day
10/3/2010 3331 Support 1,800 Larry Delaney
10/4/2010 3332 Sale 3,403 Greg Demery
10/7/2010 3333 Sale 2,820 Mike D'Emillio
10/9/2010 3334 Service 1,133 Don Dennis
10/12/2010 3335 Support 600 Richard Deter
10/13/2010 3336 Sale 2,238 David Dieters
10/16/2010 3337 Sale 1,655 Emanuel Dillon
10/19/2010 3338 Service 1,159 Herman Dixon
10/20/2010 3339 Support 600 Gail Dysek (Dizik) Tindall
10/22/2010 3340 Sale 1,072 Leanard Dobson
10/25/2010 3341 Sale 490 Stephen Doster
10/26/2010 3342 Service 1,186 Bennie Dotson
10/28/2010 3343 Support 600 Brian K. Drew
10/29/2010 3344 Sale 4,356 Alfred Drury
10/31/2010 3345 Sale 2,883 Tony Early
11/3/2010 3346 Service 1,213 Clay Easterling
11/5/2010 3347 Support 1,200 Gwen Ellis
11/8/2010 3348 Sale 3,191 Stephen Esmond
11/9/2010 3349 Sale 3,498 Geneva Evans
11/12/2010 3350 Service 1,240 Allen Evitts
11/15/2010 3351 Support 600 Kathy Faust Bunnell
11/16/2010 3352 Sale 3,805 Albert Fendig
11/19/2010 3353 Sale 4,112 Becky Fisher
11/20/2010 3354 Service 1,267 Henry Fleming
11/22/2010 3355 Support 600 Patricia Flourence Stanfor
11/23/2010 3356 Sale 4,419 Rusty Flournoy
11/25/2010 3357 Sale 4,726 Rose Mary Flowers
11/27/2010 3358 Service 1,294 Donna Fox Mason
11/30/2010 3359 Support 1,200 Donna J. Frank
362,627
53
57
31
27
Address City Phone

316 Wild Heron Road St. Simons Island, GA 31522 912-638-5009
269 Old Plantation Trail Milledgeville, GA 478-968-5313
3787Landgraf Cove Decatur, GA 30034 404-212-1981

2717 Bethel Ct Winston-Salem, NC 27127 336-764-3532
5600 Altama Ave., Apt. A-1 Brunswick, GA 31520 912-264-5910
Jacksonville, FL 32223 904-268-0851

121 Riverridge Road Brunswick, GA 31520 912/265-2616
1941 Salisbury Way Hinesville, GA 31313 912-369-3336
498 Baisden Lane St. Simons Island, GA 31522 912-638-8873
5519 New. Jesup Hwy Brunswick, GA 31523 912-267-7401

118 Belvedere Lane Peachtree City, GA 30269 770-632-9875
511 Avenida Primiceria Marathon, FL 33050 305-289-0068
322 Terrapin Trail Brunswick, GA 31525 912-270-5300
311 Hawkins Island Drive St. Simons Island, GA 31522 912 634 3873
116 Riverview Drive St. Simons Island, GA 31522
560 Planters Wart Blvd San Francisco, CA
wn Thomas
911 W. Ohio Ave Tampa, FL
166 King Cotton Road Brunswick, GA 31520 912-261-8707
2824 Ellis Street Brunswick, GA 31520 912-262-6227
1011 Wolfe Street Brunswick, GA 31520 912-265-4319
1210 Beech Valley Road, Ne Atlanta, GA 30306 404-875-7946

Rt 6, Box 500-B Brunswick, GA 31620
144355 Sandy Brook Rd Jacksonville, FL 32224
179 Yorktown Drive Brunswick, GA 31535
108 Crossbrook Dr Brunswick, GA 31525 912-280-0008

1008 Manor Court Brentwood, TN 37027 615-377-5574
8555 Bowen Court Jonesboro, GA 30236

412 Reynolds Street Brunswick, GA 31520
1619 Niles Avenue Brunswick, GA 31520 (912) 265-6520
P.O Box 3119 Brunswick, GA 31523 912-261-2938
518 Clements Circle St. Simons Island, GA 31522 912-634-8360

P.O. Box 1502 Statesboro, GA 30459 (912) 852-9096
Po Box 44145 Fort Washington, Md 20749-414301-455-2115
4480 Missendell Lane Norcross, GA 30092 770.734.0350
654 North Golf Villas, St. Simons Island, Ga 31522 634-4935

135 Cardinal Rd, #504 Brunswick, GA 31525 912-265-0531
615 Union Street Brunswick, GA 31520 265-5234

1450 Gardiner Lane Louisville, KY 40213 (502) 459-2211
400 Brewster Lane Saint Simons Island, GA 31522 912-638-8330

1231 Greenfield Nashville, TN 37216
111 Stu Daniel Drive Brunswick, GA 31525 912/265-2313
Rt 2, 375-B, Arrowpoint Rd. Jackson, GA 30233 404-775-1820
135 Lake View Circle Brunswick, GA 31520
2311 Pinewood Drive Brunswick, GA 31520 912-554-8951

Grand Cayman Island
139 River Ridge Rd Brunswick, GA 31523
158 St. Clair Dr Ssi, GA 31522 912-638-6911
671 Brookman Road Brunswick, GA 31523 912-225-4756
122 Sherwood Forest Cir Brunswick, GA 31525 912-264-2490
224 Beachside Drive Brunswick, GA 31523 265-3222
4107 Rockdale Dr Nashville, TN
16 Brunswick Point Drive Brunswick, GA 31525 912-267-5663

126 W. Flanders Dr Brunswick, GA 31523
1215 Connor Road Ft Sill, OK 73503

716 Calibre Lake Parkway Smyrna GA 30083
1015 Courtland Avenue Macon, GA 31204
Cumming, GA 404-713-5963
2908 Bridlewood Lane Jacksonville, FL 32257 904-737-8032
1535 Lake Koinonia Dr, Woodsrock, GA 30189 770-516-1804
331 Chatteris Road Irmo, SC 29063

3200 Cypress Mill Road - #422 Brunswick, GA 31520
103 Cayman Court Brunswick, GA 31525 912-265-8079
903 Bartow Street Brunswick, GA 31520
110 Rosemont Street Saint Simons Island, GA 31522 (912)638-5705
P.O. Box 82 White Oak, GA 31568
E-Mail
Robinandtonypeters@Alltel.Net
Atk3787@Aol.Com
Atkinsona@Wssu.Edu
Richard.Banks@Vba.Pa.Gov
Alankeithbell@Comcast.Net
Bethoceanbreeze@Aol.Com
Royboyd@Bellsouth.Net
Markbufkin@Bellsouth.Net
Reverendcarson@Yahoo.Com
Mchaney3@Bellsouth.Net
Senatorchapman@Comcast.Net
Petexchange@Adelphia.Net
Joeannbohler@Yahoo.Com
Coyzstuff@Yahoo.Com
Carlton@Asaresearch.Com
Raptalley@Adelphia.Net
996-6440
Ellabella03@Bellsouth.Net
Anthony.Davis@Ritzcarlton.Com
Larrydelaney@Mail.Homes.Com
Lladnit@Bellsouth.Net
Briankdrew@Gmail.Com
Allenevitts@Mindspring.Com
Kbbunnell@Comcast.Net
Donnafmas@Comcast.Net
VALUE - Converts text to a J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
2010 Georgia Bulldog Roster

Name Pos. Yr. Exp. Ht./Wt. =Right =Value
Austin Long OL Fr. SQ 6-5/268 268 268
Branden Smith CB So. 1V 5-11/169 169 169
Brandon Boykin CB Jr. 2V 5-10/180 180 180
Bryan Evans S Sr. 4V 5-11/197 197 197
Caleb King RB Jr. 2V 5-11/211 211 211
Zach Mettenberger QB Fr. SQ 6-5/239 239 239
Logan Gray QB Jr. 2V 6-2/192 192 192
Orson Charles TE So. 1V 6-3/232 232 232
A.J. Green WR Jr. 2V 6-5/205 205 205
Reshad Jones S Sr. 4V 6-2/215 215 215
Jordan Love CB Fr. SQ 6-0/185 185 185
Aaron Murray QB Fr. SQ 6-1/207 207 207
Tavarres King WR So. 1V 6-1/182 182 182
Drew Butler P Jr. 2V 6-2/201 201 201
Blake Sailors WR So. 1V 5-11/176 176 176
Marlon Brown WR Fr. HS 6-5/212 212 212
Kris Durham WR Sr. 3V 6-5/206 206 206
Josh Murray S Sr. 1V 6-2/215 215 215
Rantavious Wooten WR So. 1V 5-10/173 173 173
Bacarri Rambo S So. 1V 6-0/210 210 210
Sanders Commings CB So. 1V 6-2/210 210 210
Richard Samuel OLB Jr. 2V 6-2/218 218 218
Prince Miller CB Sr. 4V 5-8/195 195 195
Jakar Hamilton S Jr. JC 6-2/196 196 196
Washaun Ealey TB So. 1V 5-11/211 211 211
Vance Cuff CB Sr. 3V 5-11/174 174 174
Dontavius Jackson RB So. 1V 5-10/204 204 204
Israel Troupe WR Jr. 2V 6-1/209 209 209
Makiri Pugh S So. 1V 6-0/201 201 201
Eric Elliot CB Jr. 2V 5-9/192 192 192
Carlton Thomas RB So. 1V 5-7/179 179 179
Quintin Banks S Sr. 3V 6-2/210 210 210
Brandon Bogotay K Jr. 2V 6-3/200 200 200
Kalvin Daniels RB Sr. 3V 5-10/197 197 197
Chase Vasser LB Fr. SQ 6-3/217 217 217
Rennie Curran LB Sr. 4V 5-11/226 226 226
Shawn Williams S Fr. SQ 6-1/200 200 200
Akeem Hebron LB Sr. 3V 6-1/226 226 226
Marcus Dowtin ILB Jr. 2V 6-2/219 219 219
Nick Williams S Jr. 2V 6-2/215 215 215
Justin Houston DE Jr. 2V 6-3/264 264 264
Kevin Lanier FB So. 1V 5-11/213 213 213
Charles White LB Jr. 2V 6-1/230 230 230
Marcus Washington DE Sr. 4V 6-0/258 258 258
Josh Sailors FB Jr. 1V 5-9/240 240 240
Christian Robinson ILB So. 1V 6-2/217 217 217
Chad Gloer WR Sr. 2V 5-10/198 198 198
Jackson Griffeth LB So. 1V 6-2/197 197 197
Fred Munzenmaier FB Sr. 3V 6-2/242 242 242
Shaun Chapas FB Sr. 3V 6-2/246 246 246
Darryl Gamble ILB Sr. 3V 6-2/257 257 257
Akeem Dent ILB Sr. 3V 6-2/228 228 228
Darius Dewberry LB Sr. 3V 6-3/233 233 233
Jeremy Longo DE So. 1V 6-3/258 258 258
Tanner Strickland G Jr. 2V 6-5/335 335 335
Josh Parrish OL Fr. SQ 6-4/294 294 294
Mike Gilliard LB So. 1V 6-2/215 215 215
Geno Atkins DT Sr. 4V 6-1/290 290 290
Blair Walsh K Jr. 2V 5-10/189 189 189
Demarcus Dobbs DE Sr. 3V 6-2/274 274 274
Casey Nickels OL Sr. 3V 6-4/277 277 277
Clint Boling T Sr. 3V 6-5/304 304 304
Ben Jones C Jr. 2V 6-3/298 298 298
Chris Davis G Sr. 3V 6-4/295 295 295
Matthew DeGenova DE Jr. 2V 6-1/212 212 212
Dallas Lee C Fr. SQ 6-4/295 295 295
Jonathan Owens OL So. 1V 6-4/298 298 298
Ben Harbin DE Jr. 1V 6-3/230 230 230
Chris Burnette OG Fr. SQ 6-2/291 291 291
AJ Harmon OL So. 1V 6-5/310 310 310
Cordy Glenn T Jr. 2V 6-5/329 329 329
Vince Vance T Sr. 4V 6-8/325 325 325
Kiante Tripp DE Sr. 3V 6-6/276 276 276
Ben Harden G Jr. 2V 6-3/310 310 310
Trinton Sturdivant T So. 2V 6-5/305 305 305
Josh Davis T Sr. 3V 6-6/305 305 305
Justin Anderson G Jr. 2V 6-5/328 328 328
Zach Renner WR Jr. 2V 5-11/197 197 197
Aron White TE Jr. 2V 6-4/234 234 234
Mike Moore WR Sr. 3V 6-2/202 202 202
Cornelius Washington DE So. 1V 6-4/247 247 247
Bryce Ros TE Fr. SQ 6-4/231 231 231
Derrick Lott DT Fr. SQ 6-4/295 295 295
Derek Rich TE Sr. 1V 6-2/258 258 258
Reuben Faloughi DE Fr. SQ 6-5/234 234 234
Arthur Lynch TE So. 1V 6-5/254 254 254
Bruce Figgins TE Jr. 2V 6-4/270 270 270
Montez Robinson DE Fr. SQ 6-5/254 254 254
Kade Weston DT Sr. 4V 6-5/316 316 316
Jordan Stowe K So. 1V 6-4/211 211 211
Brandon Wheeling DL Sr. TR 6-3/288 288 288
Abry Jones DE So. 1V 6-3/295 295 295
DeAngelo Tyson NT Jr. 2V 6-2/292 292 292
Jeff Owens DT Sr. 4V 6-3/300 300 300
Ty Frix LS So. 1V 6-0/211 211 211
Brandon Wood NT Sr. 3V 6-1/284 284 284
Trent Dittmer P Sr. 3V 5-9/178 178 178
Ricardo Crawford DT Sr. 3V 6-1/310 310 310
Kwame Geathers NT Fr. SQ 6-5/326 326 326
http://uga.rivals.com/croster.asp
pyright, January 2007, carlton@asaresearch.com
Hometown (last school)

Memphis, TN (Briarcrest Christina HS)
Atlanta, GA (Washington HS)
Fayetteville, GA (Fayette County HS)
Jacksonville, FL (Ed White HS)
Norcross, GA (Greater Atl. Christian HS)
Watkinsville, GA (Oconee Co. HS)
Columbia, MO (Rock Bridge HS)
Tampa, FL (Plant HS)
Summerville, SC (Summerville HS)
Glen Allen, VA (Deep Run HS)
Mount Airy, GA (Habersham Central HS)
Duluth, GA (Peachtree Ridge HS)
Athens, GA (Oconee Co. HS)
Memphis, TN (Harding Academy)
Calhoun, GA (Calhoun HS)
Tampa, (Plant HS)
Belle Grales, FL (Glades Central HS)
Donalsonville, GA (Seminole County HS)
Augusta, GA (Westside HS)
Cartersville, GA (Cass HS)
Duncan, SC (Byrnes HS)
Edgeville, SC (Strom Thurmond HS)
Stillmore, GA (ECI)
Moultrie, GA (Colquitt Co. HS)
Franklin, GA (Heard Co. HS)
Tifton, GA (Tift County HS)
Charlotte, NC (Independence HS)
Kennesaw, GA (Kennesaw Mountain)
Frostproof, FL (Frostproof HS)
Warner Robins, GA (Houston Co. HS)
San Diego, CA (Patrick Henry HS)
Eastman, GA (Dodge Co. HS)
Gainesville, GA (Chestatee HS)
Snellville, GA (Brookwood HS)
Blakely, GA (Earley Co. HS)
Gaithersburg, MD (Good Counsel HS)
Upper Marlboro, MD (Bishop O'Connell HS)
Bainbridge, GA (Bainbridge HS)
Statesboro, GA (Statesboro HS)
Woodstock, GA (Marist HS)
Columbia, SC (Blythewood HS)
Keysville, GA (Burke Co. HS)
Fayetteville, GA (Starrs Mill HS)
Gainesville, GA (North Hall HS)
Norcross, GA (Norcross HS)
St. Augustine, FL (Jacksonville Bolles HS)
Atlanta, GA (Douglass HS)
Fort Valley, GA (Peach Co. HS)
Ft. Lauderdale, FL (Cardinal Gibbons HS)
Nashville, GA (Berrien County HS)
Norcross, GA (Wesleyan HS)
Valdosta, GA (Valdosta HS)
Pembroke Pines, FL (St. Thomas Aquinas HS)
Boca Raton, FL (Cardinal Gibbons HS)
Savannah, GA (Calvary Baptist HS)
Tignall, GA (Washington-Wilkes HS)
Alpharetta, GA (Chattahoochee HS)
Centerville, AL (Bibb County HS)
Jefferson, GA (Jefferson HS)
Kenner, LA (Jesuit HS)
Buford, GA (Buford HS)
Blountsville, AL (Susan Moore HS)
Dalton, GA (Dalton HS)
LaGrange, GA (Troupe County HS)
Louisville, GA (Jefferson Co. HS)
Riverdale, GA (Riverdale HS)
Hinesville, GA (Bradwell Institute)
Atlanta, GA (Westlake HS)
Perry, GA (Perry HS)
Wadesboro, NC (Anson HS)
Jayess, MS (Tylertown HS)
Ocilla, GA (Irwin Co. HS)
Monroe, CT (New Canaan HS)
Fort Lauderdale, FL (American Heritage HS)
Hephzibah, GA (Burke Co. HS)
Kennesaw, GA (Kennesaw Mountain HS)
Kennesaw, GA (North Cobb HS)
Gainesville, GA (North Hall)
Martinez, GA (Evans HS)
Dartmouth, MA (Dartmouth HS)
Columbus, GA (Shaw HS)
Avon, IN (Avon HS)
Red Bank, NJ (Red Bank Reg. HS)
Lilburn, GA (Parkview HS)
Dallas, GA (Paulding Co. HS)
Warner Robins, GA (Northside HS)
Sunrise, FL (Plantation HS)
Buchanan, GA (Haralson Co. HS)
Cartersville, GA (Cartersville HS)
Fair Bluff, NC (West Columbus HS)
Carver's Bay, S.C., (Carver's Bay)
TEXT - Formats a number and converts it to text
2355.66 Susan's commission for the month of March was

342343 Mark's commission for the month of March was
245.77 Sam's commission for the month of March was
5656.76 Fred's commission for the month of March was
465.64 Steve's commission for the month of March was
Susan's commission for the month of March was $2,355.66

Mark's commission for the month of March was $342,343.34
Sam's commission for the month of March was $245.77
Fred's commission for the month of March was $5,656.76
Steve's commission for the month of March was $465.64
VLOOKUP - Looks in the first column of an array Collins,
J. Carlton and moves acrossJanuary
CPA - Copyright, the row tocarlton@a
2007, return
From To Tax Percent

0 12,750 0 6.00%
12,750 60,000 765 7.00%
60,000 120,000 4,073 7.75%
120,000 and up 8,723 8.25%
If Taxable Income = 91,000

Then the Base Income = 60,000
Then the Base Tax = 4,073
Then the Incremental Tax Rate = 6.00%
Total Tax = 5,933

opyright, January 2007, carlton@asaresearch.com
Income 286,000
Expense 1 45,000
Expense 2 33,000
Expense 3 14,500
Expense 4 23,500
Expense 5 30,000
Expense 6 17,000
Expense 7 32,000
Suntotal 195,000
Tax 5,933
Net Income After Taxes 85,068

HLOOKUP - Looks in the top row ofJ.aCarlton Collins, CPA - Copyright, January 2007, carlton@asare
Quantity Break Pricing for Stereo Shoes
1 2 to 5 6 to 10 11 to 15 16 to 20 21 to 30
$299.95 $293.95 $288.07 $282.31 $276.66 $271.13
Order Form
Mahatma Ghandi
1012 Spiffy Road
Sri Lanka, India
Item QTY Price Total

Stereo Shoes 1 $ 299.95 $ 299.95
Grand Total $ 299.95

ht, January 2007, carlton@asaresearch.com
31 to 50 51 to 100 100 or more

$265.71 $260.39 $255.19
J. Carlton Collins, CPA - Copyright, January 2007
Two Way Look Up
Player Jared Tew, Air Force 9
Stat TDs
Player Pos Cl Gm Carries

Jared Tew, Air Force RB JR 13 238
Rank Player Pos Cl Gm Carries

57 Adam Robinson, Iowa RB FR 11 181
25 Alexander Robinson, Iowa St. RB JR 12 232
13 Alfred Morris, Fla. Atlantic RB SO 12 263
44 Andre Anderson, Tulane RB SR 12 238
47 Andre Dixon, Connecticut RB SR 13 239
6 Anthony Dixon, Mississippi St. RB SR 11 257
72 Asher Clark, Air Force RB SO 13 151
84 B.J. Daniels, South Fla. QB FR 13 175
69 Baron Batch, Texas Tech RB JR 13 168
22 Ben Tate, Auburn RB SR 13 263
15 Bernard Pierce, Temple RB FR 12 236
53 Bobby Rainey, Western Ky. RB SO 12 144
94 Brandon Saine, Ohio St. RB JR 13 145
98 Brandon Sullivan, San Diego St. RB JR 10 154
27 Brandon West, Western Mich. RB SR 12 214
32 Brynn Harvey, UCF RB SO 12 261
41 C.J. Spiller, Clemson RB SR 14 216
83 Caleb King, Georgia RB SO 10 114
52 Chad Spann, Northern Ill. RB JR 13 179
92 Chris Brown, Oklahoma RB SR 13 182
31 Chris Polk, Washington RB FR 12 226
68 Christine Michael, Texas A&M RB FR 12 166
36 Colin Kaepernick, Nevada QB JR 13 161
7 Curtis Steele, Memphis RB SR 10 198
89 Cyrus Gray, Texas A&M RB SO 13 159
67 D.D. Kyles, Middle Tenn. RB SO 12 139
48 DaJuane Collins, Toledo RB SR 12 178
45 Damion Fletcher, Southern Miss. RB SR 12 219
81 Daneil Herron, Ohio St. RB SO 10 153
28 Daniel Porter, Louisiana Tech RB SR 12 211
21 Daniel Thomas, Kansas St. RB JR 12 247
16 Darius Marshall, Marshall RB JR 10 227
70 Darius Willis, Indiana RB FR 9 123
43 Delone Carter, Syracuse RB SR 12 236
87 DeMarco Murray, Oklahoma RB JR 12 171
59 DeMaundray Woolridge, Idaho RB SR 13 170
58 Derrick Locke, Kentucky RB JR 12 195
72 Derrick Washington, Missouri RB JR 13 190
38 Dexter McCluster, Mississippi WR SR 13 181
74 Dimitri Nance, Arizona St. RB SR 12 188
3 Dion Lewis, Pittsburgh RB FR 13 325
26 Dominique Lindsay, East Carolina RB SR 12 239
4 Donald Buckram, UTEP RB JR 12 259
93 Dwayne Priest, Eastern Mich. RB JR 11 175
40 Dwight Dasher, Middle Tenn. QB JR 13 224
49 Eddie Wide, Utah RB JR 13 203
38 Evan Royster, Penn St. RB JR 13 205
29 Frank Goodin, La.-Monroe RB JR 12 219
91 Graig Cooper, Miami (FL) RB JR 12 134
37 Harvey Unga, BYU RB JR 12 208
79 Isaiah Pead, Cincinnati RB SO 13 121
19 Jacquizz Rodgers, Oregon St. RB SO 13 273
61 Jared Tew, Air Force RB JR 13 238
99 Jeremiah Masoli, Oregon QB JR 12 121
50 Jeremy Avery, Boise St. RB JR 14 209
78 Jermaine Thomas, Florida St. RB SO 13 163
62 Joe Martinek, Rutgers RB SO 13 206
46 Joe McKnight, Southern California RB JR 12 164
10 Joe Webb, UAB QB SR 12 227
12 John Clay, Wisconsin RB SO 13 287
85 John Mosure, Colorado St. RB JR 11 124
24 Jonathan Dwyer, Georgia Tech RB JR 14 235
34 Jordan Todman, Connecticut RB SO 13 235
90 Joseph Turner, TCU RB SR 13 147
63 Josh Nesbitt, Georgia Tech QB JR 14 279
30 Keith Toston, Oklahoma St. RB SR 13 227
9 LaMichael James, Oregon RB FR 13 230
14 Lance Dunbar, North Texas RB SO 12 200
56 Leonard Mason, Colorado St. RB JR 10 156
42 Luke Lippincott, Nevada RB SR 12 134
11 Mark Ingram, Alabama RB SO 14 271
88 Meco Brown, Northern Ill. RB SO 11 148
71 Mikel Leshoure, Illinois RB SO 11 108
66 MiQuale Lewis, Ball St. RB SR 12 181
23 Montario Hardesty, Tennessee RB SR 13 282
18 Montel Harris, Boston College RB SO 13 308
95 Nic Grigsby, Arizona RB JR 10 79
17 Noel Devine, West Virginia RB JR 13 241
97 Patrick Mealy, Army RB JR 12 110
55 Ralph Bolden, Purdue RB SO 12 200
80 Reggie Arnold, Arkansas St. RB SR 12 168
33 Ricky Dobbs, Navy QB JR 13 315
20 Robert Turbin, Utah St. RB SO 12 207
65 Rodney Stewart, Colorado RB SO 11 198
51 Roy Helu Jr., Nebraska RB JR 14 220
100 Ryan Houston, North Carolina RB JR 13 191
1 Ryan Mathews, Fresno St. RB JR 12 276
5 Ryan Williams, Virginia Tech RB FR 13 293
54 Seth Smith, New Mexico St. RB JR 13 246
64 Shane Vereen, California RB SO 13 183
95 Shaun Draughn, North Carolina RB JR 10 124
34 Shawnbrey McNeal, SMU RB JR 13 236
82 Terrelle Pryor, Ohio St. QB SO 13 162
76 Tim Tebow, Florida QB SR 14 217
2 Toby Gerhart, Stanford RB SR 13 343
77 Toney Baker, North Carolina St. RB SR 12 160
86 Trent Steelman, Army QB FR 12 202
8 Vai Taua, Nevada RB JR 11 172
60 Vince Murray, Navy RB JR 13 182
75 Warren Norman, Vanderbilt RB FR 12 145
A - Copyright, January 2007, carlton@asaresearch.com
Net TDs Avg Ydspgm

970 9 4.08 74.62
Net TDs Avg Ydspgm

834 5 4.61 75.82
1195 6 5.15 99.58
1392 11 5.29 116
1016 8 4.27 84.67
1093 14 4.57 84.08
1391 12 5.41 126.45
865 7 5.73 66.54
772 9 4.41 59.38
884 14 5.26 68
1362 10 5.18 104.77
1361 16 5.77 113.42
939 6 6.52 78.25
739 4 5.1 56.85
558 4 3.62 55.8
1164 10 5.44 97
1109 14 4.25 92.42
1212 12 5.61 86.57
594 7 5.21 59.4
1038 19 5.8 79.85
749 7 4.12 57.62
1113 5 4.92 92.75
844 10 5.08 70.33
1183 16 7.35 91
1239 15 6.26 123.9
757 5 4.76 58.23
857 3 6.17 71.42
991 14 5.57 82.58
1015 8 4.63 84.58
600 7 3.92 60
1132 11 5.36 94.33
1265 11 5.12 105.42
1131 11 4.98 113.1
607 6 4.93 67.44
1021 11 4.33 85.08
705 8 4.12 58.75
980 18 5.76 75.38
907 6 4.65 75.58
865 10 4.55 66.54
1169 8 6.46 89.92
795 6 4.23 66.25
1799 17 5.54 138.38
1180 6 4.94 98.33
1594 18 6.15 132.83
633 7 3.62 57.55
1154 13 5.15 88.77
1069 12 5.27 82.23
1169 6 5.7 89.92
1126 13 5.14 93.83
695 4 5.19 57.92
1087 11 5.23 90.58
806 9 6.66 62
1440 21 5.27 110.77
970 9 4.08 74.62
668 13 5.52 55.67
1150 6 5.5 82.14
832 9 5.1 64
967 9 4.69 74.38
1014 8 6.18 84.5
1427 11 6.29 118.92
1517 18 5.29 116.69
650 7 5.24 59.09
1395 14 5.94 99.64
1188 14 5.06 91.38
754 11 5.13 58
1037 18 3.72 74.07
1218 11 5.37 93.69
1546 14 6.72 118.92
1378 17 6.89 114.83
766 2 4.91 76.6
1034 9 7.72 86.17
1658 17 6.12 118.43
645 4 4.36 58.64
734 5 6.8 66.73
871 5 4.81 72.58
1345 13 4.77 103.46
1457 14 4.73 112.08
567 5 7.18 56.7
1465 13 6.08 112.69
673 3 6.12 56.08
935 9 4.68 77.92
723 12 4.3 60.25
1192 27 3.78 91.69
1296 13 6.26 108
804 9 4.06 73.09
1147 10 5.21 81.93
713 9 3.73 54.85
1808 19 6.55 150.67
1655 21 5.65 127.31
1016 1 4.13 78.15
952 12 5.2 73.23
567 1 4.57 56.7
1188 12 5.03 91.38
779 7 4.81 59.92
910 14 4.19 65
1871 28 5.45 143.92
773 6 4.83 64.42
706 5 3.5 58.83
1345 10 7.82 122.27
971 6 5.34 74.69
783 3 5.4 65.25
LOOKUP J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
=LOOKUP(C2,{0,60,63,67,70,73,77,80,83,87,90,93,97},{"F","D-","D","D+","C-","C","C+","
Number Letter
Grade Grade
Mark 90 A-
Sam 75 C
Greg 62 D-
Jesse 100 A+
Stewart 98 A+
Fred 86 B
martha 84 B
Betty 95 A
Carrie 93 A
Fortnoy 57 F
y 2007, carlton@asaresearch.com
D-","D","D+","C-","C","C+","B-","B","B+","A-","A","A+"})
Comments:
Similar to =CHOOSE
Lists must be in descending order to work properly
MATCH - Looks up values in a referencJ. Carlton Collins, CPA - Copyright, January 2007, carlton@a
(Like VLOOKUP, But Returns Position Instead of Data)
From To Tax Percent

0 12,750 0 6.00%
12,750 60,000 765 7.00%
60,000 120,000 4,073 7.75%
120,000 and up 8,723 8.25%
If Taxable Income = 91,000

Then the Base Income = 60,000
Then the Base Tax = 4,073
Then the Incremental Tax Rate = 6.00%
Total Tax = 5,933

opyright, January 2007, carlton@asaresearch.com
Income 286,000
Expense 1 45,000
Expense 2 33,000
Expense 3 14,500
Expense 4 23,500
Expense 5 30,000
Expense 6 17,000
Expense 7 32,000
Suntotal 195,000
Tax 5,933
Net Income After Taxes 85,068

TRIM - Removes spaces from text
Mickey Mouse $45,000 344-55-3221 Orlando, Florida

Goofy, $56,000 222-33-8877 Orlando, Florida
Mickey Mouse $45,000 344-55-3221 Orlando, Florida

Goofy, $56,000 222-33-8877 Orlando, Florida
PROPER - Capitalizes the first letter in each word of a text valu
AUTOMOBILE EXPENSE Automobile Expense

BANK SERVICE CHARGES Bank Service Charges
CONFERENCE REGISTRATION FEES Conference Registration Fees
CONTRACT LABOR Contract Labor
CONTRIBUTIONS Contributions
DUES AND SUBSCRIPTIONS Dues And Subscriptions
EQUIPMENT PURCHASE Equipment Purchase
EQUIPMENT RENTAL Equipment Rental
HARDWARE PURCHASE Hardware Purchase
INSURANCE Insurance
MARKETING GIVEAWAYS Marketing Giveaways
MEMBERSHIPS Memberships
MISCELLANEOUS Miscellaneous
OFFICE SUPPLIES Office Supplies
ONLINE COMPUTER SERVICES Online Computer Services
OUTSIDE SERVICES Outside Services
PARTNER SALARY DRAW Partner Salary Draw
PAYROLL EXPENSES Payroll Expenses
POSTAGE AND DELIVERY Postage And Delivery
PRINTING AND REPRODUCTION Printing And Reproduction
PURCHASE - THE ACCOUNTING LIBRA Purchase - The Accounting Libra
PURCHASES TAL- WEB STORE REPORT Purchases Tal- Web Store Report
RENT Rent
REPAIRS Repairs
SOFTWARE PURCHASE Software Purchase
SSI-MISC Ssi-Misc
TAXES Taxes
FEDERAL Federal
STATE State
TOTAL TAXES Total Taxes
TOTAL EXPENSES Total Expenses

LOWER - Converts text to lowercase
WE THE PEOPLE OF THE UNITED STATES

IN ORDER TO FORM A MORE PERFECT UNION
ESTABLISH JUSTICE
INSURE DOMESTIC TRANQUILITY
PROVIDE FOR THE COMMON DEFENSE
PROMOTE THE GENERAL WELFARE
AND SECURE THE BLESSINGS OF LIBERTY TO OURSELVES AND OUR POSTERITY
DO ORDAIN AND ESTABLISH THIS CONSTITUTION FOR THE UNITED STATES OF AMERICA.
we the people of the united states

in order to form a more perfect union
establish justice
insure domestic tranquility
provide for the common defense
promote the general welfare
and secure the blessings of liberty to ourselves and our posterity
do ordain and establish this constitution for the united states of america.
LEFT, LEFTB - Returns the leftmost characters from a text value
Inventory Report
Warehouse/Part Number Description Qty On Hand

SD07457WHSE-1 AutoCAD 2010 HP Z200 Bundle 84
NJ98658WHSE-1 Eaton 5110 UPS 1000VA 66
CF87587WHSE-1 Energizer MAX 16-Pack AA Batteries 466
TG98759WHSE-1 Fellowes Powershred® C-420C 84
TF87357WHSE-1 Flip Video ™ Mino Camcorder 132
GH96876WHSE-1 HP 35s Scientific calculator 90
BD07798WHSE-1 HP 640 Fax 148
BD07798WHSE-2 HP 640 Fax 63
BD07798WHSE-3 HP 640 Fax 269
BD07798WHSE-4 HP 640 Fax 122
BC98576WHSE-1 HP ProLiant DL360 G5 32
XD-0885WHSE-1 Kensington MicroSaver Security Lock 108
HD78578WHSE-1 LaCie 5big Network 56
WS90759WHSE-1 Sony CR 2032 - battery - CR2032 - Li 280
PO7575WHSE-1 Sony HVR-HD1000U Mini DV 46
Reorder
Point Sales Price
20 $ 3,995.00
20 $ 3,995.00
20 $ 3,995.00
20 $ 3,995.00
24 $ 132.99
24 $ 132.99
24 $ 132.99
24 $ 132.99
125 $ 21.99
125 $ 21.99
125 $ 21.99
125 $ 21.99
15 $ 1,396.99
15 $ 1,396.99
15 $ 1,396.99
15 $ 1,396.99
30 $ 129.99
30 $ 129.99
30 $ 129.99
30 $ 129.99
25 $ 53.99
25 $ 53.99
25 $ 53.99
25 $ 53.99
30 $ 155.66
30 $ 155.66
30 $ 155.66
30 $ 155.66
8 $ 2,059.99
8 $ 2,059.99
8 $ 2,059.99
8 $ 2,059.99
28 $ 39.99
28 $ 39.99
28 $ 39.99
28 $ 39.99
12 $ 1,299.99
12 $ 1,299.99
12 $ 1,299.99
12 $ 1,299.99
80 $ 2.99
80 $ 2.99
80 $ 2.99
80 $ 2.99
16 $ 1,743.99
16 $ 1,743.99
16 $ 1,743.99
16 $ 1,743.99
UPPER - Converts text to uppercase
Name Address City & State

Alan Akers 316 Wild Heron Road St. Simons Island, GA 31522
Robin Allen 269 Old Plantation Trail Milledgeville, GA 66532
Ricky Albright 400 Brewster Lane Saint Simons Island, GA 31522
Tamara Andrews 1231 Greenfield Nashville, TN 37216
Joanna Arbo Brand 111 Stu Daniel Drive Brunswick, GA 31525
Donnie Aspinwall Rt 2, 375-B, Arrowpoint Rd. Jackson, GA 30233
Kelly Astle 135 Lake View Circle Brunswick, GA 31520
Alphonso J. Atkinson 3787Landgraf Cove Decatur, GA 30034
Alvin Atkinson 2717 Bethel Ct Winston-Salem, NC 27127
Danette Austin 1200 Salem Walk Manor Place, TX 23443
Yvonne Baker Williams 5600 Altama Ave., Apt. A-1 Brunswick, GA 31520
Susan Baker 78 Pillar Way Templeton, NB 54443
John Lamar Bakley 34 Nancy Creek Jacksonville, FL 32223
Teresa Baldwin 121 Riverridge Road Brunswick, GA 31520
Richard Banks 1941 Salisbury Way Hinesville, GA 31313
Charles Banks 498 Baisden Lane St. Simons Island, GA 31522
UPPER
ST. SIMONS ISLAND, GA 31522
MILLEDGEVILLE, GA 66532
SAINT SIMONS ISLAND, GA 31522
NASHVILLE, TN 37216
BRUNSWICK, GA 31525
JACKSON, GA 30233
BRUNSWICK, GA 31520
DECATUR, GA 30034
WINSTON-SALEM, NC 27127
MANOR PLACE, TX 23443
BRUNSWICK, GA 31520
TEMPLETON, NB 54443
JACKSONVILLE, FL 32223
BRUNSWICK, GA 31520
HINESVILLE, GA 31313
ST. SIMONS ISLAND, GA 31522
MID - Returns a specific nuJ. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com

Name Pos. Yr. Exp. Ht./Wt. RIGHT VALUE
Austin Long OL Fr. SQ 6-5/268 268 268
Branden Smith CB So. 1V 5-11/169 169 169
Brandon Boykin CB Jr. 2V 5-10/180 180 180
Bryan Evans S Sr. 4V 5-11/197 197 197
Caleb King RB Jr. 2V 5-11/211 211 211
Zach Mettenberger QB Fr. SQ 6-5/239 239 239
Logan Gray QB Jr. 2V 6-2/192 192 192
Orson Charles TE So. 1V 6-3/232 232 232
A.J. Green WR Jr. 2V 6-5/205 205 205
Reshad Jones S Sr. 4V 6-2/215 215 215
Jordan Love CB Fr. SQ 6-0/185 185 185
Aaron Murray QB Fr. SQ 6-1/207 207 207
Tavarres King WR So. 1V 6-1/182 182 182
Drew Butler P Jr. 2V 6-2/201 201 201
Blake Sailors WR So. 1V 5-11/176 176 176
Marlon Brown WR Fr. HS 6-5/212 212 212
Kris Durham WR Sr. 3V 6-5/206 206 206
Josh Murray S Sr. 1V 6-2/215 215 215
Rantavious Wooten WR So. 1V 5-10/173 173 173
Bacarri Rambo S So. 1V 6-0/210 210 210
Sanders Commings CB So. 1V 6-2/210 210 210
Richard Samuel OLB Jr. 2V 6-2/218 218 218
Prince Miller CB Sr. 4V 5-8/195 195 195
Jakar Hamilton S Jr. JC 6-2/196 196 196
Washaun Ealey TB So. 1V 5-11/211 211 211
Vance Cuff CB Sr. 3V 5-11/174 174 174
Dontavius Jackson RB So. 1V 5-10/204 204 204
Israel Troupe WR Jr. 2V 6-1/209 209 209
Makiri Pugh S So. 1V 6-0/201 201 201
Eric Elliot CB Jr. 2V 5-9/192 192 192
Carlton Thomas RB So. 1V 5-7/179 179 179
Quintin Banks S Sr. 3V 6-2/210 210 210
Brandon Bogotay K Jr. 2V 6-3/200 200 200
Kalvin Daniels RB Sr. 3V 5-10/197 197 197
Chase Vasser LB Fr. SQ 6-3/217 217 217
Rennie Curran LB Sr. 4V 5-11/226 226 226
Shawn Williams S Fr. SQ 6-1/200 200 200
Akeem Hebron LB Sr. 3V 6-1/226 226 226
Marcus Dowtin ILB Jr. 2V 6-2/219 219 219
Nick Williams S Jr. 2V 6-2/215 215 215
Justin Houston DE Jr. 2V 6-3/264 264 264
Kevin Lanier FB So. 1V 5-11/213 213 213
Charles White LB Jr. 2V 6-1/230 230 230
Marcus Washington DE Sr. 4V 6-0/258 258 258
Josh Sailors FB Jr. 1V 5-9/240 240 240
Christian Robinson ILB So. 1V 6-2/217 217 217
Chad Gloer WR Sr. 2V 5-10/198 198 198
Jackson Griffeth LB So. 1V 6-2/197 197 197
Fred Munzenmaier FB Sr. 3V 6-2/242 242 242
Shaun Chapas FB Sr. 3V 6-2/246 246 246
Darryl Gamble ILB Sr. 3V 6-2/257 257 257
Akeem Dent ILB Sr. 3V 6-2/228 228 228
Darius Dewberry LB Sr. 3V 6-3/233 233 233
Jeremy Longo DE So. 1V 6-3/258 258 258
Tanner Strickland G Jr. 2V 6-5/335 335 335
Josh Parrish OL Fr. SQ 6-4/294 294 294
Mike Gilliard LB So. 1V 6-2/215 215 215
Geno Atkins DT Sr. 4V 6-1/290 290 290
Blair Walsh K Jr. 2V 5-10/189 189 189
Demarcus Dobbs DE Sr. 3V 6-2/274 274 274
Casey Nickels OL Sr. 3V 6-4/277 277 277
Clint Boling T Sr. 3V 6-5/304 304 304
Ben Jones C Jr. 2V 6-3/298 298 298
Chris Davis G Sr. 3V 6-4/295 295 295
Matthew DeGenova DE Jr. 2V 6-1/212 212 212
Dallas Lee C Fr. SQ 6-4/295 295 295
Jonathan Owens OL So. 1V 6-4/298 298 298
Ben Harbin DE Jr. 1V 6-3/230 230 230
Chris Burnette OG Fr. SQ 6-2/291 291 291
AJ Harmon OL So. 1V 6-5/310 310 310
Cordy Glenn T Jr. 2V 6-5/329 329 329
Vince Vance T Sr. 4V 6-8/325 325 325
Kiante Tripp DE Sr. 3V 6-6/276 276 276
Ben Harden G Jr. 2V 6-3/310 310 310
Trinton Sturdivant T So. 2V 6-5/305 305 305
Josh Davis T Sr. 3V 6-6/305 305 305
Justin Anderson G Jr. 2V 6-5/328 328 328
Zach Renner WR Jr. 2V 5-11/197 197 197
Aron White TE Jr. 2V 6-4/234 234 234
Mike Moore WR Sr. 3V 6-2/202 202 202
Cornelius Washington DE So. 1V 6-4/247 247 247
Bryce Ros TE Fr. SQ 6-4/231 231 231
Derrick Lott DT Fr. SQ 6-4/295 295 295
Derek Rich TE Sr. 1V 6-2/258 258 258
Reuben Faloughi DE Fr. SQ 6-5/234 234 234
Arthur Lynch TE So. 1V 6-5/254 254 254
Bruce Figgins TE Jr. 2V 6-4/270 270 270
Montez Robinson DE Fr. SQ 6-5/254 254 254
Kade Weston DT Sr. 4V 6-5/316 316 316
Jordan Stowe K So. 1V 6-4/211 211 211
Brandon Wheeling DL Sr. TR 6-3/288 288 288
Abry Jones DE So. 1V 6-3/295 295 295
DeAngelo Tyson NT Jr. 2V 6-2/292 292 292
Jeff Owens DT Sr. 4V 6-3/300 300 300
Ty Frix LS So. 1V 6-0/211 211 211
Brandon Wood NT Sr. 3V 6-1/284 284 284
Trent Dittmer P Sr. 3V 5-9/178 178 178
Ricardo Crawford DT Sr. 3V 6-1/310 310 310
Kwame Geathers NT Fr. SQ 6-5/326 326 326
Hometown (last school)

Memphis, TN (Briarcrest Christina HS)
Fayetteville, GA (Fayette County HS)
Jacksonville, FL (Ed White HS)
Watkinsville, GA (Oconee Co. HS)
Summerville, SC (Summerville HS)
Glen Allen, VA (Deep Run HS)
Mount Airy, GA (Habersham Central HS)
Duluth, GA (Peachtree Ridge HS)
Memphis, TN (Harding Academy)
Tampa, (Plant HS)
Belle Grales, FL (Glades Central HS)
Donalsonville, GA (Seminole County HS)
Augusta, GA (Westside HS)
Cartersville, GA (Cass HS)
Duncan, SC (Byrnes HS)
Edgeville, SC (Strom Thurmond HS)
Stillmore, GA (ECI)
Moultrie, GA (Colquitt Co. HS)
Franklin, GA (Heard Co. HS)
Tifton, GA (Tift County HS)
Charlotte, NC (Independence HS)
Kennesaw, GA (Kennesaw Mountain)
Frostproof, FL (Frostproof HS)
Warner Robins, GA (Houston Co. HS)
San Diego, CA (Patrick Henry HS)
Eastman, GA (Dodge Co. HS)
Gainesville, GA (Chestatee HS)
Snellville, GA (Brookwood HS)
Blakely, GA (Earley Co. HS)
Gaithersburg, MD (Good Counsel HS)
Upper Marlboro, MD (Bishop O'Connell HS)
Woodstock, GA (Marist HS)
Columbia, SC (Blythewood HS)
Keysville, GA (Burke Co. HS)
Fayetteville, GA (Starrs Mill HS)
Gainesville, GA (North Hall HS)
Norcross, GA (Norcross HS)
St. Augustine, FL (Jacksonville Bolles HS)
Atlanta, GA (Douglass HS)
Fort Valley, GA (Peach Co. HS)
Ft. Lauderdale, FL (Cardinal Gibbons HS)
Nashville, GA (Berrien County HS)
Norcross, GA (Wesleyan HS)
Valdosta, GA (Valdosta HS)
Pembroke Pines, FL (St. Thomas Aquinas HS)
Boca Raton, FL (Cardinal Gibbons HS)
Savannah, GA (Calvary Baptist HS)
Tignall, GA (Washington-Wilkes HS)
Alpharetta, GA (Chattahoochee HS)
Centerville, AL (Bibb County HS)
Jefferson, GA (Jefferson HS)
Kenner, LA (Jesuit HS)
Buford, GA (Buford HS)
Blountsville, AL (Susan Moore HS)
Dalton, GA (Dalton HS)
LaGrange, GA (Troupe County HS)
Louisville, GA (Jefferson Co. HS)
Riverdale, GA (Riverdale HS)
Hinesville, GA (Bradwell Institute)
Atlanta, GA (Westlake HS)
Perry, GA (Perry HS)
Wadesboro, NC (Anson HS)
Jayess, MS (Tylertown HS)
Ocilla, GA (Irwin Co. HS)
Monroe, CT (New Canaan HS)
Fort Lauderdale, FL (American Heritage HS)
Hephzibah, GA (Burke Co. HS)
Kennesaw, GA (Kennesaw Mountain HS)
Kennesaw, GA (North Cobb HS)
Gainesville, GA (North Hall)
Martinez, GA (Evans HS)
Dartmouth, MA (Dartmouth HS)
Columbus, GA (Shaw HS)
Avon, IN (Avon HS)
Red Bank, NJ (Red Bank Reg. HS)
Lilburn, GA (Parkview HS)
Dallas, GA (Paulding Co. HS)
Warner Robins, GA (Northside HS)
Sunrise, FL (Plantation HS)
Buchanan, GA (Haralson Co. HS)
Cartersville, GA (Cartersville HS)
Fair Bluff, NC (West Columbus HS)
Carver's Bay, SC, (Carver's Bay)
MID - Returns a specific nuJ. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com

Name Pos. Yr. Exp. Ht./Wt. Hometown (last school)
Austin Long OL Fr. SQ 6-5/268 Memphis, TN (Briarcrest Christina HS)
Branden Smith CB So. 1V 5-11/169 Atlanta, GA (Washington HS)
Brandon Boykin CB Jr. 2V 5-10/180 Fayetteville, GA (Fayette County HS)
Bryan Evans S Sr. 4V 5-11/197 Jacksonville, FL (Ed White HS)
Caleb King RB Jr. 2V 5-11/211 Norcross, GA (Greater Atl. Christian HS)
Zach Mettenberger QB Fr. SQ 6-5/239 Watkinsville, GA (Oconee Co. HS)
Logan Gray QB Jr. 2V 6-2/192 Columbia, MO (Rock Bridge HS)
Orson Charles TE So. 1V 6-3/232 Tampa, FL (Plant HS)
A.J. Green WR Jr. 2V 6-5/205 Summerville, SC (Summerville HS)
Reshad Jones S Sr. 4V 6-2/215 Atlanta, GA (Washington HS)
Jordan Love CB Fr. SQ 6-0/185 Glen Allen, VA (Deep Run HS)
Aaron Murray QB Fr. SQ 6-1/207 Tampa, FL (Plant HS)
Tavarres King WR So. 1V 6-1/182 Mount Airy, GA (Habersham Central HS)
Drew Butler P Jr. 2V 6-2/201 Duluth, GA (Peachtree Ridge HS)
Blake Sailors WR So. 1V 5-11/176 Athens, GA (Oconee Co. HS)
Marlon Brown WR Fr. HS 6-5/212 Memphis, TN (Harding Academy)
Kris Durham WR Sr. 3V 6-5/206 Calhoun, GA (Calhoun HS)
Josh Murray S Sr. 1V 6-2/215 Tampa, (Plant HS)
Rantavious Wooten WR So. 1V 5-10/173 Belle Grales, FL (Glades Central HS)
Bacarri Rambo S So. 1V 6-0/210 Donalsonville, GA (Seminole County HS)
Sanders Commings CB So. 1V 6-2/210 Augusta, GA (Westside HS)
Richard Samuel OLB Jr. 2V 6-2/218 Cartersville, GA (Cass HS)
Prince Miller CB Sr. 4V 5-8/195 Duncan, SC (Byrnes HS)
Jakar Hamilton S Jr. JC 6-2/196 Edgeville, SC (Strom Thurmond HS)
Washaun Ealey TB So. 1V 5-11/211 Stillmore, GA (ECI)
Vance Cuff CB Sr. 3V 5-11/174 Moultrie, GA (Colquitt Co. HS)
Dontavius Jackson RB So. 1V 5-10/204 Franklin, GA (Heard Co. HS)
Israel Troupe WR Jr. 2V 6-1/209 Tifton, GA (Tift County HS)
Makiri Pugh S So. 1V 6-0/201 Charlotte, NC (Independence HS)
Eric Elliot CB Jr. 2V 5-9/192 Kennesaw, GA (Kennesaw Mountain)
Carlton Thomas RB So. 1V 5-7/179 Frostproof, FL (Frostproof HS)
Quintin Banks S Sr. 3V 6-2/210 Warner Robins, GA (Houston Co. HS)
Brandon Bogotay K Jr. 2V 6-3/200 San Diego, CA (Patrick Henry HS)
Kalvin Daniels RB Sr. 3V 5-10/197 Eastman, GA (Dodge Co. HS)
Chase Vasser LB Fr. SQ 6-3/217 Gainesville, GA (Chestatee HS)
Rennie Curran LB Sr. 4V 5-11/226 Snellville, GA (Brookwood HS)
Shawn Williams S Fr. SQ 6-1/200 Blakely, GA (Earley Co. HS)
Akeem Hebron LB Sr. 3V 6-1/226 Gaithersburg, MD (Good Counsel HS)
Marcus Dowtin ILB Jr. 2V 6-2/219 Upper Marlboro, MD (Bishop O'Connell HS)
Nick Williams S Jr. 2V 6-2/215 Bainbridge, GA (Bainbridge HS)
Justin Houston DE Jr. 2V 6-3/264 Statesboro, GA (Statesboro HS)
Kevin Lanier FB So. 1V 5-11/213 Woodstock, GA (Marist HS)
Charles White LB Jr. 2V 6-1/230 Columbia, SC (Blythewood HS)
Marcus Washington DE Sr. 4V 6-0/258 Keysville, GA (Burke Co. HS)
Josh Sailors FB Jr. 1V 5-9/240 Athens, GA (Oconee Co. HS)
Christian Robinson ILB So. 1V 6-2/217 Norcross, GA (Greater Atl. Christian HS)
Chad Gloer WR Sr. 2V 5-10/198 Fayetteville, GA (Starrs Mill HS)
Jackson Griffeth LB So. 1V 6-2/197 Gainesville, GA (North Hall HS)
Fred Munzenmaier FB Sr. 3V 6-2/242 Norcross, GA (Norcross HS)
Shaun Chapas FB Sr. 3V 6-2/246 St. Augustine, FL (Jacksonville Bolles HS)
Darryl Gamble ILB Sr. 3V 6-2/257 Bainbridge, GA (Bainbridge HS)
Akeem Dent ILB Sr. 3V 6-2/228 Atlanta, GA (Douglass HS)
Darius Dewberry LB Sr. 3V 6-3/233 Fort Valley, GA (Peach Co. HS)
Jeremy Longo DE So. 1V 6-3/258 Ft. Lauderdale, FL (Cardinal Gibbons HS)
Tanner Strickland G Jr. 2V 6-5/335 Nashville, GA (Berrien County HS)
Josh Parrish OL Fr. SQ 6-4/294 Norcross, GA (Wesleyan HS)
Mike Gilliard LB So. 1V 6-2/215 Valdosta, GA (Valdosta HS)
Geno Atkins DT Sr. 4V 6-1/290 Pembroke Pines, FL (St. Thomas Aquinas HS)
Blair Walsh K Jr. 2V 5-10/189 Boca Raton, FL (Cardinal Gibbons HS)
Demarcus Dobbs DE Sr. 3V 6-2/274 Savannah, GA (Calvary Baptist HS)
Casey Nickels OL Sr. 3V 6-4/277 Tignall, GA (Washington-Wilkes HS)
Clint Boling T Sr. 3V 6-5/304 Alpharetta, GA (Chattahoochee HS)
Ben Jones C Jr. 2V 6-3/298 Centerville, AL (Bibb County HS)
Chris Davis G Sr. 3V 6-4/295 Jefferson, GA (Jefferson HS)
Matthew DeGenova DE Jr. 2V 6-1/212 Kenner, LA (Jesuit HS)
Dallas Lee C Fr. SQ 6-4/295 Buford, GA (Buford HS)
Jonathan Owens OL So. 1V 6-4/298 Blountsville, AL (Susan Moore HS)
Ben Harbin DE Jr. 1V 6-3/230 Dalton, GA (Dalton HS)
Chris Burnette OG Fr. SQ 6-2/291 LaGrange, GA (Troupe County HS)
AJ Harmon OL So. 1V 6-5/310 Louisville, GA (Jefferson Co. HS)
Cordy Glenn T Jr. 2V 6-5/329 Riverdale, GA (Riverdale HS)
Vince Vance T Sr. 4V 6-8/325 Hinesville, GA (Bradwell Institute)
Kiante Tripp DE Sr. 3V 6-6/276 Atlanta, GA (Westlake HS)
Ben Harden G Jr. 2V 6-3/310 Perry, GA (Perry HS)
Trinton Sturdivant T So. 2V 6-5/305 Wadesboro, NC (Anson HS)
Josh Davis T Sr. 3V 6-6/305 Jayess, MS (Tylertown HS)
Justin Anderson G Jr. 2V 6-5/328 Ocilla, GA (Irwin Co. HS)
Zach Renner WR Jr. 2V 5-11/197 Monroe, CT (New Canaan HS)
Aron White TE Jr. 2V 6-4/234 Columbia, MO (Rock Bridge HS)
Mike Moore WR Sr. 3V 6-2/202 Fort Lauderdale, FL (American Heritage HS)
Cornelius Washington DE So. 1V 6-4/247 Hephzibah, GA (Burke Co. HS)
Bryce Ros TE Fr. SQ 6-4/231 Kennesaw, GA (Kennesaw Mountain HS)
Derrick Lott DT Fr. SQ 6-4/295 Kennesaw, GA (North Cobb HS)
Derek Rich TE Sr. 1V 6-2/258 Gainesville, GA (North Hall)
Reuben Faloughi DE Fr. SQ 6-5/234 Martinez, GA (Evans HS)
Arthur Lynch TE So. 1V 6-5/254 Dartmouth, MA (Dartmouth HS)
Bruce Figgins TE Jr. 2V 6-4/270 Columbus, GA (Shaw HS)
Montez Robinson DE Fr. SQ 6-5/254 Avon, IN (Avon HS)
Kade Weston DT Sr. 4V 6-5/316 Red Bank, NJ (Red Bank Reg. HS)
Jordan Stowe K So. 1V 6-4/211 Lilburn, GA (Parkview HS)
Brandon Wheeling DL Sr. TR 6-3/288 Dallas, GA (Paulding Co. HS)
Abry Jones DE So. 1V 6-3/295 Warner Robins, GA (Northside HS)
DeAngelo Tyson NT Jr. 2V 6-2/292 Statesboro, GA (Statesboro HS)
Jeff Owens DT Sr. 4V 6-3/300 Sunrise, FL (Plantation HS)
Ty Frix LS So. 1V 6-0/211 Calhoun, GA (Calhoun HS)
Brandon Wood NT Sr. 3V 6-1/284 Buchanan, GA (Haralson Co. HS)
Trent Dittmer P Sr. 3V 5-9/178 Cartersville, GA (Cartersville HS)
Ricardo Crawford DT Sr. 3V 6-1/310 Fair Bluff, NC (West Columbus HS)
Kwame Geathers NT Fr. SQ 6-5/326 Carver's Bay, SC, (Carver's Bay)
carlton@asaresearch.com
Find State
8 TN
8 GA
13 GA
13 FL
9 GA
13 GA
9 MO
6 FL
12 SC
8 GA
11 VA
6 FL
11 GA
7 GA
7 GA
8 TN
8 GA
6 (P
13 FL
14 GA
8 GA
13 GA
7 SC
10 SC
10 GA
9 GA
9 GA
7 GA
10 NC
9 GA
11 FL
14 GA
10 CA
8 GA
12 GA
11 GA
8 GA
13 MD
15 MD
11 GA
11 GA
10 GA
9 SC
10 GA
7 GA
9 GA
13 GA
12 GA
9 GA
14 FL
11 GA
8 GA
12 GA
15 FL
10 GA
9 GA
9 GA
15 FL
11 FL
9 GA
8 GA
11 GA
12 AL
10 GA
7 LA
7 GA
13 AL
7 GA
9 GA
11 GA
10 GA
11 GA
8 GA
6 GA
10 NC
7 MS
7 GA
7 CT
9 MO
16 FL
10 GA
9 GA
9 GA
12 GA
9 GA
10 MA
9 GA
5 IN
9 NJ
8 GA
7 GA
14 GA
11 GA
8 FL
8 GA
9 GA
13 GA
11 NC
13 SC
FIND - Finds one text value within J. Carlton Collins, CPA - Copyright, January 2007, carlton@asare
Name Pos. Yr. Exp. Ht./Wt.
Austin Long OL Fr. SQ 6-5/268
Branden Smith CB So. 1V 5-11/169
Brandon Boykin CB Jr. 2V 5-10/180
Bryan Evans S Sr. 4V 5-11/197
Caleb King RB Jr. 2V 5-11/211
Zach Mettenberger QB Fr. SQ 6-5/239
Logan Gray QB Jr. 2V 6-2/192
Orson Charles TE So. 1V 6-3/232
A.J. Green WR Jr. 2V 6-5/205
Reshad Jones S Sr. 4V 6-2/215
Jordan Love CB Fr. SQ 6-0/185
Aaron Murray QB Fr. SQ 6-1/207
Tavarres King WR So. 1V 6-1/182
Drew Butler P Jr. 2V 6-2/201
Blake Sailors WR So. 1V 5-11/176
Marlon Brown WR Fr. HS 6-5/212
Kris Durham WR Sr. 3V 6-5/206
Josh Murray S Sr. 1V 6-2/215
Rantavious Wooten WR So. 1V 5-10/173
Bacarri Rambo S So. 1V 6-0/210
Sanders Commings CB So. 1V 6-2/210
Richard Samuel OLB Jr. 2V 6-2/218
Prince Miller CB Sr. 4V 5-8/195
Jakar Hamilton S Jr. JC 6-2/196
Washaun Ealey TB So. 1V 5-11/211
Vance Cuff CB Sr. 3V 5-11/174
Dontavius Jackson RB So. 1V 5-10/204
Israel Troupe WR Jr. 2V 6-1/209
Makiri Pugh S So. 1V 6-0/201
Eric Elliot CB Jr. 2V 5-9/192
Carlton Thomas RB So. 1V 5-7/179
Quintin Banks S Sr. 3V 6-2/210
Brandon Bogotay K Jr. 2V 6-3/200
Kalvin Daniels RB Sr. 3V 5-10/197
Chase Vasser LB Fr. SQ 6-3/217
Rennie Curran LB Sr. 4V 5-11/226
Shawn Williams S Fr. SQ 6-1/200
Akeem Hebron LB Sr. 3V 6-1/226
Marcus Dowtin ILB Jr. 2V 6-2/219
Nick Williams S Jr. 2V 6-2/215
Justin Houston DE Jr. 2V 6-3/264
Kevin Lanier FB So. 1V 5-11/213
Charles White LB Jr. 2V 6-1/230
Marcus Washington DE Sr. 4V 6-0/258
Josh Sailors FB Jr. 1V 5-9/240
Christian Robinson ILB So. 1V 6-2/217
Chad Gloer WR Sr. 2V 5-10/198
Jackson Griffeth LB So. 1V 6-2/197
Fred Munzenmaier FB Sr. 3V 6-2/242
Shaun Chapas FB Sr. 3V 6-2/246
Darryl Gamble ILB Sr. 3V 6-2/257
Akeem Dent ILB Sr. 3V 6-2/228
Darius Dewberry LB Sr. 3V 6-3/233
Jeremy Longo DE So. 1V 6-3/258
Tanner Strickland G Jr. 2V 6-5/335
Josh Parrish OL Fr. SQ 6-4/294
Mike Gilliard LB So. 1V 6-2/215
Geno Atkins DT Sr. 4V 6-1/290
Blair Walsh K Jr. 2V 5-10/189
Demarcus Dobbs DE Sr. 3V 6-2/274
Casey Nickels OL Sr. 3V 6-4/277
Clint Boling T Sr. 3V 6-5/304
Ben Jones C Jr. 2V 6-3/298
Chris Davis G Sr. 3V 6-4/295
Matthew DeGenova DE Jr. 2V 6-1/212
Dallas Lee C Fr. SQ 6-4/295
Jonathan Owens OL So. 1V 6-4/298
Ben Harbin DE Jr. 1V 6-3/230
Chris Burnette OG Fr. SQ 6-2/291
AJ Harmon OL So. 1V 6-5/310
Cordy Glenn T Jr. 2V 6-5/329
Vince Vance T Sr. 4V 6-8/325
Kiante Tripp DE Sr. 3V 6-6/276
Ben Harden G Jr. 2V 6-3/310
Trinton Sturdivant T So. 2V 6-5/305
Josh Davis T Sr. 3V 6-6/305
Justin Anderson G Jr. 2V 6-5/328
Zach Renner WR Jr. 2V 5-11/197
Aron White TE Jr. 2V 6-4/234
Mike Moore WR Sr. 3V 6-2/202
Cornelius Washington DE So. 1V 6-4/247
Bryce Ros TE Fr. SQ 6-4/231
Derrick Lott DT Fr. SQ 6-4/295
Derek Rich TE Sr. 1V 6-2/258
Reuben Faloughi DE Fr. SQ 6-5/234
Arthur Lynch TE So. 1V 6-5/254
Bruce Figgins TE Jr. 2V 6-4/270
Montez Robinson DE Fr. SQ 6-5/254
Kade Weston DT Sr. 4V 6-5/316
Jordan Stowe K So. 1V 6-4/211
Brandon Wheeling DL Sr. TR 6-3/288
Abry Jones DE So. 1V 6-3/295
DeAngelo Tyson NT Jr. 2V 6-2/292
Jeff Owens DT Sr. 4V 6-3/300
Ty Frix LS So. 1V 6-0/211
Brandon Wood NT Sr. 3V 6-1/284
Trent Dittmer P Sr. 3V 5-9/178
Ricardo Crawford DT Sr. 3V 6-1/310
Kwame Geathers NT Fr. SQ 6-5/326
Hometown (last school) Find State

Memphis, TN (Briarcrest Christina HS) 8 TN
Atlanta, GA (Washington HS) 8 GA
Fayetteville, GA (Fayette County HS) 13 GA
Jacksonville, FL (Ed White HS) 13 FL
Norcross, GA (Greater Atl. Christian HS) 9 GA
Watkinsville, GA (Oconee Co. HS) 13 GA
Columbia, MO (Rock Bridge HS) 9 MO
Tampa, FL (Plant HS) 6 FL
Summerville, SC (Summerville HS) 12 SC
Atlanta, GA (Washington HS) 8 GA
Glen Allen, VA (Deep Run HS) 11 VA
Tampa, FL (Plant HS) 6 FL
Mount Airy, GA (Habersham Central HS) 11 GA
Duluth, GA (Peachtree Ridge HS) 7 GA
Athens, GA (Oconee Co. HS) 7 GA
Memphis, TN (Harding Academy) 8 TN
Calhoun, GA (Calhoun HS) 8 GA
Tampa, (Plant HS) 6 (P
Belle Grales, FL (Glades Central HS) 13 FL
Donalsonville, GA (Seminole County HS) 14 GA
Augusta, GA (Westside HS) 8 GA
Cartersville, GA (Cass HS) 13 GA
Duncan, SC (Byrnes HS) 7 SC
Edgeville, SC (Strom Thurmond HS) 10 SC
Stillmore, GA (ECI) 10 GA
Moultrie, GA (Colquitt Co. HS) 9 GA
Franklin, GA (Heard Co. HS) 9 GA
Tifton, GA (Tift County HS) 7 GA
Charlotte, NC (Independence HS) 10 NC
Kennesaw, GA (Kennesaw Mountain) 9 GA
Frostproof, FL (Frostproof HS) 11 FL
Warner Robins, GA (Houston Co. HS) 14 GA
San Diego, CA (Patrick Henry HS) 10 CA
Eastman, GA (Dodge Co. HS) 8 GA
Gainesville, GA (Chestatee HS) 12 GA
Snellville, GA (Brookwood HS) 11 GA
Blakely, GA (Earley Co. HS) 8 GA
Gaithersburg, MD (Good Counsel HS) 13 MD
Upper Marlboro, MD (Bishop O'Connell HS) 15 MD
Bainbridge, GA (Bainbridge HS) 11 GA
Statesboro, GA (Statesboro HS) 11 GA
Woodstock, GA (Marist HS) 10 GA
Columbia, SC (Blythewood HS) 9 SC
Keysville, GA (Burke Co. HS) 10 GA
Athens, GA (Oconee Co. HS) 7 GA
Norcross, GA (Greater Atl. Christian HS) 9 GA
Fayetteville, GA (Starrs Mill HS) 13 GA
Gainesville, GA (North Hall HS) 12 GA
Norcross, GA (Norcross HS) 9 GA
St. Augustine, FL (Jacksonville Bolles HS) 14 FL
Bainbridge, GA (Bainbridge HS) 11 GA
Atlanta, GA (Douglass HS) 8 GA
Fort Valley, GA (Peach Co. HS) 12 GA
Ft. Lauderdale, FL (Cardinal Gibbons HS) 15 FL
Nashville, GA (Berrien County HS) 10 GA
Norcross, GA (Wesleyan HS) 9 GA
Valdosta, GA (Valdosta HS) 9 GA
Pembroke Pines, FL (St. Thomas Aquinas HS) 15 FL
Boca Raton, FL (Cardinal Gibbons HS) 11 FL
Savannah, GA (Calvary Baptist HS) 9 GA
Tignall, GA (Washington-Wilkes HS) 8 GA
Alpharetta, GA (Chattahoochee HS) 11 GA
Centerville, AL (Bibb County HS) 12 AL
Jefferson, GA (Jefferson HS) 10 GA
Kenner, LA (Jesuit HS) 7 LA
Buford, GA (Buford HS) 7 GA
Blountsville, AL (Susan Moore HS) 13 AL
Dalton, GA (Dalton HS) 7 GA
LaGrange, GA (Troupe County HS) 9 GA
Louisville, GA (Jefferson Co. HS) 11 GA
Riverdale, GA (Riverdale HS) 10 GA
Hinesville, GA (Bradwell Institute) 11 GA
Atlanta, GA (Westlake HS) 8 GA
Perry, GA (Perry HS) 6 GA
Wadesboro, NC (Anson HS) 10 NC
Jayess, MS (Tylertown HS) 7 MS
Ocilla, GA (Irwin Co. HS) 7 GA
Monroe, CT (New Canaan HS) 7 CT
Columbia, MO (Rock Bridge HS) 9 MO
Fort Lauderdale, FL (American Heritage HS) 16 FL
Hephzibah, GA (Burke Co. HS) 10 GA
Kennesaw, GA (Kennesaw Mountain HS) 9 GA
Kennesaw, GA (North Cobb HS) 9 GA
Gainesville, GA (North Hall) 12 GA
Martinez, GA (Evans HS) 9 GA
Dartmouth, MA (Dartmouth HS) 10 MA
Columbus, GA (Shaw HS) 9 GA
Avon, IN (Avon HS) 5 IN
Red Bank, NJ (Red Bank Reg. HS) 9 NJ
Lilburn, GA (Parkview HS) 8 GA
Dallas, GA (Paulding Co. HS) 7 GA
Warner Robins, GA (Northside HS) 14 GA
Statesboro, GA (Statesboro HS) 11 GA
Sunrise, FL (Plantation HS) 8 FL
Calhoun, GA (Calhoun HS) 8 GA
Buchanan, GA (Haralson Co. HS) 9 GA
Cartersville, GA (Cartersville HS) 13 GA
Fair Bluff, NC (West Columbus HS) 11 NC
Carver's Bay, SC, (Carver's Bay) 13 SC
SUBSTITUTE - Substitutes new text for old text in a text string
Original Text Remove Left Parenthesis
=SUBSTITUTE(B3,"(","")
(Atlanta) Atlanta)
(Jacksonville) Jacksonville)
Detroit Detroit
Lansing Lansing
(Dallas) Dallas)
(Boston) Boston)
Philadelphia Philadelphia
Use SUBSTITUTE when you want to replace specific text in a text string;
Use REPLACE when you want to replace any text that occurs in a specific location in a text string.
text in a text string J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
Remove Right Parenthesis
=SUBSTITUTE(C3,")","")
Atlanta
Jacksonville
Detroit
Lansing
Dallas
Boston
Philadelphia
xt in a text string;
occurs in a specific location in a text string.
@asaresearch.com
LEN - Returns the number of characters in a text string
LEN - Returns the number of characters in a text string
Smith, Todd, (770) 543-2344, $35,000, (Manager), Todd@ABC.com, ToddSmith@abc.com

Rogers, Ginger, (800) 555-3224, $1,145,000, (Board Member), Ginger@Fred.com
Powell, Billy Bob, (512) 433-8772, $23,000, (Sales Rep), Billy@hotmail.com, BPowell@abc.com
Sneed, Samuel L., (612) 655-1233, $189,000, (Instructor), Sam@abc.com
Johnson, Gretta, (779) 233-4775, $67,000, (Sr. Manager), Gretta@abc.com, GrettaJ@abc.com
Cook, Jim, (900) 232-6363, $55,000, (Support), Jim@hotmail.com, Jim@Jimcook.com
Olgesby, Kathy, (212) 444-5766, ($88,000), (Marketing), Kat@abc.com
Use "Substitute" to remove "@":

Smith, Todd, (770) 543-2344, $35,000, (Manager), ToddABC.com, ToddSmithabc.com
Rogers, Ginger, (800) 555-3224, $1,145,000, (Board Member), GingerFred.com
Powell, Billy Bob, (512) 433-8772, $23,000, (Sales Rep), Billyhotmail.com, BPowellabc.com
Sneed, Samuel L., (612) 655-1233, $189,000, (Instructor), Samabc.com
Johnson, Gretta, (779) 233-4775, $67,000, (Sr. Manager), Grettaabc.com, GrettaJabc.com
Cook, Jim, (900) 232-6363, $55,000, (Support), Jimhotmail.com, JimJimcook.com
Olgesby, Kathy, (212) 444-5766, ($88,000), (Marketing), Katabc.com
Number of
Length E-Mails
80 2 0
75 1 0
91 2 0
69 1 0
88 2 0
79 2 0
67 1 0
78
74
89
68
86
77
66
research.com
LEN - Advanced example - Extract the E-Mails for the text
1
2
3
4
5
6
7
8
LEN - Advanced example - Extract the E-Mails for the text

Rogers, Ginger, (800) 555-3224, $1,145,000, (Board Member), Ginger@Fred.com
Powell, Billy Bob, (512) 433-8772, $23,000, (Sales Rep), Billy@hotmail.com, BPowell@abc.com
Sneed, Samuel L., (612) 655-1233, $189,000, (Instructor), Sam@abc.com
Johnson, Gretta, (779) 233-4775, $67,000, (Sr. Manager), Gretta@abc.com, GrettaJ@abc.com
Cook, Jim, (900) 232-6363, $55,000, (Support), Jim@hotmail.com, Jim@Jimcook.com
Olgesby, Kathy, (212) 444-5766, ($88,000), (Marketing), Kat@abc.com
See explanations below
Here are the Steps

80
Smith,Todd,(770)543-2344,$35,000,(Manager),Todd@ABC.com,ToddSmith@abc.com
73
7
Smith, Todd, (770) 543-2344, $35,000, (Manager), Todd@ABC.com,#ToddSmith@abc.com
63
17
ToddSmith@abc.com
Extract Length of
Second second
E-Mail e-mail
2 ToddSmith@abc.com 17
1 Ginger@Fred.com 15
2 BPowell@abc.com 15
1 Sam@abc.com 11
2 GrettaJ@abc.com 15
2 Jim@Jimcook.com 15
1 Kat@abc.com 11
January 2007, carlton@asaresearch.com
Extract First
Chop Off Second E-Mail E-Mail
Smith, Todd, (770) 543-2344, $35,000, (Manager), Todd@ABC.com Todd@ABC.com
Rogers, Ginger, (800) 555-3224, $1,145,000, (Board Member) Member)
Powell, Billy Bob, (512) 433-8772, $23,000, (Sales Rep), Billy@hotmail.com Billy@hotmail.com
Sneed, Samuel L., (612) 655-1233, $189,000, (Instructor) (Instructor)
Johnson, Gretta, (779) 233-4775, $67,000, (Sr. Manager), Gretta@abc.com Gretta@abc.com
Cook, Jim, (900) 232-6363, $55,000, (Support), Jim@hotmail.com Jim@hotmail.com
Olgesby, Kathy, (212) 444-5766, ($88,000), (Marketing) (Marketing)
Summary of E-Mails
First E-Mail
6Second E-Mail
d@ABC.com Todd@ABC.com ToddSmith@abc.com
.
Ginger@Fred.com T
y@hotmail.com Billy@hotmail.com h
BPowell@abc.com
Sam@abc.com i
tta@abc.com Gretta@abc.com s
GrettaJ@abc.com
@hotmail.com Jim@hotmail.com Jim@Jimcook.com
Kat@abc.com s
t
a
r
t
s
a
t
t
h
e
r
i
g
h
t
a 4. This
n Searches for
d the "#" and
determines
g position (63)
r
a
b
s =RIGHT(A15,LEN(A15)-SEARCH("#"
t
h
e
5. This
b
s
t
h
e
5. This
1 calculates the
7 number of
characters
c after the "#"
h
a
r
a 80 - 63 = 17
c
t
e
r
s
a
f
t
e
r
t
h
e
"
#
"
. This
rches for 3. This
"#" and substitutes
ermines "#" for the last
tion (63) space
LEN(A15)-SEARCH("#",SUBSTITUTE(A15," ","#",LEN(A15)-LEN(SUBSTITUTE(A15," ","")))))

2. The String
1. The total without spaces
String is 80 is 73
characters long characters long
80 - 73 = 7
REPLACE - Replaces text in a string with alternative text
Name Address City & State

Alan Akers 316 Wild Heron Road St. Simons Island, GA 31522
Robin Allen 269 Old Plantation Trail Milledgeville, GA
Ricky Albright 400 Brewster Lane Saint Simons Island, GA 31522
Tamara Andrews 1231 Greenfield Nashville, TN 37216
Joanna Arbo Brand 111 Stu Daniel Drive Brunswick, GA 31525
Donnie Aspinwall Rt 2, 375-B, Arrowpoint Rd. Jackson, GA 30233
Kelly Astle 135 Lake View Circle Brunswick, GA 31520
Alphonso J. Atkinson 3787Landgraf Cove Decatur, GA 30034
Alvin Atkinson 2717 Bethel Ct Winston-Salem, NC 27127
Danette Austin 1200 Salem Walk Manor Place, TX 23443
Yvonne Baker Williams 5600 Altama Ave., Apt. A-1 Brunswick, GA 31520
Susan Baker 78 Pillar Way Templeton, NB 54443
John Lamar Bakley 34 Nancy Creek Jacksonville, FL 32223
Teresa Baldwin 121 Riverridge Road Brunswick, GA 31520
Richard Banks 1941 Salisbury Way Hinesville, GA 31313
Charles Banks 498 Baisden Lane St. Simons Island, GA 31522
Use SUBSTITUTE when you want to replace specific text in a text string; use REPLACE when you want to
occurs in a specific location in a text string.
Phone Clean Phone

912\638-5009 912 638-5009
478-968-5313 478 968-5313
904/268-0851 904 268-0851
912-265-8716 912 265-8716
912 369-3354 912 369-3354
912/638-7973 912 638-7973
255\445-6778 255 445-6778
404-212-1981 404 212-1981
336-764-3532 336 764-3532
455 668-8923 455 668-8923
912/264-5910 912 264-5910
344=654-8990 344 654-8990
904-268-0851 904 268-0851
912/265-2616 912 265-2616
912 369-3336 912 369-3336
912-638-8873 912 638-8873
EPLACE when you want to replace any text that

CONCATENATE - Joins several text items iJ. Carlton Collins, CPA - Copyright, January 2007, carlto
The "&" does the same thing
Political
Last Name First Name Contibutions
Akers Alan 72000
Allen Robin 46000
Albright Ricky 123700
Andrews Tamara 324000
Arbo Joanna 53400
Aspinwall Donnie 189300
Astle Kelly 210800
Atkinson Alphonso 119000
Atkinson Alvin 233000
Austin Danette 145600
Williams Yvonne 189700
Baker Susan 67000
Bakley John 125300
Baldwin Teresa 67400
Banks Richard 128500
Banks Charles 260000
Alan Akers has made politcal contributions in the amount of $72,000

Robin Allen has made politcal contributions in the amount of $46,000
Ricky Albright has made politcal contributions in the amount of $123,700
Tamara Andrews has made politcal contributions in the amount of $324,000
Joanna Arbo has made politcal contributions in the amount of $53,400
Donnie Aspinwall has made politcal contributions in the amount of $189,300
Kelly Astle has made politcal contributions in the amount of $210,800
Alphonso Atkinson has made politcal contributions in the amount of $119,000
Alvin Atkinson has made politcal contributions in the amount of $233,000
Danette Austin has made politcal contributions in the amount of $145,600
Yvonne Williams has made politcal contributions in the amount of $189,700
Susan Baker has made politcal contributions in the amount of $67,000
John Bakley has made politcal contributions in the amount of $125,300
Teresa Baldwin has made politcal contributions in the amount of $67,400
Richard Banks has made politcal contributions in the amount of $128,500
Charles Banks has made politcal contributions in the amount of $260,000
CLEAN - Removes all nonprintable characters from text
- Removes all nonprintable characters from text
_x0011_Sales Order No. 57766_x000C_, Customer: Sammy Hubble_x000C_, A
Sales Order No. 57766, Customer: Sammy Hubble, Amount: $233.34

_x000C_, Amount: $233.34_x0008_

NOW - Returns the serial number of the current date andJ. Carlton Collins, CPA - Copyr
Date and Time Stamp: 3/8/2019 23:37

TODAY - Returns the serial number of today's date J. Carlton Collins, CPA - Copyr
Today's Date 3/8/2019

Comments:
Format however you like
Data Functions J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
DATE 6/20/2008
6
20
2008
rlton@asaresearch.com
MONTH
1/2/08 1
carlton@asaresearch.com
DAY
1/2/08
yright, January 2007, carlton@asaresearch.com
39449
2
Data Functions J. Carlton Collins, CPA - Copyright, January 2007, carlton
YEAR
Year =
3/3/2008
2008
WEEKDAY
3/3/2008
2
arlton@asaresearch.com
ROUND -J.RCarlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
Northwind Traders
Profit and Loss
2007 2008
Ordinary Income/Expense
Income
4010 - Sales $ 70,422.05 $ 94,671.26
4020 - Cash Discount Given (448.89) (676.61)
4210 - Write off - -
Total Income $ 69,973.16 $ 93,994.65
Cost of Goods Sold

4510 - Cost of Goods - Mater 50,658.68 67,468.40
4530 - Cash Discount Taken (158.78) -
Total COGS $ 50,499.90 $ 67,468.40
Gross Profit $ 19,473.26 $ 26,526.25
Expense
5100 - Employee Wages
5110 - Wages 760.00 600.00
5120 - Employee Benefits - -
Total 5100 - Employee Wages $ 760.00 $ 600.00
5510 - Bank Charges 22.00 22.00

5710 - Repairs and Mainten - -
6100 - Depreciation
6120 - Depreciation Expens 250.00 250.00
6125 - Depreciation Expense 75.00 75.00
Total 6100 - Depreciation $ 325.00 $ 325.00
6210 - Office Supplies - 544.00

6310 - Insurance Vehicle 695.43 -
6320 - Insurance Other 200.00 322.00
6410 - Freight/Shipping Exp 79.00 222.00
6620 - Accounting Fees 430.00 -
6760 - Other Expenses - -
6770 - Travel Expenses
6770 - Travel Expenses - Oth 345.76 2,344.90
Total 6770 - Travel Expenses 345.76 2,344.90
6800 - Utilities
6810 - Utilities - Electric and 118.57 49.05
6815 - Utilities - Telephone 86.00 -
Total 6800 - Utilities $ 204.57 $ 49.05
6910 - Rental Expenses

6915 - Leased Facilities - 500.00
Total 6910 - Rental Expenses - 500.00
7736 - Purchases - -
Total Expense $ 3,061.76 $ 4,928.95
Net Ordinary Income $ 16,411.50 $ 21,597.30
Other Income/Expense
Other Income
8010 - Gain or Loss on Sale 400.00 -
8020 - Finance Charge Inco - -
8030 - Interest Income - 528.43
Total Other Income $ 400.00 $ 528.43
Other Expense
9010 - Interest Expenses 245.00 289.00
Total Other Expense 245.00 289.00
Net Other Income $ 155.00 $ 239.43
Net Income $ 16,566.50 $ 21,836.73

nd Traders
and Loss
2011 2011
2009 2010 Budget Budget
$ 106,124.86 $ 138,510.90 $ 156,362.31 $ 156,400

- (213.10) 11.35 -
(5.40) - (2.70) -
$ 106,119.46 $ 138,297.80 $ 156,370.95 $ 156,400
74,382.48 93,780.59 105,642.49 105,600

- (181.43) (102.04) (100)
$ 74,382.48 $ 93,599.16 $ 105,540.45 $ 105,500
$ 31,736.98 $ 44,698.64 $ 50,830.50 $ 50,800
- 600.00 220.00 200

250.00 - 125.00 100
$ 250.00 $ 600.00 $ 345.00 $ 300
22.00 43.00 43.00 -

- 47.63 47.63 -
250.00 250.00 250.00 300

75.00 75.00 75.00 100
$ 325.00 $ 325.00 $ 325.00 $ 300
433.00 103.47 319.97 300

- - (347.72) (300)
- - (100.00) (100)
3,656.00 87.19 1,875.69 1,900
- - (215.00) (200)
- - - -
128.00 235.00 126.12 100
128.00 235.00 126.12 100
- 64.78 5.49 -
111.11 - 12.56 -
$ 111.11 $ 64.78 $ 18.05 $ -
- 1,000.00 1,000.00 $ 1,000

- 1,000.00 1,000.00 $ 1,000
- - - -
$ 4,925.11 $ 2,506.07 $ 3,437.75 $ 3,400
$ 26,811.87 $ 42,192.57 $ 47,392.76 $ 47,400
- - (200.00) (200)
1.48 - 0.74 -
- 526.00 526.00 500
$ 1.48 $ 526.00 $ 326.74 $ 300
308.45 178.00 209.73 200

308.45 178.00 209.73 200
$ (306.97) $ 348.00 $ 117.02 $ 100
$ 26,504.90 $ 42,540.57 $ 47,509.77 $ 47,500

ROUNDDOWN - Round
Round Down:
5.1111 5.1 5.11 5.111 5.1111
5.2222 5.2 5.22 5.222 5.2222
5.3333 5.3 5.33 5.333 5.3333
5.4444 5.4 5.44 5.444 5.4444
5.5555 5.5 5.55 5.555 5.5555
5.6666 5.6 5.66 5.666 5.6666
Round UP:
5.1111 5.2 5.12 5.112 5.1111
5.2222 5.3 5.23 5.223 5.2222
5.3333 5.4 5.34 5.334 5.3333
5.4444 5.5 5.45 5.445 5.4444
5.5555 5.6 5.56 5.556 5.5555
5.6666 5.7 5.67 5.667 5.6666
7, carlton@asaresearch.com
ROUNDUP - Rounds Ja. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
Round Down:
5.1111 5.1 5.11 5.111 5.1111
5.2222 5.2 5.22 5.222 5.2222
5.3333 5.3 5.33 5.333 5.3333
5.4444 5.4 5.44 5.444 5.4444
5.5555 5.5 5.55 5.555 5.5555
5.6666 5.6 5.66 5.666 5.6666
Round UP:
5.1111 5.2 5.12 5.112 5.1111
5.2222 5.3 5.23 5.223 5.2222
5.3333 5.4 5.34 5.334 5.3333
5.4444 5.5 5.45 5.445 5.4444
5.5555 5.6 5.56 5.556 5.5555
5.6666 5.7 5.67 5.667 5.6666
MAX - Returns the maxim
Maximum Values = 1,447,186 1,443,556 548,108
Carlton's Rental Properties

2010 Analysis
Manager State City Type Revenue Expenses Profit

Billy Texas Dallas Triplex 154,276 143,477 10,799
Billy Texas Houston Triplex 57,024 54,743 2,281
Billy Texas Fort Worth Triplex 94,936 77,848 17,089
Billy Texas Dallas Apartment 356,040 259,909 96,131
Billy Texas Fort Worth Apartment 90,305 70,438 19,867
Billy Texas Houston Apartment 261,005 221,854 39,151
Ginger Florida Tampa Triplex 91,224 66,594 24,630
Ginger Georgia Savannah Apartment 76,032 75,272 760
Ginger Florida Daytona Triplex 121,198 112,714 8,484
Ginger Georgia Atlanta Triplex 181,988 205,646 (23,658)
Ginger Georgia Macon Apartment 128,563 119,564 8,999
Ginger Georgia Atlanta Apartment 96,768 70,641 26,127
Ginger Florida Tampa Triplex 110,772 125,172 (14,400)
Ginger Florida Tampa Apartment 217,504 184,878 32,626
Ginger Georgia Atlanta Triplex 121,198 112,714 8,484
Ginger Florida Tampa Triplex 71,676 70,959 717
Jacob Texas Dallas Townhome 94,936 77,848 17,089
Jacob Texas Fort Worth Townhome 69,466 66,687 2,779
Jacob Texas Dallas Apartment 519,480 1,443,556 (924,076)
Jacob Texas Houston Duplex 113,924 93,417 20,506
Jacob Texas Fort Worth Duplex 154,276 143,477 10,799
Jacob Texas Dallas Duplex 91,238 90,326 912
Jacob Texas Houston Townhome 91,463 72,256 19,207
Jacob Texas Dallas Duplex 90,305 70,438 19,867
Jacob Texas Fort Worth Duplex 92,621 104,662 (12,041)
Jacob Texas Houston Duplex 1,447,186 975,545 471,641
Kathy Georgia Atlanta Apartment 1,205,988 657,880 548,108
Kathy Georgia Atlanta Apartment 328,563 305,564 22,999
Steve Florida Tampa Townhome 54,120 44,378 9,742
Steve Georgia Atlanta Townhome 39,600 38,016 1,584
Steve Florida Daytona Duplex 77,184 87,218 (10,034)
Steve Florida Daytona Duplex 76,219 60,213 16,006
Steve Georgia Atlanta Duplex 79,114 64,873 14,240
Steve Georgia Atlanta Triplex 71,676 70,959 717
Steve Georgia Macon Duplex 75,254 58,698 16,556
Steve Florida Daytona Townhome 52,140 41,191 10,949
Steve Georgia Atlanta Townhome 51,480 58,172 (6,692)
Steve Florida Tampa Duplex 79,114 64,873 14,240
Steve Florida Daytona Townhome 52,800 59,664 (6,864)
Steve Georgia Macon Apartment 296,700 216,591 80,109
Steve Georgia Macon Townhome 52,800 46,992 5,808
lton@asaresearch.com
75.4% 13
Vacancy Police
Rate Visits
64.3% 9
59.2% 8
41.2% 9
35.6% 8
52.9% 9
25.5% 2
25.5% 6
25.5% 3
24.7% 6
23.3% 6
18.7% 3
15.4% 0
13.4% 3
65.0% 6
62.3% 0
45.0% 13
43.2% 2
39.8% 9
39.8% 8
34.5% 2
49.8% 1
24.7% 2
24.7% 4
23.3% 9
23.3% 1
23.3% 0
23.3% 0
15.4% 3
15.4% 4
13.4% 9
57.6% 8
57.3% 8
39.8% 6
35.6% 2
52.2% 4
31.5% 9
27.6% 5
26.5% 2
25.5% 9
24.7% 8
23.3% 9
18.7% 5
13.4% 4
43.2% 10
39.8% 3
54.3% 3
61.2% 2
34.4% 5
75.4% 1
43.5% 6
56.3% 8
23.4% 1
35.6% 5
35.6% 5
37.7% 8
24.5% 5
27.6% 0
27.6% 6
26.5% 7
26.5% 9
25.5% 9
25.5% 9
25.5% 2
25.5% 5
25.5% 8
23.3% 1
18.7% 9
18.7% 3
Data Functions J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresear
DMAX 9

2008 Analysis
Manager State City Type Revenue

Billy Texas Dallas Apartment 47,520
Billy Texas Dallas Triplex 91,463
Billy Texas Fort Worth Triplex 94,936
Billy Texas Fort Worth Apartment 90,305
Billy Texas Houston Apartment 92,621
Billy Texas Houston Triplex 69,466
Ginger Georgia Atlanta Triplex 181,988
Ginger Georgia Atlanta Apartment 432,900
Ginger Florida Daytona Triplex 121,198
Ginger Georgia Macon Apartment 128,563
Ginger Georgia Savannah Apartment 76,032
Ginger Florida Tampa Triplex 110,772
Ginger Florida Tampa Apartment 217,504
Jacob Texas Dallas Townhome 94,936
Jacob Texas Dallas Duplex 90,305
Jacob Texas Fort Worth Duplex 92,621
Jacob Texas Fort Worth Townhome 69,466
Jacob Texas Houston Duplex 94,936
Jacob Texas Houston Townhome 91,463
Jacob Texas Houston Duplex 1,447,186
Kathy Georgia Atlanta Apartment 1,205,988
Kathy Georgia Atlanta Apartment 328,563
Steve Georgia Atlanta Triplex 71,676
Steve Georgia Atlanta Townhome 51,480
Steve Georgia Atlanta Duplex 79,114
Steve Florida Daytona Townhome 52,800
Steve Florida Daytona Duplex 77,184
Steve Georgia Macon Townhome 52,800
Steve Georgia Macon Duplex 76,219
Steve Georgia Macon Apartment 296,700
Steve Florida Tampa Townhome 54,120
Steve Florida Tampa Duplex 79,114
yright, January 2007, carlton@asaresearch.com Manager
Billy
ntal Properties
Analysis
Vacancy Police
Expenses Profit Rate Visits
45,619 1,901 24.7% 6
72,256 19,207 35.6% 8
259,909 96,131 25.5% 2
143,477 10,799 65.0% 9
93,417 20,506 25.5% 6
77,848 17,089 31.5% 9
70,438 19,867 25.5%
366,677 27,599 15.4% 0
84,769 31,353 13.4% 3
82,433 10,188 18.7% 3
66,687 2,779 54.4% 9
221,854 39,151 23.3% 6
54,743 2,281 56.4% 8
205,646 (23,658) 43.2% 2
112,714 8,484 15.4% 4
367,965 64,935 24.7% 2
70,641 26,127 31.8% 2
112,714 8,484 45.0% 13
112,714 8,484 23.3%
94,156 16,616 39.8% 9
119,564 8,999 39.8% 8
119,564 8,999 23.3% 1
75,272 760 65.0% 0
125,172 (14,400) 23.3%
125,172 (14,400) 31.8% 1
66,594 24,630 65.0% 6
127,714 (36,490) 24.7% 4
70,959 717 13.4% 9
184,878 32,626 23.3% 9
119,564 8,999 15.4% 3
77,848 17,089 56.4% 8
70,438 19,867 26.5% 2
441,558 77,922 39.8% 6
90,326 912 31.5% 9
104,662 (12,041) 25.5% 9
66,687 2,779 56.4% 8
143,477 10,799 31.8% 4
93,417 20,506 18.7% 5
77,848 17,089 13.4% 4
72,256 19,207 27.6% 5
1,287,995 159,190 23.3% 9
143,477 10,799 24.7% 8
93,417 20,506 35.6% 2
1,073,329 132,659 43.2% 10
305,564 22,999 39.8% 3
70,959 717 53.3% 1
58,172 (6,692) 26.5% 9
38,016 1,584 56.4% 2
64,873 14,240 27.6% 0
64,873 14,240 54.4% 6
55,572 2,316 31.5% 5
55,572 2,316 18.7% 3
59,664 (6,864) 25.5% 8
41,191 10,949 35.6% 5
41,191 10,949 27.6% 6
68,694 8,490 25.5% 5
87,218 (10,034) 56.4% 5
60,213 16,006 54.4% 1
58,698 16,556 25.5% 9
46,992 5,808 18.7% 9
60,213 16,006 26.5% 7
58,698 16,556 35.6% 5
216,591 80,109 23.3% 1
44,378 9,742 31.5% 8
44,378 9,742 56.4% 3
40,154 11,326 25.5% 2
38,016 1,584 54.4% 8
64,873 14,240 25.5% 9
MIN - Returns the minim
Maximum Values = 1,447,186 1,443,556 548,108

Minimum Values = 39,600 38,016 (924,076)

2010 Analysis

75.4% 13
13.4% -
Vacancy Police
Rate Visits
64.3% 9
59.2% 8
41.2% 9
35.6% 8
52.9% 9
25.5% 2
25.5% 6
25.5% 3
24.7% 6
23.3% 6
18.7% 3
15.4% 0
13.4% 3
65.0% 6
62.3% 0
45.0% 13
43.2% 2
39.8% 9
39.8% 8
34.5% 2
49.8% 1
24.7% 2
24.7% 4
23.3% 9
23.3% 1
23.3% 0
23.3% 0
15.4% 3
15.4% 4
13.4% 9
57.6% 8
57.3% 8
39.8% 6
35.6% 2
52.2% 4
31.5% 9
27.6% 5
26.5% 2
25.5% 9
24.7% 8
23.3% 9
18.7% 5
13.4% 4
43.2% 10
39.8% 3
54.3% 3
61.2% 2
34.4% 5
75.4% 1
43.5% 6
56.3% 8
23.4% 1
35.6% 5
35.6% 5
37.7% 8
24.5% 5
27.6% 0
27.6% 6
26.5% 7
26.5% 9
25.5% 9
25.5% 9
25.5% 2
25.5% 5
25.5% 8
23.3% 1
18.7% 9
18.7% 3
DMIN 0

2008 Analysis

yright, January 2007, carlton@asaresearch.com Manager
Billy
ntal Properties
Analysis
Vacancy Police
45,619 1,901 24.7% 6
72,256 19,207 35.6% 8
259,909 96,131 25.5% 2
143,477 10,799 65.0% 9
93,417 20,506 25.5% 6
77,848 17,089 31.5% 9
70,438 19,867 25.5%
366,677 27,599 15.4% 0
84,769 31,353 13.4% 3
82,433 10,188 18.7% 3
66,687 2,779 54.4% 9
221,854 39,151 23.3% 6
54,743 2,281 56.4% 8
205,646 (23,658) 43.2% 2
112,714 8,484 15.4% 4
367,965 64,935 24.7% 2
70,641 26,127 31.8% 2
112,714 8,484 45.0% 13
112,714 8,484 23.3%
94,156 16,616 39.8% 9
119,564 8,999 39.8% 8
119,564 8,999 23.3% 1
75,272 760 65.0% 4
125,172 (14,400) 23.3%
125,172 (14,400) 31.8% 1
66,594 24,630 65.0% 6
127,714 (36,490) 24.7% 4
70,959 717 13.4% 9
184,878 32,626 23.3% 9
119,564 8,999 15.4% 3
77,848 17,089 56.4% 8
70,438 19,867 26.5% 2
441,558 77,922 39.8% 6
90,326 912 31.5% 9
104,662 (12,041) 25.5% 9
66,687 2,779 56.4% 8
143,477 10,799 31.8% 4
93,417 20,506 18.7% 5
77,848 17,089 13.4% 4
72,256 19,207 27.6% 5
1,287,995 159,190 23.3% 9
143,477 10,799 24.7% 8
93,417 20,506 35.6% 2
1,073,329 132,659 43.2% 10
305,564 22,999 39.8% 3
70,959 717 53.3% 1
58,172 (6,692) 26.5% 9
38,016 1,584 56.4% 2
64,873 14,240 27.6% 0
64,873 14,240 54.4% 6
55,572 2,316 31.5% 5
55,572 2,316 18.7% 3
59,664 (6,864) 25.5% 8
41,191 10,949 35.6% 5
41,191 10,949 27.6% 6
68,694 8,490 25.5% 5
87,218 (10,034) 56.4% 5
60,213 16,006 54.4% 1
58,698 16,556 25.5% 9
46,992 5,808 18.7% 9
60,213 16,006 26.5% 7
58,698 16,556 35.6% 5
216,591 80,109 23.3% 1
44,378 9,742 31.5% 8
44,378 9,742 56.4% 3
40,154 11,326 25.5% 2
38,016 1,584 54.4% 8
64,873 14,240 25.5% 9
MEDIAN - Returns the median ofCPA
J. Carlton Collins, the givenJanuary
- Copyright, numbers (Seperates higher half
Median Values 91,463 77,848 10,799

Maximum Values = 1,447,186 1,443,556 548,108
Minimum Values = 39,600 38,016 (924,076)

2010 Analysis

26.5% 5
75.4% 13
13.4% -
Vacancy Police
Rate Visits
64.3% 9
59.2% 8
41.2% 9
35.6% 8
52.9% 9
25.5% 2
25.5% 6
25.5% 3
24.7% 6
23.3% 6
18.7% 3
15.4% 0
13.4% 3
65.0% 6
62.3% 0
45.0% 13
43.2% 2
39.8% 9
39.8% 8
34.5% 2
49.8% 1
24.7% 2
24.7% 4
23.3% 9
23.3% 1
23.3% 0
23.3% 0
15.4% 3
15.4% 4
13.4% 9
57.6% 8
57.3% 8
39.8% 6
35.6% 2
52.2% 4
31.5% 9
27.6% 5
26.5% 2
25.5% 9
24.7% 8
23.3% 9
18.7% 5
13.4% 4
43.2% 10
39.8% 3
54.3% 3
61.2% 2
34.4% 5
75.4% 1
43.5% 6
56.3% 8
23.4% 1
35.6% 5
35.6% 5
37.7% 8
24.5% 5
27.6% 0
27.6% 6
26.5% 7
26.5% 9
25.5% 9
25.5% 9
25.5% 2
25.5% 5
25.5% 8
23.3% 1
18.7% 9
18.7% 3
MODE - Returns the mos
Mode Values 154,276 64,873 8,484

Median Values 91,463 77,848 10,799
Maximum Values = 1,447,186 1,443,556 548,108
Minimum Values = 39,600 38,016 (924,076)

2010 Analysis

25.5% 9
26.5% 5
75.4% 13
13.4% -
Vacancy Police
Rate Visits
64.3% 9
59.2% 8
41.2% 9
35.6% 8
52.9% 9
25.5% 2
25.5% 6
25.5% 3
24.7% 6
23.3% 6
18.7% 3
15.4% 0
13.4% 3
65.0% 6
62.3% 0
45.0% 13
43.2% 2
39.8% 9
39.8% 8
34.5% 2
49.8% 1
24.7% 2
24.7% 4
23.3% 9
23.3% 1
23.3% 0
23.3% 0
15.4% 3
15.4% 4
13.4% 9
57.6% 8
57.3% 8
39.8% 6
35.6% 2
52.2% 4
31.5% 9
27.6% 5
26.5% 2
25.5% 9
24.7% 8
23.3% 9
18.7% 5
13.4% 4
43.2% 10
39.8% 3
54.3% 3
61.2% 2
34.4% 5
75.4% 1
43.5% 6
56.3% 8
23.4% 1
35.6% 5
35.6% 5
37.7% 8
24.5% 5
27.6% 0
27.6% 6
26.5% 7
26.5% 9
25.5% 9
25.5% 9
25.5% 2
25.5% 5
25.5% 8
23.3% 1
18.7% 9
18.7% 3
PERCENTILE - Returns theJ. Carlton
k Collins, CPA - Copyright, January 2007, carlton@as
Name Number Grade Letter Grade

Bart 75 C 100th Percentile
Betty 75 C 90th Percentile
Carrie 62 D- 80th Percentile
Charlene 73 C 70th Percentile
Fred 86 B 60th Percentile
Gary 58 F 50th Percentile
Greg 95 A 40th Percentile
Jesse 93 A 30th Percentile
Kathy 96 A 20th Percentile
Mark 100 A+ 10th Percentile
Martha 84 B
Miriam 60 D-
Roy 59 F
Sam 98 A+
Shelby 92 A-
Stewart 90 A-
Tammy 88 B+
Whit 57 F
100.0
96.6 10% made higher than this grade
PERCENTILE - Returns theJ. Carlton
k Collins, CPA - Copyright, January 2007, carlton@as
Name Number Grade Letter Grade % Rank

Bart 75 C 35%
Betty 75 C 35%
Carrie 62 D- 24%
Charlene 73 C 29%
Fred 86 B 53%
Gary 58 F 6%
Greg 95 A 82%
Jesse 93 A 77%
Kathy 96 A 88%
Mark 100 A+ 100%
Martha 84 B 47%
Miriam 60 D- 18%
Roy 59 F 12%
Sam 98 A+ 94%
Shelby 92 A- 71%
Stewart 90 A- 65%
Tammy 88 B+ 59%
Whit 57 F 0%
ns, CPA - Copyright, January 2007, carlton@asaresearch.com
100th Percentile 100.0

90th Percentile 96.6 10% made higher than this grade
PMT - Returns the periodic p J. Carlton Collins, CPA - Copyright, January 2007, carl
Loan Amount 400,000
Interest Rate 5.50% Per Year
Number of Periods 30 Years
Payment Amount $2,271.16
Date Beg Bal Payment Interest Principle End Bal

1 4/30/2010 400,000 2,271 1,833 438 399,562
2 5/31/2010 399,562 2,271 1,831 440 399,122
3 6/30/2010 399,122 2,271 1,829 442 398,681
4 7/31/2010 398,681 2,271 1,827 444 398,237
5 8/31/2010 398,237 2,271 1,825 446 397,791
6 9/30/2010 397,791 2,271 1,823 448 397,343
7 10/31/2010 397,343 2,271 1,821 450 396,893
8 11/30/2010 396,893 2,271 1,819 452 396,441
9 12/31/2010 396,441 2,271 1,817 454 395,987
10 1/31/2011 395,987 2,271 1,815 456 395,530
11 2/28/2011 395,530 2,271 1,813 458 395,072
12 3/31/2011 395,072 2,271 1,811 460 394,612
13 4/30/2011 394,612 2,271 1,809 463 394,149
14 5/31/2011 394,149 2,271 1,807 465 393,684
15 6/30/2011 393,684 2,271 1,804 467 393,218
16 7/31/2011 393,218 2,271 1,802 469 392,749
17 8/31/2011 392,749 2,271 1,800 471 392,278
18 9/30/2011 392,278 2,271 1,798 473 391,805
19 10/31/2011 391,805 2,271 1,796 475 391,329
20 11/30/2011 391,329 2,271 1,794 478 390,852
21 12/31/2011 390,852 2,271 1,791 480 390,372
22 1/31/2012 390,372 2,271 1,789 482 389,890
23 2/29/2012 389,890 2,271 1,787 484 389,406
24 3/31/2012 389,406 2,271 1,785 486 388,919
25 4/30/2012 388,919 2,271 1,783 489 388,431
26 5/31/2012 388,431 2,271 1,780 491 387,940
27 6/30/2012 387,940 2,271 1,778 493 387,447
28 7/31/2012 387,447 2,271 1,776 495 386,951
29 8/31/2012 386,951 2,271 1,774 498 386,454
30 9/30/2012 386,454 2,271 1,771 500 385,954
31 10/31/2012 385,954 2,271 1,769 502 385,452
32 11/30/2012 385,452 2,271 1,767 505 384,947
33 12/31/2012 384,947 2,271 1,764 507 384,440
34 1/31/2013 384,440 2,271 1,762 509 383,931
35 2/28/2013 383,931 2,271 1,760 511 383,420
36 3/31/2013 383,420 2,271 1,757 514 382,906
37 4/30/2013 382,906 2,271 1,755 516 382,390
38 5/31/2013 382,390 2,271 1,753 519 381,871
39 6/30/2013 381,871 2,271 1,750 521 381,350
40 7/31/2013 381,350 2,271 1,748 523 380,827
41 8/31/2013 380,827 2,271 1,745 526 380,301
42 9/30/2013 380,301 2,271 1,743 528 379,773
43 10/31/2013 379,773 2,271 1,741 531 379,243
44 11/30/2013 379,243 2,271 1,738 533 378,710
45 12/31/2013 378,710 2,271 1,736 535 378,174
46 1/31/2014 378,174 2,271 1,733 538 377,636
47 2/28/2014 377,636 2,271 1,731 540 377,096
48 3/31/2014 377,096 2,271 1,728 543 376,553
49 4/30/2014 376,553 2,271 1,726 545 376,008
50 5/31/2014 376,008 2,271 1,723 548 375,460
51 6/30/2014 375,460 2,271 1,721 550 374,910
52 7/31/2014 374,910 2,271 1,718 553 374,357
53 8/31/2014 374,357 2,271 1,716 555 373,802
54 9/30/2014 373,802 2,271 1,713 558 373,244
55 10/31/2014 373,244 2,271 1,711 560 372,683
56 11/30/2014 372,683 2,271 1,708 563 372,120
57 12/31/2014 372,120 2,271 1,706 566 371,555
58 1/31/2015 371,555 2,271 1,703 568 370,987
59 2/28/2015 370,987 2,271 1,700 571 370,416
60 3/31/2015 370,416 2,271 1,698 573 369,842
61 4/30/2015 369,842 2,271 1,695 576 369,266
62 5/31/2015 369,266 2,271 1,692 579 368,688
63 6/30/2015 368,688 2,271 1,690 581 368,106
64 7/31/2015 368,106 2,271 1,687 584 367,522
65 8/31/2015 367,522 2,271 1,684 587 366,936
66 9/30/2015 366,936 2,271 1,682 589 366,346
67 10/31/2015 366,346 2,271 1,679 592 365,754
68 11/30/2015 365,754 2,271 1,676 595 365,159
69 12/31/2015 365,159 2,271 1,674 598 364,562
70 1/31/2016 364,562 2,271 1,671 600 363,962
71 2/29/2016 363,962 2,271 1,668 603 363,359
72 3/31/2016 363,359 2,271 1,665 606 362,753
73 4/30/2016 362,753 2,271 1,663 609 362,144
74 5/31/2016 362,144 2,271 1,660 611 361,533
75 6/30/2016 361,533 2,271 1,657 614 360,919
76 7/31/2016 360,919 2,271 1,654 617 360,302
77 8/31/2016 360,302 2,271 1,651 620 359,682
78 9/30/2016 359,682 2,271 1,649 623 359,060
79 10/31/2016 359,060 2,271 1,646 625 358,434
80 11/30/2016 358,434 2,271 1,643 628 357,806
81 12/31/2016 357,806 2,271 1,640 631 357,175
82 1/31/2017 357,175 2,271 1,637 634 356,540
83 2/28/2017 356,540 2,271 1,634 637 355,903
84 3/31/2017 355,903 2,271 1,631 640 355,264
85 4/30/2017 355,264 2,271 1,628 643 354,621
86 5/31/2017 354,621 2,271 1,625 646 353,975
87 6/30/2017 353,975 2,271 1,622 649 353,326
88 7/31/2017 353,326 2,271 1,619 652 352,674
89 8/31/2017 352,674 2,271 1,616 655 352,020
90 9/30/2017 352,020 2,271 1,613 658 351,362
91 10/31/2017 351,362 2,271 1,610 661 350,701
92 11/30/2017 350,701 2,271 1,607 664 350,037
93 12/31/2017 350,037 2,271 1,604 667 349,371
94 1/31/2018 349,371 2,271 1,601 670 348,701
95 2/28/2018 348,701 2,271 1,598 673 348,028
96 3/31/2018 348,028 2,271 1,595 676 347,352
97 4/30/2018 347,352 2,271 1,592 679 346,673
98 5/31/2018 346,673 2,271 1,589 682 345,990
99 6/30/2018 345,990 2,271 1,586 685 345,305
100 7/31/2018 345,305 2,271 1,583 689 344,616
101 8/31/2018 344,616 2,271 1,579 692 343,925
102 9/30/2018 343,925 2,271 1,576 695 343,230
103 10/31/2018 343,230 2,271 1,573 698 342,532
104 11/30/2018 342,532 2,271 1,570 701 341,831
105 12/31/2018 341,831 2,271 1,567 704 341,126
106 1/31/2019 341,126 2,271 1,563 708 340,419
107 2/28/2019 340,419 2,271 1,560 711 339,708
108 3/31/2019 339,708 2,271 1,557 714 338,994
109 4/30/2019 338,994 2,271 1,554 717 338,276
110 5/31/2019 338,276 2,271 1,550 721 337,555
111 6/30/2019 337,555 2,271 1,547 724 336,831
112 7/31/2019 336,831 2,271 1,544 727 336,104
113 8/31/2019 336,104 2,271 1,540 731 335,373
114 9/30/2019 335,373 2,271 1,537 734 334,639
115 10/31/2019 334,639 2,271 1,534 737 333,902
116 11/30/2019 333,902 2,271 1,530 741 333,161
117 12/31/2019 333,161 2,271 1,527 744 332,417
118 1/31/2020 332,417 2,271 1,524 748 331,669
119 2/29/2020 331,669 2,271 1,520 751 330,918
120 3/31/2020 330,918 2,271 1,517 754 330,164
121 4/30/2020 330,164 2,271 1,513 758 329,406
122 5/31/2020 329,406 2,271 1,510 761 328,645
123 6/30/2020 328,645 2,271 1,506 765 327,880
124 7/31/2020 327,880 2,271 1,503 768 327,111
125 8/31/2020 327,111 2,271 1,499 772 326,340
126 9/30/2020 326,340 2,271 1,496 775 325,564
127 10/31/2020 325,564 2,271 1,492 779 324,785
128 11/30/2020 324,785 2,271 1,489 783 324,003
129 12/31/2020 324,003 2,271 1,485 786 323,216
130 1/31/2021 323,216 2,271 1,481 790 322,427
131 2/28/2021 322,427 2,271 1,478 793 321,633
132 3/31/2021 321,633 2,271 1,474 797 320,836
133 4/30/2021 320,836 2,271 1,470 801 320,036
134 5/31/2021 320,036 2,271 1,467 804 319,231
135 6/30/2021 319,231 2,271 1,463 808 318,423
136 7/31/2021 318,423 2,271 1,459 812 317,612
137 8/31/2021 317,612 2,271 1,456 815 316,796
138 9/30/2021 316,796 2,271 1,452 819 315,977
139 10/31/2021 315,977 2,271 1,448 823 315,154
140 11/30/2021 315,154 2,271 1,444 827 314,327
141 12/31/2021 314,327 2,271 1,441 830 313,497
142 1/31/2022 313,497 2,271 1,437 834 312,663
143 2/28/2022 312,663 2,271 1,433 838 311,824
144 3/31/2022 311,824 2,271 1,429 842 310,982
145 4/30/2022 310,982 2,271 1,425 846 310,137
146 5/31/2022 310,137 2,271 1,421 850 309,287
147 6/30/2022 309,287 2,271 1,418 854 308,433
148 7/31/2022 308,433 2,271 1,414 858 307,576
149 8/31/2022 307,576 2,271 1,410 861 306,714
150 9/30/2022 306,714 2,271 1,406 865 305,849
151 10/31/2022 305,849 2,271 1,402 869 304,980
152 11/30/2022 304,980 2,271 1,398 873 304,106
153 12/31/2022 304,106 2,271 1,394 877 303,229
154 1/31/2023 303,229 2,271 1,390 881 302,348
155 2/28/2023 302,348 2,271 1,386 885 301,462
156 3/31/2023 301,462 2,271 1,382 889 300,573
157 4/30/2023 300,573 2,271 1,378 894 299,679
158 5/31/2023 299,679 2,271 1,374 898 298,782
159 6/30/2023 298,782 2,271 1,369 902 297,880
160 7/31/2023 297,880 2,271 1,365 906 296,974
161 8/31/2023 296,974 2,271 1,361 910 296,064
162 9/30/2023 296,064 2,271 1,357 914 295,150
163 10/31/2023 295,150 2,271 1,353 918 294,231
164 11/30/2023 294,231 2,271 1,349 923 293,309
165 12/31/2023 293,309 2,271 1,344 927 292,382
166 1/31/2024 292,382 2,271 1,340 931 291,451
167 2/29/2024 291,451 2,271 1,336 935 290,516
168 3/31/2024 290,516 2,271 1,332 940 289,576
169 4/30/2024 289,576 2,271 1,327 944 288,632
170 5/31/2024 288,632 2,271 1,323 948 287,684
171 6/30/2024 287,684 2,271 1,319 953 286,731
172 7/31/2024 286,731 2,271 1,314 957 285,774
173 8/31/2024 285,774 2,271 1,310 961 284,813
174 9/30/2024 284,813 2,271 1,305 966 283,847
175 10/31/2024 283,847 2,271 1,301 970 282,877
176 11/30/2024 282,877 2,271 1,297 975 281,902
177 12/31/2024 281,902 2,271 1,292 979 280,923
178 1/31/2025 280,923 2,271 1,288 984 279,940
179 2/28/2025 279,940 2,271 1,283 988 278,952
180 3/31/2025 278,952 2,271 1,279 993 277,959
181 4/30/2025 277,959 2,271 1,274 997 276,962
182 5/31/2025 276,962 2,271 1,269 1,002 275,960
183 6/30/2025 275,960 2,271 1,265 1,006 274,954
184 7/31/2025 274,954 2,271 1,260 1,011 273,943
185 8/31/2025 273,943 2,271 1,256 1,016 272,927
186 9/30/2025 272,927 2,271 1,251 1,020 271,907
187 10/31/2025 271,907 2,271 1,246 1,025 270,882
188 11/30/2025 270,882 2,271 1,242 1,030 269,852
189 12/31/2025 269,852 2,271 1,237 1,034 268,818
190 1/31/2026 268,818 2,271 1,232 1,039 267,779
191 2/28/2026 267,779 2,271 1,227 1,044 266,735
192 3/31/2026 266,735 2,271 1,223 1,049 265,686
193 4/30/2026 265,686 2,271 1,218 1,053 264,633
194 5/31/2026 264,633 2,271 1,213 1,058 263,575
195 6/30/2026 263,575 2,271 1,208 1,063 262,512
196 7/31/2026 262,512 2,271 1,203 1,068 261,444
197 8/31/2026 261,444 2,271 1,198 1,073 260,371
198 9/30/2026 260,371 2,271 1,193 1,078 259,293
199 10/31/2026 259,293 2,271 1,188 1,083 258,210
200 11/30/2026 258,210 2,271 1,183 1,088 257,123
201 12/31/2026 257,123 2,271 1,178 1,093 256,030
202 1/31/2027 256,030 2,271 1,173 1,098 254,932
203 2/28/2027 254,932 2,271 1,168 1,103 253,830
204 3/31/2027 253,830 2,271 1,163 1,108 252,722
205 4/30/2027 252,722 2,271 1,158 1,113 251,609
206 5/31/2027 251,609 2,271 1,153 1,118 250,491
207 6/30/2027 250,491 2,271 1,148 1,123 249,368
208 7/31/2027 249,368 2,271 1,143 1,128 248,240
209 8/31/2027 248,240 2,271 1,138 1,133 247,106
210 9/30/2027 247,106 2,271 1,133 1,139 245,968
211 10/31/2027 245,968 2,271 1,127 1,144 244,824
212 11/30/2027 244,824 2,271 1,122 1,149 243,675
213 12/31/2027 243,675 2,271 1,117 1,154 242,521
214 1/31/2028 242,521 2,271 1,112 1,160 241,361
215 2/29/2028 241,361 2,271 1,106 1,165 240,196
216 3/31/2028 240,196 2,271 1,101 1,170 239,026
217 4/30/2028 239,026 2,271 1,096 1,176 237,850
218 5/31/2028 237,850 2,271 1,090 1,181 236,669
219 6/30/2028 236,669 2,271 1,085 1,186 235,483
220 7/31/2028 235,483 2,271 1,079 1,192 234,291
221 8/31/2028 234,291 2,271 1,074 1,197 233,093
222 9/30/2028 233,093 2,271 1,068 1,203 231,891
223 10/31/2028 231,891 2,271 1,063 1,208 230,682
224 11/30/2028 230,682 2,271 1,057 1,214 229,469
225 12/31/2028 229,469 2,271 1,052 1,219 228,249
226 1/31/2029 228,249 2,271 1,046 1,225 227,024
227 2/28/2029 227,024 2,271 1,041 1,231 225,793
228 3/31/2029 225,793 2,271 1,035 1,236 224,557
229 4/30/2029 224,557 2,271 1,029 1,242 223,315
230 5/31/2029 223,315 2,271 1,024 1,248 222,068
231 6/30/2029 222,068 2,271 1,018 1,253 220,814
232 7/31/2029 220,814 2,271 1,012 1,259 219,555
233 8/31/2029 219,555 2,271 1,006 1,265 218,290
234 9/30/2029 218,290 2,271 1,000 1,271 217,020
235 10/31/2029 217,020 2,271 995 1,276 215,743
236 11/30/2029 215,743 2,271 989 1,282 214,461
237 12/31/2029 214,461 2,271 983 1,288 213,173
238 1/31/2030 213,173 2,271 977 1,294 211,879
239 2/28/2030 211,879 2,271 971 1,300 210,578
240 3/31/2030 210,578 2,271 965 1,306 209,272
241 4/30/2030 209,272 2,271 959 1,312 207,960
242 5/31/2030 207,960 2,271 953 1,318 206,642
243 6/30/2030 206,642 2,271 947 1,324 205,318
244 7/31/2030 205,318 2,271 941 1,330 203,988
245 8/31/2030 203,988 2,271 935 1,336 202,652
246 9/30/2030 202,652 2,271 929 1,342 201,310
247 10/31/2030 201,310 2,271 923 1,348 199,961
248 11/30/2030 199,961 2,271 916 1,355 198,607
249 12/31/2030 198,607 2,271 910 1,361 197,246
250 1/31/2031 197,246 2,271 904 1,367 195,879
251 2/28/2031 195,879 2,271 898 1,373 194,505
252 3/31/2031 194,505 2,271 891 1,380 193,126
253 4/30/2031 193,126 2,271 885 1,386 191,740
254 5/31/2031 191,740 2,271 879 1,392 190,347
255 6/30/2031 190,347 2,271 872 1,399 188,948
256 7/31/2031 188,948 2,271 866 1,405 187,543
257 8/31/2031 187,543 2,271 860 1,412 186,132
258 9/30/2031 186,132 2,271 853 1,418 184,714
259 10/31/2031 184,714 2,271 847 1,425 183,289
260 11/30/2031 183,289 2,271 840 1,431 181,858
261 12/31/2031 181,858 2,271 834 1,438 180,420
262 1/31/2032 180,420 2,271 827 1,444 178,976
263 2/29/2032 178,976 2,271 820 1,451 177,525
264 3/31/2032 177,525 2,271 814 1,457 176,068
265 4/30/2032 176,068 2,271 807 1,464 174,604
266 5/31/2032 174,604 2,271 800 1,471 173,133
267 6/30/2032 173,133 2,271 794 1,478 171,655
268 7/31/2032 171,655 2,271 787 1,484 170,171
269 8/31/2032 170,171 2,271 780 1,491 168,680
270 9/30/2032 168,680 2,271 773 1,498 167,182
271 10/31/2032 167,182 2,271 766 1,505 165,677
272 11/30/2032 165,677 2,271 759 1,512 164,165
273 12/31/2032 164,165 2,271 752 1,519 162,646
274 1/31/2033 162,646 2,271 745 1,526 161,120
275 2/28/2033 161,120 2,271 738 1,533 159,588
276 3/31/2033 159,588 2,271 731 1,540 158,048
277 4/30/2033 158,048 2,271 724 1,547 156,501
278 5/31/2033 156,501 2,271 717 1,554 154,947
279 6/30/2033 154,947 2,271 710 1,561 153,386
280 7/31/2033 153,386 2,271 703 1,568 151,818
281 8/31/2033 151,818 2,271 696 1,575 150,243
282 9/30/2033 150,243 2,271 689 1,583 148,660
283 10/31/2033 148,660 2,271 681 1,590 147,071
284 11/30/2033 147,071 2,271 674 1,597 145,473
285 12/31/2033 145,473 2,271 667 1,604 143,869
286 1/31/2034 143,869 2,271 659 1,612 142,257
287 2/28/2034 142,257 2,271 652 1,619 140,638
288 3/31/2034 140,638 2,271 645 1,627 139,012
289 4/30/2034 139,012 2,271 637 1,634 137,378
290 5/31/2034 137,378 2,271 630 1,642 135,736
291 6/30/2034 135,736 2,271 622 1,649 134,087
292 7/31/2034 134,087 2,271 615 1,657 132,430
293 8/31/2034 132,430 2,271 607 1,664 130,766
294 9/30/2034 130,766 2,271 599 1,672 129,094
295 10/31/2034 129,094 2,271 592 1,679 127,415
296 11/30/2034 127,415 2,271 584 1,687 125,728
297 12/31/2034 125,728 2,271 576 1,695 124,033
298 1/31/2035 124,033 2,271 568 1,703 122,330
299 2/28/2035 122,330 2,271 561 1,710 120,620
300 3/31/2035 120,620 2,271 553 1,718 118,901
301 4/30/2035 118,901 2,271 545 1,726 117,175
302 5/31/2035 117,175 2,271 537 1,734 115,441
303 6/30/2035 115,441 2,271 529 1,742 113,699
304 7/31/2035 113,699 2,271 521 1,750 111,949
305 8/31/2035 111,949 2,271 513 1,758 110,191
306 9/30/2035 110,191 2,271 505 1,766 108,425
307 10/31/2035 108,425 2,271 497 1,774 106,651
308 11/30/2035 106,651 2,271 489 1,782 104,868
309 12/31/2035 104,868 2,271 481 1,791 103,078
310 1/31/2036 103,078 2,271 472 1,799 101,279
311 2/29/2036 101,279 2,271 464 1,807 99,472
312 3/31/2036 99,472 2,271 456 1,815 97,657
313 4/30/2036 97,657 2,271 448 1,824 95,833
314 5/31/2036 95,833 2,271 439 1,832 94,001
315 6/30/2036 94,001 2,271 431 1,840 92,161
316 7/31/2036 92,161 2,271 422 1,849 90,312
317 8/31/2036 90,312 2,271 414 1,857 88,455
318 9/30/2036 88,455 2,271 405 1,866 86,589
319 10/31/2036 86,589 2,271 397 1,874 84,715
320 11/30/2036 84,715 2,271 388 1,883 82,832
321 12/31/2036 82,832 2,271 380 1,892 80,941
322 1/31/2037 80,941 2,271 371 1,900 79,041
323 2/28/2037 79,041 2,271 362 1,909 77,132
324 3/31/2037 77,132 2,271 354 1,918 75,214
325 4/30/2037 75,214 2,271 345 1,926 73,288
326 5/31/2037 73,288 2,271 336 1,935 71,352
327 6/30/2037 71,352 2,271 327 1,944 69,408
328 7/31/2037 69,408 2,271 318 1,953 67,455
329 8/31/2037 67,455 2,271 309 1,962 65,493
330 9/30/2037 65,493 2,271 300 1,971 63,522
331 10/31/2037 63,522 2,271 291 1,980 61,542
332 11/30/2037 61,542 2,271 282 1,989 59,553
333 12/31/2037 59,553 2,271 273 1,998 57,555
334 1/31/2038 57,555 2,271 264 2,007 55,548
335 2/28/2038 55,548 2,271 255 2,017 53,531
336 3/31/2038 53,531 2,271 245 2,026 51,505
337 4/30/2038 51,505 2,271 236 2,035 49,470
338 5/31/2038 49,470 2,271 227 2,044 47,426
339 6/30/2038 47,426 2,271 217 2,054 45,372
340 7/31/2038 45,372 2,271 208 2,063 43,309
341 8/31/2038 43,309 2,271 198 2,073 41,236
342 9/30/2038 41,236 2,271 189 2,082 39,154
343 10/31/2038 39,154 2,271 179 2,092 37,062
344 11/30/2038 37,062 2,271 170 2,101 34,961
345 12/31/2038 34,961 2,271 160 2,111 32,850
346 1/31/2039 32,850 2,271 151 2,121 30,729
347 2/28/2039 30,729 2,271 141 2,130 28,599
348 3/31/2039 28,599 2,271 131 2,140 26,459
349 4/30/2039 26,459 2,271 121 2,150 24,309
350 5/31/2039 24,309 2,271 111 2,160 22,149
351 6/30/2039 22,149 2,271 102 2,170 19,980
352 7/31/2039 19,980 2,271 92 2,180 17,800
353 8/31/2039 17,800 2,271 82 2,190 15,611
354 9/30/2039 15,611 2,271 72 2,200 13,411
355 10/31/2039 13,411 2,271 61 2,210 11,201
356 11/30/2039 11,201 2,271 51 2,220 8,981
357 12/31/2039 8,981 2,271 41 2,230 6,751
358 1/31/2040 6,751 2,271 31 2,240 4,511
359 2/29/2040 4,511 2,271 21 2,250 2,261
360 3/31/2040 2,261 2,271 10 2,261 0
yright, January 2007, carlton@asaresearch.com
PMT - Returns the periodic paJ. Carlton Collins, CPA - Copyright, January 200
Interest Rate 6.50%
NPV Amount $82,861.52
Date Payments
1 4/30/2010 3,000
2 5/31/2010 3,000
3 6/30/2010 3,000
4 7/31/2010 3,000
5 8/31/2010 3,000
6 9/30/2010 3,000
7 10/31/2010 3,000
8 11/30/2010 3,000
9 12/31/2010 3,000
10 1/31/2011 3,000
11 2/28/2011 3,000
12 3/31/2011 3,000
13 4/30/2011 3,000
14 5/31/2011 3,000
15 6/30/2011 3,000
16 7/31/2011 3,000
17 8/31/2011 3,000
18 9/30/2011 3,000
19 10/31/2011 3,000
20 11/30/2011 3,000
21 12/31/2011 3,000
22 1/31/2012 3,000
23 2/29/2012 3,000
24 3/31/2012 3,000
25 4/30/2012 3,000
26 5/31/2012 3,000
27 6/30/2012 3,000
28 7/31/2012 3,000
29 8/31/2012 3,000
30 9/30/2012 3,000
90,000
DSUM - Adds the numbers in the fieldCollins,
J. Carlton column of records
CPA - Copyright, in2007,
January thecarlton@asaresearch.co
database that m
Type $ 2,065,137.44
Triplex

2010 Analysis

right, January 2007, carlton@asaresearch.com
$ 2,006,200.93 $ 58,936.51 $ 92.00
ental Properties
0 Analysis
Vacancy Police
45,619 1,901 24.7% 6
72,256 19,207 35.6% 8
259,909 96,131 25.5% 2
143,477 10,799 65.0% 9
93,417 20,506 25.5% 6
77,848 17,089 31.5% 9
70,438 19,867 25.5%
366,677 27,599 15.4% 0
84,769 31,353 13.4% 3
82,433 10,188 18.7% 3
66,687 2,779 54.4% 9
221,854 39,151 23.3% 6
54,743 2,281 56.4% 8
205,646 (23,658) 43.2% 2
112,714 8,484 15.4% 4
367,965 64,935 24.7% 2
70,641 26,127 31.8% 2
112,714 8,484 45.0% 13
112,714 8,484 23.3%
94,156 16,616 39.8% 9
119,564 8,999 39.8% 8
119,564 8,999 23.3% 1
75,272 760 65.0% 4
125,172 (14,400) 23.3%
125,172 (14,400) 31.8% 1
66,594 24,630 65.0% 6
127,714 (36,490) 24.7% 4
70,959 717 13.4% 9
184,878 32,626 23.3% 9
119,564 8,999 15.4% 3
77,848 17,089 56.4% 8
70,438 19,867 26.5% 2
441,558 77,922 39.8% 6
90,326 912 31.5% 9
104,662 (12,041) 25.5% 9
66,687 2,779 56.4% 8
143,477 10,799 31.8% 4
93,417 20,506 18.7% 5
77,848 17,089 13.4% 4
72,256 19,207 27.6% 5
1,287,995 159,190 23.3% 9
143,477 10,799 24.7% 8
93,417 20,506 35.6% 2
1,073,329 132,659 43.2% 10
305,564 22,999 39.8% 3
70,959 717 53.3% 1
58,172 (6,692) 26.5% 9
38,016 1,584 56.4% 2
64,873 14,240 27.6% 0
64,873 14,240 54.4% 6
55,572 2,316 31.5% 5
55,572 2,316 18.7% 3
59,664 (6,864) 25.5% 8
41,191 10,949 35.6% 5
41,191 10,949 27.6% 6
68,694 8,490 25.5% 5
87,218 (10,034) 56.4% 5
60,213 16,006 54.4% 1
58,698 16,556 25.5% 9
46,992 5,808 18.7% 9
60,213 16,006 26.5% 7
58,698 16,556 35.6% 5
216,591 80,109 23.3% 1
44,378 9,742 31.5% 8
44,378 9,742 56.4% 3
40,154 11,326 25.5% 2
38,016 1,584 54.4% 8
64,873 14,240 25.5% 9
DCOUNT - Counts theJ. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.co
Revenue Count $ 2.00

>1000000 Amount $ 2,653,173.60

2010 Analysis

$ 2.00 $ 2.00 2
$ 2,361,324.50 $ 291,849.10 19
ental Properties
0 Analysis
Vacancy Police
45,619 1,901 24.7% 6
72,256 19,207 35.6% 8
259,909 96,131 25.5% 2
143,477 10,799 65.0% 9
93,417 20,506 25.5% 6
77,848 17,089 31.5% 9
70,438 19,867 25.5%
366,677 27,599 15.4% 0
84,769 31,353 13.4% 3
82,433 10,188 18.7% 3
66,687 2,779 54.4% 9
221,854 39,151 23.3% 6
54,743 2,281 56.4% 8
205,646 (23,658) 43.2% 2
112,714 8,484 15.4% 4
367,965 64,935 24.7% 2
70,641 26,127 31.8% 2
112,714 8,484 45.0% 13
112,714 8,484 23.3%
94,156 16,616 39.8% 9
119,564 8,999 39.8% 8
119,564 8,999 23.3% 1
75,272 760 65.0% 4
125,172 (14,400) 23.3%
125,172 (14,400) 31.8% 1
66,594 24,630 65.0% 6
127,714 (36,490) 24.7% 4
70,959 717 13.4% 9
184,878 32,626 23.3% 9
119,564 8,999 15.4% 3
77,848 17,089 56.4% 8
70,438 19,867 26.5% 2
441,558 77,922 39.8% 6
90,326 912 31.5% 9
104,662 (12,041) 25.5% 9
66,687 2,779 56.4% 8
143,477 10,799 31.8% 4
93,417 20,506 18.7% 5
77,848 17,089 13.4% 4
72,256 19,207 27.6% 5
1,287,995 159,190 23.3% 9
143,477 10,799 24.7% 8
93,417 20,506 35.6% 2
1,073,329 132,659 43.2% 10
305,564 22,999 39.8% 3
70,959 717 53.3% 1
58,172 (6,692) 26.5% 9
38,016 1,584 56.4% 2
64,873 14,240 27.6% 0
64,873 14,240 54.4% 6
55,572 2,316 31.5% 5
55,572 2,316 18.7% 3
59,664 (6,864) 25.5% 8
41,191 10,949 35.6% 5
41,191 10,949 27.6% 6
68,694 8,490 25.5% 5
87,218 (10,034) 56.4% 5
60,213 16,006 54.4% 1
58,698 16,556 25.5% 9
46,992 5,808 18.7% 9
60,213 16,006 26.5% 7
58,698 16,556 35.6% 5
216,591 80,109 23.3% 1
44,378 9,742 31.5% 8
44,378 9,742 56.4% 3
40,154 11,326 25.5% 2
38,016 1,584 54.4% 8
64,873 14,240 25.5% 9
DCOUNTA - Counts non
J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.co
Revenue Count 27
>100000 Amount $ 7,643,947.71

2010 Analysis

27 27 25
$ 6,768,750.86 $ 875,196.85 126
ental Properties
0 Analysis
Vacancy Police
45,619 1,901 24.7% 6
72,256 19,207 35.6% 8
259,909 96,131 25.5% 2
143,477 10,799 65.0% 9
93,417 20,506 25.5% 6
77,848 17,089 31.5% 9
70,438 19,867 25.5%
366,677 27,599 15.4% 0
84,769 31,353 13.4% 3
82,433 10,188 18.7% 3
66,687 2,779 54.4% 9
221,854 39,151 23.3% 6
54,743 2,281 56.4% 8
205,646 (23,658) 43.2% 2
112,714 8,484 15.4% 4
367,965 64,935 24.7% 2
70,641 26,127 31.8% 2
112,714 8,484 45.0% 13
112,714 8,484 23.3%
94,156 16,616 39.8% 9
119,564 8,999 39.8% 8
119,564 8,999 23.3% 1
75,272 760 65.0% 4
125,172 (14,400) 23.3%
125,172 (14,400) 31.8% 1
66,594 24,630 65.0% 6
127,714 (36,490) 24.7% 4
70,959 717 13.4% 9
184,878 32,626 23.3% 9
119,564 8,999 15.4% 3
77,848 17,089 56.4% 8
70,438 19,867 26.5% 2
441,558 77,922 39.8% 6
90,326 912 31.5% 9
104,662 (12,041) 25.5% 9
66,687 2,779 56.4% 8
143,477 10,799 31.8% 4
93,417 20,506 18.7% 5
77,848 17,089 13.4% 4
72,256 19,207 27.6% 5
1,287,995 159,190 23.3% 9
143,477 10,799 24.7% 8
93,417 20,506 35.6% 2
1,073,329 132,659 43.2% 10
305,564 22,999 39.8% 3
70,959 717 53.3% 1
58,172 (6,692) 26.5% 9
38,016 1,584 56.4% 2
64,873 14,240 27.6% 0
64,873 14,240 54.4% 6
55,572 2,316 31.5% 5
55,572 2,316 18.7% 3
59,664 (6,864) 25.5% 8
41,191 10,949 35.6% 5
41,191 10,949 27.6% 6
68,694 8,490 25.5% 5
87,218 (10,034) 56.4% 5
60,213 16,006 54.4% 1
58,698 16,556 25.5% 9
46,992 5,808 18.7% 9
60,213 16,006 26.5% 7
58,698 16,556 35.6% 5
216,591 80,109 23.3% 1
44,378 9,742 31.5% 8
44,378 9,742 56.4% 3
40,154 11,326 25.5% 2
38,016 1,584 54.4% 8
64,873 14,240 25.5% 9
AND - Returns TRUE if all of J. Carlton Collins, CPA - Copyright, January 2007, carlt
Boxes Ordered
Daisy Go
Susan Baker 3
Richard Banks
Charles Banks 3 3 3
Sandra Barrs Carter 3 1
Jacki Barton 2 1
David Beard 4 3 4
Keith Bell 1
Sandy Bennett 4 3
Beth Berrie 3 3
Jeff Biro 1
Doug Blanton 3 2
Terrie Blue 4
Fuller Blue 2 2 2
Chuck Boyer 1 4 2
- Copyright, January 2007, carlton@asaresearch.com

1 3 13
3 8
4
3 4 10
3 6 Target Customer
1 1 8
0
4 13
6 7 Target Customer
2 3 8
11
2 3
5 8 Target Customer
1 10
3 3 6 Target Customer
4 5
5
4 4 12
6
7 5 13
8
1 2 10
38 31 174
OR - Returns TRUE if any ar J. Carlton Collins, CPA - Copyright, January 2007, carlt
Boxes Ordered
Daisy Go
Susan Baker 3
Richard Banks
Charles Banks 3 3 3
Sandra Barrs Carter 3 1
Jacki Barton 2 1
David Beard 4 3 4
Keith Bell 1
Sandy Bennett 4 3
Beth Berrie 3 3
Jeff Biro 1
Doug Blanton 3 2
Terrie Blue 4
Fuller Blue 2 2 2
Chuck Boyer 1 4 2
- Copyright, January 2007, carlton@asaresearch.com

3 8 Target Customer
4
3 6 Target Customer
1 1 8
0
4 13 Target Customer
6 7 Target Customer
2 3 8
11 Target Customer
2 3
5 8 Target Customer
1 10 Target Customer
4 5 Target Customer
5 Target Customer
6
8
1 2 10
38 31 174
CHOOSE - Chooses a val
J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearc
Date Weekday Number Weekday Name

3/5/1999 6 Saturday
6/1/1999 3 Wednesday
8/28/1999 7 Sunday
11/24/1999 4 Thursday
2/20/2000 1 Monday
5/18/2000 5 Friday
6/2/2003 2 Tuesday
8/29/2003 6 Saturday
2/21/2004 7 Sunday
5/19/2004 4 Thursday
8/30/2007 5 Friday
11/26/2007 2 Tuesday
8/16/2008 7 Sunday
11/27/2011 1 Monday
2/23/2012 5 Friday
5/21/2012 2 Tuesday
TIME - Returns the serJ. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.
Official
Race Participant Start Time Hours Minutes Seconds Finish Time
Heat 1 Steve 4:00:00 PM 1 34 15 5:34 PM
Mary Karen 4:00:00 PM 1 29 53 5:29 PM
Judy 4:00:00 PM 1 26 49 5:26 PM
Francis 4:00:00 PM 1 43 52 5:43 PM
Tommy 4:00:00 PM 1 23 15 5:23 PM
Heat 2 Beth 5:00:00 PM 1 17 45 6:17 PM
Ruth 5:00:00 PM 1 44 37 6:44 PM
Mike 5:00:00 PM 1 32 52 6:32 PM
Janice 5:00:00 PM 1 56 33 6:56 PM
Phillip 5:00:00 PM 1 45 18 6:45 PM
Heat 3 Pepe 6:00:00 PM 1 35 5 7:35 PM
Keith 6:00:00 PM 1 19 23 7:19 PM
Manny 6:00:00 PM 1 5 4 7:05 PM
Florence 6:00:00 PM 1 17 54 7:17 PM
Sally 6:00:00 PM 1 22 29 7:22 PM
FV - Returns the future value J. Carlton Collins, CPA - Copyright, January 200
Payment Amount 1,000

Interest Rate 6.50%
Number of periods 60
Future Value of Payment Stream 70,674

IRR - Returns the internal rate of ret J. Carlton Collins, CPA - Copyrig
Investment
/Return IRR %
Initial cost of a business -70,000 n/a
Net income for the first year 12,000 n/a
Net income for the second year 15,000 -44%
Net income for the third year 18,000 -18%
Net income for the fourth year 21,000 -2%
Net income for the fifth year 26,000 9%
Net income for the sixth year 54,000 20%
Comment:
To calculate the internal rate of return after tw
e internal rate of return after two years, you need to include a guess
IRR - Returns the internal rate of return for a serie
Settlement date 2/15/2010

Maturity date 11/15/2018
Percent coupon 2.75%
Price $ 92.25
Redemption value $100
Frequency is semiannual 2
30/360 basis 0
3.80%
te of return for a series of cash flo J. Carlton Collins, CPA - Copyright, January 200
Comment:
If there is more than one coupon period until redemption, YIELD
is calculated through a hundred iterations. The resolution uses
the Newton method, based on the formula used for the function
PRICE. The yield is changed until the estimated price given the
yield is close to price.
CELL - Returns information about the formatting, location
"address"
"col"
"contents"
"filename"
"format"
"parentheses"
"prefix"
"protect"
"row"
"type"
"width"
ormation about the formatting, location, or contents of
Hello
$D$3
4
Hello
C:\Data\2010\Excel Example Files\[Excel - Functions.xlsx]60 CELL
D4
0
'
0
3
l
87
INFO - Returns information about the current operating e
"directory" Path of the current directory or folder.

"numfile" Number of active worksheets in the open workbooks.
"origin" Returns the absolute cell reference of the top and leftmost cell visible in the
window, based on the current scrolling position, as text prepended with "$A:".
This value is intended for for Lotus 1-2-3 release 3.x compatibility. The actual
value returned depends on the current reference style setting. Using D9 as an
example, the return value would be:
"osversion" Current operating system version, as text.

"recalc" Current recalculation mode; returns "Automatic" or "Manual".
"release" Version of Microsoft Excel, as text.
"system" Name of the operating environment: (PC DOS or MAC)
operating environment J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
#N/A
1
#N/A
Windows (32-bit) NT 5.01
Automatic
10m0(Build:2)
LINUX
research.com
ERROR.TYPE - Returns a num
Cost
Salvage
Life
Period
Depreciation per year = $13,520.00
6
34,000
200
5 Years
ERROR.
TYPE
If error_val is returns
#NULL! 1
#NULL! 2
#NULL! 3
#NULL! 4
#NULL! 5
#NULL! 6
#NULL! 7
#NULL! 8
Anything else #N/A
ISBLANK - Returns TRUE if the valJ. Carlton Collins, CPA - Copyright, January 2007, carlton@as
1
ght, January 2007, carlton@asaresearch.com
ISBLANK - Returns TRUE if the valJ. Carlton Collins, CPA - Copyright, January 2007, carlton@as
Comment:
You could use an If Statement like this o
Yes
use an If Statement like this one:

GETPIVOTDATA - Returns data Js. Carlton Collins, CPA - Copyright, January 2007, carlton@asares
Sum - Billings Month

Staff January February March April Total Result
Abby 2,655 1,305 3,960
Bill 1,725 2,303 4,028
Brenda 600 1,280 1,880
Jennifer 2,963 1,088 4,050
Jesseca 5,910 15,950 21,860
John 2,213 2,425 4,638
Kathleen 1,440 200 1,640
Keith 3,800 1,970 5,770
Kevin 1,900 1,740 3,640
Martha 1,150 1,890 3,040
Martin 8,550 20,775 29,325
nancy 2,250 2,190 4,440
Phil 12,180 5,415 17,595
Sam 1,350 1,433 2,783
Sandra 19,150 10,438 300 29,888
Steve 1,000 2,650 3,650
Total Result 35,965 32,870 34,940 38,410 142,185
Staff Month Work Partner Client Type Hours Billings
Abby January 1040 Coleman Lisa Sulli Individual 19.0 1,425
Bill March 1065 Coleman Sam's SerCorporate 22.0 1,650
Brenda April Financial Smith Betty HarrIndividual 10.2 1,020
Jennifer March 1065 Coleman Lisa Sulli Individual 18.4 630
Jennifer January 1120 Coleman Sam's SerCorporate 32.0 2,400
Jennifer March 1040 Coleman Tony Davi Individual 2.6 195
Jesseca March 1040 Coleman Betty HarrIndividual 19.0 1,900
Jesseca March 1120 Coleman Course CoCorporate 17.0 1,700
John March 1040 Coleman Mindy Si Individual 16.0 1,600
Jesseca January 1040 Coleman Molly FranIndividual 3.5 350
Jesseca January 1040 Coleman Robert KeIndividual 3.7 370
Jesseca March 1040 Coleman Robert KeIndividual 8.4 840
Jesseca March 1040 Coleman Tommy Pru Individual 8.0 800
Jesseca January 1040 Coleman Tommy Pru Individual 6.0 600
John March 1120 Coleman Camera ShCorporate 2.0 150
Kathleen April 1040 Coleman Robert KeIndividual 2.0 200
Keith February 1040 Coleman Mindy Si Individual 32.0 3,200
Martha February 1120 Coleman Course CoCorporate 8.0 800
Martha April Fidiciary Coleman Molly FranIndividual 6.0 600
Martin April Fidiciary Coleman Boris Tell Individual 6.0 750
Martin February 1040 Coleman Boris Tell Individual 3.5 438
Martin February 1040 Coleman Charlie SuIndividual 2.0 250
Martin April 1040 Coleman Charlie SuIndividual 10.2 1,275
Martin April 1120 Coleman Door to DoCorporate 12.0 1,500
Martin February 1040 Coleman Doug Tho Individual 4.5 563
Martin April 1065 Coleman Granite RiCorporate 8.0 1,000
Martin April 1040 Coleman Joey RayhIndividual 4.0 500
Martin February Fidiciary Coleman Joey RayhIndividual 2.4 300
Martin February Fidiciary Coleman Mars, Inc. Corporate 8.4 1,050
Martin April 1120 Coleman Mars, Inc. Corporate 19.0 2,375
Martin February 1120 Coleman Plasma MeCorporate 3.7 463
nancy February 1040 Coleman Betty HarrIndividual 17.0 1,700
nancy April 1065 Coleman Course CoCorporate 19.0 1,900
nancy February 1040 Coleman Molly FranIndividual 5.5 550
Phil April Property TColeman Camera ShCorporate 3.7 278
Phil February 1120 Coleman Camera ShCorporate 8.4 630
Phil April 1120 Coleman Clothes B Corporate 2.6 195
Phil February Fidiciary Coleman Clothes B Corporate 12.9 968
Phil February 1040 Coleman Lisa Sulli Individual 10.2 765
Phil February 1120 Coleman Sam's SerCorporate 16.0 1,200
Phil April 1040 Coleman Tony Davi Individual 9.0 675
Phil February 1040 Coleman Tony Davi Individual 2.9 218
Sam March 1065 Coleman Clothes B Corporate 2.9 218
Sandra March 1040 Coleman Boris Tell Individual 5.5 688
Sandra January 1040 Coleman Charlie SuIndividual 8.4 1,050
Sandra January 1120 Coleman Door to DoCorporate 32.0 4,000
Sandra March 1120 Coleman Door to DoCorporate 14.0 1,750
Sandra March 1040 Coleman Doug Tho Individual 6.0 750
Sandra January 1040 Coleman Doug Tho Individual 3.7 463
Sandra January 1120 Coleman Granite RiCorporate 17.0 2,125
Sandra March 1120 Coleman Granite RiCorporate 4.0 500
Sandra March 1040 Coleman Joey RayhIndividual 6.0 750
Sandra January 1120 Coleman Mars, Inc. Corporate 10.2 1,275
Sandra March Financial Coleman Plasma MeCorporate 4.5 563
Sandra January 1120 Coleman Plasma MeCorporate 2.0 250
Steve April 1040 Coleman Mindy Si Individual 22.0 2,200
Steve February 1040 Coleman Tommy Pru Individual 4.0 400
Bill January 1040 Johnson Pam DuncIndividual 6.0 450
Bill March 1040 Johnson Peter Han Individual 5.0 375
Bill January 1120 Johnson Simpson Corporate 17.0 1,275
Brenda April 1120 Johnson Catcher's Corporate 2.6 260
Brenda February 1120 Johnson Fancy DazCorporate 6.0 600
Jennifer March 1040 Johnson Pam DuncIndividual 3.5 263
Jesseca January Financial Johnson Beverly C Individual 5.0 500
Jesseca March Fidiciary Johnson Books O'TCorporate 4.0 400
Jesseca January 1120 Johnson Books O'TCorporate 2.4 240
Jesseca January 1065 Johnson Cascade, ICorporate 4.5 450
Jesseca January 1120 Johnson Catcher's Corporate 9.0 900
Jesseca January 1040 Johnson David PollIndividual 2.6 260
Jesseca March Financial Johnson David PollIndividual 12.9 1,290
Jesseca March 1120 Johnson Fancy DazCorporate 14.0 1,400
Jesseca January 1120 Johnson Fancy DazCorporate 5.5 550
Jesseca March 1120 Johnson Superior Corporate 32.0 3,200
Kathleen February 1040 Johnson Beverly C Individual 2.4 240
Kathleen February 1120 Johnson Superior Corporate 12.0 1,200
Keith February Financial Johnson Books O'TCorporate 6.0 600
Keith April 1120 Johnson Cascade, ICorporate 3.7 370
Keith April 1065 Johnson Superior Corporate 16.0 1,600
Kevin April 1040 Johnson Beverly C Individual 9.0 900
Kevin February 1120 Johnson Catcher's Corporate 5.0 500
Martin April 1120 Johnson Bessy BoaCorporate 6.0 750
Martin February Financial Johnson Bessy BoaCorporate 5.0 625
Martin April 1040 Johnson Debbie MaIndividual 17.0 2,125
Martin February 1120 Johnson Harold Mas Corporate 12.9 1,613
Martin April 1120 Johnson Harold Mas Corporate 16.0 2,000
Martin April 1040 Johnson Janet MilleIndividual 14.0 1,750
Martin February 1040 Johnson Janet MilleIndividual 5.5 688
nancy April 1040 Johnson David PollIndividual 2.9 290
Phil April Financial Johnson Pam DuncIndividual 5.5 413
Phil April 1040 Johnson Peter Han Individual 2.4 180
Phil February 1120 Johnson Simpson Corporate 19.0 1,425
Sam January 1040 Johnson Peter Han Individual 6.0 450
Sam March 1120 Johnson Simpson Corporate 10.2 765
Sandra April 1120 Johnson Bessy BoaCorporate 2.4 300
Sandra January 1040 Johnson Debbie MaIndividual 19.0 2,375
Sandra March 1040 Johnson Debbie MaIndividual 8.0 1,000
Sandra January 1065 Johnson Harold Mas Corporate 22.0 2,750
Sandra March 1040 Johnson Janet MilleIndividual 6.0 750
Steve February 1120 Johnson Cascade, ICorporate 6.0 600
Abby January 1065 Smith Biss FoodCorporate 2.4 180
Abby March 1040 Smith Lars Tate Individual 12.9 968
Abby January Fidiciary Smith The News Corporate 14.0 1,050
Abby March 1120 Smith Tulip BowlCorporate 4.5 338
Bill March 1040 Smith Mike ThomIndividual 3.7 278
Jennifer January 1120 Smith Granola BCorporate 4.0 300
Jennifer January 1040 Smith Tulip BowlCorporate 3.5 263
Jesseca January 1040 Smith Gay Gray Individual 6.0 600
Jesseca January 1065 Smith Hayes AutCorporate 2.0 200
Jesseca March 1120 Smith Hayes AutCorporate 10.2 1,020
Jesseca January Financial Smith Kim's CouCorporate 2.9 290
Jesseca March 1120 Smith Kim's CouCorporate 22.0 2,200
Jesseca March Financial Smith Terry ParkIndividual 12.0 1,200
Jesseca January Fidiciary Smith Terry ParkIndividual 6.0 600
John March 1065 Smith Biss FoodCorporate 9.0 675
John January 1040 Smith Lars Tate Individual 16.0 1,200
John January 1040 Smith Nancy YouIndividual 5.5 413
John January 1040 Smith Scott SladIndividual 8.0 600
Kevin April 1120 Smith Hayes AutCorporate 8.4 840
Kevin February Fidiciary Smith Terry ParkIndividual 14.0 1,400
Martha February 1065 Smith Gay Gray Individual 3.5 350
Martha April 1120 Smith Kim's CouCorporate 12.9 1,290
Martin April 1065 Smith Cindy SchrIndividual 32.0 4,000
Martin February 1040 Smith Corneilia Individual 6.0 750
Martin February 1040 Smith David GreIndividual 2.9 363
Martin April 1040 Smith David GreIndividual 22.0 2,750
Martin February 1120 Smith Hanson FiCorporate 2.6 325
Martin February 1040 Smith Willie McCIndividual 9.0 1,125
Phil April 1065 Smith Biss FoodCorporate 5.0 375
Phil February 1120 Smith Granola BCorporate 8.0 600
Phil April 1120 Smith Granola BCorporate 6.0 450
Phil February 1040 Smith Kathy HanIndividual 32.0 2,400
Phil April Financial Smith Kathy HanIndividual 14.0 1,050
Phil February 1040 Smith Lars Tate Individual 22.0 1,650
Phil April 1040 Smith Mike ThomIndividual 4.5 338
Phil February 1040 Smith Mike ThomIndividual 2.0 150
Phil April Financial Smith Nancy YouIndividual 3.5 263
Phil February 1040 Smith Scott SladIndividual 17.0 1,275
Phil April 1040 Smith Scott SladIndividual 4.0 300
Phil February 1065 Smith The News Corporate 12.0 900
Phil April 1120 Smith The News Corporate 6.0 450
Phil April 1120 Smith Tulip BowlCorporate 6.0 450
Sam January 1040 Smith Kathy HanIndividual 12.0 900
Sam March Financial Smith Nancy YouIndividual 6.0 450
Sandra January 1040 Smith Cindy SchrIndividual 16.0 2,000
Sandra March 1040 Smith Cindy SchrIndividual 12.0 1,500
Sandra March Fidiciary Smith Corneilia Individual 3.5 438
Sandra January 1040 Smith Corneilia Individual 4.5 563
Sandra January 1040 Smith David GreIndividual 12.9 1,613
Sandra March 1120 Smith Hanson FiCorporate 9.0 1,125
Sandra January 1120 Smith Hanson FiCorporate 2.9 363
Sandra March 1040 Smith Willie McCIndividual 5.0 625
Sandra January 1040 Smith Willie McCIndividual 2.6 325
Steve April 1040 Smith Gay Gray Individual 4.5 450
Jessica's Billings as of March 15,950
Martin's Billings as of April 20,775
BudgetUnder/Over
1,311 114
1,848 (198)
1,377 (357)
706 (76)
2,208 192
218 (23)
2,128 (228)
1,904 (204)
1,792 (192)
322 28
340 30
941 (101)
896 (96)
552 48
168 (18)
270 (70)
3,168 32
792 8
810 (210)
1,013 (263)
433 4
248 3
1,721 (446)
2,025 (525)
557 6
1,350 (350)
675 (175)
297 3
1,040 11
3,206 (831)
458 5
1,683 17
2,565 (665)
545 6
375 (97)
624 6
263 (68)
958 10
757 8
1,188 12
911 (236)
215 2
244 (26)
770 (83)
966 84
3,680 320
1,960 (210)
840 (90)
426 37
1,955 170
560 (60)
840 (90)
1,173 102
630 (68)
230 20
2,970 (770)
396 4
414 36
420 (45)
1,173 102
351 (91)
594 6
294 (32)
460 40
448 (48)
221 19
414 36
828 72
239 21
1,445 (155)
1,568 (168)
506 44
3,584 (384)
238 2
1,188 12
594 6
500 (130)
2,160 (560)
1,215 (315)
495 5
1,013 (263)
619 6
2,869 (744)
1,596 16
2,700 (700)
2,363 (613)
681 7
392 (102)
557 (144)
243 (63)
1,411 14
414 36
857 (92)
336 (36)
2,185 190
1,120 (120)
2,530 220
840 (90)
594 6
166 14
1,084 (116)
966 84
378 (41)
311 (33)
276 24
242 21
552 48
184 16
1,142 (122)
267 23
2,464 (264)
1,344 (144)
552 48
756 (81)
1,104 96
380 33
552 48
1,134 (294)
1,386 14
347 4
1,742 (452)
5,400 (1,400)
743 8
359 4
3,713 (963)
322 3
1,114 11
506 (131)
594 6
608 (158)
2,376 24
1,418 (368)
1,634 17
456 (118)
149 2
354 (92)
1,262 13
405 (105)
891 9
608 (158)
608 (158)
828 72
504 (54)
1,840 160
1,680 (180)
490 (53)
518 45
1,484 129
1,260 (135)
334 29
700 (75)
299 26
608 (158)
66. HYPERLINK - Creates a shortcut or jump that opensCollins,
J. Carlton a document stored on January
CPA - Copyright, a network server,
2007, an intr
carlton@as
Carlton's Web Site
http://www.cdw.com http://www.cdw.com
TRANSPOSE - Returns the J.tCarlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.co
Jan Feb Mar Apr May Jun

Dept 1 344 455 657 798 955 1,111
Dept 2 544 559 877 993 1,160 1,326
Dept 3 522 466 688 725 808 891
Dept 4 344 554 982 1,265 1,584 1,903
1,754 2,034 3,204 3,781 4,506 5,231
Highlight Yellow Range

Press F2 to Edit
CTRL+SHIFT+ENTER
ABS - Returns the absolute value of J. Carlton Collins, CPA - Copyright, January 2007, carlto
Expense: Budget Actual Difference

Automobile Expense 31,800 38,765 (6,965)
Bank Service Charges 1,100 940 160
Conference Registration Fees 4,200 7,698 (3,498)
Contract Labor 189,200 266,548 (77,348)
Contributions 15,000 12,825 2,175
Dues And Subscriptions 25,400 60,511 (35,111)
Equipment Purchase 4,600 3,710 890
Equipment Rental 7,200 654 6,546
Hardware Purchase 49,800 39,501 10,300
Insurance 107,600 116,970 (9,370)
Marketing Giveaways 15,400 11,849 3,551
Memberships 700 900 (200)
Miscellaneous 241,600 210,103 31,498
Office Supplies 43,800 68,618 (24,818)
Online Computer Services 27,600 57,897 (30,297)
Outside Services 3,400 3,915 (515)
Partner Salary Draw 1,513,600 1,720,000 (206,400)
Postage And Delivery 14,000 12,612 1,388
Printing And Reproduction 176,900 435,751 (258,851)
Purchase - The Accounting Libra 137,100 138,500 (1,400)
Purchases Tal- Web Store Repor 5,800 5,950 (150)
Rent 130,000 132,134 (2,134)
Repairs 1,600 1,913 (313)
Software Purchase 10,000 9,117 883
Ssi-Misc 50,600 41,131 9,469
Taxes
Federal 6,500 5,000 1,500
State 2,500 2,000 500
Total Taxes 8,400 7,000 1,400
Total Expenses 2,973,200 3,401,814 (589,112)

% Difference
-22% 0.22
15% 0.15
-83% 0.83
-41% 0.41
14% 0.14
-138% 1.38
19% 0.19
91% 0.91
21% 0.21
-9% 0.09
23% 0.23
-29% 0.29
13% 0.13
-57% 0.57
-110% 1.10
-15% 0.15
-14% 0.14
10% 0.10
-146% 1.46
-1% 0.01
-3% 0.03
-2% 0.02
-20% 0.20
9% 0.09
19% 0.19
23%
20%
17%
RAND - Returns a random numberJ. Carlton Collins, CPA - Copyright, January 2007, carlton@as
0.294896 295
0.70063 701
0.496574 497
0.721517 722
0.033061 33
0.86261 863
0.711022 711
0.075063 75
0.485799 486
0.698937 699
RANDBETWEEN - Returns a random num
J. Carlton Collins, CPA - Copyright, January 2007, ca
Starting Invoice Number 2,291

Ending Invoice Number 6,638
Polpulation Size 4,347
Sample Size 98
1 3571 4074 5931 3965

2 5686 3601 5275 6401
3 5765 3308 4527 3566
4 2476 4665 2596 3728
5 6027 3326 5193 6407
6 3622 4722 2719 5299
7 4830 5696 6078 2729
8 3294 6625 6080 2467
9 6233 6223 2390 3711
10 4704 6304 4374 2565
11 6101 4364 5692 6491
12 2350 2758 6590 2903
13 6203 3281 6582 6264
14 6559 6638 6594 6008
15 6187 2457 4508 6446
16 4728 3985 3122 5480
17 3896 5099 5525 2563
18 2714 3813 2680 5027
19 5977 2847 5556 4289
20 2963 4876 6261 2532
http://www.uwex.edu/ces/tobaccoeval/resources/surveychart.html
Recommended sample sizes for two different precision levels

Source: Isaac and Michael, 1981; Smith, MF, 1983
Sample Size Sample Size
Population
Population size 5% 10% size 5% 10%
10 10 275 163 74
15 14 300 172 76
20 19 325 180 77
25 24 350 187 78
30 28 375 194 80
35 32 400 201 81
40 36 425 207 82
45 40 450 212 82
50 44 475 218 83
55 48 500 222 83
60 52 1000 286 91
65 56 2000 333 95
70 59 3000 353 97
75 63 4000 364 98
80 66 5000 370 98
85 70 6000 375 98
90 73 7000 378 99
95 76 8000 381 99
100 81 51 9000 383 99
125 96 56 10000 385 99
150 110 61 15000 390 99
175 122 64 20000 392 100
200 134 67 25000 394 100
225 144 70 50000 397 100
250 154 72 100000 398 100
4625
3997
3283
2391
2777
5030
5925
4187
3584
6552
5005
2623
6201
6432
4989
3438
6114
5831
5725
3476
REPT - Repeats text a give J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
24%
75%
53%
81%
92%
6%
67%
96%
55%
79%
70%
80%
65%
73%
86%
54%
60%
rlton@asaresearch.com
Data Functions J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresea
SLN Cost
Salvage
Life

34,000
200
5 years
SYD Cost
Salvage
Life
Period

34,000
200
5 Years
1 First Year
DDB Cost
Salvage
Life
Period

34,000
200
5 years
1 First Year
Data Functions J. Carlton Collins, CPA - Copyright, January 2007, carlton@asa
DGET 2

2008 Analysis
Vacancy
Type Revenue Expenses Profit Rate
Apartment 47,520 45,619 1,901 24.7%
Triplex 91,463 72,256 19,207 35.6%
Duplex 90,305 70,438 19,867 26.5%
Townhome 519,480 441,558 77,922 39.8%
yright, January 2007, carlton@asaresearch.com Type
Duplex
al Properties
alysis
Police Visits
6
8
2
6
DAY
1/2/08 39449
2
uary 2007, carlton@asaresearch.com
WEEKNUM
3/3/2008
10
PMT
The PMT function calculates the payment for a loan based on constant payments and a constant interest rate.
Syntax: PMT(rate, nper, pv, fv, type)
Rate is the interest rate per period for the loan. Nper is the total number of payments. Pv is the present value or principal
omitted. Type indicates when payments are due. Omitted or zero if payments are made at the end of the period, 1 if at the
PMT Function Samples

Payment for Home Loan
Payment: $1,580.17
Loan Amount $250,000
Interest Rate 6.50%
Number of years 30
Payments per year 12
Total Payments 360
Payment for Loan w/Balloon Payment

Payment: $1,162.94
Interest Rate 5.50%
Number of years 30
Total Payments 360
Balloon Payment $25,000
Monthly Deposit to Reach Savings Goal

Payment: $357.80
Savings Goal $50,000
Interest Rate 3.00%
Number of years 10

Total Payments 120
Payment for Home Loan in Canada

Payment: $1,566.01
Interest Rate 6.50%
Number of years 30
Total Payments 360

J. Carlton Collins, CPA - Copyright, J
based on constant payments and a constant interest rate.
er is the total number of payments. Pv is the present value or principal. Fv is the future value and is assumed to be zero if
mitted or zero if payments are made at the end of the period, 1 if at the beginning.
Explained - Select B10 and click [fx]

Formula in B10: =-PMT(B12/B14,B15,B11)
The negative following the equal sign is used to negate the functions normal negative value so that the payment
displays as a positive number. Because the rate argument requires the interest rate for the period, divide the annual
rate by the number of periods per year, so the rate argument is B12/B14. The nper argument is B15, the total number of
periods for the life of the loan. The pv argument is the amount of the loan. Because this loan will be paid down to zero
and payments are made at the end of the month, the last two arguments are not required.

Formula in B18: =-PMT(B20/B22,B23,B19,B24)
Rate, nper, and pv are as above, but because this loan has a lump sum payment due at the end of the loan, we have
added the fv argument to contain that value.

Formula in B27: =-PMT(B29/B31,B32,0,B28)
This time we are depositing money to reach a savings goal, so the pv is 0 and the fv is the amount we want to have in
savings at the end of the given number of years.

Formula in B35: =-PMT(((1+(B37/2))^2)^(1/12)-1,B40,B36)
Canadians have this complicated compounded semi-annually thing so we can't just divide by the number of periods but
have to use this fancier calculation for the rate argument:
((1+(B37/2))^2)^(1/12)-1
Compared to our first loan calculation, you can see that it actually saves them a bit, so is worth the extra work.


Date Functions J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
Dates in Excel are actually stored as values, making it easy to do calculations with dates when all you're doing is adding or subtracting number of days. For the other things you
might want to do with dates, there are a variety of functions available to help. Here are a few you might find useful.
Basic Math with Dates Formula in Column C

Difference in number of days
3/8/2019 1/1/2008 4084 is the number of days between today and 1/1/08. =A8-B8
Add days to a date

3/8/2019 90 6/6/2019 is the date 90 days after today. =A11+B11
Date Functions Function in Column C Function Syntax

EDATE Add number of months to a date. Function in Column C
3/8/2019 3 6/8/2019 is the date 3 months after today's date. =EDATE(A15,B15) EDATE(start date, months)
EOMONTH Gives the end of month date for a date plus a given number of months.
3/8/2019 0 3/31/2019 is the last day in this month. =EOMONTH(A18,B18) EOMONTH(start date, months)
3/8/2019 1 4/30/2019 is next months end of month date. =EOMONTH(A19,B19)
3/8/2019 3 6/30/2019 is the end of month date for three months from now. =EOMONTH(A20,B20)
NETWORKDAYS Returns the number of full workdays between two dates.

3/8/2019 3/31/2019 16 is the number of workdays between these dates =NETWORKDAYS(A23,B23) NETWORKDAYS(start date, end date, holidays)
3/8/2019 4/30/2019 38 is the number of workdays between these dates. =NETWORKDAYS(A24,B24)
Holidays is an optional range containing dates
to exclude.
WORKDAY Returns a date that is the given number of working days before or after a date.
3/8/2019 5 3/1/2019 is the date 5 work days before today. =WORKDAY(A27,-B27) WORKDAY(start date, days, holidays)
3/8/2019 45 5/10/2019 is the date 45 work days from today. =WORKDAY(A28,B28)
Holidays is an optional range containing dates
to exclude.
Information from Dates Function in Column B Function Syntax

DAY Returns the day of a date, a number between 1 and 31.
3/8/2019 8 =DAY(A32) DAY(valid date)
MONTH Returns the month, a number between 1 and 12.

3/8/2019 3 =MONTH(A35) MONTH(valid date)
YEAR Returns the year, a number between 1900 and 9999.

3/8/2019 2019 =YEAR(A38) YEAR(valid date)
TODAY Returns the current date.

3/8/2019 =TODAY() TODAY()
NOW Returns the current date and time.

3/8/2019 23:37 43532.9842776 The number to the left of the decimal is the date value and =NOW() NOW()
the number to the right of the decimal is the time.
Date/Time Format General Format
Boni Mays
Lookup Functions J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
There are a number of functions in Excel that allow you to search for information in a table of data. Here are the two most used lookup functions.
Function Description Function Function Syntax

HLOOKUP Searches for a value in the top row of a table of values, and then returns a value in the same column from a row you specify.
Lookup value Feb Jan Feb Mar HLOOKUP(lookup value, table, row num, range lookup)
Row num 2 2005 2,195 2,333 1,032 Exact Match Lookup value is the value to find in the first row.
2006 1,854 2,939 2,040 Function in B9: Table is the data table to use for the lookup.
Returned 2,333 2007 2,847 1,325 1,203 =HLOOKUP(B6,D6:G9,B7,0) Row num is the row index number from which to return matching data.
Range lookup is a logical value: TRUE (or 1) or omitted for an approximate

Approximate Match match or FALSE (or 0) for an exact match. If True the values in the first row
Functions in Col B: must appear in ascending order.
15 Blue 0 25 50 75 =HLOOKUP(A11,D11:G12,2)
51 Red Blue Green Red Yellow =HLOOKUP(A12,D11:G12,2)
90 Yellow =HLOOKUP(A13,D11:G12,2)
VLOOKUP Searches for a value in the first column of a table of values, and then returns a value in the same row from a column you specify.
Lookup value 2006 Jan Feb Mar VLOOKUP(lookup value, table, col num, range lookup)
Column num 2 2005 2,195 2,333 1,032 Exact Match Lookup value is the value to find in the first column.
2006 1,854 2,939 2,040 Function in B20: Table is the data table to use for the lookup.
Returned 1,854 2007 2,847 1,325 1,203 =VLOOKUP(B17,D17:G20,B18,0) Col num is the column index number from which to return data.
Range lookup is a logical value: TRUE (or 1) or omitted for an approximate

Approximate Match match or FALSE (or 0) for an exact match. If True the values in the first column
Average Grade Score Grade Functions in Col B: must appear in ascending order.
83 B 0E =VLOOKUP(A22,$D$22:$E$26,2)
72 C 60 D =VLOOKUP(A23,$D$22:$E$26,2)
99 A 70 C =VLOOKUP(A24,$D$22:$E$26,2)
55 E 80 B =VLOOKUP(A25,$D$22:$E$26,2)
90 A 90 A =VLOOKUP(A26,$D$22:$E$26,2)

Time Functions J. Carlton Collins, CPA - Copyright, January 2007
Time in Excel is actually stored as a decimal number ranging from 0 (zero) to 0.99999999, representing the times from 0:00:00 (12:00:00 AM) to 23:59:59 (11:59:59 P.M
As with dates, you can do standard math, adding and subtracting hours, easily with Excel. Functions are available for when you need to do more.
Here are a few you might find useful.
Math with Times Formula in Column C

Difference in time
9:30 AM 5:00 PM 7:30 is the difference between the given times. =B8-A8
Add Times
13:00 12:00 25:00 is the total of the hours. =A11+B11
Time Functions Function in Column B

HOUR Returns the hour of a time. The hour is given as an integer, between 0 (12:00 A.M.) and 23 (11:00 P.M.).
2:35:27 PM 14 =HOUR(A15)
MINUTE Returns the minutes of a time. The minute is given as an integer, between 0 and 59.
2:35:27 PM 35 =MINUTE(A18)
SECOND Returns the seconds of a time. The second is given as an integer between 0 (zero) and 59.
2:35:27 PM 27 =SECOND(A21)
TIME Returns the decimal number for a specific hour, minute, and second combination.
14 2:35:27 PM 0.6079513889 Shown in time and general (decimal) format. =TIME(A24,A25,A26)
35
27
TIMEVALUE Returns the decimal number of the time represented by a text string.
2:35:27 PM 2:35:27 PM =TIMEVALUE(A29)
NOW Returns the current date and time.

3/8/2019 23:37 43532.9842783 The number to the left of the decimal is the date value and =NOW()

The number to the left of the decimal is the date value and
Date/Time Format General Format

999, representing the times from 0:00:00 (12:00:00 AM) to 23:59:59 (11:59:59 P.M.).
Format for Total
[h]:mm;@
[h]:mm;@
Function Syntax
HOUR(valid time)
MINUTE(valid time)
SECOND(valid time)
TIME(hour, minute, second)
TIMEVALUE(time in text format)
NOW()

No arguments.

Other Functions J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
Statistical Functions Part Number Type Department Cost Quantity Total Value
Function Syntax Sample Formula Sample Result 11164539 RT Dept 2 55.30 15 829.50
AVERAGE AVERAGE(number1, number2,...) =AVERAGE(I4:I43) 32.60 11164540 AC Dept 5 69.58 7 487.06
Returns the average (arithmetic mean) of the arguments. 11164541 AB Dept 4 47.87 1 47.87
MAX MAX(number1,number2,...) =MAX(J4:J43) 19 11164542 RT Dept 2 16.22 5 81.10
Returns the largest value in a set of values. 11164544 AC Dept 5 54.36 -
MIN MIN(number1,number2,...) =MIN(I4:I43) 0.84 11164545 DE Dept 5 74.45 13 967.85
Returns the smallest number in a set of values. 11164546 DE Dept 2 52.03 11 572.33
COUNT COUNT(value1, value2,...) =COUNT(J4:J43) 38 11164547 DE Dept 4 25.74 8 205.92
Counts the number of cells that contain numbers 11164548 DB Dept 5 39.12 14 547.68
COUNTA COUNTA(value1, value2,...) =COUNTA(G4:G43) 40 11164549 DE Dept 4 10.97 3 32.91
Counts the number of cells that are not empty. 11164550 DB Dept 1 18.56 12 222.72
SUMIF SUMIF(range, criteria, sum range) =SUMIF(H4:K43,"Dept 1",K4:K43) 1,092.30 11164551 RT Dept 2 45.80 17 778.60
Sum the values in a range that meet specified criteria. 11164556 DE Dept 4 88.39 2 176.78
COUNTIF COUNTIF(range, criteria) =COUNTIF(G4:G43,"RT") 10 11164557 AB Dept 2 79.08 12 948.96
Count the values in a range that meet specified criteria. 11164558 DE Dept 1 15.28 7 106.96
AVERAGEIF AVERAGEIF(range, criteria, average range) =AVERAGEIF(G4:K43,"RT",I4:I43) 33.13 11164559 AC Dept 1 2.77 15 41.55
Average the values in a range that meet specified criteria. 11164560 RT Dept 5 40.96 -
11164561 RT Dept 3 25.07 12 300.84
Text Functions 11164562 DE Dept 2 0.84 12 10.08
President George Washington, United States of America (A23 contains sample text for text functions) 11164563 DE Dept 1 9.42 3 28.26
Function Syntax Sample Formula Sample Result 11164564 AC Dept 5 16.02 7 112.14
FIND FIND(find text ,within text, start with num) =FIND(",",A23) 28 11164565 RT Dept 2 77.83 4 311.32
Locate text within a text entry and returns the number of the starting position of the text within that entry. 11164567 AB Dept 3 1.54 15 23.10
LEFT LEFT(text, num chars) =LEFT(A23,9) President 11164568 AC Dept 1 9.81 1 9.81
Returns the number of leftmost characters specified. 11164569 DE Dept 3 1.77 8 14.16
LEN LEN(text) =LEN(A23) 53 11164570 DB Dept 3 7.99 13 103.87
Returns the number of characters in a text entry. 11164571 DE Dept 5 23.54 10 235.40
MID MID(text, start num, num chars) =MID(A23,18,10) Washington 11164572 AB Dept 4 71.10 4 284.40
Returns the specified number of characters from a text entry, beginning with the specified character number. 11164574 RT Dept 1 64.64 5 323.20
RIGHT RIGHT(text, num chars) =RIGHT(A23,7) America 11164575 AB Dept 5 50.87 19 966.53
Returns the number of rightmost characters specified. 11164579 AC Dept 4 27.60 3 82.80
11164580 DE Dept 4 46.85 9 421.65
Use the text functions together to work with variable text lengths in a column. This formula will always return 11164581 RT Dept 4 1.18 16 18.88
the text following a comma/space in a text entry: =RIGHT(A38,(LEN(A38)-FIND(",",A38)-1)) 11164582 AB Dept 1 35.00 10 350.00
President George Washington, United States of America United States of America 11164583 DE Dept 2 12.13 13 157.69
USS Enterprise, Starfleet Command Starfleet Command 11164584 DB Dept 4 51.16 5 255.80
I think that I will never see, a poem as lovely as a tree. a poem as lovely as a tree. 11164585 DB Dept 3 27.88 2 55.76
Using the first example above, it works by taking the length of the text (53) and subtracting the number of 11164586 RT Dept 3 2.31 16 36.96
characters up to the comma (28) and an extra 1 for the space, and then returning that number (24) of characters 11164587 RT Dept 1 1.96 5 9.80
from the right end of the text. 11164591 AC Dept 3 0.92 4 3.68
Boni Mays
New 2007 Functions J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
You must have Excel 2007 to use these functions.
Function Syntax
SUMIFS SUMIFS(sum range, criteria range1, criteria1, criteria range2, criteria2, …)
Adds the cells in a range that meet multiple criteria.
COUNTIFS COUNTIFS(criteria range1, criteria1, criteria range2, criteria2…)
Applies criteria to cells across multiple ranges and counts the number of times all criteria are met.
AVERAGEIF AVERAGEIF(range, criteria, average range)
Average the values in a range that meet specified criteria.
AVERAGEIFS AVERAGEIFS(average range, criteria range1, criteria1, criteria range2, criteria2…)
Returns the average (arithmetic mean) of all cells that meet multiple criteria.
IFERROR IFERROR(value, value if error)
Returns a value you specify if a formula evaluates to an error; otherwise, returns the result of the formula.
Part Number Type Department Cost Quantity Total Value

11164539 RT Dept 2 55.30 15 829.50
11164540 AC Dept 5 69.58 7 487.06
11164541 AB Dept 4 47.87 1 47.87
11164542 RT Dept 2 16.22 5 81.10
11164544 AC Dept 5 54.36 -
11164545 DE Dept 5 74.45 13 967.85
11164546 DE Dept 2 52.03 11 572.33
11164547 DE Dept 4 25.74 8 205.92
11164548 DB Dept 5 39.12 14 547.68
11164549 DE Dept 4 10.97 3 32.91
11164550 DB Dept 1 18.56 12 222.72
11164551 RT Dept 2 45.80 17 778.60
11164556 DE Dept 4 88.39 2 176.78
11164557 AB Dept 2 79.08 12 948.96
11164558 DE Dept 1 15.28 7 106.96
11164559 AC Dept 1 2.77 15 41.55
11164560 RT Dept 5 40.96 -

11164561 RT Dept 3 25.07 12 300.84
11164562 DE Dept 2 0.84 12 10.08
11164563 DE Dept 1 9.42 3 28.26
11164564 AC Dept 5 16.02 7 112.14
11164565 RT Dept 2 77.83 4 311.32
11164567 AB Dept 3 1.54 15 23.10
11164568 AC Dept 1 9.81 1 9.81
11164569 DE Dept 3 1.77 8 14.16
11164570 DB Dept 3 7.99 13 103.87
11164571 DE Dept 5 23.54 10 235.40

Sample Formula Sample Result

=SUMIFS(F16:F55,B16:B55,"RT",C16:C55,"Dept 2") 2,000.52
=COUNTIFS(B16:B55,"RT",C16:C55,"Dept 2") 4
=AVERAGEIF(B16:F55,"RT",D16:D55) 43.53
=AVERAGEIFS(F16:F55,B16:B55,"RT",C16:C55,"Dept 2") 500.13
See below
o an error; otherwise, returns the result of the formula.
Vlookup function with valid data:

Enter Part Number: 11164539
Type: RT
Department: Dept 2
Cost: $55.30
Quantity: 15
Vlookup function with invalid data:

Type: #N/A
Department: #N/A
Cost: #N/A
Quantity: #N/A
If a lookup value is not found, vlookup returns the #N/A error. For cases when
this is not acceptable, IFERROR allows you to set an alternate value.

Vlookup nested in Iferror:
Formula in I39: =IFERROR(VLOOKUP(I37,A16:F42,2), "Invalid Part #")
Formula in I40: =IF(I39= "Invalid Part #","",VLOOKUP(I37,A16:F42,3))
Type: Invalid Part #

Department:
Cost:
Quantity:

Tables for VLOOKUP Sample J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.com
Customers
ID Last Name First Name Address City State Zip Code Phone
3333 Arteaga Ella 58 Langley Avenue Aurora NC 28307 (910) 413-4728
2222 Barrington Cindy 271 Latrell Road Baltimore NC 28306 (910) 428-4137
7777 Bruner Myra 182 Birchwood Street Refugio NC 28305 (910) 331-5052
5555 Caruso Jill 524 Ridge Road Spring Lake NC 28390 (910) 420-9063
6666 Charlton Kara 52 Hiroko Street Spring Lake NC 28390 (910) 384-4911
1234 Getty William 81 Columbus Road Buena Vista NC 28304 (910) 475-4153
1111 Givens Bryan 72 White Eagle Street Fayetteville NC 28301 (910) 456-5660
4444 Haller Geneva 985 Lisa Street Spring Lake NC 28390 (910) 357-3062
9999 Keane Vickie 47 Carolyn Avenue Middleton NC 28309 (910) 473-7752
8888 Mai Tony 732 Oregon Street Madison NC 28302 (910) 350-9309
Products
Item No Name Price
111 Widget $28.00
222 Gadget $21.00
333 Thingamagig $32.00
444 Whatsit $12.00
555 Thingy $21.00
666 Dohickey $47.00
777 Doodad $31.00
888 Geehaw $27.00
999 Wadget $55.00
123 Yaknow $14.00

Function
DAVERAGE
DCOUNT
DCOUNTA
DGET
DMAX
DMIN
DPRODUCT
DSUM
Date and Time Functions

Function
DATE
DATEVALUE
DAY
DAYS360
EDATE
EOMONTH
MONTH
NOW
TODAY
WEEKDAY
WEEKNUM
WORKDAY
YEAR
Financial Functions
Function
DDB
DISC
FV
PMT
PV
SLN
SYD
Information Functions
Function
CELL
ERROR.TYPE
INFO
ISBLANK
ISERR
ISERROR
ISNA
ISNUMBER
ISREF
ISTEXT
Logical Functions
Function
AND
0
IF
NOT
OR
1
Lookup and Reference Functions

Function
CHOOSE
GETPIVOTDATA
HLOOKUP
HYPERLINK
INDEX
LOOKUP
TRANSPOSE
VLOOKUP
Math and Trigonometry Functions

Function
RAND
RANDBETWEEN
ROUND
ROUNDDOWN
ROUNDUP
SIGN
SUBTOTAL
SUM
SUMIF
Statistical Functions
Function
AVERAGE
COUNT
COUNTA
COUNTBLANK
COUNTIF
MAX
MIN
RANK
Text Functions
Function
CLEAN
CONCATENATE
FIND, FINDB
LEFT, LEFTB
LEN, LENB
LOWER
MID, MIDB
PROPER
REPLACE, REPLACEB
REPT
RIGHT, RIGHTB
SEARCH, SEARCHB
SUBSTITUTE
TEXT
TRIM
UPPER
VALUE
Description
Returns the average of selected database entries
Counts the cells that contain numbers in a database
Counts nonblank cells in a database
Extracts from a database a single record that matches the specified criteria
Returns the maximum value from selected database entries
Returns the minimum value from selected database entries
Multiplies the values in a particular field of records that match the criteria in a database
Adds the numbers in the field column of records in the database that match the criteria
Description
Returns the serial number of a particular date
Converts a date in the form of text to a serial number
Converts a serial number to a day of the month
Calculates the number of days between two dates based on a 360-day year
Returns the serial number of the date that is the indicated number of months before or after the
start date
Returns the serial number of the last day of the month before or after a specified number of
months
Converts a serial number to a month
Returns the serial number of the current date and time
Returns the serial number of today's date
Converts a serial number to a day of the week
Converts a serial number to a number representing where the week falls numerically with a year
Returns the serial number of the date before or after a specified number of workdays
Converts a serial number to a year
Description
Returns the depreciation of an asset for a specified period by using the double-declining balance
method or some other method that you specify
Returns the discount rate for a security
Returns the future value of an investment
Returns the periodic payment for an annuity
Returns the present value of an investment
Returns the straight-line depreciation of an asset for one period
Returns the sum-of-years' digits depreciation of an asset for a specified period
Description
Returns information about the formatting, location, or contents of a cell
Returns a number corresponding to an error type
Returns information about the current operating environment
Returns TRUE if the value is blank
Returns TRUE if the value is any error value except #N/A
Returns TRUE if the value is any error value
Returns TRUE if the value is the #N/A error value
Returns TRUE if the value is a number
Returns TRUE if the value is a reference
Returns TRUE if the value is text
Description
Returns TRUE if all of its arguments are TRUE
Returns the logical value FALSE
Specifies a logical test to perform
Reverses the logic of its argument
Returns TRUE if any argument is TRUE
Returns the logical value TRUE
Functions
Description
Chooses a value from a list of values
Returns data stored in a PivotTable
Looks in the top row of an array and returns the value of the indicated cell
Creates a shortcut or jump that opens a document stored on a network server, an intranet, or the
Internet
Uses an index to choose a value from a reference or array
Looks up values in a vector or array
Returns the transpose of an array
Looks in the first column of an array and moves across the row to return the value of a cell
y Functions
Description
Returns a random number between 0 and 1
Returns a random number between the numbers you specify
Rounds a number to a specified number of digits
Rounds a number down, toward zero
Rounds a number up, away from zero
Returns the sign of a number
Returns a subtotal in a list or database
Adds its arguments
Adds the cells specified by a given criteria
Description
Returns the average of its arguments
Counts how many numbers are in the list of arguments
Counts how many values are in the list of arguments
Counts the number of blank cells within a range
Counts the number of nonblank cells within a range that meet the given criteria
Returns the maximum value in a list of arguments
Returns the minimum value in a list of arguments
Returns the rank of a number in a list of numbers
Description
Removes all nonprintable characters from text
Joins several text items into one text item
Finds one text value within another (case-sensitive)
Returns the leftmost characters from a text value
Returns the number of characters in a text string
Converts text to lowercase
Returns a specific number of characters from a text string starting at the position you specify
Capitalizes the first letter in each word of a text value

Replaces characters within text
Repeats text a given number of times
Returns the rightmost characters from a text value
Finds one text value within another (not case-sensitive)
Substitutes new text for old text in a text string
Formats a number and converts it to text
Removes spaces from text
Converts text to uppercase
Converts a text argument to a number

Mie Intro

Uploaded by

Document Informationclick to expand document informationnice

Document Informationclick to expand document information

Copyright:

Available Formats

Mie Intro

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Mie Intro

Uploaded by

Copyright:

Available Formats

Carlton's Top 75 Excel Functions for CPAs J. Carlton Collins, CPA - Copyright, January 2007, carlton@asaresearch.

1. IF - Specifies a logical test to perform

Selecting a cell that contains a function and then clicking the

Boni Mays 2 www.maysstuff.com

IF Example - A Little More Complex:

IF Example - A Slightly Larger Example:

Name Hire Date Insurance? Deduction

Boni Mays 6 www.maysstuff.com

Boni Mays 7 www.maysstuff.com

Boni Mays 8 www.maysstuff.com

Boni Mays 9 www.maysstuff.com

Boni Mays 10 www.maysstuff.com

Boni Mays 11 www.maysstuff.com

Boni Mays 12 www.maysstuff.com

Taxable Income 124,325

Tax 34,811 34,811 31,081

C. Married - Sep D. Head /Household Tax Rate

rried/Widower C. Married - Sep D. Head/Household

654.00 654.00 654.00

=SUM(B4,B5,B6,B7,B8,B9,B10,B11) =D4+D5+D6+D7+D8+D9+D10+D11 =SUM(F4:F11)

2nd level subtotal 45

2nd level subtotal 45

3rd Level Grand Total 90

Cost of Goods Sold

Gross Profit $ 536,383.68

5510 - Bank Charges 516.00 4.5%

6210 - Office Supplies 1,241.64 4.5%

6770 - Travel Expenses

6910 - Rental Expenses

7736 - Purchases 5,670.34 4.5%

Net Ordinary Income $ 386,225.42

Net Other Income $ 9,490.00

Total Net Income $ 395,715.42

Address City Phone

3787Landgraf Cove Decatur, GA 30034 404-212-1981

5600 Altama Ave., Apt. A-1 Brunswick, GA 31520 912-264-5910

Jacksonville, FL 32223 904-268-0851

5519 New. Jesup Hwy Brunswick, GA 31523 912-267-7401

511 Avenida Primiceria Marathon, FL 33050 305-289-0068

322 Terrapin Trail Brunswick, GA 31525 912-270-5300

1011 Wolfe Street Brunswick, GA 31520 912-265-4319

1210 Beech Valley Road, Ne Atlanta, GA 30306 404-875-7946

179 Yorktown Drive Brunswick, GA 31535

108 Crossbrook Dr Brunswick, GA 31525 912-280-0008

8555 Bowen Court Jonesboro, GA 30236

518 Clements Circle St. Simons Island, GA 31522 912-634-8360

4480 Missendell Lane Norcross, GA 30092 770.734.0350

654 North Golf Villas, St. Simons Island, Ga 31522 634-4935

615 Union Street Brunswick, GA 31520 265-5234

400 Brewster Lane Saint Simons Island, GA 31522 912-638-8330

2311 Pinewood Drive Brunswick, GA 31520 912-554-8951

224 Beachside Drive Brunswick, GA 31523 265-3222

4107 Rockdale Dr Nashville, TN

16 Brunswick Point Drive Brunswick, GA 31525 912-267-5663

1215 Connor Road Ft Sill, OK 73503

331 Chatteris Road Irmo, SC 29063

Girl Scout Cookie Sales

Do-Si-Dos Samoas Total