For Fiscal Year Ending On 31 December 2017

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

----------------------------------------------------------------------------------------------------------------

BALANCE SHEETNOTES TO FINANCIAL DOCUMENT


For fiscal year ending on 31 December 2017
14. OWNER’S EQUITY
a. Movement in owner’s equity
Owner’s equities

Owner’s Surplus equity Undistributed Development fund Total


contributed capital profit after tax
Balance of the beginning of the former
year 40,000,000,000 - 8,591,244,683,4 48,591,244,684
Increase/ (decrease) of capital last year - - - - -
Profit/ (loss) of last year - - 1,927,782,278 - 1,927,782,278
Other increase/ (decrease) - - -
Balance of the beginning of this year 40,000,000,000 - 10,519,026,962 - 50,519,026,962
Increase/ (decrease) of capital this year - - - -
Profit/ (loss) of this year - - 4,408,362,986 - 4,408,362,986
Other increase/ (decrease) - - (2,698,906,123) (2,698,906,123)
Ending balance of this year 40,000,000,000 - 12,228,483,825 - 52,228,483,825
Owner's Other shareholders' Investment and Financial Retained
Share premium Other reserves Total
contributed capital capital development funds reserve fund earnings
VND VND VND VND VND VND VND VND

As at 01/01/2014 134,613,250,000 29,908,861,362 54,994,591 18,155,757,704 6,389,745,613 5,430,252,426 16,998,260,214 211,551,121,910


Capital increases 28,266,210,000 - 2,125,000 - - - (28,268,335,000) -
Profit for the year - - - - - - 53,158,319,157 53,158,319,157
Fund distributed from 2013
- - - 1,094,082,954 2,402,960,786 - (3,536,935,214) (39,891,474)
profit
Fund temporarily distributed
- - - - - - (2,500,000,000) (2,500,000,000)
in 2014 (i)
Other decrease - (48,181,816) - - - - - (48,181,816)
As at 31/12/2014 presented
162,879,460,000 29,860,679,546 57,119,591 19,249,840,658 8,792,706,399 5,430,252,426 35,851,309,157 262,121,367,777
in prior year
Restated in accordance with
- - - 8,792,706,399 (8,792,706,399) - - -
Circular 200/2014/TT-BTC
Restated balance as at
162,879,460,000 29,860,679,546 57,119,591 28,042,547,057 - 5,430,252,426 35,851,309,157 262,121,367,777
01/01/2015
Capital increases (iv) 131,939,020,000 (245,454,541) - - - - (21,937,460,000) 109,756,105,459
Profit for the year - - - - - - 71,300,379,040 71,300,379,040
Dividend payment (ii) - - - - - - (9,772,767,600) (9,772,767,600)
Fund distributed from 2014
- - - 16,885,409,726 - 5,182,935,916 (24,751,281,557) (2,682,935,915)
profit (i)
Fund temporarily distributed
- - - - - - (1,000,000,000) (1,000,000,000)
in 2015 (iii)
Remuneration of Boards of
- - - - - - (1,640,960,000) (1,640,960,000)
Management and Supervisors
Other decrease - - (1,700,000) - - - - (1,700,000)
As at 31/12/2015 294,818,480,000 29,615,225,005 55,419,591 44,927,956,783 - 10,613,188,342 48,049,219,040 428,079,488,761
Undistributed surplus
Previous year's surplus
Current year's surplus
goods and services sale
turnover
Sale turnover from product
Sale turnover from services
Finance reveue
Bank deposit interest
Trade discount
Discount from finish good sales
Discount from services sales
Original rate of goods for sale
Sale costs
External services
Enterprise administration cost
Manager
Salary, alowance
office's equipments
Taxes, fees and charges
External services
Tel., fax, telex
Electric, water
Office leasing
Other by cash
Conferencing & meeting
Moving for business
Oil, fuel, fees, insurance for car
Newspaper, photo, adved
Other by cash
Other income
Evaliation of bussiness result
Total:

You might also like