PROJECT : PROPOSED TWO-STOREY APARTMENT

LOCATION : Lot 4, Blk.13, Gomez St., Pacita Complex 1,

San Pedro Laguna
CONTRACTOR : LFD GENCON INC.
SUBJECT : BILL OF MATERIALS - SUMMARY
ITEM DESCRIPTION MATERIAL LABOR
1 STRUCTURAL WORKS 2,520,108.55 1,141,585.13
2 ARCHITECTURAL WORKS 1,548,111.50 944,271.00
3 ELECTRICAL WORKS 594,236.50 237,093.75
4 PLUMBING WORKS 476,118.50 163,822.50
TOTAL PRICE 5,138,575.05 2,486,772.38

psc confidential
 TOTAL
3,661,693.68
2,492,382.50
831,330.25
639,941.00
7,625,347.43

psc confidential
PROJECT : PROPOSED TWO-STOREY APARTMENT
LOCATION : Lot 4, Block 13, Gomez St., Pacita Complex 1, San Pedro, Laguna
CONTRACTOR : LFD GENCON INC.
SUBJECT : BILL OF MATERIALS - ELECTRICAL
UNIT COST TOTAL COST
ITEM DESCRIPTION QTY UNIT
MATERIALS LABOR MATERIALS LABOR
Panel Board
LPA / PPA 5.00 set 32,500.00 4,725.00 162,500.00 23,625.00
Conduit, boxes & fittings
40 mm dia. PVC pipe, fittings and support 30.00 pcs 260.00 270.00 7,800.00 8,100.00
40 mm dia. Entrance Cap 1.00 pc 227.50 202.50 227.50 202.50
25mm dia. PVC Pipe Fittings and support 113.00 pcs 156.00 202.50 17,628.00 22,882.50
20mm PVC pipe, fittings and support 157.00 pcs 97.50 168.75 15,307.50 26,493.75
32mmØ RSC 5.00 L - 472.50 - 2,362.50
4" x 4" Octagonal Box 160.00 pcs 71.50 202.50 11,440.00 32,400.00
2" x 4" Utility Box 140.00 pcs 58.50 202.50 8,190.00 28,350.00
Wires & Cables
38 sq.mm. THHN wire 220.00 lm 364.00 47.25 80,080.00 10,395.00
14.0 sq.mm. THHN wire 25.00 lm 110.50 27.00 2,762.50 675.00
5.5 sq. Mm. THHN wire 1.00 boxes 6,753.50 1,687.50 6,753.50 1,687.50
3.5 sq. Mm THHN wire 16.00 boxes 4,504.50 1,080.00 72,072.00 17,280.00
2.0 sq. Mm THHN wire 16.00 boxes 3,685.50 675.00 58,968.00 10,800.00
Ground rod -1/2"Ф x 10' 2.00 L 325.00 202.50 650.00 405.00
Tel.Wires -2 pair # 22AWG 30.00 lm 32.50 13.50 975.00 405.00
CATV RG-6 Wire 30.00 lm 32.50 13.50 975.00 405.00
Lighting Fixtures
Fluorescent lighitng fixture w/ 1 x 18W 5.00 pcs 975.00 270.00 4,875.00 1,350.00
100mm Ø Pinlight w/ 11W energy saving lamp 85.00 pcs 715.00 270.00 60,775.00 22,950.00
Pinlight Halogen lamp, 50W 2.00 pcs 1,105.00 270.00 2,210.00 540.00
Wall mounted lighting fixture w/ 11W energy saving lam 15.00 pcs 1,625.00 270.00 24,375.00 4,050.00
Garden light (weatherproof) w/ 18W PAR38 energy savi 2.00 pcs 1,950.00 270.00 3,900.00 540.00
Surface mtd. Lighting fixture w/ 2x11W energy saving l 2.00 pcs 780.00 270.00 1,560.00 540.00
Chandelier w/ 10-5W energy saving lamp 1.00 pcs 9,750.00 2,025.00 9,750.00 2,025.00
Wiring Devices
Duplex convenience outlet (C.O.) 35.00 pcs 292.50 202.50 10,237.50 7,087.50
Duplex C.O. w/ weatherproof cover 8.00 pcs 975.00 202.50 7,800.00 1,620.00
Duplex C.O. w/ GFI 3.00 pcs 4,355.00 202.50 13,065.00 607.50
Single outlet 10.00 lot 208.00 202.50 2,080.00 2,025.00
Telephone Outlet 4.00 pcs 260.00 202.50 1,040.00 810.00
CATV Outlet 4.00 pcs 260.00 202.50 1,040.00 810.00
Single switch 5.00 lot 130.00 202.50 650.00 1,012.50
2-Gang Switch 16.00 lot 175.50 202.50 2,808.00 3,240.00
3-Gang Switch 4.00 lot 240.50 202.50 962.00 810.00
3-way Switch 3.00 lot 260.00 202.50 780.00 607.50
TOTAL ELECTRICAL WORKS 594,236.50 237,093.75
 TOTAL
AMOUNT

186,125.00

15,900.00
430.00
40,510.50
41,801.25
2,362.50
43,840.00
36,540.00

90,475.00
3,437.50
8,441.00
89,352.00
69,768.00
1,055.00
1,380.00
1,380.00

6,225.00
83,725.00
2,750.00
28,425.00
4,440.00
2,100.00
11,775.00

17,325.00
9,420.00
13,672.50
4,105.00
1,850.00
1,850.00
1,662.50
 6,048.00
1,772.00
1,387.50
831,330.25
Matl's. Total x 1.30 Labor Total x 1.35

25000 125,000.00 32500 3500 17,500.00 4725

200 6,000.00 260 200 6,000.00 270

175 175.00 227.5 150 150.00 202.5
120 13,560.00 156 150 16,950.00 202.5
75 11,775.00 97.5 125 19,625.00 168.75
- 0 350 1,750.00 472.5
55 8,800.00 71.5 150 24,000.00 202.5
45 6,300.00 58.5 150 21,000.00 202.5

280 61,600.00 364 35 7,700.00 47.25

85 2,125.00 110.5 20 500.00 27
5195 5,195.00 6753.5 1250 1,250.00 1687.5
3465 55,440.00 4504.5 800 12,800.00 1080
2835 45,360.00 3685.5 500 8,000.00 675
250 500.00 325 150 300.00 202.5
25 750.00 32.5 10 300.00 13.5
25 750.00 32.5 10 300.00 13.5

750 3,750.00 975 200 1,000.00 270

550 46,750.00 715 200 17,000.00 270
850 1,700.00 1105 200 400.00 270
1250 18,750.00 1625 200 3,000.00 270
1500 3,000.00 1950 200 400.00 270
600 1,200.00 780 200 400.00 270
7500 7,500.00 9750 1500 1,500.00 2025

225 7,875.00 292.5 150 5,250.00 202.5

750 6,000.00 975 150 1,200.00 202.5
3350 10,050.00 4355 150 450.00 202.5
160 1,600.00 208 150 1,500.00 202.5
200 800.00 260 150 600.00 202.5
200 800.00 260 150 600.00 202.5
100 500.00 130 150 750.00 202.5
 135 2,160.00 175.5 150 2,400.00 202.5
185 740.00 240.5 150 600.00 202.5
200 600.00 260 150 450.00 202.5
413,645.00 457,105.00 175,625.00
PROJECT : PROPOSED TWO-STOREY APARTMENT
LOCATION : Lot 4, Block 13, Gomez St., Pacita Complex 1, San Pedro, Laguna
CONTRACTOR : LFD GENCON INC.
SUBJECT : BILL OF MATERIALS - PLUMBING
UNIT COST TOTAL COST
ITEM DESCRIPTION QTY UNIT
MATERIALS LABOR MATERIALS LABOR

1 Cold water lines:

32mm dia, PPR Pipe & fittings 16 L 1,527.50 270.00 24,440.00 4,320.00
25mm dia, PPR & fittings 24 L 1,001.00 202.50 24,024.00 4,860.00
20mm dia, PPR Pipe & fittings 20 L 585.00 135.00 11,700.00 2,700.00
13mm dia. Faucet 14 pcs 260.00 202.50 3,640.00 2,835.00
32mm dia. Gate valves 8 pc 1,235.00 337.50 9,880.00 2,700.00
25mm dia. Gate valves 8 pc 897.00 337.50 7,176.00 2,700.00
20mm dia. Gate valves 12 pcs 760.50 337.50 9,126.00 4,050.00
32mm dia. Check valves 4 pc 1,950.00 337.50 7,800.00 1,350.00
2 Sanitary and Drainage Lines
100mm dia PVC pipes & fittings 30.00 L 1,625.00 405.00 48,750.00 12,150.00
75mm dia PVC pipes & fittings 36.00 L 1,365.00 337.50 49,140.00 12,150.00
50mm dia.PVC pipes & fittings 24.00 L 1,170.00 270.00 28,080.00 6,480.00
3 Fixtures:
Water closet and accessories 5.00 sets 8,125.00 1,350.00 40,625.00 6,750.00
Lavatory and accessories 5.00 set 7,150.00 1,350.00 35,750.00 6,750.00
Kitchen Sink and accessories 5.00 set 5,850.00 1,350.00 29,250.00 6,750.00
Floor Drain 4" Dia. 17.00 sets 487.50 472.50 8,287.50 8,032.50
Roof Drain 3" Dia. 2.00 sets 650.00 472.50 1,300.00 945.00
Catch Basin 6.00 sets 1,625.00 1,350.00 9,750.00 8,100.00
Cistern Tank and accessories 1.00 lot 35,750.00 20,250.00 35,750.00 20,250.00
Septic Tank and accessories 1.00 lot 29,250.00 20,250.00 29,250.00 20,250.00
Booster pump and accs. 1.00 set 16,250.00 6,750.00 16,250.00 6,750.00
Pressure tank and accs. 1.00 set 9,750.00 6,750.00 9,750.00 6,750.00
Water meter 4.00 set 3,250.00 675.00 13,000.00 2,700.00
Storage tank and accs. 1.00 set 23,400.00 13,500.00 23,400.00 13,500.00
TOTAL PLUMBING WORKS 476,118.50 163,822.50
TOTAL AMOUNT

28,760.00
28,884.00
14,400.00
6,475.00
12,580.00
9,876.00
13,176.00
9,150.00

60,900.00
61,290.00
34,560.00

47,375.00
42,500.00
36,000.00
16,320.00
2,245.00
17,850.00
56,000.00
49,500.00
23,000.00
 16,500.00
15,700.00
36,900.00
639,941.00
Matl's. Total x 1.30 Labor Total x 1.35

1175 18,800.00 1527.5 200 3,200.00 270

770 18,480.00 1001 150 3,600.00 202.5
450 9,000.00 585 100 2,000.00 135
200 2,800.00 260 150 2,100.00 202.5
950 7,600.00 1235 250 2,000.00 337.5
690 5,520.00 897 250 2,000.00 337.5
585 7,020.00 760.5 250 3,000.00 337.5
1500 6,000.00 1950 250 1,000.00 337.5
- 0 - 0
1250 37,500.00 1625 300 9,000.00 405
1050 37,800.00 1365 250 9,000.00 337.5
900 21,600.00 1170 200 4,800.00 270
- 0 - 0
6250 31,250.00 8125 1000 5,000.00 1350
5500 27,500.00 7150 1000 5,000.00 1350
4500 22,500.00 5850 1000 5,000.00 1350
375 6,375.00 487.5 350 5,950.00 472.5
500 1,000.00 650 350 700.00 472.5
1250 7,500.00 1625 1000 6,000.00 1350
27500 27,500.00 35750 15000 15,000.00 20250
22500 22,500.00 29250 15000 15,000.00 20250
12500 12,500.00 16250 5000 5,000.00 6750
 7500 7,500.00 9750 5000 5,000.00 6750
2500 10,000.00 3250 500 2,000.00 675
18000 18,000.00 23400 10000 10,000.00 13500
366,245.00 121,350.00
306165
PROJECT : PROPOSED TWO-STOREY APARTMENT
LOCATION : Lot 4, Block 13, Gomez St., Pacita Complex 1, San Pedro, Laguna
CONTRACTOR : LFD GENCON INC.
SUBJECT : BILL OF MATERIALS - ARCHITECTURAL
UNIT COST TOTAL COST
ITEM DESCRIPTION QTY UNIT
MATERIALS LABOR MATERIALS LABOR
1 PLASTERING WORKS
P. Cement 277.00 bags 305.50 309.15 84,623.50 85,634.55
Plastering Sand 1,108.00 bags 39.00 39.15 43,212.00 43,378.20
2 CARPENTRY WORKS
Ceilings:
Ficemboard, 3/16" thk. x 4' x 8' 97.00 shts 546.00 540.00 52,962.00 52,380.00
Carrying Channel, 50 mm x 5 M long 68.00 L 162.50 148.50 11,050.00 10,098.00
Metal Furring Channel, 50 mm x 5 M long 136.00 L 169.00 155.25 22,984.00 21,114.00
Wall Angle, 50 mm x 2.40 M long 170.00 L 58.50 54.00 9,945.00 9,180.00
G.I. Wire, ga. 16 20.00 kgs. 104.00 33.75 2,080.00 675.00
PVC Doors & Jambs 5.00 sets 4,550.00 675.00 22,750.00 3,375.00
Main Wood Doors & Jambs 4.00 sets 16,250.00 1,350.00 65,000.00 5,400.00
Wood Doors & Jambs 12.00 sets 8,450.00 1,350.00 101,400.00 16,200.00
Room Cabinets 8.00 sets 29,250.00 20,250.00 234,000.00 162,000.00
Kitchen Cabinets 4.00 sets 22,750.00 13,500.00 91,000.00 54,000.00
Kitchen Cabinet at Roofdeck 1.00 sets 22,750.00 13,500.00 22,750.00 13,500.00
3 FLOOR AND WALL FINISHES
Floor Finishes:
400 x 400mm VFT, Mariwasa 159.00 sqm 780.00 310.50 124,020.00 49,369.50
300 x 300mm Tenzen tiles @ T&B 49.00 sqm 715.00 310.50 35,035.00 15,214.50
200mm x 200mm unglazed tiles 12.00 sqm 650.00 310.50 7,800.00 3,726.00
Wall Finishes:
200mm x 200mm glazed tiles 80.00 sqm 682.50 324.00 54,600.00 25,920.00
Waterproofing at Roofdeck 125.00 sqm 715.00 472.50 89,375.00 59,062.50
4 ALUMINUM AND GLAZING
Glass windows & doors on aluminum frame 1.00 lot 240,500.00 33,750.00 240,500.00 33,750.00
5 PAINTING WORKS
QDE Finishes 120.00 sqm 130.00 162.00 15,600.00 19,440.00

Page 15 of 29
 UNIT COST TOTAL COST
ITEM DESCRIPTION QTY UNIT
MATERIALS LABOR MATERIALS LABOR
Elastomeric Paint Exterior Finish 809.00 sqm 162.50 202.50 131,462.50 163,822.50
Semi-gloss Latex Interior Finish 575.00 sqm 149.50 168.75 85,962.50 97,031.25
TOTAL COST 1,548,111.50 944,271.00

Page 16 of 29
TOTAL AMOUNT

170,258.05
86,590.20

105,342.00
21,148.00
44,098.00
19,125.00
2,755.00
26,125.00
70,400.00
117,600.00
396,000.00
145,000.00
36,250.00

173,389.50
50,249.50
11,526.00

80,520.00
148,437.50

274,250.00

35,040.00

Page 17 of 29
TOTAL AMOUNT

295,285.00
182,993.75
2,492,382.50

Page 18 of 29
Matl's. Total x 1.30 Labor Total x 1.35

235 65,095.00 305.5 229 63,433.00 309.15

30 33,240.00 39 29 32,132.00 39.15

420 40,740.00 546 400 38,800.00 540

125 8,500.00 162.5 110 7,480.00 148.5
130 17,680.00 169 115 15,640.00 155.25 76,170.00
45 7,650.00 58.5 40 6,800.00 54 69,220.00
80 1,600.00 104 25 500.00 33.75
3500 17,500.00 4550 500 2,500.00 675
12500 50,000.00 16250 1000 4,000.00 1350
6500 78,000.00 8450 1000 12,000.00 1350
22500 180,000.00 29250 15000 120,000.00 20250
17500 70,000.00 22750 10000 40,000.00 13500
17500 17,500.00 22750 10000 10,000.00 13500

600 95,400.00 780 230 36,570.00 310.5

550 26,950.00 715 230 11,270.00 310.5
500 6,000.00 650 230 2,760.00 310.5

525 42,000.00 682.5 240 19,200.00 324

550 68,750.00 715 350 43,750.00 472.5

185000 185,000.00 240500 25000 25,000.00 33750

100 12,000.00 130 120 14,400.00 162

Page 19 of 29
 Matl's. Total x 1.30 Labor Total x 1.35
125 101,125.00 162.5 150 121,350.00 202.5
115 66,125.00 149.5 125 71,875.00 168.75
1353108 1,190,855.00 699,460.00 207,625.00

Page 20 of 29
PROJECT : PROPOSED TWO-STOREY APARTMENT
LOCATION : Lot 4, Block 13, Gomez St., Pacita Complex 1, San Pedro, Laguna
CONTRACTOR : LFD GENCON INC.
SUBJECT : BILL OF MATERIALS - STRUCTURAL
UNIT COST TOTAL COST
ITEM DESCRIPTION QTY UNIT
MATERIALS LABOR MATERIALS LABOR
1 SITE WORKS
Demolition Works 206.00 sq.m. - 472.50 - 97,335.00
2 EARTHWORKS
Excavation 164.50 cu. m. - 607.50 - 99,933.75
Backfilling and compaction 33.00 cu. m. - 540.00 - 17,820.00
Gravel bedding 17.00 cu. m. 2,925.00 472.50 49,725.00 8,032.50
3 FORMWORKS AND SCAFFOLDING
Form Plywood, 1/2" thk. X 4' x 8' 120.00 shts. 754.00 627.75 90,480.00 75,330.00
Coco Lumber, 2" x 3" x 12' long 325.00 L 234.00 195.75 76,050.00 63,618.75
Coco Lumber, 2" x 2" x 12' long 325.00 L 156.00 128.25 50,700.00 41,681.25
Scaffoldings 1.00 lot 205,350.00 133,800.00 205,350.00 133,800.00
4 CONCRETE WORKS
P. Cement 1,074.00 bags 305.50 67.50 328,107.00 72,495.00
White Sand 59.68 cu. m. 1,462.50 378.00 87,282.00 22,559.04
Gravel, 3/4" 124.41 cu. m. 2,925.00 756.00 363,899.25 94,053.96
5 REBARS WORKS
Deformed Bar, 16 mm dia. 1111 L 444.60 155.25 493,950.60 172,482.75
Deformed Bar, 12mm dia. 908 L 249.60 87.75 226,636.80 79,677.00
Deformed Bar, 10 mm dia. 704 L 175.50 60.75 123,552.00 42,768.00
G.I. Wire, ga. 16 200 kgs. 104.00 16.20 20,800.00 3,240.00
6 MASONRY WORKS
150mm. Thk. CHB 4,325.00 pcs. 23.40 4.73 101,205.00 20,435.63
100mm. Thk. CHB 1,478.00 pcs. 20.80 4.05 30,742.40 5,985.90
P. Cement 223.00 bags 305.50 63.45 68,126.50 14,149.35
White Sand 48.00 cu.m. 1,462.50 303.75 70,200.00 14,580.00
10mm. Dia. Deformed Bar 324.00 L 175.50 60.75 56,862.00 19,683.00
G.I. Wire, ga. 16 50.00 kgs. 104.00 16.20 5,200.00 810.00
7 STEEL WORKS

Page 21 of 29
 UNIT COST TOTAL COST
ITEM DESCRIPTION QTY UNIT
MATERIALS LABOR MATERIALS LABOR
Angle Bar, 1/4" thk. X 2" x 6 M long 15.00 L 1,625.00 1,032.75 24,375.00 15,491.25
Angle Bar, 1/4" thk. X 1-1/2" x 6 M long 10.00 L 1,332.50 776.25 13,325.00 7,762.50
C-Purlins, 2" x 4" x 2.0 mm thk. X 6 M long 18.00 L 1,040.00 722.25 18,720.00 13,000.50
8 ROOFING WORKS
Roofing shts. and accessories 24.00 sq. m. 617.50 202.50 14,820.00 4,860.00
TOTAL COST 2,520,108.55 1,141,585.13

Page 22 of 29
TOTAL AMOUNT

97,335.00

99,933.75
17,820.00
57,757.50

165,810.00
139,668.75
92,381.25
339,150.00

400,602.00
109,841.04
457,953.21

666,433.35
306,313.80
166,320.00
24,040.00

121,640.63
36,728.30
82,275.85
84,780.00
76,545.00
6,010.00

Page 23 of 29
TOTAL AMOUNT

39,866.25
21,087.50
31,720.50

19,680.00
3,661,693.68

Page 24 of 29
 Matl's. Total x 1.30 Labor Total x 1.35

- 0 350 72,100.00 472.5

- 0 450 74,025.00 607.5

- 0 400 13,200.00 540
2250 38,250.00 2925 350 5,950.00 472.5

580 69,600.00 754 465 55,800.00 627.75

180 58,500.00 234 145 47,125.00 195.75
120 39,000.00 156 95 30,875.00 128.25
- 205,350.00 - 133,800.00

235 252,390.00 305.5 50 230.00 67.5

1125 67,140.00 1462.5 280 475.00 378
2250 279,922.50 2925 560 69,669.60 756
599,452.50 70,374.60
9.47 342 379,962.00 444.6 115 127,765.00 155.25
5,328.00 192 174,336.00 249.6 65 59,020.00 87.75
3.70 135 95,040.00 175.5 45 31,680.00 60.75
80 16,000.00 104 12 2,400.00 16.2
665,338.00 220,865.00
18 77,850.00 23.4 3.5 15,137.50 4.725
16 23,648.00 20.8 3 4,434.00 4.05
235 52,405.00 305.5 47 10,481.00 63.45
1125 54,000.00 1462.5 225 10,800.00 303.75
135 43,740.00 175.5 45 14,580.00 60.75
80 4,000.00 104 12 600.00 16.2
255,643.00 56,032.50

Page 25 of 29
 Matl's. Total x 1.30 Labor Total x 1.35
30.63 1250 18,750.00 1625 765 11,475.00 1032.75
22.97 1025 10,250.00 1332.5 575 5,750.00 776.25
21.40 800 14,400.00 1040 535 9,630.00 722.25

475 11,400.00 617.5 150 3,600.00 202.5

1,780,583.50 676,802.10 2,457,385.60

Page 26 of 29
PROJECT : PROPOSED TWO-STOREY APARTMENT
LOCATION : Lot 4, Block 13, Gomez St., Pacita Complex 1, San Pedro, Laguna
CONTRACTOR : LFD GENCON INC.
SUBJECT : BILL OF MATERIALS - STRUCTURAL
UNIT COST
ITEM DESCRIPTION QTY UNIT
MATERIALS LABOR
1 SITE WORKS
Demolition Works 206.00 sq.m. - 472.50
2 EARTHWORKS
Excavation 220.00 cu. m. - 607.50
Backfilling and compaction 33.00 cu. m. - 540.00
Gravel bedding 17.00 cu. m. 2,925.00 472.50
3 FORMWORKS AND SCAFFOLDING
Form Plywood, 1/2" thk. X 4' x 8' 110.00 shts. 754.00 627.75
Coco Lumber, 2" x 3" x 12' long 285.00 L 234.00 195.75
Coco Lumber, 2" x 2" x 12' long 285.00 L 156.00 128.25
Scaffoldings 1.00 lot 187,550.00 119,550.00
4 CONCRETE WORKS
P. Cement 2,973.00 bags 305.50 67.50
White Sand 230.00 cu. m. 1,462.50 378.00
Gravel, 3/4" 387.00 cu. m. 2,925.00 756.00
5 REBARS WORKS
Deformed Bar, 16 mm dia. 1892 L 444.60 155.25
Deformed Bar, 12mm dia. 976 L 249.60 87.75
Deformed Bar, 10 mm dia. 907 L 175.50 60.75
G.I. Wire, ga. 16 200 kgs. 104.00 16.20
6 MASONRY WORKS
150mm. Thk. CHB 4,325.00 pcs. 23.40 4.73
100mm. Thk. CHB 1,478.00 pcs. 20.80 4.05
P. Cement 780.00 bags 305.50 63.45
White Sand 130.00 cu.m. 1,462.50 303.75
10mm. Dia. Deformed Bar 302.00 L 175.50 60.75
G.I. Wire, ga. 16 50.00 kgs. 104.00 16.20
7 STEEL WORKS
Angle Bar, 1/4" thk. X 2" x 6 M long 15.00 L 1,625.00 1,032.75
Angle Bar, 1/4" thk. X 1-1/2" x 6 M long 10.00 L 1,332.50 776.25
C-Purlins, 2" x 4" x 2.0 mm thk. X 6 M long 18.00 L 1,040.00 722.25
8 ROOFING WORKS
Roofing shts. and accessories 24.00 sq. m. 617.50 202.50
TOTAL COST
 TOTAL COST
TOTAL AMOUNT
MATERIALS LABOR Matl's. Total

- 97,335.00 97,335.00 -

- 133,650.00 133,650.00 -
- 17,820.00 17,820.00 -
49,725.00 8,032.50 57,757.50 2250 38,250.00

82,940.00 69,052.50 151,992.50 580 63,800.00

66,690.00 55,788.75 122,478.75 180 51,300.00
44,460.00 36,551.25 81,011.25 120 34,200.00
187,550.00 119,550.00 307,100.00 -

908,251.50 200,677.50 1,108,929.00 235 698,655.00

336,375.00 86,940.00 423,315.00 1125 258,750.00
1,131,975.00 292,572.00 1,424,547.00 2250 870,750.00

841,183.20 293,733.00 1,134,916.20 9.47 342 647,064.00

243,609.60 85,644.00 329,253.60 5,328.00 192 187,392.00
159,178.50 55,100.25 214,278.75 3.70 135 122,445.00
20,800.00 3,240.00 24,040.00 80 16,000.00

101,205.00 20,435.63 121,640.63 18 77,850.00

30,742.40 5,985.90 36,728.30 16 23,648.00
238,290.00 49,491.00 287,781.00 235 183,300.00
190,125.00 39,487.50 229,612.50 1125 146,250.00
53,001.00 18,346.50 71,347.50 135 40,770.00
5,200.00 810.00 6,010.00 80 4,000.00

24,375.00 15,491.25 39,866.25 30.63 1250 18,750.00

13,325.00 7,762.50 21,087.50 22.97 1025 10,250.00
18,720.00 13,000.50 31,720.50 21.40 800 14,400.00

14,820.00 4,860.00 19,680.00 475 11,400.00

4,762,541.20 1,731,357.53 6,493,898.73 3,519,224.00
 x 1.30 Labor Total x 1.35

0 350 72,100.00 472.5

0 450 99,000.00 607.5

0 400 13,200.00 540
2925 350 5,950.00 472.5

754 465 51,150.00 627.75

234 145 41,325.00 195.75
156 95 27,075.00 128.25
187,550.00 - 119,550.00

305.5 50 230.00 67.5

1462.5 280 475.00 378
2925 560 216,720.00 756
1,828,155.00 217,425.00
444.6 115 217,580.00 155.25
249.6 65 63,440.00 87.75
175.5 45 40,815.00 60.75
104 12 2,400.00 16.2
972,901.00 324,235.00
23.4 3.5 15,137.50 4.725
20.8 3 4,434.00 4.05
305.5 47 36,660.00 63.45
1462.5 225 29,250.00 303.75
175.5 45 13,590.00 60.75
104 12 600.00 16.2
475,818.00 99,671.50
1625 765 11,475.00 1032.75
1332.5 575 5,750.00 776.25
1040 535 9,630.00 722.25

617.5 150 3,600.00 202.5

981,586.50 4,500,810.50