Project: 4-Storey Residential Building Pandacan Manila

Subject: Electrical Works Cost Proposal

Location: Pandacan Manila
Date Feb 8, 2019

UNIT COST
ITEM / DESCRIPTION QTY UNIT TOTAL AMOUNT
TOTAL
Wires and Cables

Preliminariesand Gerneral Requirements

Mobilization and Demolization 1.00 lot 10,000.00 10,000.00
As-Built Plan and Shop Drawing 1.00 lot 13,000.00 13,000.00
Testing and Commisioning 1.00 lot 9,000.00 9,000.00

Electrical Works

Power Cables
30mm² THHN 90.00 lm 186.00 16,740.00
8.0mm² THHN 34.00 lm 80.60 2,740.40
5.5mm² THHN 34.00 lm 63.03 2,143.13
3.5mm² THHN 546.00 lm 45.47 24,824.80
8.0mm² Tw (G) 45.00 lm 80.60 3,627.00
5.5mm² Tw (G) 17.00 lm 63.03 1,071.57
3.5mm² Tw (G) 1,343.00 lm 45.47 61,061.73

Wiring Devices
Duplex C.O (Royu) 22.00 no. 263.50 5,797.00
Countertop Outlet 2.00 no. 263.50 527.00
Weather Proof Outlet 7.00 no. 651.00 4,557.00
Range Outlet 1.00 no. 905.00 905.00
Ref 1.00 no. 263.50 263.50
ACU 4.00 no. 263.50 1,054.00
Water Heater 1.00 no. 651.00 651.00
Water Pump 1.5 Hp 1.00 no. 1,550.00 1,550.00

Wiring Devices
Single Switch 13.00 no. 263.50 3,425.50
2- Gang Switch 3.00 no. 263.50 790.50
3- Gang Switch 3.00 no. 263.50 790.50
1- Gang 3way Switch 1.00 no. 263.50 263.50
2- Gang 3way Switch 4.00 no. 263.50 1,054.00
3- Gang 3way Switch 3.00 no. 263.50 790.50
Bell 1.00 no. 905.00 905.00
Push Button 1.00 no. 651.00 651.00
Lightig Fixture
Wall Lamp (Labor Only) 4.00 no. 500.00 2,000.00
Receptacle w/ CFL Bulb 35.00 no. 542.50 18,987.50

Conduit & Fittings

20mm Ø MetalFlexible 78.00 lm 71.30 5,561.40
20mm Ø PVC Pipe 593.00 lm 140.25 83,168.25
25mm Ø PVC Pipe 9.00 lm 180.76 1,626.85
32mm Ø PVC Pipe 17.00 lm 256.87 4,366.72
40mm Ø PVC Pipe 45.00 lm 309.19 13,913.73

Boxes
Junction Box 40.00 no. 46.20 1,848.00
Utility Box 72.00 no. 46.20 3,326.40
Square Box 1.00 no. 46.20 46.20

CATV & Telephone System

Wires and Cable
RG - 6 Coaxial Cable 30.00 lm 29.45 883.50
CAT 5e Tel Wires 30.00 lm 23.25 697.50

Auxiliary Devices
CATV Outlet 3.00 no. 263.50 790.50
Telephoe Outlet 3.00 no. 263.50 790.50

Kilowatt Meter 2.00 set

Testing and Commisioning 1.00 lot

Panel Boards
1 - Set - Main 125AT, 240V, 2P( MCCB) Branches - 2-
2.00 assy 16,500.00 33,000.00
15AT, 8-20AT 1 -30AT, 2 - 40AT 230V, 2P

Others: Consumable Materials

Hangers and Support 1.00 lot 4,530.00 4,530.00
Fittings , Accessories and Consumables Materials 1.00 lot 6,018.00 6,018.00

Grand Total 349,738.68

139,895.47
-
Project: 4-Storey Residential Building Pandacan Manila
Subject: Electrical Works Cost Proposal
Location: Pandacan Manila
Date Feb 8, 2019

UNIT COST
ITEM / DESCRIPTION QTY UNIT TOTAL AMOUNT
TOTAL
Wires and Cables

Preliminariesand Gerneral Requirements

Mobilization and Demolization 1.00 lot 10,000.00 10,000.00
As-Built Plan and Shop Drawing 1.00 lot 13,000.00 13,000.00
Testing and Commisioning 1.00 lot 9,000.00 9,000.00

Electrical Works

Power Cables
30mm² THHN 90.00 lm 92.07 8,286.30
8.0mm² THHN 34.00 lm 39.90 1,356.50
5.5mm² THHN 34.00 lm 31.20 1,060.85
3.5mm² THHN 546.00 lm 22.51 12,288.28
8.0mm² Tw (G) 45.00 lm 39.90 1,795.37
5.5mm² Tw (G) 17.00 lm 31.20 530.43
3.5mm² Tw (G) 1,343.00 lm 22.51 30,225.56

Wiring Devices
Duplex C.O (Royu) 22.00 no. 320.00 7,040.00
Countertop Outlet 2.00 no. 320.00 640.00
Weather Proof Outlet 7.00 no. 320.00 2,240.00
Range Outlet 1.00 no. 320.00 320.00
Ref 1.00 no. 320.00 320.00
ACU 4.00 no. 320.00 1,280.00
Water Heater 1.00 no. 320.00 320.00
Water Pump 1.5 Hp 1.00 no. 320.00 320.00

Wiring Devices
Single Switch 13.00 no. 320.00 4,160.00
2- Gang Switch 3.00 no. 320.00 960.00
3- Gang Switch 3.00 no. 320.00 960.00
1- Gang 3way Switch 1.00 no. 320.00 320.00
2- Gang 3way Switch 4.00 no. 320.00 1,280.00
3- Gang 3way Switch 3.00 no. 320.00 960.00
Bell 1.00 no. 320.00 320.00
Push Button 1.00 no. 320.00 320.00

Lightig Fixture
Wall Lamp (Labor Only) 4.00 no. 320.00 1,280.00
Receptacle w/ CFL Bulb 35.00 no. 268.54 9,398.81

Conduit & Fittings

20mm Ø MetalFlexible 78.00 lm 35.29 2,752.89
20mm Ø PVC Pipe 593.00 lm 69.42 41,168.28
25mm Ø PVC Pipe 9.00 lm 89.48 805.29
32mm Ø PVC Pipe 17.00 lm 127.15 2,161.53
40mm Ø PVC Pipe 45.00 lm 153.05 6,887.30

Boxes
Junction Box 40.00 no. 22.87 914.76
Utility Box 72.00 no. 22.87 1,646.57
Square Box 1.00 no. 22.87 22.87

CATV & Telephone System

Wires and Cable
RG - 6 Coaxial Cable 30.00 lm 14.58 437.33
CAT 5e Tel Wires 30.00 lm 11.51 345.26

Auxiliary Devices
CATV Outlet 3.00 no. 130.43 391.30
Telephoe Outlet 3.00 no. 130.43 391.30

Kilowatt Meter 2.00 set 1,600.00 3,200.00

Panel Boards
1 - Set - Main 125AT, 240V, 2P( MCCB) Branches - 2-
2.00 assy 7,425.00 14,850.00
15AT, 8-20AT 1 -30AT, 2 - 40AT 230V, 2P

Grand Total 195,956.76