MayniladAR2015 PDF
MayniladAR2015 PDF
MayniladAR2015 PDF
3 Year in Brief
5 Key Figures
7 Highlights of the Year
9 Letter from the Chairman
13 President’s Report
17 Operational Highlights
Table of
Contents
41 Sustainability
45 Corporate Social Responsibility
55 Awards Received in 2015
57 Financial Review and Analysis
61 Board of Directors
67 Top Management Team
75 Consolidated Financial Statements
On the Cover
The past few years have been marked by dramatic transformation as our
massive infrastructure investments resulted in enhanced service levels
for over 9 million people. Even as we pursue operational enhancements,
we embrace our multi-faceted role as social enabler, educator,
environmental activist, and first responder in crises and
Maynilad disasters.
Water In Inc. 2015 Annual Report
Services,
MWSS Compound, Katipunan Ave.,
Balara, Quezon City, Philippines
www.mayniladwater.com.ph
Tel.No: 981 3333
2015, we take stock of what we have accomplished and celebrate our
evolution from basic utility to total water solutions provider. -3
Company
Profile
Our Values
of disputes with the MWSS.
The new owners took over Maynilad in 2007, and Customer Service
launched an aggressive five-year investment program We consider our customers as our growth partners.
to rehabilitate the company and its operations. In 2013, Only by providing them with affordable, high-quality
Marubeni Corporation of Japan acquired a 20% stake water solutions can we continue generating value for
and became a strategic partner of the consortium. our company and shareholders.
Commitment to Excellence
We view excellence as a means and not an end. To
maintain our operational efficiency and industry
leadership, we push our people to excel by being
diligent and innovative in their work.
Teamwork
We value our people and consider their success as our
own. This is why we provide them with the support,
responsibilities, and opportunities that will allow them
to develop individually and with the company.
2
Despite water reductions due to El
Nino, billed volume and resulting
revenues increased, along with all
other key performance indicators.
4
Maynilad received
company-wide ISO
certification in 9001,
14001 and 18001.
5
Ramoncito S. Fernandez was
appointed as Maynilad’s new
President and CEO come 2016.
2013 443.85
2014 463.24
2015 481.53
2013 97.75
2014 99.89
2015 99.81
481.53
31.01
1,265,625
99.81
From Basic Utility to Water Solutions Company
-5
100.00
19.10
9.55
9.68
Over 7 PSI Pressure
(%)
2013 99.90
2014 99.97
2015 100.00
Consolidated Revenue
(PhP Billion)
2013 16.90
2014 18.36
2015 19.10
2013 6.94
2014 8.26
2015 9.55
2013 7.55
2014 8.78
2015 9.68
June
Military camp reservoirs. Two new water
reservoirs at the Cavite Naval Base were
completed. Designed to boost water
supply and pressure inside the camp, these
reservoirs have a combined holding capacity
of 1,500 cubic meters.
Partnership with Bangladesh. Through the August Coastal cleanup. Maynilad joined the 30th
Asian Development Bank (ADB), Maynilad and International Coastal Cleanup Drive, which
the People’s Republic of Bangladesh entered Multi-channel customer service. Maynilad was simultaneously held in different areas
into a Septage Management Twinning added a new SMS (short message service) in Metro Manila and several provinces. Aside
Partnership, under which Maynilad would Hotline, as well as official Facebook and from providing water stations and tankers,
mentor three municipal corporations in Twitter accounts, among its existing Maynilad also sent 50 employee-volunteers
Bangladesh. customer service platforms. to help in the cleanup of coastal areas.
November
Parañaque STP. A groundbreaking ceremony
October marked the start of construction of
Maynilad’s P1.43-billion STP in San Dionisio,
Global Handwashing Day. Maynilad Parañaque City. The new facility will be
celebrated the 8th Global Handwashing able to treat up to 76,000 cubic meters of
Day by visiting seven schools in Quezon wastewater per day, and serve approximately
City, Manila, Pasay and Parañaque to teach 110,000 households in the area.
schoolchildren the proper way of washing
their hands using soap and water. Las Piñas Pumping Station. The P198-million
WaterLinks Awards. Recognition was given
Alabang-Zapote Pumping Station in Las December
Piñas City was energized, making it possible
to the company’s twinning program, aimed to maintain strong water pressure for more Company-wide ISO certification. TUV
to build the NRW management and water than 38,000 households in Las Piñas and Rheinland Philippines conferred a company-
quality monitoring capacities of Nepal’s Muntinlupa. wide ISO certification to Maynilad.
Department of Water Supply and Sewerage.
Water seminar. A two-day seminar for water Las Piñas SpTP. The P363-million South
Typhoon Lando relief. Maynilad brought industry professionals was conducted. Titled Septage Treatment Plant began operations.
donations of drinking water to some areas “Making Every Drop Count: Improving Water The facility can treat 250 cubic meters per
of Isabela, Aurora, Nueva Ecija, Benguet, Supply Efficiency through Collaboration and day of septage and is expected to support the
Pangasinan, Pampanga and Quezon Province Creativity,” the seminar provided a venue for company’s sanitation drive in the south.
to help affected families. water industry practitioners in the country to
benchmark on best practices in water supply Industrial Safety Awards. The Safety
Energy Management Systems (EnMS). operations. Organization of the Philippines, Inc. gave
Maynilad was recommended for EnMS Maynilad an Award of Excellence for its
certification of its top energy-consuming Launch of Sustainability Report. The exemplary record of over 16 million safe man-
facilities. Maynilad Sustainability Reporting for the hours of exposure without lost time accident
combined CY 2013 & 2014 was launched. in a span of four years (November 2011 to
October 2015).
Business performance
Despite an adverse regulatory environment, our
business performance remained robust. Consolidated
revenues from our water and sewer services grew by
4.3% to P18.7 billion from P17.94 billion in 2014. Our
reported consolidated net income also improved to
P9.55 billion—a growth of 15.7% from the previous
year’s P8.26 billion.
Letter from
the Chairman
From Basic Utility to Water Solutions Company
-9
meters (MCM) to 481.53 MCM after connecting over million liters. Unfortunately, even with our preparations,
75,500 new customers, mostly from the south district. the strong El Niño that gained full strength by the third
By end of 2015, a total of 1,265,625 customers are now quarter of 2015 greatly affected our operations.
counting on us to supply potable water 24 hours a day
at an average pressure of 7 psi (pounds per square inch). We focused our efforts on managing the impact to
our customers. We implemented system adjustments
Redefining customer service to make sure that they would not have to go through
Looking beyond our business of supplying water also a day without water supply, even as we employed
meant discovering and pursuing ways to engage our conservation measures to preserve water level in Angat
stakeholders more meaningfully. dam given PAGASA’s projection that El Niño will persist
until mid-2016.
In 2015, we launched our official social media accounts
on Facebook, Twitter, YouTube and LinkedIn. These This occurrence reinforces our belief in the importance of
social media platforms have redefined the way we our water sustainability and environmental advocacy—a
do customer service by directly connecting us with responsibility that we prioritize as we do our bottom line.
thousands of customers, allowing us to receive and
respond to queries real time, or reach them with urgent In 2015, we reached close to 20,000 children from 52
advisories. Beyond this, social media has also enabled schools with our Daloy Dunong water education program.
us to communicate rich content, start and sustain We constructed drink-wash areas in 54 public schools
discussions, and bring the Maynilad brand closer to to promote proper sanitation and hygiene. In Cavite,
customers and communities. we adopted 6.6 hectares for mangrove rehabilitation,
bringing the total number of mangrove propagules
We shall continue to explore innovative ways to reach planted under our Plant for Life program to 35,000.
our stakeholders through relevant channels.
Water is a finite resource. As we have done in the past,
Focus on advocacy we will continue to reach out to schools, communities,
Since 2010, we have spent considerable resources in and partners in the government and private sector
building a redundant water supply system, which now to stress the urgency of using water responsibly and
includes 25 reservoirs with a total capacity of almost 600 caring for the environment.
10
-
Arbitration update
We are entering the fourth year of our rate rebasing
dispute with a partial victory and a long way to go
before full resolution. As you will remember, in 2012, we
underwent a rate rebasing exercise pursuant to the terms
of our Concession Agreement. Unfortunately, our proposed
upward adjustment was not only disapproved but reversed
by our regulators, prompting us to file an arbitration case
before the international arbitration panel in October 2013.
Here, we revised our proposed adjustment and limited our
position to asking for reimbursement of our corporate
income tax as a recoverable expenditure.
We remain confident that our position will be upheld in “Mission Ginhawa,” our response to the call for
the end. assistance from Yolanda-hit communities, was also
conferred multiple citations for its innovativeness.
Under this program, we provided easy-to-install,
portable and shareable microfiltration systems that
can purify water from freshwater sources without need
for electricity or chemicals. The system is benefitting
42,000 survivors who no longer have to rely on relief
missions for safe drinking water.
Manuel V. Pangilinan
Chairman
aming serbisyo.
offering a Special Opportunity Package for qualified
employees who wanted to avail of early retirement.
The impact of this move was considerable in terms
This both validates reducing our operating cost and increasing our net
income in 2015.
our commitment to Having rolled out this program, we were able to focus
in the service of
In the area of innovation, our Human Resources
Division launched a series of roadshows to encourage
Management change
I wish to thank the shareholders, especially Maynilad
employees for the privilege of being able to lead them
and likewise for their trust and support during the last
five years.
Victorico P. Vargas
President and CEO
Ramoncito S. Fernandez
Operational
Highlights
From Basic Utility to Water Solutions Company
-17
As the process of arbitration
progresses, the men and women
of our ranks remain focused
on achieving our business and
organizational goals, living up to
our new slogan, “Higit sa tubig ang
aming serbisyo”.
Regulatory Setbacks
While we spent 2014 fighting to win the arbitration
case against our regulator, the better part of 2015 saw
us working to have the Arbitral Award implemented.
On May 14, 2015, the MWSS Board of Trustees approved Under the concession agreement, Maynilad is obligated
a 7.52% increase in the prevailing average basic charge to achieve 100% sewerage coverage by the end of the
of P31.25/cu.m. or an upward adjustment of P2.35/cu.m. concession in 2037, which necessarily requires building
as partial implementation of the Arbitral Award. With STPs with enough capacity to service the entire West
the discontinuance of CERA, this brought us to a net Zone. But acquiring lots on which to build these plants
adjustment in average water charge of P1.35/cu.m. has been challenging because of urban congestion. As
a workaround, we have had to make do with building
The Arbitration Tribunal for our second arbitration case several small STPs instead of one large STP with a more
was constituted before the year ended. The hearings optimal capacity. This we have done successfully in the
have yet to start. Although the future of the arbitration San Juan River Basin area, where we decentralized the
process remains unclear, we remain positive that our wastewater treatment system and built 15 compact
due diligence will once again bring us victory. STPs spread out in different locations.
Capital Investments
Though external factors prevented us from meeting our
CAPEX target for 2015, we were able to complete key
projects that are expected to have a major impact on
our operational efficiency and expansion plans in the
coming years.
Number of Pipe Leaks Repaired Besides the repair of leaks, we also do pipe
replacements in areas with high NRW level. Year
2012 45,988
2015 saw the replacement of 235 kilometers of
2013 41,171 pipelines, particularly in Cavite City, Tondo in Manila,
and South Caloocan.
2014 36,967
2015 36,967
Meanwhile, to address commercial losses, Maynilad
also replaces old water meters. In 2015 alone, a total
of 137,220 meters that are over five years old have
been recalled and replaced under this initiative, thus
ensuring accurate registration of water consumption.
Last year marked Maynilad’s entry into social media as Meanwhile, we sought to proactively provide customers
part of our effort to connect with our customers using feedback on complaints made via the Maynilad Hotline
multiple platforms. We started to engage the public 1626. Maynilad customers who called our hotline were
on Twitter and Facebook in August, using these digital given updates on their complaints via voice call or
platforms to disseminate information and notifications text messaging. From July to December, we were able
on a massive scale, as well as to receive and address to provide a monthly average of 5,932 feedbacks to
complaints. The take-up rate was exceptional. By De- customers.
cember, our response management team was answer-
ing a monthly average of 3,014 posts and messages. Maynilad consistently explores creative ways to serve
its customers. In 2015, we began laying the groundwork
We also started to implement our text hotline at for an innovative customer service program called “My
around the same time. The facility enables Maynilad to Water Bill.” The program will enable Maynilad customers
respond to a customer’s inquiry, request or complaint to receive their Statement of Account (SOA) via elec-
through short message system (SMS) or text messag- tronic means, either through SMS, email or a specified
ing. From August, when the platform was launched, web portal. More importantly, the program allows cus-
through December, Maynilad was able to respond to a tomers to post payments in accredited payment cen-
monthly average of 3,042 customer texts. ters by presenting the electronic SOA from their mobile
phones, or even pay their water bills online through
These initiatives serve to complement other existing the web portal that provides links to online payment
Maynilad platforms for receiving customer complaints. facilities. “My Water Bill” is scheduled to become fully
operational by 2016.
44
-
Corporate
Social
Responsibility
of our adopted
their education. The sculptors also
showcased their best works in the
Landas exhibit, which featured
communities with a collection of sculptures from
different livelihood programs of the
innovative and MVP Group at SM Megamall.
Infrastructure
Our Lingkod Eskwela program provided more students
access to clean drinking water through the drink-wash
facilities that we installed in 54 of the most densely
populated and resource-deficient public schools in the
West Zone.
Disaster Relief
Maynilad sustains its role as first responder during DSWD-National Resource and Operation Center, Philex
times of calamity, regardless if the affected areas are Group Foundation, Inc., Philippine Disaster Recovery
within the West concession or beyond. Foundation, and International Citizen Service.
After Typhoon Lando made its landfall, Maynilad was When Typhoon Nona came, we were also present to
quick to assist in government relief efforts by providing assist in relief operations and bring precious bottled
potable water for some 3,400 affected families in water to around 1,000 families in Samar and Leyte,
Isabela, Aurora, Nueva Ecija, Benguet, Pangasinan, again in collaboration with the TV5 AKFI.
Pampanga and Quezon. Besides drinking water,
Maynilad also donated 2,000 pieces of galvanized iron Maynilad also had the opportunity to help in various
sheets to typhoon-stricken families in General Nakar, areas hit by fire, including in Manila, Pasay, Parañaque,
Quezon, to help them start rebuilding their houses and Caloocan, Valenzuela and Quezon City. By the end of
their lives. 2015, we were able to give assistance to as many as 2,200
families through our fire relief programs conducted
These relief activities were done in partnership with in collaboration with government agencies, local
the TV5 Alagang Kapatid Foundation, Inc. (AKFI), government units and private groups, including AKFI.
International Awards
In 2015, PhilHydro’s billed volumes significantly On March 30, 2012, Maynilad submitted a business plan
improved compared to the same period last year, for the determination of the adjustment to be applied
growing 18.2% to 32.7 MLD. Bulacan billed volume to its standard rates for the period 2013 to 2017. After
grew a substantial 32.7% as new pipe capacity allowed almost one and half years of review and discussion, in
for expansion in the water districts of Norzagaray and a resolution dated September 12, 2013, MWSS denied
Santa Maria in Bulacan, as well as supply water to the Maynilad’s petition for an upward adjustment of
INC-led Ciudad de Victoria complex, which houses the 28.35% of its average basic charge (or P8.58 per cubic
Philippine Arena. Billed volume in Legazpi also grew meter), and instead approved a negative adjustment
6.1% as water supply issues that affected billed volume of 4.82% (or P1.46 per cubic meter), which Maynilad
in 2014 had been addressed. The company generated subsequently contested.
revenues of P174 million and income from operations of
P50.7 million. Net income contribution to Maynilad was Under the CA, any disagreement or dispute which
P20.6 million and EBITDA amounted to P71 million. cannot be resolved through consultation or negotiation
between the parties must be resolved through an
On 28 January 2013, Maynilad won the bid to acquire arbitration process. In this regard, on October 4, 2013,
10% of Subic Water and Sewerage Company Inc. (Subic Maynilad filed a notice of dispute with the Secretariat
Water) from the city of Olongapo for P210 million. of the International Chamber of Commerce (ICC)
After the expiry of the right of first refusal of Subic International Court of Arbitration to resolve its rebasing
Water’s existing shareholders to acquire the shares, dispute with MWSS. Maynilad reviewed and took into
Maynilad signed the deed of sale for the acquisition on consideration the MWSS determination as outlined in
15 March 2013. its September resolution and submitted an alternative
proposal with a positive adjustment of 13.41% (or
Subic Water operates the water supply and sewerage P4.06 per cubic meter). The most significant element
system in the Subic Bay Freeport and the water system driving this alternative proposal is Maynilad’s position
in Olongapo City, under a franchise agreement expiring that corporate income tax should be a recoverable
in 2027. Billed connections for 2015 reached 40,137 expenditure in tariff determination.
accounts while average NRW stood at 27%. Unaudited
gross revenues amounted to P617.3 million while A three-member panel called the Appeals Panel
net income was at P177.7 million. Maynilad’s 10% conducted the arbitration proceedings in accordance
investment in Subic Water is carried at cost less any with the arbitration rules of the United Nations
impairment losses. Commission on International Trade Law (UNCITRAL).
The Appeals Panel consists of a Chairman appointed by
Other Matters: Rate Rebasing Update the International Chamber of Commerce and a nominee
Maynilad is a concessionaire of the Metropolitan each of Maynilad and the MWSS.
The Award being final and binding on the parties, On March 27, 2015, Maynilad served a Notice of
Maynilad asked the MWSS to cause its Board of Trustees Arbitration and Statement of Claim upon the Republic,
to approve the 2015 Tariffs Table so that the same through the DOF, pursuant to the terms of the
can be published and implemented 15 days after its Undertaking and the 1976 UNCITRAL Arbitration Rules
publication. and in respect of its demands for payment made on
the Republic under its letters dated February 20 and
However, the MWSS and the Regulatory Office have March 9, 2015 (collectively, the “Demand Letters”).
chosen, over Maynilad’s repeated objections, to defer Maynilad demands arbitration to resolve the issue on
the implementation of the Award despite the Award the Republic’s liability for compensation that Maynilad
being final and binding on the parties. In its letter dated has claimed in the Demand Letters, the Notice of
February 9, 2015, the MWSS and Regulatory Office Arbitration and the Statement of Claim.
(RO), who received their copy of the Award on January
7, 2015, informed Maynilad that they have decided to On April 21, 2015, the MWSS Board of Trustees in its
await the final outcome of their arbitration with the Resolution No. 2015-004-CA dated March 25, 2015
other concessionaire, Manila Water, before making any approved to partially implement the Arbitral Award
official pronouncements on the applicable resulting of a tariff adjustment of P0.64 per cu.m., net of the
water rates for the two concessionaires. P1.00 CERA, which translates to a tariff adjustment of
negative P0.36 per cu.m. as opposed to the Arbitral
On February 20, 2015, Maynilad wrote the Philippine Award of P3.06 per cu.m. tariff adjustment, net of
Government, through the Department of Finance CERA. For being contrary to the Final Award as well as
(DOF), to call on the undertaking which the Republic the provisions of the Concession Agreement, Maynilad
of the Philippines (the “Republic”) issued in favor of did not implement this tariff adjustment.
Maynilad on July 31, 1997 and March 17, 2010 (the
“Undertaking”). The Undertaking provides, among other On May 14, 2015, the MWSS Board of Trustees in its
things, that the Republic shall indemnify Maynilad in Resolution No. 2015-060-RO approved a 7.52% increase
respect of any loss that is occasioned by a delay caused in the prevailing average basic charge of P31.25 per
by the Republic or any government-owned agency cu.m. or an upward adjustment of P2.35 per cu.m. as
in implementing any increase in the Standard Rates partial implementation of the Arbitral Award. With the
beyond the date for its implementation in accordance discontinuance of CERA, the net adjustment in average
with the Concession Agreement. water charge is P1.35 per cu.m.
Mr. Pangilinan assumed chairmanship of Maynilad in January 2007 and Outside the First Pacific Group, Mr. Pangilinan was a member of the
remain as such up to the present. He was appointed as Chairman of the Board of Overseers of The Wharton School, University of Pennsylvania.
Philippine Long Distance Telephone Company (PLDT) after serving as its He is currently Chairman of the Board of Trustees of San Beda College.
President and Chief Executive Officer from Nov. 1998 to Feb. 2004 and He also serves as Chairman of Hong Kong Bayanihan Trust, a non-stock,
became Chairman of PLDT Communications and Energy Ventures Inc. non-profit foundation which provides vocational, social and cultural
(formerly Piltel) on Nov. 3, 2004. He also holds chairmanship in Beacon activities for Hong Kong’s foreign domestic helpers. In Feb. 2007, he
Electric Asset Holdings, Inc., Metro Pacific Investments Corp., Smart was named President of the Samahang Basketball ng Pilipinas, and
Communications, Inc., Landco Pacific Corp., Philex Mining Corp., Manila effective Jan. 2009, he assumed chairmanship of the Amateur Boxing
North Tollways Corp., Medical Doctors, Inc. (Makati Medical Center), Association of the Philippines. In 2009, he was appointed Chairman of
Colinas Verdes, Inc. (Cardinal Santos Medical Center), Davao Doctors, the Philippine Disaster Recovery Foundation, Inc. He is also chairman
Inc., Riverside Medical Center, Inc. in Bacolod City, Our Lady of Lourdes of the Philippine Business for Social Progress, Vice Chairman of the
Hospital, Asian Hospital, Inc., Mediaquest Inc., Associated Broadcasting Foundation for Crime Prevention, a member of the Board of Trustees
Corp. (TV5), and Manila Electric Company (Meralco). of Caritas Manila and Radio Veritas Global Broadcasting Systems, Inc.,
a former Commissioner of the Pasig River Rehabilitation Commission,
Mr. Pangilinan founded First Pacific in 1981 and served as its Managing and a former Governor of the Philippine Stock Exchange. In 2012, he
Director until 1999. He was appointed Executive Chairman until June was appointed Co-Chairman of the newly organized US-Philippines
2003, when he was named CEO and Managing Director. He also holds Business Society.
the position of President Commissioner of P.T. Indofood Sukses Makmur
Tbk, the largest food company in Indonesia.
Mr. Consunji has been Vice Chairman of Maynilad since January 2007. He became President of the Philippine Constructors Association from
He is a Member of the Board of Directors of DMCI Holdings, Inc. 1999 to 2000, and the Philippine Chamber of Coal Mines, Inc. from
(DMCI), Semirara Mining and Power Corp., Crown Equities, Inc., Atlas May 1999 to January 2002. At present, he is Chairman of the Philippine
Consolidated Mining and Development Corp., D.M. Consunji, Inc., DMCI Overseas Construction Board (POCB), and a Board Member of the
Project Developers Inc., DMCI Mining Corp., DMCI Power Corp., DMCI Construction Industry Authority of the Philippines.
Masbate Corp., Maynilad Water Holding Co. Inc. (formerly DMCI-MPIC
Water Company), Sem-Calaca Power Corp., Southwest Luzon Power Mr. Consunji is an active member of the U.P. Beta Epsilon Fraternity,
Generation Corp., Sem-Calaca Res Corp., Sem-Cal Industrial Park Asian Institute of Management Alumni Association, U. P. Alumni
Developers, Inc., Dacon Corp., DFC Holdings, Inc., and Beta Electric Corp. Engineers, and U.P. Aces Alumni Association.
Jorge A. Consunji
Director 2007 to present
Jose Ma. K. Lim Mr. Consunji has been a Director of Maynilad since January 2007. He
is also presently the President and Chief Operating Officer of D.M.
Consunji, Inc. He also serves as a member of the Board of Directors of
Director, 2007 to present DMCI Holdings Inc., Semirara Mining and Power Corp., D.M. Consunji,
Inc., DMCI Project Developers, Inc., DMCI Mining Corp., DMCI Power
Corp., DMCI Masbate Corp., Sem-Calaca Power Corp., Southwest Luzon
Mr. Lim has been a Director of Maynilad since January 2007. He is Power Generation Corp., Maynilad Water Holding Co. Inc. (formerly
President & CEO of Metro Pacific Investments Corp., and is also DMCI-MPIC Water Company), Dacon Corp., DFC Holdings, Inc., Beta
currently a Director in the following MPIC subsidiary and/or affiliate Electric Corp., Wire Rope Corp., Private Infra Dev Corp., Manila Herbal
companies: Beacon Electric Asset Holdings Inc., Manila Electric Corp., Sirawai Plywood & Lumber Co., and M&S Company, Inc.
Company, Metro Pacific Tollways Corp., Manila North Tollways Corp.,
Tollways Management Corp., Indra Philippines Inc., Medical Doctors,
Inc. (owner and operator of Makati Medical Center), Cardinal Santos
Medical Center (Colinas Verdes Hospital Managers Corp.), and Our Lady
of Lourdes Hospital. He serves as Chairman of Asian Hospital, Davao
Doctors Hospital (Clinica Hilario) Inc., and Riverside Medical Center in
Bacolod. Mr. Lim is also President of the Metro Strategic Infrastructure
Holdings, Inc. (MSIHI) which holds a minority ownership in Citra Metro
Manila Tollways Corp. (Skyway). He is active in the Management
Association of the Philippines and has served as Vice-Chair of the Good
Governance Committee from 2007 to 2009. He is a founding member
and Treasurer of the Shareholders Association of the Philippines.
Atty. Marilyn A.
Victorio-Aquino
Director, December 21, 2012 to present
Atty. Aquino joined the Maynilad Board on December 21, 2012. She
is also Assistant Director at First Pacific Company Limited (FPC). She
joined FPC on July 1, 2012 following her 31-year practice at SyCipLaw.
She graduated cum laude (class salutatorian) from the University of the
Philippines, College of Law in 1980 and placed second in the Philippine
Bar Examination in the same year. Atty. Aquino is also a Director of Kensuke Tatsukawa
Philex Mining Corporation, Philex Petroleum Corporation, and Silangan Director, April 22, 2013 to present
Mindanao Mining Co., Inc.
Mr. Tatsukawa joined the Maynilad Board of Directors last April 2013,
and is the Unit Director for the Environment Infrastructure Department
of the Marubeni Corporation. He was also assigned by Marubeni to help
facilitate international projects in Doha, Qatar as Project Director for
the Doha Sewage Project Office (2008-2010), and in Jakarta, Indonesia
as Project Coordinator (1994-2001).
Mr. Sugawara joined the Maynilad Board of Directors last August 2014.
He has been engaged in the development of various international
infrastructure projects in Marubeni Corporation for over 20 years,
including the overseas assignments in Manila, Philippines (2000-2002),
and in Lima, Peru (2009-2011). Mr. Sugawara held a director position in
Marubeni’s water business subsidiary and/or affiliate companies, such
as Consorcio Agua Azul S.A. (Lima, Peru), Chengdu Generale Des Eaux-
Marubeni Waterworks Company Limited (Sichuan Province, P.R.China).
He is also presently Vice President of Marubeni Philippines Corp.
Antonio F. Garcia
Head, Wastewater Management
Randolph T. Estrellado
Chief Finance Officer
Levi F. Diestro
Head, Human Resources
Christopher J. Lichauco
Head, Business Area Operations
Irineo L. Dimaano
Head, Central Non-Revenue Water
Marcos D. de Jesus
Head, Technical Services
Yolanda C. Lucas
Head, Program Management
Francisco A. Arellano
Head, Corporate Quality, Environment, Safety & Health
We have audited the accompanying consolidated financial statements of Maynilad Water Services, Inc. and
Subsidiaries (a subsidiary of Maynilad Water Holding Company, Inc.), which comprise the consolidated statements
of financial position as at December 31, 2015 and 2014, and the consolidated statements of income, statements of
comprehensive income, statements of changes in equity and statements of cash flows for each of the three years
in the period ended December 31, 2015, and a summary of significant accounting policies and other explanatory
information.
Auditors’ Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We
conducted our audits in accordance with Philippine Standards on Auditing. Those standards require that we
comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether
the consolidated financial statements are free from material misstatement.
CONSOLIDATED
FINANCIAL
STATEMENTS
From Basic Utility, to Water Solutions Company
-75
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the
assessment of the risks of material misstatement of the consolidated financial statements, whether due to
fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s
preparation and fair presentation of the consolidated financial statements in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of
the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of
Maynilad Water Services, Inc. and Subsidiaries as at December 31, 2015 and 2014, and their financial performance
and their cash flows for each of the three years in the period ended December 31, 2015 in accordance with
Philippine Financial Reporting Standards.
Johnny F. Ang
Partner
CPA Certificate No. 0108257
SEC Accreditation No. 1284-A (Group A),
February 14, 2013, valid until April 30, 2016
Tax Identification No. 221-717-423
BIR Accreditation No. 08-001998-101-2015,
November 25, 2015, valid until November 24, 2018
PTR No. 5321603, January 4, 2016, Makati City
CONSOLIDATED STATEMENTS OF
FINANCIAL POSITION
(Amounts in Thousands)
December 31
2015 2014
ASSETS
Current Assets
Cash and cash equivalents (Notes 4, 24 and 25) P3,093,012 P4,188,538
Short-term investments (Notes 4, 24 and 25) 6,088,541 2,915,000
Trade and other receivables (Notes 5, 24 and 25) 2,428,812 2,048,550
Other current assets (Notes 6, 10, 24 and 25) 3,216,752 2,674,631
Total Current Assets 14,827,117 11,826,719
Noncurrent Assets
Service concession assets (Notes 7, 10, 12, 14 and 22) 62,488,321 56,926,326
Deferred tax assets - net (Notes 15 and 20) 2,139,574 2,160,729
Property and equipment (Note 8) 833,821 809,718
Goodwill (Note 2) 288,082 288,082
Available-for-sale financial assets (Notes 9, 24 and 25) 132,387 110,377
Other noncurrent assets (Notes 2, 5, 24 and 25) 643,548 419,650
Total Noncurrent Assets 66,525,733 60,714,882
P81,352,850 P72,541,601
CONSOLIDATED
STATEMENTS OF INCOME
(Amounts in Thousands)
CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME
(Amounts in Thousands)
At December 31, 2014 P4,546,982 P9,979,786 (P98,526) P46,162 (P309,220) P9,701,847 P4,000,000 P27,867,031
Total comprehensive income – – – (18,943) – 9,550,627 – 9,531,684
for the year
CONSOLIDATED STATEMENTS
At December 31, 2013 P4,546,982 P9,979,786 (P4,110) P32,920 (P309,220) P2,446,559 P4,000,000 P20,692,917
Total comprehensive income – – – 13,242 – 8,255,288 – 8,268,530
for the year
Treasury shares – – (94,416) – – – – (94,416)
(Note 13)
(A Subsidiary of Maynilad Water Holding Company, Inc.)
(Note 13)
At December 31, 2014 P4,546,982 P9,979,786 (P98,526) P46,162 (P309,220) P9,701,847 P4,000,000 P27,867,031
At December 31, 2012 P4,010,893 P101,815 (P9,730) (P82,401) (P308,695) P806,581 P12,200,000 P16,718,463
Total comprehensive income – – – 115,321 – 6,936,214 – 7,051,535
for the year
Cost of share-based payments – – – – (525) – – (525)
(Note 13)
Issuance of shares 536,089 9,863,911 – – – – – 10,400,000
(Note 13)
(Amounts in Thousands)
Issuance of treasury shares – 14,060 5,620 – – – – 19,680
Reversal of appropriation – – – – – 12,200,000 (12,200,000) –
(Note 13)
Appropriation for capital – – – – – (4,000,000) 4,000,000 –
expenditures (Note 13)
Dividends declared – – – – – (13,496,236) – (13,496,236)
(Note 13)
At December 31, 2013 P4,546,982 P9,979,786 (P4,110) P32,920 (P309,220) P2,446,559 P4,000,000 P20,692,917
See accompanying Notes to Consolidated Financial Statements.
MAYNILAD WATER SERVICES, INC. AND SUBSIDIARIES
(A Subsidiary of Maynilad Water Holding Company, Inc.)
CONSOLIDATED STATEMENTS
OF CASH FLOWS
(Amounts in Thousands)
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Amounts in Thousands, Except Number of Shares, Earnings Per Share Value and Unless Otherwise Specified)
General
Maynilad Water Services, Inc. (Maynilad or Parent Company) was incorporated on January 22, 1997 in
the Philippines primarily to bid for the operation of the privatized system of waterworks and sewerage
services of the Metropolitan Waterworks and Sewerage System (MWSS) for Metropolitan Manila.
On October 26, 2011, the Securities and Exchange Commission (SEC) approved the amendment of the
Articles of Incorporation to amend its primary purpose to include the provision of allied and ancillary
services and undertaking such other activities incidental to its secondary purposes.
MCNK JV Corporation and MWHCI Subscription Agreements. On December 28, 2012, a Subscription
Agreement between MCNK JV Corporation (MCNK, a subsidiary of a Japan-listed entity Marubeni
Corp.) and MWHCI was executed, wherein MCNK subscribed to 169,617,682 common shares of MWHCI.
On February 13, 2013, MCNK and MWHCI entered into another Subscription Agreement for the
subscription by MCNK to an additional 508,853,045 common shares resulting in 21.54% interest in
MWHCI. On the same date, MPIC purchased 154,992,852 common shares of stock of MWHCI from DMCI
Holdings, Inc. (DMCI, a listed Philippine entity) resulting in 51.27% and 27.19% ownership interest as at
December 31, 2013 by MPIC and DMCI, respectively.
As at December 31, 2015 and 2014, Maynilad is a 92.85% owned subsidiary of MWHCI. In addition, MPIC
directly owns 5.19% of Maynilad thereby having effective ownership interest of 52.80%.
MPIC is 52.1% and 55.8% owned by Metro Pacific Holdings, Inc. (MPHI) as at
December 31, 2015 and 2014, respectively. MPHI is a Philippine corporation whose stockholders are
Enterprise Investment Holdings, Inc. (EIH) (60.0%), Intalink B.V. (26.7%) and First Pacific International
Limited (FPIL) (13.3%). First Pacific Company Limited (FPC), a company incorporated in Bermuda and
listed in Hong Kong, through its subsidiaries, Intalink B.V. and FPIL, holds 40.0% equity interest in EIH and
an investment financing which under Hong Kong Generally Accepted Accounting Principles require FPC to
account for the results and assets and liabilities of EIH and its subsidiaries as part of FPC group companies
in Hong Kong.
The registered office address of the Parent Company is MWSS Compound, Katipunan Road, Balara,
Quezon City.
Concession Agreement
On February 21, 1997, the Parent Company entered into a Concession Agreement with the MWSS, a
government-owned and controlled corporation organized and existing pursuant to Republic Act (RA)
No. 6234 (the Charter), as clarified and amended, with respect to the MWSS West Service Area. The
Concession Agreement sets forth the rights and obligations of the Parent Company throughout the
concession period. The MWSS Regulatory Office (RO) acts as the regulatory body of the Concessionaires
[the Parent Company and the East Concessionaire - Manila Water Company, Inc. (Manila Water)].
Under the Concession Agreement, MWSS grants the Parent Company (as contractor to perform certain
functions and as agent for the exercise of certain rights and powers under the Charter), the sole right
to manage, operate, repair, decommission and refurbish all fixed and movable assets required (except
certain retained assets of MWSS) to provide water and sewerage services in the West Service Area for an
extended period of 40 years commencing on August 1, 1997 (the Commencement Date) to May 6, 2037
or the early termination date as the case may be. The 15-year extension of the expiry of the Concession
Agreement was approved by the MWSS in 2009 (see Notes 7, 12 and 22).
The Parent Company is also tasked to manage, operate, repair, decommission and refurbish certain specified
MWSS facilities in the West Service Area. The legal title to these assets remains with MWSS. The legal title
to all property, plant and equipment contributed to the existing MWSS system by the Parent Company
during the concession period remains with the Parent Company until the Expiration Date (or on early
termination date) at which time, all rights, titles and interest in such assets will automatically vest in MWSS.
On December 17, 2013, the Regulatory Office released Resolution No. 13-011-CA regarding the
implementation of a status quo for Maynilad’s Standard Rates and FCDA for any and all its scheduled
adjustments until such time that the Appeals Panel has issued the Final Award.
On January 5, 2015, Maynilad officially received the Appeals Panel’s award dated December 29, 2014
(the “Arbitral Award”) upholding Maynilad’s alternative Rebasing Adjustment for the Fourth Rate Rebasing
Period of 13.41% or its equivalent of P4.06 per cu.m. This increase has effectively been reduced to
P3.06 per cu.m., following the integration of the P1.00 Currency Exchange Rate Adjustment (CERA) into
the basic water charge. To mitigate the impact of the tariff increase on its customers, Maynilad offered to
stagger its implementation over a three-year period.
The Arbitral Award, being final and binding on the parties, Maynilad asked the MWSS to cause its Board of
Trustees to approve the 2015 Tariffs Table so that the same can be published and implemented 15 days
after its publication.
However, the MWSS and the RO have chosen, over Maynilad’s repeated objections, to defer the
implementation of the Arbitral Award despite it being final and binding on the parties. In its letter dated
February 9, 2015, the MWSS and RO, who received their copy of the Arbitral Award on January 7, 2015,
informed Maynilad that they have decided to await the final outcome of their arbitration with the other
concessionaire, Manila Water, before making any official pronouncements on the applicable resulting
water rates for the two concessionaires.
On February 20, 2015, Maynilad wrote the Philippine Government, through the Department of Finance
(DOF), to call on the undertaking which the Republic of the Philippines (the “Republic”) issued in favor
of Maynilad on July 31, 1997 and March 17, 2010 (the “Undertaking”). The Undertaking provides, among
other things, that the Republic shall indemnify Maynilad in respect of any loss that is occasioned by a
delay caused by the Republic or any government-owned agency in implementing any increase in the
Standard Rates beyond the date for its implementation in accordance with the Concession Agreement.
On March 9, 2015, Maynilad again wrote the Republic, through the DOF, to reiterate its demand against
the Undertaking. The letters dated February 20 and March 9, 2015 are collectively referred to as the
“Demand Letters”. Maynilad demanded that it be paid, immediately and without further delay, the
P3.4 billion in revenue losses that it had sustained as a direct result of the MWSS’ and the RO’s refusal to
implement its correct Rebasing Adjustment from January 1, 2013 (the commencement of the Fourth Rate
Rebasing Period) to February 28, 2015.
On March 27, 2015, Maynilad served a Notice of Arbitration and Statement of Claim upon the Republic,
through the DOF. Maynilad gave notice and demanded that the Republic’s failure or refusal to pay the
amounts required under the Demand Letters be, pursuant to the terms of the Undertaking, referred to
arbitration before a three-member panel appointed and conduct proceedings in Singapore in accordance
with the 1976 United Nations Commission on International Trade Law (UNCITRAL) Arbitration Rules.
On April 21, 2015, the MWSS Board of Trustees in its Resolution No. 2015-004-CA dated March 25, 2015
approved to partially implement the Arbitral Award of a tariff adjustment of P0.64 per cu.m. which, net of
the P1.00 CERA, actually translates to a tariff adjustment of negative P0.36 per cu.m. as opposed to the
Arbitral Award of P3.06 per cu.m. tariff adjustment, net of CERA. For being contrary to the Final Award as
well as the provisions of the Concession Agreement, Maynilad did not implement this tariff adjustment.
On May 14, 2015, the MWSS Board of Trustees in its Resolution No. 2015-060-RO approved a 7.52%
increase in the prevailing average basic charge of P31.25 per cu.m. or an upward adjustment of
P2.35 per cu.m. as partial implementation of the Arbitral Award. With the discontinuance of CERA, the
net adjustment in average water charge is 4.32% or P1.35 per cu.m.
In the fourth quarter of 2015, the Arbitration Tribunal was constituted. On February 17, 2016, Maynilad
again wrote the Republic, through the DOF, to reiterate its demand against the Undertaking and to
update its claim in the amount of P5.6 billion. As of that date, the arbitration hearings have not yet
started.
Basis of Preparation
The consolidated financial statements have been prepared on a historical cost basis.
The consolidated financial statements are presented in Philippine peso, which is the Parent Company’s
functional and presentation currency, and all amounts are rounded to the nearest thousand (P000),
except when otherwise indicated.
Statement of Compliance
The accompanying consolidated financial statements have been prepared in accordance with
Philippine Financial Reporting Standards (PFRS). PFRS include statements named PFRS and Philippine
Accounting Standards (PAS), including Philippine Interpretations from International Financial Reporting
Interpretations Committee (IFRIC) issued by the Financial Reporting Standards Council (FRSC).
• power over the investee (i.e., existing rights that give it the current ability to direct the relevant
activities of the investee);
• exposure, or rights, to variable returns from its involvement with the investee; and
• the ability to use its power over the investee to affect its returns.
The Company re-assesses whether or not it controls an investee if facts and circumstances indicate that
there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins
when the Company obtains control over the subsidiary and ceases when the Company loses control of the
subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year
are included in the consolidated statement of comprehensive income from the date the Company gains
control until the date the Company ceases to control the subsidiary.
A change in the ownership interest of a subsidiary, without loss of control, is accounted for as an equity
transaction. If the Company loses control over a subsidiary, it derecognizes the related assets (including
goodwill), liabilities, non-controlling interest and other components of equity while any resultant gain or
loss is recognized in profit or loss. Any investment retained is recognized at fair value.
The consolidated financial statements comprise of the financial statements of Maynilad and the following
subsidiaries that it controls:
Subsidiaries Nature of Business
Philippine Hydro, Inc. (Phil Hydro)* Bulk water supply and water distribution (outside the West
Service Area)
Amayi Water Solutions Inc. (Amayi)** Water distribution (outside the West Service Area)
Phil Hydro. On August 3, 2012, the Parent Company, through a Share Purchase Agreement with a third
party, acquired 100% ownership interest in Phil Hydro for a discounted consideration of P526.9 million
payable in tranches upon fulfillment and completion of certain conditions precedent (see Note 11).
Goodwill arising from the acquisition amounted to P288.1 million.
Phil Hydro is engaged in waterworks construction, engineering and engineering consulting services.
Phil Hydro is currently undertaking water supply projects outside Metro Manila in line with the thrusts
of the government under Presidential Decree No. 198, also known as the Provincial Water Utilities Act of
1973, which mandates the local government units to create and operate local water utilities and provide
potable water to the public.
Phil Hydro has existing 25-year Bulk Water Supply Agreements with various provincial municipalities
outside the West Service Area and a Memorandum of Agreement with certain provincial municipality for
the construction and operation of water treatment facilities for water distribution services.
Amayi. Amayi is incorporated for the purpose of operating, managing, maintaining and rehabilitating
waterworks, sewerage and sanitation system and services outside the Concession Area.
The financial statements of the subsidiaries are prepared for the same reporting year as the Parent Company
using consistent accounting policies. All significant intercompany balances, transactions, income and expense
and profits and losses from intercompany transactions are eliminated in full in the consolidation.
• PAS 19, Employee Benefits – Defined Benefit Plans: Employee Contributions (Amendments)
The improvements below are effective from January 1, 2015 and unless otherwise stated, these
amendments have no significant impact on the Company’s consolidated financial statements:
Annual Improvements to PFRS (2010-2012 cycle)
The Company shall consider this amendment for future share-based payment transactions.
The amendment is applied prospectively for business combinations for which the acquisition date is
on or after January 1, 2015. It clarifies that a contingent consideration that is not classified as equity
is subsequently measured at fair value through profit or loss whether or not it falls within the scope
of PAS 39, Financial Instruments: Recognition and Measurement (or PFRS 9, Financial Instruments, if
early adopted). The Company shall consider this amendment for future business combinations.
• PFRS 8, Operating Segments – Aggregation of Operating Segments and Reconciliation of the Total of
the Reportable Segments’ Assets to the Entity’s Assets
• PAS 16, Property, Plant and Equipment, and PAS 38, Intangible Assets – Revaluation Method –
Proportionate Restatement of Accumulated Depreciation and Amortization
• PAS 24, Related Party Disclosures – Key Management Personnel
• Philippine Interpretation IFRIC 15, Agreements for the Construction of Real Estate
Effective 2016
• PFRS 10, Consolidated Financial Statements and PAS 28, Investments in Associates and Joint Ventures –
Investment Entities: Applying the Consolidation Exception (Amendments)
The amendments are intended to assist entities in applying judgment when meeting the presentation
and disclosure requirements in PFRS. They clarify the following:
• That entities shall not reduce the understandability of their financial statements by either
obscuring material information with immaterial information; or aggregating material items
that have different natures or functions
• That specific line items in the statement of income and other comprehensive income and the
statement of financial position may be disaggregated
• That entities have flexibility as to the order in which they present the notes to financial
statements
• That the share of other comprehensive income of associates and joint ventures accounted for
using the equity method must be presented in aggregate as a single line item, and classified
between those items that will or will not be subsequently reclassified to profit or loss.
The Company is currently assessing the impact of these amendments on its consolidated financial
statements.
• PAS 16, Property, Plant and Equipment, and PAS 38, Intangible Assets – Clarification of Acceptable
Methods of Depreciation and Amortization (Amendments)
• PAS 16, Property, Plant and Equipment, and PAS 41, Agriculture – Bearer Plants (Amendments)
• PAS 27, Separate Financial Statements – Equity Method in Separate Financial Statements
(Amendments)
• PFRS 5, Non-current Assets Held for Sale and Discontinued Operations – Changes in Methods of Disposal
• PFRS 7, Financial Instruments: Disclosures – Servicing Contracts
• PFRS 7 – Applicability of the Amendments to PFRS 7 to Condensed Interim Financial Statements
• PAS 19, Employee Benefits – Regional Market Issue Regarding Discount Rate
• PAS 34, Interim Financial Reporting – Disclosure of Information ‘Elsewhere in the Interim Financial Report’
Effective 2018
The following new standards issued by the IASB have not yet been adopted by the FRSC:
IFRS 15 was issued in May 2014 by the IASB and establishes a new five-step model that will apply to
revenue arising from contracts with customers. Under IFRS 15 revenue is recognized at an amount
that reflects the consideration to which an entity expects to be entitled in exchange for transferring
goods or services to a customer. The principles in IFRS 15 provide a more structured approach to
measuring and recognizing revenue.
The new revenue standard is applicable to all entities and will supersede all current revenue recognition
requirements under IFRS. Either a full or modified retrospective application is required for annual
periods beginning on or after January 1, 2018. Early adoption is permitted. The Company is currently
assessing the impact of IFRS 15 and plans to adopt the new standard on the required effective date
once adopted locally.
• IFRS 16, Leases
On January 13, 2016, the IASB issued its new standard, IFRS 16, which replaces International
Accounting Standards (IAS) 17, the current leases standard, and the related Interpretations.
Under the new standard, lessees will no longer classify their leases as either operating or finance
leases in accordance with IAS 17. Rather, lessees will apply the single-asset model. Under this model,
lessees will recognize the assets and related liabilities for most leases on their balance sheets, and
subsequently, will depreciate the lease assets and recognize interest on the lease liabilities in their
profit or loss. Leases with a term of 12 months or less or for which the underlying asset is of low
value are exempted from these requirements.
The accounting by lessors is substantially unchanged as the new standard carries forward the
principles of lessor accounting under IAS 17. Lessors, however, will be required to disclose more
information in their financial statements, particularly on the risk exposure to residual value.
The new standard is effective for annual periods beginning on or after January 1, 2019. Entities may
early adopt IFRS 16 but only if they have also adopted IFRS 15. When adopting IFRS 16, an entity is
permitted to use either a full retrospective or a modified retrospective approach, with options to
use certain transition reliefs. The Company is currently assessing the impact of IFRS 16 and plans to
adopt the new standard on the required effective date once adopted locally.
The Company continues to assess the impact of the above new, amended and improved accounting
standards and interpretations effective subsequent to December 31, 2015 on the consolidated financial
statements in the period of initial application. Additional disclosures required by these amendments will
be included in the consolidated financial statements when these amendments are adopted.
Any contingent consideration to be transferred by the acquirer will be recognized at fair value at the
acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed
to be an asset or liability, will be recognized in accordance with PAS 39 either in profit or loss or as a
change to other comprehensive income. If the contingent consideration is classified as equity, it is not
remeasured until it is finally settled within equity.
Goodwill is initially measured at cost being the excess of the aggregate of the consideration transferred
and the amount recognized for non-controlling interest over the net identifiable assets acquired and
liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary
acquired, the difference is recognized in the consolidated statement of income.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the
purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition
date, allocated to each of the Company’s cash-generating units that are expected to benefit from the
combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.
Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed
of, the goodwill associated with the operation disposed of is included in the carrying amount of the
operation when determining the gain or loss on disposal of the operation.
Goodwill disposed of in this circumstance is measured based on the relative values of the operation
disposed of and the portion of the cash-generating unit retained.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. The fair value measurement is based
on the presumption that the transaction to sell the asset or transfer the liability takes place either:
The principal or the most advantageous market must be accessible by the Company.
The fair value of an asset or a liability is measured using the assumptions that market participants would use
when pricing the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to
generate economic benefits by using the asset in its highest and best use or by selling it to another
market participant that would use the asset in its highest and best use.
The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient
data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing
the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are
categorized within the fair value hierarchy, described as follows, based on the lowest level input that is
significant to the fair value measurement as a whole:
Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities
Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value
measurement is directly or indirectly observable
Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value
measurement is unobservable
For assets and liabilities that are recognized in the financial statements on a recurring basis,
the Company determines whether transfers have occurred between levels in the hierarchy by
re-assessing categorization (based on the lowest level input that is significant to the fair value
measurement as a whole) at the end of each reporting period.
The Company’s management determines the policies and procedures for both recurring and nonrecurring
fair value measurements.
For the purpose of fair value disclosures, the Company has determined classes of assets and liabilities
on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value
hierarchy as explained above.
Short-term Investments
Short-term investments are investments with maturities of more than three months to one year.
Date of Recognition. The Company recognizes a financial asset or a financial liability in the consolidated
statement of financial position when it becomes a party to the contractual provisions of the instrument.
In the case of a regular way purchase or sale of financial assets, recognition and derecognition, as
applicable, are done using trade date accounting.
Initial Recognition. Financial assets and financial liabilities are recognized initially at fair value.
Transaction costs are included in the initial measurement of all financial assets and liabilities, except for
financial instruments measured at fair value through profit or loss (FVPL).
Categories of Financial Assets. Financial assets are classified into the following categories: financial assets
at FVPL, loans and receivables, held-to-maturity (HTM) investments, and available-for-sale (AFS) financial
assets. Financial liabilities are classified as financial liabilities at FVPL or other financial liabilities. The
Company determines the classification at initial recognition and, where allowed and appropriate,
re-evaluates this designation at each reporting date.
‘Day 1’ difference. Where the transaction price in a non-active market is different from the fair value of
other observable current market transactions in the same instrument or based on a valuation technique
whose variables include only data from observable market, the Company recognizes the difference
between the transaction price and fair value (a ‘Day 1’ difference) in the consolidated statement of
income unless it qualifies for recognition as some other type of asset.
Loans and Receivables. Loans and receivables are non-derivative financial assets with fixed or determinable
payments that are not quoted in an active market. They are not entered into with the intention of immediate
or short-term resale and are not classified or designated as AFS financial assets or financial assets at FVPL.
After initial recognition, loans and receivables are carried at amortized cost in the consolidated statement
of financial position using the effective interest method, less allowance for impairment. Amortization is
calculated by taking into account any discount or premium on acquisition and fees that are an integral part
of the effective interest rate. Gains and losses are recognized in the consolidated statement of income when
loans and receivables are derecognized and impaired, as well as through the amortization process.
Loans and receivables are included in current assets if maturity is within twelve months from the
reporting date. Otherwise, these are classified as noncurrent assets.
This category includes the Company’s cash and cash equivalents, short-term investments, trade and
other receivables, sinking fund, deposits and miscellaneous deposits shown as part of “Other noncurrent
assets” account in the consolidated statements of financial position (see Notes 4, 5 and 6).
AFS Financial Assets. Available-for-sale financial assets are non-derivative financial assets that are designated
as available-for-sale or are not classified in any of the three preceding categories. These are purchased and
held indefinitely, and may be sold in response to liquidity requirements or changes in market conditions.
After initial recognition, available-for-sale financial assets are measured at fair value with unrealized gains or
losses being recognized in the consolidated statement of comprehensive income and presented as a separate
component of equity until the investment is derecognized or until the investment is determined to be
impaired at which time the cumulative gain or loss previously reported in equity is included in the consolidated
statement of income. Investments in equity instruments that do not have a quoted market price in an active
market and whose fair values cannot be reliably measured are carried at cost, net of impairment, if any. Assets
under this category are classified as current assets if the Company intends to hold the assets within 12 months
from financial reporting date and as noncurrent assets if it is more than a year from financial reporting date.
Other Financial Liabilities at Amortized Cost. Financial liabilities are classified in this category if these
are not held for trading or not designated as at FVPL upon the inception of the liability. These include
liabilities arising from operations or borrowings.
After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortized
cost using the effective interest method.
Gains or losses are recognized in the consolidated statement of income when the liabilities are
derecognized as well as through the amortization process.
Debt issuance costs are amortized using the effective interest method. The unamortized debt issuance
costs are netted against the related carrying value of the debt instrument.
This category includes trade and other payables, interest-bearing loans, service concession obligation
payable to MWSS and customers’ deposits (see Notes 10, 11 and 12).
If the Company does not have an unconditional right to avoid delivering cash or another financial asset to
settle its contractual obligation, the obligation meets the definition of a financial liability. The components
of issued financial instruments that contain both liability and equity elements are accounted for separately,
with the equity component being assigned the residual amount after deducting from the instrument as a
whole the amount separately determined as the fair value of the liability component on the date of issue.
Assets Carried at Amortized Cost. If there is objective evidence that an impairment loss on loans and
receivables carried at amortized cost has been incurred, the amount of the loss is measured as the
difference between the asset’s carrying amount and the present value of estimated future cash flows
(excluding future credit losses that have not been incurred) discounted at the financial asset’s original
effective interest rate (i.e., the effective interest rate computed at initial recognition). The carrying
amount of the asset shall be reduced either directly or through use of an allowance account. The amount
of the loss shall be recognized in the consolidated statement of income.
The Company first assesses whether objective evidence of impairment exists individually for financial
assets that are individually significant, and individually or collectively for financial assets that are
not individually significant. If it is determined that no objective evidence of impairment exists for
an individually assessed financial asset, whether significant or not, the asset is included in a group of
financial assets with similar credit risk characteristics and that group of financial assets is collectively
assessed for impairment. Assets that are individually assessed for impairment and for which an
impairment loss is or continues to be recognized are not included in a collective assessment of
impairment.
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related
objectively to an event occurring after the impairment was recognized, the previously recognized
impairment loss is reversed. Any subsequent reversal of an impairment loss is recognized in the
consolidated statement of income, to the extent that the carrying value of the asset does not exceed its
amortized cost at the reversal date.
Assets Carried at Cost. If there is objective evidence that an impairment loss on an unquoted equity
instrument that is not carried at fair value because its fair value cannot be reliably measured, or on a
derivative asset that is linked to and must be settled by delivery of such an unquoted equity instrument
has been incurred, the amount of the loss is measured as the difference between the asset’s carrying
amount and the present value of estimated future cash flows discounted at the current market rate of
return for a similar financial asset.
Financial Assets. A financial asset (or, where applicable, a part of a financial asset or part of a group of
similar financial assets) is derecognized when:
• the Company’s right to receive cash flows from the asset has expired; or
• the Company retains the right to receive cash flows from the asset, but has assumed an obligation to
pay them in full without material delay to a third party under a “pass-through” arrangement; or
• the Company has transferred its right to receive cash flows from the asset and either (a) has
transferred substantially all the risks and rewards of the assets, or (b) has neither transferred nor
retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Company has transferred its right to receive cash flows from an asset and has neither
transferred nor retained substantially all the risks and rewards of the asset nor transferred control of
the asset, the asset is recognized to the extent of the Company’s continuing involvement in the asset.
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at
the lower of original carrying amount of the asset and the maximum amount of consideration that the
Company could be required to repay.
Financial Liabilities. A financial liability is derecognized when the obligation under the liability is
discharged, cancelled or has expired.
When an existing financial liability is replaced by another from the same lender on substantially different
terms, or the terms of an existing liability are substantially modified, such an exchange or modification is
treated as a derecognition of the original liability and the recognition of a new liability, and the difference
in the respective carrying amounts is recognized in the consolidated statement of income.
Offsetting of Financial Instruments
Financial assets and financial liabilities are offset and the net amount is reported in the consolidated
statement of financial position if, and only if, there is a currently enforceable legal right to offset the
recognized amounts and there is an intention to settle on a net basis, or to realize the asset and settle
the liability simultaneously. The Company assesses that it has a currently enforceable right of offset if
the right is not contingent on a future event, and is legally enforceable in the normal course of business,
event of default, and event of insolvency or bankruptcy of the Company and all of the counterparties.
Parent Company. The Parent Company accounts for its concession arrangement with MWSS in accordance
with IFRIC 12, Service Concession Arrangement under the Intangible Asset model as it receives the right
(license) to charge users of public service. Under the Concession Agreement, the Parent Company is
granted the sole and exclusive right and discretion during the concession period to manage, occupy,
operate, repair, maintain, decommission and refurbish the identified facilities required to provide water
services. The legal title to these assets shall remain with MWSS at the end of the concession period.
Phil Hydro. Phil Hydro accounts for its Bulk Water Supply Agreements in accordance with
IFRIC 12 under the Intangible Asset model as it receives the right (license) to charge users of public service.
Service concession assets are recognized to the extent that the Company receives a license or right to
charge the users of the public service. The service concession assets pertain to the fair value of the
service concession obligations at drawdown date and construction costs related to the rehabilitation
works performed by the Company. The Parent Company’s service concession assets is amortized using
unit-of-production (UOP) method over the projected total billable volume during the remaining term of
the service concession arrangement. Phil Hydro amortizes its service concession assets using straight-line
method over the terms of the Bulk Water Supply Agreements.
The Company recognizes and measures revenue from rehabilitation works using the percentage-of-
completion method. Under this method, revenue is recognized as the related obligations are fulfilled,
measured principally on the basis of the estimated physical completion of the contract work.
Cost of rehabilitation works, which includes all direct materials, labor costs, and those indirect costs related to
contract performance, is recognized consistent with the revenue recognition method applied. Expected losses
on contracts are recognized immediately when it is probable that the total contract costs will exceed total
contract revenue. Changes in contract performance, contract conditions and estimated profitability including
those arising from contract penalty provisions and final contract settlements which may result in revisions to
estimated costs and gross margins are recognized in the year in which the revisions are determined.
Subsequent costs and expenditures related to the concession agreement are recognized as additions to
service concession assets at fair value of obligations at drawdown date and cost of rehabilitation works.
The initial cost of property and equipment comprises its purchase price, including import duties, taxes
and any directly attributable costs in bringing the asset to its working condition and location for its
intended use. Expenditures incurred after the property and equipment have been put into operation,
such as repairs and maintenance, are normally charged to income in the period such costs are incurred. In
situations where it can be clearly demonstrated that the expenditures have resulted in an increase in the
future economic benefits expected to be obtained from the use of an item of property and equipment
beyond its originally assessed standard of performance, the expenditures are capitalized as additional
costs of property and equipment.
Depreciation is calculated for each significant item or part of an item of property and equipment on a
straight-line basis over the following estimated useful lives:
Land improvements 5 to 25 years
Instrumentation, tools and other equipment 5 years
Office furniture, fixtures and equipment 5 years
Transportation equipment 5 years
The Company computes for depreciation charges based on the significant component of the asset.
The useful lives and depreciation method are reviewed periodically to ensure that the periods and
method of depreciation are consistent with the expected pattern of economic benefits from items of
property and equipment.
An item of property and equipment is derecognized upon disposal or when no future economic benefits
are expected to arise from the continued use of the asset. Any gain or loss arising on derecognition of
the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the
items) is included in the consolidated statement of income in the year the item is derecognized.
Impairment of Nonfinancial Assets (Property and Equipment and Service Concession Assets
An assessment is made at each reporting date to determine whether there is any indication of
impairment of any nonfinancial assets, or whether there is any indication that an impairment loss
previously recognized for an asset in prior years may no longer exist or may have decreased. If any
such indication exists, the asset’s recoverable amount is estimated. An asset’s recoverable amount is
calculated as the higher of the asset’s value in use or its fair value less cost to sell. In assessing value in
use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate
that reflects current market assessments of the time value of money and the risks specific to the asset.
In determining fair value less costs to sell, recent market transactions are taken into account, if available.
If no such transactions can be identified, an appropriate valuation model is used. These calculations are
corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available
fair value indicators.
An impairment loss is recognized only if the carrying amount of an asset exceeds its recoverable amount.
An impairment loss is charged to operations in the year in which it arises.
A previously recognized impairment loss is reversed only if there has been a change in the estimates used
to determine the recoverable amount of an asset, however, not to an amount higher than the carrying
amount that would have been determined (net of any depreciation and amortization) had no impairment
loss been recognized for the asset in prior years. A reversal of an impairment loss is credited to current
operations.
Goodwill
Goodwill is initially measured at cost being the excess of the aggregate of the consideration transferred
and the amount recognized for controlling interest over the net identifiable assets acquired and liabilities
assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired,
the difference is recognized in the consolidated statement of income. After initial recognition, goodwill is
measured at cost less any accumulated impairment losses.
For the purpose of impairment testing, goodwill acquired in a business combination is, from the
acquisition date, allocated to each of the Company’s cash-generating units that are expected to benefit
from synergies of the combination irrespective of whether other assets or liabilities of the acquiree are
assigned to those units. Each unit or group of units to which the goodwill is so allocated:
• represents the lowest level within the Company at which the goodwill is monitored for internal
management purposes; and
• not larger than an operating segment determined in accordance with PFRS 8, Operating Segments.
Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed
of, the goodwill associated with the operation disposed of is included in the carrying amount of the
operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this
circumstance is measured based on the relative values of the operation disposed of and the portion of the
cash-generating unit retained.
Goodwill is reviewed for impairment, annually or more frequently, if events or changes in circumstances
indicate that the carrying value may be impaired.
unit and part of the operation within that unit is disposed, the goodwill associated with the operation
disposed of is included in the carrying amount of the operation when determining the gain or loss on
disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative
values of the operation disposed and the portion of the cash-generating unit retained. Impairment loss
with respect to goodwill is not reversed.
Negative goodwill which is the excess of the fair values of acquired identifiable assets and liabilities of
subsidiaries over the acquisition cost of that interest, is credited directly to income. Transfers of assets
between commonly controlled entities are accounted for under historical cost accounting.
If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s
previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through
profit or loss.
When subsidiaries are sold, the difference between the selling price and the net assets plus cumulative
translation adjustments and goodwill is recognized in the consolidated statement of income.
In view of the automatic reimbursement mechanism, the Parent Company recognized a deferred FCDA
(included as part of “Other noncurrent assets” or “Deferred credits” accounts in the consolidated
statements of financial position) with a corresponding credit (debit) to FCDA revenues for the unrealized
foreign exchange losses (foreign exchange gains) which have not been billed or which will be refunded
to the customers. The write-off of the deferred FCDA or reversal of deferred credits pertaining to
concession fees will be made upon determination of the new base foreign exchange rate, which is
assumed in the business plan approved by the RO during the latest Rate Rebasing exercise, unless
indication of impairment of the deferred FCDA would be evident at an earlier date.
Deferred FCDA and deferred credits are calculated as the difference between the drawdown or rebased
rate versus the closing rate. These were presented as part of “Other noncurrent assets” and “Deferred
credits” accounts in the consolidated statements of financial position, respectively.
As at December 31, 2015 and 2014, deferred FCDA (credits) amounted to P279.1 million and
(P620.9 million), respectively.
As at December 31, 2015 and 2014, the discount, shown as part of “Deferred credits” account in the
consolidated statements of financial position, amounted to P583.6 million and P532.6 million, respectively.
Revenue Recognition
Revenue is recognized to the extent that it is probable that the economic benefits will flow to
the Company and the revenue can be reliably measured. Revenue is measured at the fair value of
consideration received, excluding discounts, rebates and value-added tax (VAT). Water and sewerage
are billed every month according to the bill cycles of the customers. As a result of bill cycle cut-off,
monthly service revenue earned but not yet billed at end of the month are estimated and accrued. These
estimates are based on historical consumption of the customers.
Revenue from water and sewerage services is recognized upon supply of water to the customers and
when the related services are rendered. Billings to customers consist of the following:
a. Water charges
• Basic charges represent the basic tariff charged to consumers for the provision of water
services.
• FCDA is the tariff mechanism that allows the Parent Company to recover foreign exchange
losses or to compensate foreign exchange gains on a current basis beginning January 1, 2002
until the Expiration Date.
• Maintenance service charge represents a fixed monthly charge per connection. The charge
varies depending on the meter size.
b. Environmental charge (included as part of revenue from sewer/sanitation services) represents 20% of
the water charges, except for maintenance charge.
c. Sewerage charge represents 20% of the water charges, excluding maintenance service charge, for
all consumers connected to the Company’s sewer lines. Effective January 1, 2012, pursuant to RO
Resolution No. 11-007-CA, sewerage charge applies only to commercial and industrial customers
connected to sewer lines.
Interest income is recognized as the interest accrues using the effective interest method.
When the Company provides construction or upgrade services, the consideration received or receivable
is recognized at its fair value. The Company accounts for revenue and costs relating to operation services
based on the percentage of completion (shown as “Revenue from rehabilitation works” and “Cost of
rehabilitation works” accounts in the consolidated statement of income).
Leases
The determination of whether an arrangement is, or contains a lease, is based on the substance of the
arrangement at inception date, whether the fulfillment of the arrangement is dependent on the use of a
specific asset or assets or the arrangement conveys a right to use the asset.
A reassessment is made after the inception of the lease only if one of the following applies:
(a) There is a change in contractual terms, other than a renewal of or extension of the arrangement;
(b) A renewal option is exercised or extension granted, unless the term of the renewal or extension was
initially included in the lease term;
(c) There is a change in the determination of whether fulfillment is dependent on a specified asset; or
(d) There is a substantial change to the asset.
Where reassessment is made, lease accounting shall commence or cease from the date when the change
in circumstances gave rise to the reassessment scenarios (a), (c) or (d) and at the date of renewal or
extension period for scenario (b).
A lease where the lessor retains substantially all the risks and benefits of ownership of the asset is
classified as an operating lease.
Operating lease payments are recognized as expense in the consolidated statement of income on a
straight-line basis over the lease term.
Borrowing Costs
Borrowing costs are generally expensed as incurred. Borrowing costs are capitalized if they are directly
attributable to the acquisition or construction of a qualifying asset. To the extent that funds are
borrowed specifically for the purpose of obtaining a qualifying asset, the amount of borrowing costs
eligible for capitalization on that asset shall be determined as the actual borrowing costs incurred on
that borrowing during the period less any investment income on the temporary investment of those
borrowings. To the extent that funds are borrowed generally and used for the purpose of obtaining a
qualifying asset, the amount of borrowing costs eligible for capitalization shall be determined by applying
a capitalization rate to the expenditures on that asset. The capitalization rate shall be the weighted
average of the borrowing costs applicable to the borrowings of the Company that are outstanding during
the period, other than borrowings made specifically for the purpose of obtaining a qualifying asset. The
amount of borrowing costs capitalized during a period shall not exceed the amount of borrowing costs
incurred during that period.
Capitalization of borrowing costs commences when the activities to prepare the asset are in progress and
expenditures and borrowing costs are being incurred. Capitalization of borrowing costs ceases when all
the activities necessary to prepare the asset for its intended use or sale are substantially complete. If the
resulting carrying amount of the asset exceeds its recoverable amount, an impairment loss is recognized.
Equity
Capital stock is measured at par value for all shares issued. Incremental costs incurred directly attributable
to the issuance of new shares are shown in equity as a deduction from proceeds, net of tax. Proceeds and fair
value of consideration received in excess of par value are recognized as additional paid-in capital.
Retained earnings represent the Company’s accumulated earnings, net of dividends declared.
The net amount of current VAT recoverable from and payable to the tax authority is included as part
of “Other current assets” and “Trade and other payables” accounts in the consolidated statements of
financial position.
Income Taxes
Current Income Tax. Current tax assets and liabilities for the current and prior periods are measured at the
amount expected to be recovered from or paid to the taxation authority. The tax rates and tax laws used to
compute the amount are those that are enacted or substantively enacted as at the financial reporting date.
Deferred Income Tax. Deferred income tax is provided, using the liability method, on all temporary
differences at the reporting date between the tax bases of assets and liabilities and their carrying
amounts for financial reporting purposes.
Deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are
recognized for all deductible temporary differences to the extent that it is probable that taxable profit
will be available against which the deductible temporary differences can be utilized. Deferred income tax,
however, is not recognized when the deductible and taxable temporary differences arise from the initial
recognition of asset or liability in a transaction that is not a business combination and, at the time of
transaction, affects neither the accounting profit nor taxable profit or loss.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent
that it is no longer probable that sufficient taxable profit will be available to allow all or part of the
deferred tax assets to be utilized. Unrecognized deferred tax assets are reassessed at each reporting date
and are recognized to the extent that it has become probable that future taxable profit will allow all or
part of the deferred tax assets to be recovered.
Deferred tax assets and deferred tax liabilities are measured at the tax rate that is expected to apply to
the period when the assets are realized or the liabilities are settled, based on the tax rates
(and tax laws) that have been enacted or substantively enacted as at the reporting date.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to offset
current tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity
and the same taxation authority.
Provisions
Provisions are recognized when the Company has a present obligation (legal or constructive) as a result
of a past event, it is probable that an outflow of resources embodying economic benefits will be required
to settle the obligations and a reliable estimate can be made of the amount of the obligation. When the
Company expects a provision to be reimbursed, such as under an insurance contract, the reimbursement is
recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating
to any provision is presented in the consolidated statement of income, net of any reimbursement. If the
effect of the time value of money is material, provisions are determined by discounting the expected
future cash flows at a pre-tax rate that reflects current market assessments of the time value of money
and, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the
provision due to the passage of time is recognized as an interest expense.
Pension Cost
The Parent Company has a funded, noncontributory defined benefit plan. The cost of providing benefits
under the defined benefit plans is actuarially determined using the projected unit credit method.
The net defined benefit liability or asset is the aggregate of the present value of the defined benefit
obligation at the end of the reporting period reduced by the fair value of plan assets (if any), adjusted
for any effect of limiting a net defined benefit asset to the asset ceiling. The asset ceiling is the present
value of any economic benefits available in the form of refunds from the plan or reductions in future
contributions to the plan.
Defined benefit costs comprise the following: (1) service cost; (2) net interest on the net defined benefit
liability or asset; and (3) remeasurements of net defined benefit liability or asset.
Service costs which include current service costs, past service costs and gains or losses on non-routine
settlements are recognized as expense in profit or loss. Past service costs are recognized when plan amendment
or curtailment occurs. These amounts are calculated periodically by independent qualified actuaries.
Net interest on the net defined benefit liability or asset is the change during the period in the net
defined benefit liability or asset that arises from the passage of time which is determined by applying the
discount rate based on government bonds to the net defined benefit liability or asset. Net interest on the
net defined benefit liability or asset is recognized as expense or income in profit or loss.
Remeasurements comprising actuarial gains and losses, return on plan assets and any change in the effect
of the asset ceiling (excluding net interest on defined benefit liability) are recognized immediately in
other comprehensive income in the period in which they arise. Remeasurements are not reclassified to
profit or loss in subsequent periods.
Plan assets are assets that are held by a long-term employee benefit fund or qualifying insurance policies.
Plan assets are not available to the creditors of the Parent Company, nor can they be paid directly to the
Parent Company. Fair value of plan assets is based on market price information. When no market price
is available, the fair value of plan assets is estimated by discounting expected future cash flows using a
discount rate that reflects both the risk associated with the plan assets and the maturity or expected
disposal date of those assets (or, if they have no maturity, the expected period until the settlement of
the related obligations). If the fair value of the plan assets is higher than the present value of the defined
benefit obligation, the measurement of the resulting defined benefit asset is limited to the present value
of economic benefits available in the form of refunds from the plan or reductions in future contributions
to the plan.
The long-term employee benefit liability comprise the present value of the defined benefit obligation
(using discount rate based on government bonds) vested at the end of the reporting period.
The cost of equity-settled transactions is determined by the fair value at the date when the grant is made
using an appropriate valuation model. That cost is recognized, together with a corresponding increase
in other equity adjustments, over the period in which the performance and/or service conditions are
fulfilled, in “Salaries, wages and benefits” account.
The cumulative expense recognized for equity-settled transactions at each reporting date until the
vesting date reflects the extent to which the vesting period has expired and the Parent Company’s best
estimate of the number of equity instruments that will ultimately vest. The consolidated statement of
income expense or credit for a period represents the movement in cumulative expense recognized as at
the beginning and end of that period and is recognized in “Salaries, wages and benefits” account.
No expense is recognized for awards that do not ultimately vest, except for equity-settled transactions
for which vesting is conditional upon a market or non-vesting condition. These are treated as vesting
irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other
performance and/or service conditions are satisfied.
When the terms of an equity-settled award are modified, the minimum expense recognized is the
expense had the terms not been modified, if the original terms of the award are met. An additional
expense is recognized for any modification that increases the total fair value of the share-based payment
transaction, or is otherwise beneficial to the employee as measured at the date of modification.
Contingencies
Contingent liabilities are not recognized in the consolidated financial statements. They are disclosed
in the notes to consolidated financial statements unless the possibility of an outflow of resources
embodying economic benefits is remote. Contingent assets are not recognized in the consolidated
financial statements but are disclosed in the notes to consolidated financial statements when an inflow of
economic benefits is probable. Contingent assets are not recognized unless virtually certain.
The preparation of the consolidated financial statements in accordance with PFRS requires the Company
to make estimates and assumptions that affect the reported amounts of assets, liabilities, income and
expenses and disclosure of contingent liabilities at the reporting date. In preparing the Company’s
consolidated financial statements, management has made its best estimates and judgments of certain
amounts, giving due consideration to materiality. The estimates and assumptions used in the accompanying
consolidated financial statements are based upon management’s evaluation of relevant facts and
circumstances as at the date of the consolidated financial statements. Future events may occur which will
cause the assumptions used in arriving at the estimates to change. The effects of any change in estimates
are reflected in the consolidated financial statements as they become reasonably determinable.
Estimates and judgments are continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be reasonable under the circumstances.
Judgments
In the process of applying the Company’s accounting policies, management has made the following
judgments, apart from those involving estimations, which have the most significant effect on the
amounts recognized in the consolidated financial statements:
Fourth Rate Rebasing. In September 2013, the MWSS released its resolutions on the rate rebasing
adjustment for the rebasing period 2013 to 2017 reducing Maynilad’s 2012 average all-in tariff. Maynilad
has formally notified its objection and filed its Dispute Notice before the Appeals Panel. On January 5, 2015,
Maynilad officially received the Appeals Panel’s award dated December 29, 2014. Maynilad already wrote
the Philippine Government, through the DOF, to call on the Undertaking after the MWSS and RO’s delayed
approval of the adjusted rates. Maynilad had subsequently served a Notice of Arbitration and Statement
of Claim upon the Republic, through the DOF.
On May 14, 2015, the MWSS Board of Trustees in its Resolution No. 2015-060-RO approved a net
adjustment of 4.32% to be applied to the prevailing average basic charge of P31.25 per cu.m. as partial
implementation of the Arbitral Award. As at December 31, 2015, Maynilad’s revenue losses due to
the delayed implementation of the Arbitral Award are estimated at P5.6 billion (see Note 1). The
consolidated financial statements do not include any adjustments that might result from the decision of
the Arbitration Tribunal and approval by the MWSS and RO.
Amortization of Service Concession Assets. The Parent Company accounts for its concession arrangement
with MWSS in accordance with IFRIC 12 under the Intangible Asset model as it receives the right (license)
to charge users of public service.
The Parent Company amortizes its service concession assets using UOP method, given that the economic
benefit of these assets are more closely aligned with billed volume, which the Parent Company can already
estimate reliably. Service concession assets, net of accumulated amortization of P18.7 billion and P16.7 billion,
amounted to P62.5 billion and P56.9 billion as at December 31, 2015 and 2014, respectively (see Note 7).
Disputes with MWSS. Pending resolution of the dispute between the Parent Company and MWSS on
certain claims of MWSS, the disputed amount of P5.1 billion and P5.0 billion as at December 31, 2015 and
2014, respectively, is considered as contingent liability (see Notes 7, 12 and 19).
Operating Lease Commitments – Company as Lessee. The Company has determined, based on the evaluation
of the terms and conditions of the arrangements, that the significant risks and rewards for properties
leased from third parties are retained by the lessors and accordingly accounts for these lease contracts as
operating leases.
Total rental expense amounted to P150.6 million, P167.7 million and P158.9 million in 2015,
2014 and 2013, respectively (see Note 22).
Contingencies. The Company is currently involved in various legal and administrative proceedings. The
Company’s estimate of the probable costs for the resolution of these claims has been developed in
consultation with outside legal counsel handling defense in these matters and is based upon an analysis
of potential results. The Company currently does not believe these proceedings will have a material
adverse effect on the Company’s financial position. It is possible, however, that future results of
Fair Value of Service Concession Payable. The determination of the cost of service concession payable
requires management to make estimates and assumptions to determine the extent to which the
Company receives a right or license to charge users of the public service. In making those estimates,
management is required to determine a suitable discount rate to calculate the present value of these
cash flows. While the Company believes that the assumptions used are reasonable and appropriate, these
estimates and assumptions can materially affect the consolidated financial statements.
Fair Values of Financial Assets and Financial Liabilities. PFRS requires that certain financial assets and
financial liabilities be carried at fair value, which requires the use of accounting estimates and judgments.
While significant components of fair value measurement are determined using verifiable objective
evidence (i.e., foreign exchange rates, interest rates, volatility rates), the timing and amount of changes
in fair value would differ with the valuation methodology used. Any change in the fair value of these
financial assets and financial liabilities would directly affect income and equity.
The fair values of financial assets and financial liabilities are set out in Note 25.
Fair Value Measurement of Contingent Consideration. Contingent consideration, resulting from business
combinations, is valued at fair value at acquisition date as part of the business combination. Where
the contingent consideration meets the definition of a derivative and, thus, a financial liability, it is
subsequently remeasured to fair value at each reporting date. The determination of the fair value is
based on discounted cash flows. The key assumptions take into consideration the probability of meeting
each performance target and the discount factor.
Recognition of Revenue and Cost. The Company’s revenue recognition policies require management to
make use of estimates and assumptions that may affect the reported amount of revenue. The Company
measures revenue from rehabilitation works at the fair value of the consideration received or receivable.
The Company’s revenue from rehabilitation works recognized based on the percentage of completion are
measured principally on the basis of the estimated completion of a physical proportion of the contract
works. Given that the Company has subcontracted the rehabilitation works to outside contractors
(excluding the cost of some materials for some contractors), the recognized revenue from rehabilitation
works substantially approximates the related cost.
Estimated Billable Water Volume. The Parent Company estimated the billable water volume, where the
amortization of service concession assets is derived from, based on the period over which the Parent
Company’s concession agreement with MWSS is in force. The Parent Company reviews annually the
billable water volume based on factors that include market conditions such as population growth and
consumption, and the status of the Parent Company’s projects and their impact on non-revenue water.
It is possible that future results of operations could be materially affected by changes in the Parent
Company’s estimates brought about by changes in the aforementioned factors. A reduction in the
projected billable water volume would increase amortization and decrease noncurrent assets.
Service concession assets, net of accumulated amortization of P18.7 billion and P16.7 billion, amounted to
P62.5 billion and P56.9 billion as at December 31, 2015 and 2014, respectively (see Note 7).
Allowance for Doubtful Accounts. The Company estimates the allowance for doubtful accounts related to
the trade receivables based on two methods. The amounts calculated using each of these methods are
combined to determine the total amount of allowance. First, the Company evaluates specific accounts
that are considered individually significant for any objective evidence that certain customers are unable to
meet their financial obligations. In these cases, the Company uses judgment, based on the best available
facts and circumstances, including but not limited to, the length of its relationship with the customer
and the customer’s current credit status based on third party credit reports and known market factors.
The allowance provided is based on the difference between the present value of the receivables that the
Company expects to collect, discounted at the receivables’ original effective interest rate and the carrying
amount of the receivable. This specific allowance is re-evaluated and adjusted as additional information
received affects the amounts estimated. Second, if it is determined that no objective evidence of
impairment exists for an individually assessed receivable, the receivable is included in a group of receivables
with similar credit risk characteristics and is collectively assessed for impairment. The provision under
collective assessment is based on historical collection, write-off, experience and change in customer
payment terms. Impairment assessment is performed throughout the year.
The amount and timing of recorded expenses for any period would therefore differ based on the judgments
or estimates made. Reversal of provision for doubtful accounts amounted to P232.0 million in 2015 while
provision for doubtful accounts amounted to P0.4 million and P143.0 million in 2014 and 2013, respectively.
An increase in allowance for doubtful accounts would increase the Company’s recorded expenses and
decrease trade and other receivables. Trade and other receivables, net of allowance for doubtful accounts,
amounted to P2.4 billion and P2.0 billion as at December 31, 2015 and 2014, respectively (see Note 5).
Determination of Impairment of AFS Financial Assets. The Company determines that AFS financial assets are
impaired when there has been a significant or prolonged decline in the fair value below its cost or where
other objective evidence of impairment exists. The Company determines that a decline in fair value of
greater than 20% of cost is considered to be a significant decline and a decline for a period of more than
12 months is considered to be a prolonged decline. This determination of what is significant or prolonged
requires judgment. In making this judgment, the Company evaluates, among other factors, the normal
volatility in share price for quoted equities. In addition, AFS financial assets are considered impaired
when the Company believes that future cash flows generated from the investment is expected to decline
significantly. The Company’s management makes significant estimates and assumptions on the future
cash flows expected and the appropriate discount rate to determine if impairment exists. Impairment may
also be appropriate when there is evidence of deterioration in the financial health of the investee, industry
and sector performance. Impairment losses recognized in profit or loss for an investment in an equity
instrument classified as AFS are not reversed through profit or loss. Subsequent increases in the fair value
after the impairment are recognized directly in other comprehensive income.
Impairment loss on AFS financial assets recognized in 2014 amounted to P100.2 million while reversal of
impairment loss amounted to P22.0 million in 2015 due to improvement in future cash flows. The carrying
value of AFS financial assets are disclosed in Note 9.
Estimated Useful Lives of Property and Equipment. The useful life of each item of the Company’s property
and equipment is estimated based on the period over which the asset is expected to be available for
use. Such estimation is based on a collective assessment of practices of similar businesses, internal
technical evaluation and experience with similar assets. The estimated useful life of each asset is reviewed
periodically and updated if expectations differ from previous estimates due to physical wear and tear,
technical or commercial obsolescence and legal or other limits on the use of the asset. It is possible,
however, that future results of operations could be materially affected by changes in the amounts and
timing of recorded expenses brought about by changes in the factors mentioned above. A reduction in
the estimated useful life of any item of property and equipment would increase the recorded depreciation
expense and decrease property and equipment.
There was no change in estimated useful lives of property and equipment in 2015 and 2014.
Property and equipment, net of accumulated depreciation and amortization of P1.7 billion and
Deferred Tax Assets. The carrying amount of deferred tax assets is reviewed at each reporting date and
reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow
all or part of the deferred tax assets to be utilized. However, there is no assurance that sufficient taxable
profit will be generated to allow all or part of the deferred tax assets to be utilized.
The Company recognized deferred tax assets on deductible temporary differences expected to reverse
after the income tax holiday (ITH) (see Note 20). The Company did not recognize deferred tax assets
on deductible temporary differences that are expected to reverse during the ITH period and on items
where doubt exists as to the tax benefits these deferred tax assets will bring in the future. Net deferred
tax assets recognized amounted to P2.1 billion and P2.2 billion as at December 31, 2015 and 2014,
respectively (see Notes 2 and 15). Unrecognized deferred tax assets amounted to P47.8 million and
P864.9 million as at December 31, 2015 and 2014, respectively (see Note 15).
Deferred FCDA and Deferred Credits. Under Amendment No. 1 of the Concession Agreement, the Parent
Company is entitled to recover (refund) foreign exchange losses (gains) arising from MWSS loans and
any concessionaire loans. For the unrealized foreign exchange losses, the Parent Company recognized
deferred FCDA as an asset since this is a resource controlled by the Company as a result of past events and
from which future economic benefits are expected to flow to the Parent Company. Unrealized foreign
exchange gains, however, are presented as deferred credits and will be refunded to the customers.
Pursuant to MWSS-RO Resolution No. 2014-099-RO, the new base foreign exchange rate was changed
from P48.04 to P41.19 effective January 1, 2015 (see Note 7).
Deferred FCDA (credits) representing the net effect of unrealized foreign exchange losses (gains) on
service concession obligation payable to MWSS, and restatement of foreign currency-denominated
interest-bearing loans and related interest that are recoverable from (refundable to) the customers
amounted to P279.1 million and (P620.9 million) as at December 31, 2015 and 2014, respectively.
Asset Impairment. The Company assesses impairment on assets whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable. The factors that the
Company considers important which could trigger an impairment review include the following:
The Company recognizes an impairment loss whenever the carrying amount of an asset exceeds its
recoverable amount. The recoverable amount is computed using the value in use (VIU) approach.
Recoverable amounts are estimated for individual assets or, if it is not possible, for the cash-generating
unit to which the asset belongs. Determining the recoverable amount of assets requires the estimation
of cash flows expected to be generated from the continued use and ultimate disposition of such
assets. While it is believed that the assumptions used in the estimation of fair values reflected in
the consolidated financial statements are appropriate and reasonable, significant changes in these
assumptions may materially affect the assessment of recoverable amounts and any resulting impairment
loss could have a material adverse impact on the results of operations.
Noncurrent nonfinancial assets and AFS financial assets carried at cost and subject to impairment test
when certain impairment indicators are present follow:
2015 2014
Service concession assets (see Note 7) P62,488,321 P56,926,326
Property and equipment (see Note 8) 833,821 809,718
Goodwill (see Note 2) 288,082 288,082
AFS financial assets (see Note 9) 132,387 110,377
Total P63,742,611 P58,134,503
108
-
MAYNILAD WATER SERVICES, INC. AND SUBSIDIARIES
(A Subsidiary of Maynilad Water Holding Company, Inc.)
The goodwill arising from the acquisition of Phil Hydro represents the fair value of expected incremental
economic benefits that the Parent Company expects to obtain. The impairment test of goodwill is based
on VIU calculations that used the discounted cash flow model. The VIU was based on the cash flow
projections on the most recent financial budgets and forecast of Phil Hydro. The length of the projections
is up to 2035 based on the existing Bulk Water Supply Agreements. The discount rate applied was 10.7%,
which was based on the weighted average cost of capital. Based on the impairment test, the Parent
Company did not identify any impairment loss. With regard to the assessment of VIU, management
believes that no reasonably possible change in any key assumptions would cause the carrying values
of the units to materially exceed the recoverable amount. As at December 31, 2015 and 2014, no
impairment loss on goodwill was recognized.
The Company performs its annual impairment test close to year-end, after finalizing the annual
financial budget and forecast. The impairment test of goodwill is based on VIU calculation that uses
the discounted cash flow model. Cash flow projections are based on most recent financial budget and
forecast. Discount rate applied is based on market weighted average cost of capital with estimated
premium over cost of equity. The key assumptions used to determine the recoverable amount are
discussed below.
Based on the impairment test performed, management did not identify impairment loss on goodwill.
Management also believes that no reasonably possible change in any of the key assumptions would cause
the carrying value to materially exceed the recoverable amount.
2015 2014
Revenue growth rate* 2.0% 2.0%
Average forecast period 20 years 21 years
Discount rate 8.7% 8.7%
*Average growth represents average of year-over-year growth over the terms of the
Bulk Water Supply Agreements and Memorandum of Agreement
The forecasted period is greater than five (5) years as management can reliably estimate the cash flow for
the entire duration of Phil Hydro’s concession period covered by the Bulk Water Supply Agreements and
Memorandum of Agreement.
Impairment loss on AFS financial assets recognized in 2014 amounted to P100.2 million while reversal of
impairment loss amounted to P22.0 million in 2015.
Computation of Pension Cost. The cost of defined benefit pension plans and other post-employment
benefits as well as the present value of the pension obligation are determined using actuarial valuations.
The actuarial valuation involves making various assumptions. These include the determination of
the discount rate, turnover rate, mortality rate and salary increase rate. Due to the complexity of the
valuation, the underlying assumptions and its long-term nature, defined benefit obligations are highly
sensitive to changes in these assumptions. All assumptions are reviewed at each reporting date.
In determining the appropriate discount rate, management considers the interest rates of government
bonds that are denominated in the currency in which the benefits will be paid, with extrapolated
maturities corresponding to the expected duration of the defined benefit obligation. Turnover rate is
based on a 3-year historical information of voluntary separation and resignation by plan members.
Pension liability amounted to P416.2 million andP281.8 million as at December 31, 2015 and 2014,
respectively (see Note 16).
Computation of Share-based Payment Transactions. The Company measures the cost of equity-settled
transactions with employees by reference to the fair value of the equity instruments at the date at
which they are granted. Estimating fair value for share-based payments requires determining the most
appropriate valuation model for a grant of equity instruments, which is dependent on the terms and
conditions of the grant. This estimate also requires determining the most appropriate inputs to the
valuation model including the expected life of the option, volatility, discount rates and dividend yield and
making assumptions about them. The assumptions and models used for estimating fair value for share-
based payments are disclosed in Note 13.
Equity-based compensation expense presented as part of “Salaries, wages and benefits” account in
consolidated statements of income amounted to P146.1 million, nil and P2.8 million in 2015, 2014 and
2013, respectively (see Note 13).
Determination of Other Long Term Incentives Benefits. The LTIP for key executives of MPIC and certain
subsidiaries, including the Parent Company, was approved by the Executive Compensation Committee and
the BOD of MPIC which is based on profit targets for the covered Performance Cycle. In addition, in 2013,
the Parent Company has approved an LTIP for its managers and executives which is also based on profit
targets for the covered Performance Cycle of 2013 to 2015. The cost of LTIP is determined using the
projected unit credit method based on prevailing discount rates and profit targets. While management’s
assumptions are believed to be reasonable and appropriate, significant differences in actual results or
changes in assumptions may materially affect the Company’s other long-term incentive benefits.
Accrued LTIP amounted to P429.0 million and P279.2 million as at December 31, 2015 and 2014,
respectively. The total cost of the LTIP recognized by the Company presented as part of “Salaries, wages
and benefits” account in the consolidated statements of income amounted to P149.8 million,
P130.9 million and P148.3 million in 2015, 2014 and 2013, respectively (see Notes 11 and 16).
2015 2014
Cash on hand and in banks P982,791 P828,138
Cash equivalents 2,110,221 3,360,400
P3,093,012 P4,188,538
Cash in banks earn interest at the respective bank deposit rates. Cash equivalents are made for varying
periods between one day and three months depending on the immediate cash requirements of the
Company and earn interest at the respective short-term investment rates.
Short-term investments amounting to P6.1 billion and P2.9 billion as at December 31, 2015 and 2014,
respectively, with original maturities of more than three months to one year are separately shown in the
consolidated statements of financial position.
Interest income earned from cash in banks and short-term investments amounted to P134.9 million,
P81.3 million and P90.6 million in 2015, 2014 and 2013, respectively.
• Residential – pertains to receivables arising from water and sewer service use for domestic purposes only.
• Semi-business – pertains to receivables arising from water and sewer service use for small businesses.
• Commercial – pertains to receivables arising from water and sewer service use for commercial purposes.
• Industrial – pertains to receivables arising from water and sewer service use for industrial purposes,
including services for manufacturing.
• Bulk water supply – pertains to receivables arising from water service to water districts outside the
West Service Area.
Receivables from customers and bulk water supply are non-interest bearing and generally have 60 day term.
Other receivables consist mainly of receivables from collecting agents normally received within 30 days
and advances for construction and installation of water reticulation systems for subdivisions in the
West Service Area payable on installment basis over a period of 3-5 years. Portion of advances for water
reticulation systems expected to be collected beyond one year is presented as part of “Other noncurrent
assets” account in the consolidated statements of financial position.
2015
Receivables from Customers Other
Residential Semi-business Commercial Industrial Receivables Total
At January 1 P566,133 P149,377 P344,104 P131,787 P76,570 P1,267,971
Reversal during (109,991) (29,143) (67,133) (25,711) – (231,978)
the year
Write-off (5,369) – – – – (5,369)
At December 31 P450,773 P120,234 P276,971 P106,076 P76,570 P1,030,624
Sinking fund represents the amount set aside to cover semi-annual principal and interest payment
of loans, and unutilized proceeds from the US$137.5 million loan drawdowns for the Metro Manila
Wastewater Management Project maintained in a designated bank account (see Note 10).
Advances to contractors are normally applied within a year against progress billings.
Prepayments mainly pertain to insurance, premium bond, and taxes (see Note 22).
Service concession assets consist of the present value of total estimated concession fee payments
pursuant to the Concession Agreement and the costs of rehabilitation works incurred.
The aggregate Concession fee pursuant to the Concession Agreement is equal to the sum of the following:
a. 90% of the aggregate peso equivalent due under any MWSS loan which has been disbursed prior to
the Commencement Date, including MWSS loans for existing projects and the raw water conveyance
component of the Umiray-Angat Transbasin Project (UATP), on the relevant payment date set forth on
the pertinent schedule of the Concession Agreement;
b. 90% of the aggregate peso equivalent due under any MWSS loan designated for the UATP which has
not been disbursed prior to the Commencement Date on the relevant payment date set forth on the
pertinent schedule of the Concession Agreement;
c. 90% of the local component costs and cost overruns related to the UATP in accordance with the
pertinent schedule of the Concession Agreement;
d. 100% of the aggregate peso equivalent due under any MWSS loan designated for existing projects,
which have not been disbursed prior to the Commencement Date and have been either awarded to
third party bidders or been elected by the Parent Company for continuation in accordance with the
pertinent sections of the Concession Agreement;
e. 100% of the local component costs and cost overruns related to the existing projects in accordance
with relevant schedule of the Concession Agreement; and
f. Maintenance and operating expenditure (MOE) representing one-half of the annual budget for MWSS
for that year, provided that such annual budget shall not exceed P200.0 million (as at 1997), subject to
annual CPI adjustment (see Note 22).
Tranche B Concession Fees are additional concession fees being charged by MWSS to the Parent Company
representing the cost of borrowings by MWSS as at December 2004. As at
December 31, 2015 and 2014, the Parent Company had recognized and fully paid Tranche B Concession
Fees of US$36.9 million and the related accrued interest thereon (see Note 12).
Pursuant to the recommendation of the Receiver, the disputed amount being claimed by MWSS of
additional Tranche B Concession Fees of US$18.1 million is considered as contingent liability of the Parent
Company, as discussed in Note 19.
The Parent Company recognized additional concession fees amounting to P503.5 million and
P4.9 million in 2015 and 2014, respectively, mainly pertaining to various rehabilitation projects and UATP-
related local component costs (see Note 12).
On March 11, 2015, the MWSS Board of Trustees approved and confirmed the recommendation of the
MWSS-RO to set aside the status quo of the FCDA and resume its normal operation starting first quarter
of 2015. Under MWSS-RO Resolution No. 2014-002-CA, the MWSS-RO approved an FCDA equivalent to
1.12% of the 2015 basic charge of P33.97 per cu.m. or P0.38 per cu.m., effective January 1, 2015. The
said FCDA adjustment was determined using the new rebased rate of P41.19 approved by the MWSS-RO,
applicable to concession fee payments starting January 1, 2013.
The effect of change in rebased rate amounting to P632.3 million was accounted for as an adjustment to
“Service concession assets” and “Deferred credits” accounts to adjust their carrying value based on the
newly determined and approved rebased rate (see Note 3).
2015
Land and Land Instrumentation, Office Furniture, Transportation Total
Improvements Tools and Other Fixtures and Equipment
Equipment Equipment
Cost
At January 1 P41,275 P1,177,403 P773,756 P259,111 P2,251,545
Additions – 114,659 124,858 46,800 286,317
Disposals – (1,327) (11,040) (8,731) (21,098)
At December 31 41,275 1,290,735 887,574 297,180 2,516,764
Accumulated Depreciation
and Amortization
At January 1 2,876 677,662 606,032 155,257 1,441,827
Depreciation and amortization 747 117,018 106,677 35,732 260,174
Disposals – (1,327) (11,002) (6,729) (19,058)
At December 31 3,623 793,353 701,707 184,260 1,682,943
Net Book Value at December 31 P37,652 P497,382 P185,867 P112,920 P833,821
2014
Land and Land Instrumentation, Office Furniture, Transporta- Total
Improvements Tools and Other Fixtures and tion Equip-
Equipment Equipment ment
Cost
At January 1 P40,075 P810,658 P697,252 P224,908 P1,772,893
Additions 1,200 383,709 82,821 58,462 526,192
Reclassification – (3,771) 3,771 – –
Disposals – (13,193) (10,088) (24,259) (47,540)
At December 31 41,275 1,177,403 773,756 259,111 2,251,545
Accumulated Depreciation and
Amortization
At January 1 2,347 567,472 511,519 143,283 1,224,621
Depreciation and amortization 529 122,460 104,592 29,164 256,745
Disposals – (12,270) (10,079) (17,190) (39,539)
At December 31 2,876 677,662 606,032 155,257 1,441,827
Net Book Value at December 31 P38,399 P499,741 P167,724 P103,854 P809,718
All transaction costs incurred in relation to the loan refinancing totaling P748.5 million and unamortized
debt issuance costs related to ONFSA amounting to P14.8 million were charged to expense presented as
part of “Interest expense and other financing charges” and “Others - net” accounts under “Other income
(expenses)” in the 2013 consolidated statement of income (see Note 17).
Debt Issuance Costs. All legal and professional fees incurred in relation to the debt totaling
P42.8 million were capitalized in 2013. Debt issuance costs are amortized using the effective interest
method. Amortization of debt issuance costs attributed to this loan amounting to P3.9 million,
P3.6 million and P2.5 million in 2015, 2014 and 2013, respectively, is presented as part of
“Interest expense and other financing charges” account in the consolidated statements of income
(see Note 17).
The WB and the LBP signed the Loan Agreement on May 31, 2012 while the Subsidiary Loan Agreement
between LBP and Maynilad was executed on October 25, 2012.
The loan shall be payable in semi-annual installments within 25 years, inclusive of seven years grace period.
The interest shall be paid semi-annually based on the same rate of interest payable by LBP under the WB
Loan Agreement, plus fixed spread of 1.25% per annum. The loan is secured by a negative pledge.
The US$6.2 million and US$4.9 million balance as at December 31, 2015 and 2014, respectively, represents
the outstanding balance of LBP designated account No. 3404-031-936, under the account name MWMP -
Category 2 - MWSI, and is presented as part of “Sinking fund” under “Other current assets” account in the
consolidated statements of financial position (see Note 6).
The US$42.9 million and US$14.8 million cumulative drawn amount as at December 31, 2015 and 2014,
respectively, is presented as part of the noncurrent portion of the interest-bearing loans. As at
December 31, 2015, undrawn amount from this facility amounting to US$94.6 million out of Maynilad’s
share of US$137.5 million from the facility, is available until June 30, 2017.
The proceeds of the World Bank loan have been expended in accordance with the intended purposes as
specified in the Loan Agreement.
Debt Issuance Costs. All legal and professional fees incurred in relation to the debt totaling
P42.8 million were capitalized in 2013. Debt issuance costs are amortized using the effective interest
method. Amortization of debt issuance costs attributed to this loan amounting to P2.5 million, P3.0 million
and P1.3 million in 2015, 2014 and 2013, respectively, is presented as part of “Interest expense and other
financing charges” account in the consolidated statements of income (see Note 17).
Specific borrowing costs capitalized as part of service concession assets amounted to P48.1 million and nil
in 2015 and 2014, respectively (see Note 7).
semi-annual payments within fifteen years to commence at the end of the fifth year, which bears a fixed
rate per annum equal to 6.0%. The first drawdown amounting to P1.0 billion was made on March 2, 2015.
Undrawn amount from this facility amounting to P4.2 billion as at December 31, 2015 is available until
February 2017. The P5.2 Billion Corporate Notes is secured by a negative pledge.
Debt Issuance Costs. All legal and professional fees incurred in relation to the debt totaling
P46.1 million were capitalized in 2015. Debt issuance costs are amortized using the effective interest
method. Amortization of debt issuance costs attributed to this loan amounting to P2.2 million in 2015
is presented as part of “Interest expense and other financing charges” account in the consolidated
statement of income (see Note 17).
Covenants. The loan agreements contain, among others, covenants regarding the maintenance of certain
financial ratios such as debt-to-equity ratio and debt service coverage ratio, and maintenance of debt
service reserve account (see Note 6). As at December 31, 2015 and 2014,
the Parent Company has complied with these covenants.
Under the terms of the loan agreements, the Parent Company may, at its option and without premium
and penalty, redeem the Corporate Notes in whole or in part, subject to the conditions stipulated in the
agreements. The embedded early redemption and prepayment options are clearly and closely related to the
host debt contract, and thus, do not require to be bifurcated and accounted for separately in the host contract.
Debt Issuance Costs. All legal and professional fees incurred in relation to the debt totaling
P1.3 million were capitalized in 2015. Debt issuance costs are amortized using the effective interest
method. Amortization of debt issuance costs attributed to this loan amounting to P0.1 million is
presented as part of “Interest expense and other financing charges” account in the 2015 consolidated
statement of income (see Note 17).
Covenants. The loan agreement contains, among others, covenants regarding the maintenance of certain
financial ratios such as debt-to-equity ratio and debt service coverage ratio. As at December 31, 2015,
Phil Hydro has complied with these covenants.
The movements in the balance of unamortized debt issuance costs related to all interest-bearing loans
are as follows:
2015 2014
Balance at beginning of year P75,293 P81,888
Additions during the year 47,326 −
Amortization during the year (see Note 17) (8,670) (6,595)
P113,949 P75,293
In Original Currency
Year US Dollar-denominated* Peso Loans Total Peso Equivalent*
(In Millions)
2016 $– P1,742.16 P1,742.16
2017 – 1,808.10 1,808.10
2018 – 1,824.04 1,824.04
2019 1.19 1,824.04 1,880.10
2020 onwards 41.66 15,978.30 17,938.89
$42.85 P23,176.64 P25,193.29
*Translated using the December 31, 2015 exchange rate of P47.06:US$1.
Trade and other payables are non-interest bearing and are normally settled within one year.
Trade payables include liabilities relating to assets held in trust (see Note 23) used in the Company’s
operations amounting to P97.3 million as at December 31, 2015 and 2014.
Other accrued expenses mainly consist of provisions, salaries, wages and benefits, contracted services and
interest payable to the banks. Details of provisions required by PAS 37, Provisions, Contingent Liabilities
and Contingent Assets, are not disclosed as these may prejudice the Company’s positions in relation to the
cases pending before the courts or quasi-judicial bodies.
The Parent Company reconciled its liability to MWSS with the confirmation and billings of MWSS. The difference
between the amount confirmed by MWSS and the amount recognized by the Parent Company amounted to
P5.1 billion and P5.0 billion as at December 31, 2015 and 2014, respectively. The difference mainly pertains to
disputed claims of MWSS consisting of additional Tranche B Concession Fees (see Note 7), borrowing cost and
interest penalty under the Concession Agreement (prior to the DCRA). The Parent Company’s position on these
charges is consistent with the Receiver’s recommendation which was upheld by the Rehabilitation Court (see
Notes 7 and 19).
Following the issuance of the Rehabilitation Court’s Order on December 19, 2007 disallowing the MWSS’
disputed claims and the termination of the Parent Company’s rehabilitation proceedings, the Parent Company
and MWSS sought to resolve the matter in accordance with the dispute resolution requirements of the TCA.
Prior to the DCRA, the Parent Company has accrued interest on its payable to MWSS based on the terms of the
Concession Agreement, which was disputed by the Parent Company before the Rehabilitation Court. These
already amounted to P985.3 million as at December 31, 2011 and have been charged to interest expense
in prior years. The Parent Company maintains that the accrued interest on its payable to MWSS has been
adequately replaced by the Tranche B Concession Fees discussed above. The Parent Company’s position is
consistent with the Receiver’s recommendation which was upheld by the Rehabilitation Court (see Notes 7 and
19). With the prescription of the TCA and in light of the Parent Company’s current negotiation and outstanding
offer of US$14.0 million to fully settle the claim of MWSS, the Parent Company reversed the amount of accrued
interest in excess of the US$14.0 million settlement offer amounting to P378.1 million and charged to other
income in 2012. The remaining balance of P607.2 million as at December 31, 2015 and 2014, which pertains
to the disputed interest penalty under the Concession Agreement prior to DCRA, has remained in the books
pending resolution of the remaining disputed claims of MWSS.
The schedule of undiscounted estimated future concession fee payments, based on the term of the
Concession Agreement, is as follows:
In Original Currency
Year Foreign Currency Loans Peso Loans/Project Total Peso Equivalent*
(Translated to US$)* Local Support
(In Millions)
2016 $19.1 P1,518.6 P2,419.6
2017 14.2 518.0 1,186.9
2018 14.2 536.1 1,204.1
2019 14.2 536.2 1,204.9
2020-2037 58.8 9,638.6 12,406.7
$120.5 P12,747.5 P18,422.2
13. Equity
a. The Parent Company’s authorized and issued shares as at December 31, 2015 and 2014 are
presented below:
Number of Shares
2015 2014
Authorized and issued - P1,000 par value
Common shares
Class A 4,222,482 4,222,482
Class B 236,000 236,000
ESOP 88,500 88,500
4,546,982 4,546,982
Class A shares, comprising sixty percent (60%) of the authorized common shares, may only be
subscribed by Filipino citizens or corporations or associations organized under the laws of the
Philippines with at least sixty percent (60%) of the capital owned by Filipino citizens.
Class B shares, comprising forty percent (40%) of the authorized common shares, may be
subscribed by, transferred to and owned by either Filipino citizens or by aliens.
b. ESOP
The employees of the Parent Company are allowed equity participation of up to six percent (6%)
of the issued and outstanding capital stock of the Parent Company upon the effective date of
the increase in authorized capital stock of the Parent Company pursuant to and in accordance
with the provisions of Clause 2.6 of the DCRA. For this purpose, a series of 88,500,000 nonvoting
convertible redeemable shares (ESOP Shares) was created from common Class A shares as
reflected in the Parent Company’s amended Articles of Incorporation. In 2008, the ESOP shares
were effectively reduced to 88,500 shares due to change in par value from P1 to P1,000. The
ESOP shares have no voting rights, except for those provided under Section 6 of the Corporation
Code and have no pre-emptive rights to purchase or subscribe to future or additional issuances
or disposition of shares of the Parent Company.
Within thirty (30) days after the earlier of (i) the end of the fifth year from the creation of
the ESOP Shares, and (ii) the listing date for common shares in a recognized Philippine Stock
Exchange, the Parent Company may redeem the ESOP shares at a redemption ratio equal to one
common share for every ESOP share held and such common shares so exchanged shall have the
same rights and privileges as all other common shares.
Each ESOP Share will be convertible, at the option of the holder thereof, at any time during the
period commencing the earlier of (i) the end of the fifth year from the creation of the ESOP
Shares; or (ii) the listing date for common shares in a recognized Philippine Stock Exchange into
one fully-paid and non-assessable common share. Such common share shall have the same rights
and privileges as all other common shares. Conversion of the ESOP Share may be effected by
surrendering the certificates representing such shares to be converted to the Parent Company at the
Parent Company’s principal office or at such other office or offices as the BOD may designate, and a
duly signed and completed notice of conversion in such form as may from time to time be specified
by the Parent Company (a “Conversion Notice”), together with such evidence as the Parent Company
may reasonably require to prove the title of the person exercising such right. A Conversion Notice
once given may not be withdrawn without the consent in writing of the Parent Company.
In 2012, ESOP shares reacquired by the Parent Company from its resigned employees amounting
to P3.2 million were presented as treasury shares.
In 2012, the Board and shareholders of the Parent Company approved the amendment of its
Articles of Incorporation to allow for the reissuance of ESOP shares that have been bought
back by the Parent Company from separated employees. Upon approval by the SEC of the
amendment on January 31, 2013, said ESOP shares were subsequently reissued to all qualified
employees of the Parent Company.
In 2014, ESOP shares reacquired by the Company from employees who availed of the Special
Opportunity Program (SOP) amounting to P94.4 million were presented as part of “Treasury
shares” account shown under the equity section of the consolidated statements of financial
position (see Note 16).
In 2015, ESOP shares reacquired by the Parent Company from its resigned employees amounting
to P6.1 million were presented as treasury shares.
c. Dividends
On February 13, 2013, Parent Company’s BOD set and approved the declaration of cash dividends
of P2,841.32 per common share amounting to P11.4 billion to all shareholders of record as at
February 4, 2013. Payments were made in tranches from February 13, 2013 up to April 5, 2013.
On June 24, 2013, during the regular meeting, the Parent Company’s BOD set and approved
the declaration of cash dividends of P241.92 per common share amounting to P1.1 billion to all
shareholders of record as at June 24, 2013. Payments were made in tranches from
July 22, 2013 up to September 27, 2013.
On November 25, 2013, during the regular meeting, the Parent Company’s BOD set and approved
the declaration of cash dividends of P219.93 per common share amounting to P1.0 billion to all
shareholders of record as at November 25, 2013. Payments were made in tranches from December
10 to 26, 2013.
On February 24, 2014, during the regular meeting, the Parent Company’s BOD set and approved
the declaration of cash dividends of P220.01 per common share amounting to P1.0 billion to all
shareholders of record as at February 24, 2014. Payments were made in tranches from April 2, 2014
to June 25, 2014.
On February 23, 2015, during the regular meeting, the Parent Company’s BOD set and approved
the declaration of cash dividends of P442.09 per common share amounting to P2.0 billion to all
shareholders of record as at March 1, 2015. Payments were made on March 17, 2015.
On November 26, 2012, the Parent Company’s BOD approved the appropriation of P10.2 billion
for distribution of cash dividends to its stockholders. On February 13, 2013, the BOD reversed
the P2.0 billion previously appropriated for capital expenditures and declared cash dividends
amounting to P11.4 billion.
e. Equity Adjustments
The Parent Company has issued and redeemed preferred shares in 2008. Foreign exchange
fluctuation from date of issuance of the preferred shares to the date of notice of redemption is
issued, amounting to P351.0 million, is recognized as part of “Other equity adjustments” account
shown under the equity section of the consolidated statements of financial position.
On June 24, 2007, the shareholders of MPIC approved a share option scheme (the Plan) under
which MPIC’s directors may, at their discretion, invite executives of MPIC upon the regularization
of employment of eligible executives, to take up share option of MPIC to obtain an ownership
interest in MPIC and for the purpose of long-term employment motivation. The scheme became
effective on June 14, 2007 and is valid for 10 years. An amended plan was approved by the
stockholders on February 20, 2009.
As amended, the overall limit on the number of shares that may be issued upon exercise of
all options to be granted and yet to be exercised under the Plan must not exceed 5.0% of the
shares in issue from time to time.
The exercise price in relation to each option shall be determined by the Parent Company’s
Compensation Committee, but shall not be lower than the highest of: (i) the closing price of
the shares for one or more board lots of such shares on the PSE on the option offer date; (ii) the
average closing price of the shares for one or more board lots of such shares on the PSE for the
five business days on which dealings in the shares are made immediately preceding the option
offer date; and (iii) the par value of the shares.
MPIC allocated and set aside stock options relating to an additional 145,000,000 common shares,
of which, (a) 94,300,000 common shares were granted to its new directors and senior management
officers, as well as members of the management committee of certain MPIC subsidiaries (includes
15,200,000 common shares granted to officers of the Parent Company) at the exercise price of
P2.73 per common share on July 2, 2010 and (b) another 10,000,000 common shares were granted
at the exercise price of P3.50 on December 21, 2010 to officers of the Parent Company.
On March 8, 2011, 1,000,000 common shares were granted at the exercise price of P3.53 to
senior management of the Parent Company.
The weighted average remaining term to expiry for the share options outstanding as at
December 31, 2015 and 2014 is as follows:
2015 2014
(In Years)
Second grant − 0.5
Third grant 0.1 1.1
The fair value of the options granted is estimated at the date of grant using Black-Scholes-
Merton formula, taking into account the terms and conditions upon which the options were
granted. The following tables list the inputs to the model used for the ESOP:
Grant dated July 2, 2010
30.0% vesting 35.0% vesting 35.0% vesting
on July 2, 2011 on July 2, 2012 on July 2, 2013
Spot price P2.65 P2.65 P2.65
Exercise price P2.73 P2.73 P2.73
Risk-free rate 4.61% 5.21% 5.67%
Expected volatility* 69.27% 67.52% 76.60%
Term to vesting (in days) 365 731 1,096
Call price P0.73 P1.03 P1.39
Starting in 2012, no additional stock option activity was received from MPIC.
a. The employee has completed a full year’s service, from November 2, 2014 to
November 1, 2015 (the “Period”);
b. The employee has obtained at least a satisfactory performance rating for the appraisal
period immediately preceding November 1, 2015;
c. The employee has not been suspended at any time during the Period;
d. The employee has not exceeded 10 days of absences without official leave during the Period; and
e. The employee has not exceeded 20 days of leave without pay during the Period.
The fair value of ESOP shares amounting to P6,143.22 per share was determined based on
the Parent Company’s equity value at the date of grant using the discounted cash flows (DCF)
method.
The grant of shares under the ESOP does not require an exercise price to be paid by the
employees nor are there cash alternatives. All ESOP shares will be held in treasury until issuance.
On February 9, 2016, the ESOP shares have been issued to qualified employees.
Equity-based compensation expense recognized by the Parent Company under “Salaries, wages
and benefits” account in the consolidated statements of income amounted to P146.1 million, nil
and P2.8 million in 2015, 2014 and 2013, respectively.
Carrying value of the ESOP recognized under “Other equity adjustments” in the equity section of
the consolidated statements of financial position amounted to P187.9 million and P41.8 million
as at December 31, 2015 and 2014, respectively.
Parties are considered to be related if one party has the ability to control, directly or indirectly,
the other party or exercise influence over the other party in making financial and operating
decisions. Parties are considered to be related if they are subject to common control or common
significant influence.
Total compensation and benefits of key management personnel of the Company consist of:
2015 2014
Service concession assets - net P1,031,947 P1,001,395
Accrued expenses 836,519 947,930
Unamortized debt issuance costs 119,280 119,280
Pension liability and unamortized past service cost 117,656 70,080
Allowance for inventory obsolescence 19,049 −
Unearned revenue 16,754 21,643
Unrealized foreign exchange gain (2,059) −
Allowance for doubtful accounts 428 401
P2,139,574 P2,160,729
The Company has the following deductible temporary differences for which no deferred tax assets have
been recognized since these are expected to reverse during the ITH period or management believes that
it is not probable that these will be realized in the near future:
2015 2014
Impairment loss on AFS financial assets P78,197 P30,062
Pension liability and unamortized past service cost 40,953 13,859
Share-based payment 40,199 −
Service concession assets - net − 1,781,429
Accretion of financial liabilities − 490,700
Accrued expenses − 434,390
Allowance for inventory obsolescence − 77,764
Unamortized debt issuance costs − 54,842
P159,349 P2,883,046
Service concession assets consist of concession fees and property, plant and equipment.
For income tax purposes, concession fees are amortized using UOP method while property, plant
and equipment are depreciated on a straight-line basis over the estimated useful lives or remaining
concession period whichever is shorter.
The reconciliation of provision for income tax computed at the statutory income tax rate to provision for
(benefit from) income tax as shown in the consolidated statements of income is summarized as follows:
2015 2014 2013
Income tax at statutory tax rate of 30% P2,885,377 P2,467,385 P1,958,782
Add (deduct) the tax effects of:
Net taxable income under ITH (see Note 20) (2,405,872) (2,077,981) (1,806,223)
Change in unrecognized net deferred tax assets and others (817,109) (380,601) (502,751)
Write-off of deferred tax assets relating to accrued expenses 414,913 − −
Interest income already subjected to final tax (40,468) (24,385) (27,172)
Other nondeductible items and others 30,456 (15,088) (29,578)
Provision for (benefit from) income tax P67,297 (P30,670) (P406,942)
LTIP
The Parent Company has approved an LTIP for its managers and executives which is based on profit
targets for the covered Performance Cycle of 2013 to 2015.
126
-
MAYNILAD WATER SERVICES, INC. AND SUBSIDIARIES
(A Subsidiary of Maynilad Water Holding Company, Inc.)
The total cost of the LTIP recognized by the Parent Company in 2015, 2014 and 2013 which is presented
as part of “Salaries, wages and benefits” account in the consolidated statements of income amounted to
P149.8 million, P130.9 million and P148.3 million, respectively. Accrued LTIP amounting to P429.0 million
as at December 31, 2015 and P279.2 million as at December 31, 2014 were respectively presented as part
of “Trade and other payables” account and “Other noncurrent liabilities” account in the consolidated
statements of financial position.
Pension Plan
Maynilad
The Parent Company has a funded, noncontributory and actuarially computed pension plan covering
substantially all of its employees. The benefits are based on years of service and compensation during the
last year of employment.
In line with its strategic goal to improve operational efficiency, the Parent Company offered a Redundancy
and Right-Sizing Program in 2014. The redundancy program offered a separation package based on the
number of years, or fractions thereof, on a pro-rated basis, of service with the Company plus monetary
equivalent of some benefits. This resulted to a curtailment gain of P257.3 million.
Changes in net defined benefit liability of funded funds in 2015 are as follows:
Changes in net defined benefit liability of funded funds in 2014 are as follows:
The maximum economic benefit available is a combination of expected refunds from the plan and
reductions in future contributions.
The fair value of plan assets by each class as at the end of the reporting period are as follows:
2015 2014
Investments in:
Government securities P273,937 P304,401
Equity securities 226,292 268,743
Unit trust funds 17,195 16,058
Loans/notes receivable 2,970 2,980
Cash and cash equivalents 2,110 2,117
Receivables and others 82,376 18,028
P604,880 P612,327
The plan asset’s carrying amount approximates its fair value since the plan assets are short-term in nature
or marked-to-market. All equity and debt instruments held have quoted prices in active market. The
remaining plan assets do not have quoted market prices in active market.
The plan assets have diverse investments and do not have any concentration risk.
• Investments in government securities consist primarily of fixed-rate treasury notes and retail treasury
bonds that bear interest ranging from 2.13% to 9.5% per annum and have maturities from 2015 to 2035.
• Investments in equity securities are composed of investment in shares of various listed entities. The
carrying amounts of investments in equity securities also approximate their fair values since they are
marked-to-market.
• Loans and notes receivables include unsecured fixed-rate notes of a related party and unsecured
notes of an unaffiliated company. The notes bear interest ranging from 6.26% to 6.73%.
• Cash and cash equivalents include regular savings and time deposits, which bear interest at 5.50%
per annum.
• Receivables and others include certificate of deposit with a term of 7 years and bear interest at 5.25%.
The cost of defined benefit pension plans and other post-employment benefits as well as the present
value of the pension obligation are determined using actuarial valuations. The actuarial valuation
involves making various assumptions. The principal assumptions used in determining pension and post-
employment benefit obligations for the defined benefit plans are shown below:
2015 2014
Discount rate 4.86% 4.43%
Salary increase rate 4.00% 4.00%
Turnover rate 0.78% 0.80%
In 2015, the sensitivity analysis below has been determined based on reasonably possible changes of each
significant assumption on the defined benefit obligation as at the end of the reporting period, assuming
all other assumptions were held constant:
Increase (decrease) in Basis Points Amount
Discount rate 100 (P86,880)
(100) 102,676
Salary increase rate 100 97,507
(100) (84,141)
Turnover rate 100 (10,293)
(78) 8,376
Shown below are the maturity analyses of the undiscounted benefit payments:
2015
Normal Retirement Other than Normal Retirement Total
Less than one year P37,216 P7,992 P45,208
More than one year to five years 315,305 49,396 364,701
More than 5 years to 10 years 732,021 71,902 803,923
More than 10 years to 15 years 387,308 67,192 454,500
More than 15 years to 20 years 198,938 66,644 265,582
More than 20 years 3,137,143 258,263 3,395,406
P4,807,931 P521,389 P5,329,320
2014
Normal Retirement Other than Normal Retirement Total
Less than one year P25,317 P6,915 P32,232
More than one year to five years 185,228 44,609 229,837
More than 5 years to 10 years 723,912 72,821 796,733
More than 10 years to 15 years 443,206 67,998 511,204
More than 15 years to 20 years 168,186 60,300 228,486
More than 20 years 2,882,441 262,462 3,144,903
P4,428,290 P515,105 P4,943,395
There are no expected contributions to the defined benefit pension plan in 2016.
Phil Hydro
Phil Hydro recognized pension liability amounting to P0.7 million and P0.8 million in 2015 and 2014, respectively,
in the consolidated statements of financial position determined in accordance with Republic Act 7641.
Following are the significant contingent liabilities of the Company as at December 31, 2015 and 2014:
a. Additional Tranche B Concession Fees and interest penalty are being claimed by MWSS in
excess of the amount recommended by the Receiver. Such additional charges being claimed
by MWSS (in addition to other miscellaneous claims) amounted to P5.1 billion and P5.0 billion
as at December 31, 2015 and 2014, respectively. The Rehabilitation Court has resolved to deny
and disallow the said disputed claims of MWSS in its December 19, 2007 Order, upholding the
recommendations of the Receiver on the matter. Following the termination of the Parent
Company’s rehabilitation proceedings, the Parent Company and MWSS sought to resolve this
matter in accordance with the dispute requirements of the TCA (see Note 12).
b. On October 13, 2005, the Parent Company and Manila Water (the “Concessionaires”) were
jointly assessed by the Municipality of Norzagaray, Bulacan for real property taxes on certain
common purpose facilities purportedly due from 1998 to 2005 amounting to P357.1 million. It
is the position of the Concessionaires that it is the Republic of the Philippines that owns these
properties, and is therefore, exempt from taxation.
The supposed joint liability of the Concessionaires for real property tax, including interests,
amounted to about P1.0 billion as at December 31, 2015.
After the Local Board of Assessment Appeals (LBAA) ruled in favor of the Municipality of
Norzagaray, Bulacan, the Concessionaires elevated the ruling of the LBAA to the Central Board
of Assessment Appeals (CBAA) by filing separate appeals. As at February 17, 2016, the case is
still pending.
c. The Parent Company is a party to various civil and labor cases relating to breach of contracts
with damages, illegal dismissal of employees, and nonpayment of backwages, benefits and
performance bonus, among others.
Maynilad
The Parent Company is registered with the BOI under Executive Order No. 226, as amended, as a new
operator of water supply and sewerage system for the West Service Area on a pioneer status.
The registration entitles the Parent Company to incentives which include, among others, an ITH for a
period of six years beginning on Commencement Date or from actual start of commercial operations,
whichever comes first.
On April 16, 2008, the BOI granted the request of the Parent Company for the extension of the period for
the ITH availment from August 2001 – July 2007 to January 2003 – December 2008.
On October 20, 2008, the Parent Company filed an application for an ITH bonus year. The application was
for the extension of the availment of the ITH incentive by the Parent Company for one (1) year or for the
period January 1, 2009 to December 31, 2009. The BOI approved the Parent Company’s application on
December 22, 2008.
On December 3, 2009, the Parent Company was issued with BOI Certificate of Registration
No. 2009-171 as a new operator of the 200 million liters per day (MLD) Bulk Water Supply and Distribution
Project (Putatan, Muntinlupa). On December 16, 2009, Certificates of Registration Nos. 2009-188 and
2009-189 as a new operator of the 1500 MLD and 900 MLD Bulk Water Supply and Distribution Projects
pertaining to the La Mesa Treatment Plants 1 and 2, respectively, were likewise issued by the BOI. The
registrations entitle the Parent Company to incentives which include an ITH for six years commencing
on January 2010 or actual start of commercial operations, whichever is earlier, but in no case earlier than
the date of registration. Commercial operations of the 1500 MLD and 900 MLD Bulk Water Supply and
Distribution Projects started on January 1, 2010 while the 200 MLD Project started on January 1, 2011.
The ITH for all these projects is set to expire on December 31, 2015. The ITH incentives shall be limited to
the sales/revenue generated from the operation of the three plants which substantially cover the total
capacity of the Parent Company. ITH incentive enjoyed by the Company amounted to P2,405.9 million,
P2,078.0 million and P1,806.2 million in 2015, 2014 and 2013, respectively (see Note 15).
Phil Hydro
On November 22, 2007, Phil Hydro’s operations in Legazpi City were registered with the BOI as New Bulk
Supplier of Treated Water on a pioneer status under Omnibus Investments Code of 1987 (the Code).
Subject to certain conditions and requirements, Phil Hydro’s operations in Legazpi City are entitled to the
following benefits, among others:
a. ITH for six years until December 31, 2013 limited to the revenue generated from the sales of
bulk water supply to LCWD representing the value of transactions as covered by the registration;
b. Employment of foreign nationals for supervisory, technical or advisory positions for five years;
c. Importation of consigned equipment for a period of 10 years from date of registration, subject
to the posting of re-export bond; and
d. Importation of capital equipment at 0% duty from date of registration up to June 16, 2011.
For (d) above, Phil Hydro has not imported any capital equipment in 2015, 2014 and 2013.
On December 18, 2009, the BOI approved Phil Hydro’s another application for ITH for the operations in
Norzagaray, Bulacan as New Operator of Bulk Water Supply Facility (Water Filtration Plant) on a non-
pioneer status under the Code. As a registered enterprise, Phil Hydro is entitled to the following benefits,
among others, subject to certain conditions and requirements:
a. ITH for four years until December 31, 2013 limited to the revenue generated from the registered
bulk water supply facility with NWD; and
b. Importation of capital equipment at 0% duty from date of registration up to June 16, 2011.
For (b) above, Phil Hydro has not imported any capital equipment in 2015, 2014 and 2013.
In relation to the Concession Agreement, the Parent Company entered into the following contracts with
the East Concessionaire:
a. Interconnection Agreement wherein the two Concessionaires shall form an unincorporated joint
venture that will manage, operate, and maintain interconnection facilities. The terms of the
agreement provide, among others, the cost and the volume of water to be transferred between
zones; and
b. Common Purpose Facilities Agreement that provides for the operation, maintenance, renewal,
and, as appropriate, decommissioning of the Common Purpose Facilities, and performance of
other functions pursuant to and in accordance with the provisions of the Concession Agreement
and performance of such other functions relating to the Concession (and the Concession of
the East Concessionaire) as the Parent Company and the East Concessionaire may choose to
delegate to the Joint Venture, subject to the approval of MWSS.
22. Commitments
Concession Agreement
Significant commitments under the Concession Agreement follow:
Under Section 6.9 of the Concession Agreement, the Parent Company is required to post a
performance bond to secure the performance of its obligations under certain provisions of the
Concession Agreement. The aggregate amount drawable in one or more installments under such
performance bond during the Rate Rebasing Period to which it relates is set out below.
Within 30 days from the commencement of each renewal date, the Parent Company shall cause
the performance bond to be reinstated to the full amount applicable to the rate rebasing period
as set forth above.
In connection with the extension of the term of the Concession Agreement (see Note 1), certain
adjustments to the obligation of the Parent Company to post the performance bond under
Section 6.9 of the Concession Agreement have been approved and summarized as follows:
• The aggregate amount drawable in one or more installments under each performance bond
during the Rate Rebasing Period to which it relates has been adjusted to US$30.0 million
until the Expiration Date.
• The amount of the Performance Bond for the period covering 2023 to 2037 shall be
mutually agreed upon in writing by the MWSS and the Parent Company consistent with the
provisions of the Concession Agreement.
132
-
MAYNILAD WATER SERVICES, INC. AND SUBSIDIARIES
(A Subsidiary of Maynilad Water Holding Company, Inc.)
• The Parent Company posted the Surety Bond for the amount of US$90.0 million issued by
Prudential Guarantee and Assurance, Inc. (the Surety) in favor of MWSS, as security for the
Parent Company’s proper and timely performance of its obligations under the Concession
Agreement. On December 6, 2012, the Parent Company renewed the Surety Bond for the
amount of US$80.0 million issued by the Surety in favor of MWSS. The liability of the Surety
under this bond will expire on December 31, 2017 (see Note 6).
c. Payment of half of MWSS and MWSS-RO’s budgeted expenditures for the subsequent years,
provided the aggregate annual budgeted expenditures do not exceed P200.0 million, subject
to CPI adjustments. As a result of the extension of the life of the Concession Agreement, the
annual budgeted expenditures shall increase by 100%, subject to CPI adjustments, effective
January 2010 (see Notes 1 and 7).
d. To meet certain specific commitments in respect to the provision of water and sewerage services
in the West Service Area, unless modified by the MWSS-RO due to unforeseen circumstances.
f. To repair and correct, on a priority basis, any defect in the facilities that could adversely affect
public health or welfare, or cause damage to persons or third-party property.
g. To ensure that at all times the Parent Company has sufficient financial, material and personnel
resources available to meet its obligations under the Concession Agreement.
h. Non-incurrence of debt or liability that would mature beyond the term of the Concession
Agreement, without prior notice to MWSS.
Failure of the Parent Company to perform any of its obligations under the Concession Agreement of a kind
or to a degree which, in a reasonable opinion of the MWSS-RO, amounts to an effective abandonment of
the Concession Agreement and which failure continues for at least 30 days after written notice from the
MWSS-RO, may cause the Concession Agreement to be terminated.
Facilities
The Parent Company has been granted the right to operate, maintain in good working order, repair,
decommission and refurbish the movable property required to provide the water and sewerage services
under the Concession Agreement. MWSS shall retain legal title to all movable property in existence at the
Commencement Date. However, upon expiration of the useful life of any such movable property as may
be determined by the Parent Company, such movable property shall be returned to MWSS in its then-
current condition at no charge to MWSS or the Parent Company (see Note 7).
The Concession Agreement also provides the Parent Company and the East Concessionaire to have equal
access to MWSS facilities involved in the provision of water supply and sewerage services in both West
and East Service Areas including, but not limited to, the MWSS management information system, billing
system, telemetry system, central control room and central records.
The net book value of the facilities transferred to the Parent Company on Commencement Date based on
MWSS’ closing audit report amounted to P7.3 billion with a sound value of P13.8 billion.
Beginning at the Commencement Date, MWSS’ corporate headquarters were made available for a one-
year lease to the Parent Company and the East Concessionaire, subject to yearly renewal with the consent
of the parties concerned. As at December 31, 2015, the lease has been renewed for another year. Rent
expense amounted to P38.0 million in 2015 and 2014 and P33.8 million in 2013 (see Note 22).
The main risks arising from the Company’s principal financial instruments are interest rate risk, foreign
currency risk, credit risk and liquidity risk.
The BOD reviews and approves the policies for managing the Company’s financial risks. The Company
monitors risks arising from all financial instruments and regularly reports financial management activities
and the results of these activities to the BOD.
The Company maintains a mix of floating and fixed rate interest-bearing loans, currently at a ratio of 8%
floating and 92% fixed per abovementioned loan agreements. The floating rate interest-bearing loans
will increase to a higher portion over time because of future drawdowns in connection to the MWMP loan
agreement.
The following table shows the Company’s significant financial liabilities that are exposed to cash flow
interest rate risk:
P21.2 billion Term Loan Fixed rate benchmark+0.75%
(5.75%, March 25, 2013 to March 25, 2018)
P5.0 billion Corporate Notes Fixed rate benchmark+0.75%
(1st drawdown) (5.75%, April 29, 2013 to April 29, 2018)
P5.0 billion Corporate Notes Fixed rate benchmark+0.75%
(2nd drawdown) (5.75%, October 29, 2013 to October 29, 2018)
US$137.5 million Loan Floating rate benchmark+1.25%
(US$42.9 million drawdown) (2.40%, November 15, 2015 to May 15, 2016)
P5.2 billion Corporate Notes Fixed rate benchmark
(1st drawdown) (6.00%, March 2, 2015 to March 2, 2035)
Peso-denominated Bank Loan Fixed rate benchmark
(5.50%, June 29, 2015 to June 29, 2025)
Interest on financial liabilities classified as fixed rate is fixed until the maturity of the instrument.
The following tables show information about the Company’s financial liabilities that are exposed to cash
flow and fair value interest rate risks.
2015
Within 1 Year Total
Short-term cash investments:
Cash and cash equivalents (1-90 days)* P3,069,280 P3,069,280
Short-term investments (91-364 days) 6,088,541 6,088,541
P9,157,821 P9,157,821
*Excludes cash on hand amounting to P23,732.
2015
Within 1 Year More than 1 Year Total - Gross Total - Gross
(In US$) (In P)
Liabilities:
Interest-bearing loans:
Interest rate 5.75% 5.75%, 2.40% and 6.00%
Current - local P1,742,164 – – P1,742,164
Noncurrent - foreign – $42,084 $42,084 1,980,458
Noncurrent - local – P21,356,717 – 21,356,717
25,079,339
Service concession obligation payable to MWSS:
Interest rate 8.21%
Current - foreign $9,244 – $9,244 435,008
Current - local P922,697 – – 922,697
Noncurrent - foreign – $85,617 85,617 4,029,148
Noncurrent - local – P2,708,009 – 2,708,009
8,094,862
P 33,174,201
2014
Within 1 Year More than 1 Year Total - Gross Total - Gross
(In US$) (In P)
Liabilities:
Interest-bearing loans:
Interest rate 5.75% 5.75%, 2.40% and 6.00%
Current - local P1,692,163 – – P1,692,163
Noncurrent - foreign – $13,957 $13,957 624,175
Noncurrent - local – P21,885,073 – 21,885,073
24,201,411
Service concession obligation payable to MWSS:
Interest rate 3.0%
Current - foreign $3,880 – $3,880 173,510
Current - local P920,868 – – 920,868
Noncurrent - foreign – $96,529 96,529 4,316,792
Noncurrent - local – P2,724,173 – 2,724,173
8,135,343
P32,336,754
The following table demonstrates the sensitivity of the Company’s profit before tax to a reasonably
possible change in interest rates for the years ended December 31, 2015 and 2014, with all variables
held constant (through the impact on floating rate borrowings). The estimates are based on the
management’s annual financial forecast. There is no impact on the Company’s equity other than those
already affecting income.
2015
Increase/Decrease in Basis Points Effect on Income Before Tax
Floating rate borrowings +50 (P9,902)
-50 9,902
2014
Increase/Decrease in Basis Points Effect on Income Before Tax
Floating rate borrowings +50 (P3,121)
-50 3,121
The Company’s foreign currency risk results primarily from movements of the Philippine Peso against the
United States Dollar, European Euro and the Japanese Yen. The servicing of foreign currency denominated
loans of MWSS is among the requirements of the Concession Agreement. Revenues are generated in
Philippine Peso. However, there is a mechanism in place as part of the Concession Agreement wherein the
Company (or the end consumers) can recover currency fluctuations through the FCDA that is approved by
the Regulatory Office.
136
-
MAYNILAD WATER SERVICES, INC. AND SUBSIDIARIES
(A Subsidiary of Maynilad Water Holding Company, Inc.)
Information on the Company’s foreign currency-denominated monetary assets and liabilities and the
Philippine Peso equivalent of each as at December 31, 2015 and 2014 is presented as follows:
2015
US Dollar Euro JPY Total Peso Equivalent
Asset
Cash and cash equivalents, short term invest- $6,346 €– ¥– P298,664
ments and sinking fund
Liabilities
Interest-bearing loans ($42,084) €– ¥– (P1,980,458)
Service concession obligation payable to MWSS (84,589) (33) (1,228,775) (4,464,156)
(126,673) (33) (1,228,775) (6,444,614)
Net foreign currency denominated liabilities ($120,327) (€33) (¥1,228,775) (P6,145,950)
The spot exchange rates used were P47.06:US$1, P51.74:EUR1, and P0.39:JPY1 as at December 31, 2015.
2014
US Dollar Euro JPY Total Peso Equivalent
Asset
Cash and cash equivalents, short-term invest- $5,054 €– ¥– P226,012
ments and sinking fund
Liabilities
Interest-bearing loans ($14,823) €– ¥– (P662,902)
Service concession obligation payable to MWSS (92,802) (438) (855,090) (4,490,302)
(107,625) (438) (855,090) (5,153,204)
Net foreign currency denominated liabilities ($102,571) (€438) (¥855,090) (P4,927,192)
The spot exchange rates used were P44.72:US$1, P54.34:EUR1, and P0.37:JPY1 as at December 31, 2014.
The following table demonstrates the sensitivity to a reasonably possible change in foreign exchange
rates, with all variables held constant, of the Company’s profit before tax (due to changes in the fair value
of monetary assets and liabilities) and equity as at December 31, 2015 and 2014. The estimates in the
movement of the foreign exchange rates were based on the management’s annual financial forecast.
Increase/Decrease in Peso and Foreign Exchange Effect on Income
U.S Dollar, Euro and JPY Exchange Rates Rate Before Income Tax
2015
U.S Dollar +1% 47.06 (P56,626)
Euro +1% 51.74 (17)
JPY +1% 0.39 (4,792)
U.S Dollar -1% 47.06 56,626
Euro -1% 51.74 17
JPY -1% 0.39 4,792
Credit Risk
Credit risk is the risk that a counter party will not meet its obligations under a financial instrument or
customer contract, leading to a financial loss.
The Company trades only with recognized, creditworthy third parties. It is the Company’s policy that
except for connection fees and other highly meritorious cases, it does not offer credit terms to its
customers. Because of the basic need service it provides, historical collections of the Company are
relatively high. Credit exposure is widely dispersed. Receivable balances are monitored on an ongoing
basis with the result that the Company’s exposure to bad debts is not significant.
With respect to credit risk arising from the other financial assets of the Company, consisting of cash and
cash equivalents, short-term cash investments, deposits and sinking fund and miscellaneous deposits,
the Company’s exposure to credit risk arises from default of the counterparty, with a maximum exposure
equal to the carrying amount of these instruments. The Company transacts only with institutions or
banks which have demonstrated financial soundness for the past five years.
The table below shows the maximum exposure to credit risk for the components of the consolidated
statements of financial position as at December 31, 2015 and 2014:
2015 2014
Cash and cash equivalents* (see Note 4) P3,069,280 P4,147,586
Short-term investments 6,088,541 2,915,000
Trade and other receivables - net (see Note 5) 2,428,812 2,048,550
Deposits and sinking fund (see Note 6) 1,914,093 1,884,781
Miscellaneous deposits** 220,016 206,202
Total credit risk exposure P13,720,742 P11,202,119
*Excludes cash on hand amounting to P23,732 and P40,952 as at December 31, 2015 and 2014, respectively.
**Included as part of “Other noncurrent assets” in the consolidated statements of financial position.
As at December 31, 2015 and 2014, the credit quality per class of financial assets that were neither past
due nor impaired are as follows:
2015
Neither Past Due nor Impaired Past Due but Impaired Total
not Impaired
High Grade Standard
Cash and cash equivalents* P3,069,280 P– P– P– P3,069,280
Short-term investments 6,088,541 – – – 6,088,541
Trade and other receivables 2,166,300 160,752 101,760 1,030,624 3,459,436
2014
Neither Past Due nor Impaired Past Due but Impaired Total
not Impaired
High Grade Standard
Cash and cash equivalents* P4,147,586 P– P– P– P4,147,586
Short-term investments 2,915,000 – – – 2,915,000
Trade and other receivables 1,566,262 373,303 108,985 1,267,971 3,316,521
Deposits and sinking fund 1,884,781 – – – 1,884,781
Miscellaneous deposits** – 206,202 – – 206,202
P10,513,629 P579,505 P108,985 P1,267,971 P12,470,090
Past due accounts amounting to P101.8 million and P109.0 million as at December 31, 2015 and 2014,
respectively, are not impaired since based on the Company’s experience, these receivables are normally
collected the following year.
Cash and cash equivalents, short-term investments, and deposits and sinking fund are placed in various
banks. These are held by large prime financial institutions that have good reputation and low probability
of insolvency. Management assesses the quality of these financial assets as high grade.
For trade and other receivables, high grade relates to those which are consistently collected before the
maturity date, normally seven days from bill delivery. Standard grade includes receivables from customers
that are collectible beyond seven days from bill delivery even without an effort from the Company
to follow them up, or those advances from officers and employees that are collected through salary
deduction. For miscellaneous deposits, standard grade consists of meter and security deposits that are
normally refundable upon termination of service.
Liquidity Risk
Liquidity risk is the potential for not meeting the obligations as they become due because of an inability
to liquidate assets or obtain adequate funding.
The Company monitors its risk to a shortage of funds using a recurring liquidity planning. Cash planning
considers the maturity of both its financial investments and financial assets (e.g., trade and other
receivables, other financial assets) and projected cash flows from operations.
The Company’s objective is to maintain a balance between continuity of funding and flexibility through
the use of bank drafts, bank loans, debentures, preference shares, finance leases and hire purchase
contracts.
2014
On Demand Due Within 3 Due Between 3 Due after 12 Total
Months and 12 Months Months
Interest-bearing loans* P– P1,134,467 P897,596 P22,509,248 P24,541,311
Trade and other payables** 545,559 1,492,657 2,941,583 4,746,646 9,726,445
Service concession obligation – – 1,094,378 7,040,965 8,135,343
payable to MWSS
Customers’ deposits – – – 752,526 752,526
P545,559 P2,627,124 P4,933,557 P35,049,385 P43,155,625
The table below shows the maturity profile of the Company’s financial assets based on contractual
undiscounted cash flows as at December 31, 2015 and 2014:
2015
On Demand Due Within 3 Due Between 3 and Due after 12 Total
Months 12 Months Months
Cash and cash P982,790 P2,110,222 P– P– P3,093,012
equivalents
Short-term – – 6,088,541 – 6,088,541
investments
Trade and other 2,039,961 230 388,621 – 2,428,812
receivables
Deposits and 1,773,843 – 140,250 – 1,914,093
sinking fund
AFS financial assets 132,387 – – – 132,387
Miscellaneous – – – 220,016 220,016
deposits
P4,928,981 P2,110,452 P6,617,412 P220,016 P13,876,861
2014
On Demand Due Within 3 Due Between 3 and Due after 12 Total
Months 12 Months Months
Cash and cash P828,137 P3,360,401 P– P– P4,188,538
equivalents
Short-term – – 2,915,000 – 2,915,000
investments
Trade and other 1,675,247 33,275 340,028 – 2,048,550
receivables
Deposits and 1,746,491 – 138,290 – 1,884,781
sinking fund
AFS financial assets 110,377 – – – 110,377
Miscellaneous – – – 206,202 206,202
deposits
P4,360,252 P3,393,676 P3,393,318 P206,202 P11,353,448
140
-
MAYNILAD WATER SERVICES, INC. AND SUBSIDIARIES
(A Subsidiary of Maynilad Water Holding Company, Inc.)
Capital Management
The primary objective of the Company’s capital management strategy is to ensure that it maintains a
healthy capital structure in order to maintain a strong credit standing while it maximizes shareholder value.
The Company closely manages its capital structure vis-a-vis a certain target gearing ratio, which is net
debt divided by total capital plus net debt. The Company’s target gearing ratio is 75%. This target is
to be maintained over the next five years by managing the Company’s level of borrowings and dividend
payments to shareholders.
For purposes of computing its net debt, the Company includes the outstanding balance of its long-term
interest-bearing loans, service concession obligation payable to MWSS and trade and other payables,
less the outstanding cash and cash equivalents, short-term investments, deposits and sinking fund. To
compute its capital, the Company uses net equity.
2015 2014
Interest-bearing loans and service concession obligation payable to MWSS (see Notes 10 P33,174,201 P32,336,754
and 12)
Trade and other payables (see Note 11) 11,327,222 10,333,720
Less cash and cash equivalents, short-term investments, deposits and sinking fund (see (11,095,646) (8,988,319)
Notes 4 and 6)
Net debt (a) 33,405,777 33,682,155
Net equity 35,538,655 27,867,031
Net equity and debt (b) P68,944,432 P61,549,186
Gearing ratio (a/b) 48% 55%
For purposes of monitoring debt ratio covenants, the Company computes using both interest-bearing
debt and total liabilities. The Company closely monitors its debt covenants and maintains a capital
expenditure program and dividend declaration policy that keeps the compliance of these covenants
into consideration.
The following table summarizes the carrying values and fair values of the Company’s financial assets and
financial liabilities as at December 31, 2015 and 2014:
2015 2014
Carrying Value Fair Value Carrying Value Fair Value
Financial Assets
Loans and receivables -
Miscellaneous deposits P220,016 P171,339 P206,202 P159,622
(included under “Other
noncurrent assets”
account)
Financial Liabilities
Other financial liabilities:
Interest-bearing loans P25,079,339 P26,959,364 P24,201,411 P27,749,815
Service concession obli- 8,094,862 9,569,586 8,135,343 9,967,797
gation payable to MWSS
Customers’ deposits 244,434 271,883 219,945 648,896
P33,418,635 P36,800,833 P32,556,699 P38,366,508
Cash and Cash Equivalents, Short-term Investments, Trade and Other Receivables, Deposits and Sinking Fund,
and Trade and Other Payables. Due to the short-term nature of these transactions, the carrying values
approximate the fair values as at the reporting date.
AFS Financial Assets. Fair value is equivalent to the carrying value because the Company’s AFS financial
assets pertain to unquoted equity investments.
Interest-bearing Loans. For floating rate loans, the carrying value approximates the estimated fair value as
at the reporting date due to quarterly repricing of interest rates. For fixed rate loans, the estimated fair
value is based on the discounted value of future cash flows using the applicable rates for similar types of
financial instruments.
Miscellaneous Deposits, Service Concession Obligation Payable to MWSS and Customers’ Deposits. Estimated
fair value is based on the discounted value of future cash flows using the applicable rates for similar types
of financial instruments.
The fair values of fixed rate interest-bearing loans, miscellaneous deposits, service concession obligation
payable to MWSS and customers’ deposits are determined using Fair Value Hierarchy Level 3.
In 2015, the noncash operating activities pertain to unpaid concession fees amounting to
P500.0 million and effect of change in rebased rate amounting to P632.3 million (see Note 7).
On January 25, 2016, during the regular meeting, the Parent Company’s BOD set and approved the
declaration of cash dividends amounting to P2.0 billion to all shareholders of record as at February 9, 2016.
142
-
From Basic Utility, to Water Solutions Company
-143
MWSS Compound, Katipunan Ave.,
Balara, Quezon City, Philippines
www.mayniladwater.com.ph
Tel.No: 981 3333