Week 120 (Jan.14-20,2019)
Week 120 (Jan.14-20,2019)
Week 120 (Jan.14-20,2019)
SALES 242,368.37 `
COST OF SALES
Materials
Labor
Gas and Oil
Repairs and Maintenance
Others
Total ### -
PREPARED BY:
CRISTINA ESPERANZA
Quantity Surveyor
NOTED BY:
ACCOMPLISHMENT
ITEM DESCRIPTION TOTAL AMOUNT WT. % PREVIOUS THIS PERIOD TO DATE
AMOUNT % AMOUNT % AMOUNT %
I. PRELIMINARIES 44,625,070.55 9.75% 42,520,267.40 95.28% 235,805.72 0.53% 42,756,073.13 95.81%
II. REBAR WORKS (REBARS - OSM) 30,145,954.99 6.59% 26,188,329.27 86.87% - 0.00% 26,188,329.27 86.87%
III. CONCRETING WORKS (CEMENT - OSM) 51,668,954.05 11.29% 44,077,373.81 85.31% - 0.00% 44,077,373.81 85.31%
IV. MASONRY WORKS 148,714,199.10 32.51% 125,771,682.00 84.57% (635,058.14) -0.43% 125,136,623.86 84.15%
VI. THERMAL AND MOISTURE PROTECTION 31,746,516.76 6.94% 9,958,875.16 31.37% 641,620.79 2.02% 10,600,495.94 33.39%
GRAND TOTAL 457,500,000.00 100.00% 343,947,098.69 75.18% 242,368.37 0.05% 344,189,467.06 75.23%
PREPARED BY:
CRISTINA ESPERANZA
Quantity Surveyor
NOTED BY:
SUMMARY
150 thk CHB Wall 25,341.71 100% 17,479.96 - 24,829.88 97.98%
100mm thk CHB Wall 4,458.40 100% 2,434.96 - 4,413.82 99.00%
Stiffener Columns/Lintel Beams (Forms and Conc 5,558.17 100% 3,714.43 - 5,454.39 98.13%
Reinforcements 16,057.81 100% 10,731.16 - 15,757.98 98.13%
Plastering 53,945.18 100% 36,050.65 - 52,937.94 98.13%
Zocalo 5,781.62 100% 3,863.76 - 5,673.67 98.13%
Sealant and Caulkings 32,234.24 100% 21,541.60 - 31,632.38 98.13%
4.04 Residential Tower 2
4.04.01 150 thk CHB Wall 19,344.99 m² 850.00 250.00 1,100.00 21,279,489.57 - - -
4.04.02 100mm thk CHB Wall 3,953.98 m² 650.00 250.00 900.00 3,558,582.00 - - -
4.04.03 Stiffener Columns/Lintel 4,524.55 lm 418.06 236.93 654.99 2,963,517.39 - - -
4.04.04 Reinforcements 19,455.57 kgs 37.50 7.00 44.50 865,772.64 - - -
4.04.05 Plastering (Exterior Walls 42,686.45 m² 180.00 180.00 360.00 15,367,122.71 - - -
4.04.06 Zocalo 4,481.31 lm 407.93 206.15 614.08 2,751,881.66 - - -
4.04.07 Sealant and Caulkings 32,234.24 lm 40.00 40.00 80.00 2,578,739.20 - - -
4.04.08 Others (Please Specify): -
AREA COMPUTATION (150mm thkchb wall)
Est Qty % per floor Total PREV. THIS BILLING TODATE
Shotcrete 906 45.19% 794.68 8,741.43 91% 0% 91%
150 thk CHB Wall 19,344.99 8,741.43 45.19% 7,946.75 - 7,946.75
100mm thk CHB Wall
Stiffener Columns/Lintel Beams ( 3,756.71 1,697.54 37.52% 1,543.22 - 1,543.22
Reinforcements 16,153.83 7,299.44 37.52% 6,635.85 - 6,635.85
Plastering 35,442.30 16,015.32 37.52% 14,559.38 - 14,559.38
Zocalo 3,720.80 1,681.32 37.52% 1,528.47 - 1,528.47
Sealant and Caulkings 26,763.89 12,093.81 37.52% 10,994.37 - 10,994.37
Hollowcore 480 23.94% 421.02 4,631.22 93% 0% 93%
150 thk CHB Wall 19,344.99 4,631.22 23.94% 4,305.43 - 4,305.43
100mm thk CHB Wall
Stiffener Columns/Lintel Beams ( 3,756.71 899.36 19.88% 836.09 - 836.09
Reinforcements 16,153.83 3,867.25 19.88% 3,595.20 - 3,595.20
Plastering 35,442.30 8,484.94 19.88% 7,888.05 - 7,888.05
Zocalo 3,720.80 890.77 19.88% 828.10 - 828.10
Sealant and Caulkings 26,763.89 6,407.32 19.88% 5,956.58 - 5,956.58
PCW 619 30.87% 542.94 5,972.34 100% 0% 100%
150 thk CHB Wall 19,344.99 5,972.34 30.87% 5,972.34 - 5,972.34
100mm thk CHB Wall
Stiffener Columns/Lintel Beams ( 3,756.71 1,159.80 25.63% 1,159.80 - 1,159.80
Reinforcements 16,153.83 4,987.14 25.63% 4,987.14 - 4,987.14
Plastering 35,442.30 10,942.04 25.63% 10,942.04 - 10,942.04
Zocalo 3,720.80 1,148.72 25.63% 1,148.72 - 1,148.72
Sealant and Caulkings 26,763.89 8,262.77 25.63% 8,262.77 - 8,262.77
SUMMARY
150 thk CHB Wall 19,344.99 100% 1,358.90 - 18,224.53 94.21%
100mm thk CHB Wall 3,953.98 100% - 285.51 3,027.60 76.57%
Stiffener Columns/Lintel Beams (Forms and Conc 4,524.55 100% 259.29 55.44 4,127.06 91.21%
Reinforcements 19,455.57 100% 957.40 238.41 17,746.37 91.21%
Plastering 42,686.45 100% 2,476.55 523.08 38,936.39 91.21%
Zocalo 4,481.31 100% 262.37 54.91 4,087.62 91.21%
Sealant and Caulkings 32,234.24 100% 1,699.33 395.00 29,402.42 91.21%
PROJECT : VINE RESIDENCES PHASE-1
CONTRACT PACKAGE : CP-01, STRUCTURAL AND MASONRY WORKS
SUBJECT : WEEKLY ACCOMPLISHMENT REPORT
PERIOD : WEEK 114 (DEC. 3-9, 2018)
ACCOMPLISHMENT
ITEM WEIGHT (%) BASED ON CONTRACT AMOUNT AMOUNT
DESCRIPTION QTY UNIT TOTAL AMOUNT PREVIOUS THIS PERIOD TO DATE
NO.
Amount % Amount % Amount % TOWER 1 TOWER 2 PODIUM TOWER 1 TOWER 2 PODIUM
I PRELIMINARIES - - -
1.01 Mobilization/Demobilization 1.00 lot 800,000.00 400,000.00 50.00% - 400,000.00 50.00% 0.051% 0.042% 0.082% 116,301.78 96,481.93 187,216.29
1.02 Permits, Taxes and Licenses -
1.02.01 Building Permit 1.00 lot 700,000.00 700,000.00 100.00% - 700,000.00 100.00% 0.044% 0.037% 0.072% 203,528.12 168,843.38 327,628.50
Building Permit -
Locational Clearance -
Acquisition of Green Bldg -
Local Government Fees/Permit 1.00 lot - - - - - -
1.02.02 Occupancy Permit 1.00 lot - - - - - - -
1.02.03 Contractor's Tax 1.00 lot 3,000,000.00 3,000,000.00 100.00% - 3,000,000.00 100.00% 0.191% 0.158% 0.307% 872,263.38 723,614.48 1,404,122.14
1.02.04 Permits to All Lifting Equipments 1.00 lot 400,000.00 - 0.00% - - 0.00% 0.025% 0.021% 0.041% - - -
1.03 Bonds and Insurances -
C
1.03.01 15% Surety Bond 1.00 lot 600,000.00 600,000.00 100.00% - 600,000.00 100.00% 0.038% 0.032% 0.061% 174,452.68 144,722.90 280,824.43
A
1.03.02 R 20% Performance Bond 1.00 lot 780,000.00 780,000.00 100.00% - 780,000.00 100.00% 0.050% 0.041% 0.080% 226,788.48 188,139.77 365,071.76
1.03.03 10% Guarantee Bond
IContractors 1.00 lot 600,000.00 - 0.00% - - 0.00% 0.038% 0.032% 0.061% - - -
Employees Accident
1.03.04 - 1.00 lot 600,000.00 600,000.00 100.00% - 600,000.00 100.00% 0.038% 0.032% 0.061% 174,452.68 144,722.90 280,824.43
Insurance and CGL
b -
y
Temporary Facilities (Includes Office, Warehouse,
1.04 1.00 lot 4,500,000.00 4,500,000.00 100.00% - 4,500,000.00 100.00% 0.286% 0.237% 0.460% 1,308,395.06 1,085,421.72 2,106,183.21
Utilities, Powero and Water Consumptions, etc.)
1.05 Material Testingw 1.00 lot 650,000.00 591,500.00 91.00% - 591,500.00 91.00% 0.041% 0.034% 0.066% 171,981.26 142,672.66 276,846.08
n
1.06 Support Equipments -
er
1.06.01 Tower Crane 1.00 lot 5,500,000.00 5,500,000.00 100.00% - 5,500,000.00 100.00% 0.350% 0.290% 0.563% 1,599,149.52 1,326,626.55 2,574,223.93
1.06.02 Mobile Crane 1.00 lot 2,500,000.00 2,500,000.00 100.00% - 2,500,000.00 100.00% 0.159% 0.132% 0.256% 726,886.15 603,012.07 1,170,101.78
1.06.03 Passenger Elevator/etc. 1.00 lot - -
1.06.04 Service Vehicle 1.00 lot 850,000.00 846,260.00 99.56% - 846,260.00 99.56% 0.054% 0.045% 0.087% 246,053.87 204,122.00 396,084.13
1.07 Cover Protection and Protective Measures 1.00 lot 2,300,000.00 2,289,880.00 99.56% - 2,289,880.00 99.56% 0.146% 0.121% 0.235% 665,792.82 552,330.11 1,071,757.07
1.08 Safety Requirements 1.00 lot 1,712,000.00 1,704,467.20 99.56% - 1,704,467.20 99.56% 0.109% 0.090% 0.175% 495,581.44 411,125.72 797,760.04
1.09 Submittals, Shop Drawings and As-Built Plans 1.00 lot 1,169,150.55 1,164,006.29 99.56% - 1,164,006.29 99.56% 0.074% 0.062% 0.120% 338,440.02 280,763.94 544,802.33
1.10 Housekeeping and Maintenance 1.00 lot 1,763,920.00 1,759,802.59 99.77% - 1,759,802.59 99.77% 0.112% 0.093% 0.180% 511,670.45 424,472.88 823,659.26
Field Office for Owner, Construction Management and
1.11 1.00 lot 2,200,000.00 2,200,000.00 100.00% - 2,200,000.00 100.00% 0.140% 0.116% 0.225% 639,659.81 530,650.62 1,029,689.57
Architect/Consultants
1.12 Site Management 1.00 lot 14,000,000.00 13,636,000.00 97.40% - 13,636,000.00 97.40% 0.890% 0.738% 1.432% 3,964,727.80 3,289,069.03 6,382,203.17
1.13 Others (Please Specify):
II SITEWORKS
2.01 Layout & Stakeout 1.00 lot 1,000,000.00 900,000.00 90.00% - 900,000.00 90.00% 0.064% 0.053% 0.102% 261,679.01 217,084.34 421,236.64
2.02 Excavation/Trimming and Disposal m³ -
Excavation 38,348.86 m³ 13,422,101.73 13,099,971.29 97.60% 10,792.96 0.08% 13,110,764.25 97.68% 2.934% - - 13,110,764.25
Horizontal Trimming 6,452.15 m² 645,215.24 629,730.08 97.60% 518.83 0.08% 630,248.91 97.68% 0.141% - - 630,248.91
Vertical Trimming 5,734.68 m² 573,467.53 559,704.31 97.60% 461.14 0.08% 560,165.45 97.68% 0.125% - - 560,165.45
2.03 Backfilling and Compaction 19,025.92 m³ 4,756,480.22 4,642,324.69 97.60% 3,824.77 0.08% 4,646,149.46 97.68% 1.040% - - 4,646,149.46
2.04 Gravel Bedding 1,153.67 m² 1,730,507.92 1,688,975.73 97.60% 1,391.53 0.08% 1,690,367.26 97.68% 0.378% - - 1,690,367.26
2.05 Waterstop 591.38 lm 403,616.85 253,821.80 62.89% 4,292.70 1.06% 258,114.49 63.95% 0.088% #VALUE! - 258,114.49
2.06 Bentonite Pad refer to Thermal & Moisture Protection
2.07 Dewatering Works 1.00 lot 600,000.00 580,500.00 96.75% - 580,500.00 96.75% 0.131% - - 580,500.00
2.08 Vapor Barrier 7,575.30 m² 946,912.50 568,147.50 60.00% - 568,147.50 60.00% 0.207% - - 568,147.50
2.09 Soil Poisoning (Slab on Grade Only) 1.00 lot 2,744,353.58 1,228,921.53 44.78% - 1,228,921.53 44.78% 0.600% - - 1,228,921.53
2.10 Lean Concrete 310.41 m³ 589,778.53 558,704.12 94.73% - 558,704.12 94.73% 0.129% - - 558,704.12
2.11 Slope Protection 1.00 lot 725,433.45 580,346.74 80.00% - 580,346.74 80.00% 0.159% - - 580,346.74
2.12 Others (Please Specify):
Total Volume of Fill 4,361.00 m³ 872,200.00 784,979.91 90.00% - 784,979.91 90.00% 0.191% - - 784,979.91
Disposal 14,961.94 m³ 2,618,339.72 2,356,505.48 90.00% - 2,356,505.48 90.00% 0.572% - - 2,356,505.48
1200mm Dia. RCP 30.00 lnm 223,080.00 - 0.00% - - 0.00% 0.049% - - -
Clearing & Grubbing 23,934.24 m² 2,393,424.00 2,393,424.00 100.00% - 2,393,424.00 100.00% 0.523% - - 2,393,424.00
TOTAL FOR SITEWORKS 34,244,911.25 30,826,057.18 90.02% 21,281.93 0.06% 30,847,339.11 90.08% - - -
DRIPMOULD-Balcony
Tower 1 264.00 lnm 29,700.00 8,910.00 30.00% - 8,910.00 30.00% 0.006% 8,910.00 - -
Tower 2 276.00 lnm 31,050.00 31,050.00 100.00% - 0.00% 31,050.00 100.00% 0.007% - 31,050.00 -
Residential Tower 1
Ground to Third Floor (G/F - 3/F)
Beams/Girders/Link Beams 981.55 m² 245,388.25 245,388.25 100.00% - 245,388.25 100.00% 0.054% 245,388.25 - -
Columns 784.30 m² 282,348.00 282,348.00 100.00% - 282,348.00 100.00% 0.062% 282,348.00 - -
Shear Walls 427.80 m² 154,008.00 154,008.00 100.00% - 154,008.00 100.00% 0.034% 154,008.00 - -
Flat Slab 2,348.40 m² 587,100.00 587,100.00 100.00% - 587,100.00 100.00% 0.128% 587,100.00 - -
Stairs & Landings 288.82 m² 72,204.41 - 0.00% - - 0.00% 0.016% - - -
Ledges, etc. 184.60 m² 46,150.00 - 0.00% - - 0.00% 0.010% - - -
Third to Seventh Floor (3/F - 7/F)
Beams/Girders/Link Beams 1,963.11 m² 490,776.50 490,776.50 100.00% - 490,776.50 100.00% 0.107% 490,776.50 - -
Columns 1,568.60 m² 564,696.00 564,696.00 100.00% - 564,696.00 100.00% 0.123% 564,696.00 - -
Shear Walls 864.28 m² 311,140.80 311,140.80 100.00% - 311,140.80 100.00% 0.068% 311,140.80 - -
Flat Slab 4,696.80 m² 1,174,200.00 1,174,200.00 100.00% - 1,174,200.00 100.00% 0.257% 1,174,200.00 - -
Stairs & Landings 262.43 m² 65,606.45 - 0.00% - - 0.00% 0.014% - - -
Ledges, etc. 369.20 m² 92,300.00 - 0.00% - - 0.00% 0.020% - - -
Seventh to Tenth Floor (7/F - 10/F)
Beams/Girders/Link Beams 1,472.33 m² 368,082.38 368,082.38 100.00% - 368,082.38 100.00% 0.080% 368,082.38 - -
Columns 1,176.45 m² 423,522.00 423,522.00 100.00% - 423,522.00 100.00% 0.093% 423,522.00 - -
Shear Walls 641.70 m² 231,012.00 231,012.00 100.00% - 231,012.00 100.00% 0.050% 231,012.00 - -
Flat Slab 3,522.60 m² 880,650.00 880,650.00 100.00% - 880,650.00 100.00% 0.192% 880,650.00 - -
Stairs & Landings 196.82 m² 49,204.84 - 0.00% - - 0.00% 0.011% - - -
Ledges, etc. 276.90 m² 69,225.00 - 0.00% - - 0.00% 0.015% - - -
Tenth Floor to Roof Deck (10/F - RD)
Beams/Girders/Link Beams 1,801.71 m² 450,428.44 450,428.44 100.00% - 450,428.44 100.00% 0.098% 450,428.44 - -
Columns 857.13 m² 308,566.80 308,566.80 100.00% - 308,566.80 100.00% 0.067% 308,566.80 - -
Shear Walls 567.28 m² 204,220.80 204,220.80 100.00% - 204,220.80 100.00% 0.045% 204,220.80 - -
Flat Slab 2,342.00 m² 585,500.00 585,500.00 100.00% - 585,500.00 100.00% 0.128% 585,500.00 - -
Stairs & Landings 154.34 m² 38,585.35 - 0.00% - - 0.00% 0.008% - - -
Ledges, etc. 178.01 m² 44,502.50 - 0.00% - - 0.00% 0.010% - - -
Machine Room Beams/Girder/Slab 46.79 m² 11,698.12 - 0.00% - - 0.00% 0.003% - - -
Parapet Wall 75.66 m² 27,237.06 - 0.00% - - 0.00% 0.006% - - -
Residential Tower 2
Ground to Third Floor (G/F - 3/F)
Beams/Girders/Link Beams 905.73 m² 226,431.60 226,431.60 100.00% - 226,431.60 100.00% 0.049% - 226,431.60 -
Columns 524.52 m² 188,827.20 188,827.20 100.00% - 188,827.20 100.00% 0.041% - 188,827.20 -
Shear Walls 346.58 m² 124,768.80 124,768.80 100.00% - 124,768.80 100.00% 0.027% - 124,768.80 -
Flat Slab 2,315.60 m² 578,900.00 578,900.00 100.00% - 578,900.00 100.00% 0.127% - 578,900.00 -
Stairs & Landings 120.46 m² 30,115.30 - 0.00% - - 0.00% 0.007% - - -
Ledges, etc. 117.60 m² 29,400.00 - 0.00% - - 0.00% 0.006% - - -
Third to Seventh Floor (3/F - 7/F)
Beams/Girders/Link Beams 1,811.45 m² 452,863.20 452,863.20 100.00% - 452,863.20 100.00% 0.099% - 452,863.20 -
Columns 1,049.04 m² 377,654.40 377,654.40 100.00% - 377,654.40 100.00% 0.083% - 377,654.40 -
Shear Walls 693.16 m² 249,537.60 249,537.60 100.00% - 249,537.60 100.00% 0.055% - 249,537.60 -
Flat Slab 4,631.20 m² 1,157,800.00 1,157,800.00 100.00% - 1,157,800.00 100.00% 0.253% - 1,157,800.00 -
Stairs & Landings 174.95 m² 43,737.63 - 0.00% - - 0.00% 0.010% - - -
Ledges, etc. 235.20 m² 58,800.00 - 0.00% - - 0.00% 0.013% - - -
Seventh to Tenth Floor (7/F - 10/F)
Beams/Girders/Link Beams 1,358.59 m² 339,647.40 339,647.40 100.00% - 339,647.40 100.00% 0.074% - 339,647.40 -
Columns 786.78 m² 283,240.80 283,240.80 100.00% - 283,240.80 100.00% 0.062% - 283,240.80 -
Shear Walls 519.87 m² 187,153.20 187,153.20 100.00% - 187,153.20 100.00% 0.041% - 187,153.20 -
Flat Slab 3,473.40 m² 868,350.00 868,350.00 100.00% - 868,350.00 100.00% 0.190% - 868,350.00 -
Stairs & Landings 131.21 m² 32,803.23 - 0.00% - - 0.00% 0.007% - - -
Ledges, etc. 176.40 m² 44,100.00 - 0.00% - - 0.00% 0.010% - - -
Tenth Floor to Roof Deck (10/F - RD)
Beams/Girders/Link Beams 1,428.65 m² 357,162.10 357,162.10 100.00% - 357,162.10 100.00% 0.078% - 357,162.10 -
Columns 589.48 m² 212,212.80 212,212.80 100.00% - 212,212.80 100.00% 0.046% - 212,212.80 -
Shear Walls 530.18 m² 190,864.80 190,864.80 100.00% - 190,864.80 100.00% 0.042% - 190,864.80 -
Flat Slab 2,313.70 m² 578,425.00 578,425.00 100.00% - 578,425.00 100.00% 0.126% - 578,425.00 -
Stairs & Landings 110.60 m² 27,650.94 - 0.00% - - 0.00% 0.006% - - -
Ledges, etc. 112.56 m² 28,140.00 - 0.00% - - 0.00% 0.006% - - -
Machine Room Beams/Girder/Slab 44.04 m² 11,009.43 - 0.00% - - 0.00% 0.002% - - -
Parapet Wall 75.28 m² 27,099.36 - 0.00% - - 0.00% 0.006% - - -
Residential Tower 1
Second Floor to Eleventh Floor (2/F-11/F)
Kitchen Countertop
Lintel Beam 985.70 lm 645,619.81 580,748.92 89.95% - 580,748.92 89.95% 0.141% 580,748.92 - -
Countertop Flooring 431.60 m2 1,424,280.00 1,281,170.53 89.95% - 1,281,170.53 89.95% 0.311% 1,281,170.53 - -
Countertop Side Masonry 205.20 m2 225,720.00 203,040.00 89.95% - 203,040.00 89.95% 0.049% 203,040.00 - -
Countertop Underslab Rubbed Concrete 431.60 m2 107,900.00 97,058.37 89.95% - 97,058.37 89.95% 0.024% 97,058.37 - -
Countertop Side Masonry Plastering 410.40 m2 147,744.00 132,898.91 89.95% - 132,898.91 89.95% 0.032% 132,898.91 - -
Residential Tower 2
Second Floor to Eleventh Floor (2/F-11/F)
Kitchen Countertop
Lintel Beam 928.40 lm 608,089.10 526,716.95 86.62% - 0.00% 526,716.95 86.62% 0.133% - 526,716.95 -
Countertop Flooring 436.20 m2 1,439,460.00 1,246,836.99 86.62% - 0.00% 1,246,836.99 86.62% 0.315% - 1,246,836.99 -
Countertop Side Masonry 199.80 m2 219,780.00 190,369.88 86.62% - 0.00% 190,369.88 86.62% 0.048% - 190,369.88 -
Countertop Underslab Rubbed Concrete 436.20 m2 109,050.00 94,457.35 86.62% - 0.00% 94,457.35 86.62% 0.024% - 94,457.35 -
Countertop Side Masonry Plastering 399.60 m2 143,856.00 124,605.74 86.62% - 0.00% 124,605.74 86.62% 0.031% - 124,605.74 -
ACCOMPLISHMENT
ITEM WEIGHT (%) BASED ON CONTRACT AMOUNT AMOUNT
DESCRIPTION QTY UNIT TOTAL AMOUNT PREVIOUS THIS PERIOD TO DATE
NO.
Amount % Amount % Amount % TOWER 1 TOWER 2 PODIUM TOWER 1 TOWER 2 PODIUM
Twelfth Floor (12/F)
Kitchen Countertop
Lintel Beam 90.08 lm 59,001.15 - 0.00% - - 0.00% 0.013% - - -
Countertop Flooring 42.36 m2 139,788.00 - 0.00% - - 0.00% 0.031% - - -
Countertop Side Masonry 19.44 m2 21,384.00 - 0.00% - - 0.00% 0.005% - - -
Countertop Underslab Rubbed Concrete 42.36 m2 10,590.00 - 0.00% - - 0.00% 0.002% - - -
Countertop Side Masonry Plastering 38.88 m2 13,996.80 - 0.00% - - 0.00% 0.003% - - -
TOTAL FOR MASONRY WORKS 148,714,199.10 125,801,641.31 84.59% - 0.00% 125,801,641.31 84.59% - - -
- - -
V FLOOR FINISH - - -
5.01 Basement Floor 8,851.40 m² 2,832,446.40 - 0.00% - - 0.00% 0.619% - - -
5.02 Ground Floor to Roof Deck
5.02.01 Concrete Topping for Tileworks (T&B, Bal 2,865.00 m² 859,499.70 544,149.00 63.31% - 0.00% 544,149.00 63.31% 0.096% 0.091% 279,427.86 264,721.14 -
5.03 Roof Deck
5.03.01 Concrete Topping with Wiremesh and Fibe 183.38 m² 146,704.80 - 0.00% - - 0.00% 0.016% 0.016% - - -
5.04 Others (Please Specify):
TOTAL FOR FLOOR FINISH 3,838,650.90 544,149.00 14.18% - 0.00% 544,149.00 14.18% - - -
ACCOMPLISHMENT
ITEM WEIGHT (%) BASED ON CONTRACT AMOUNT AMOUNT
DESCRIPTION QTY UNIT TOTAL AMOUNT PREVIOUS THIS PERIOD TO DATE
NO.
Amount % Amount % Amount % TOWER 1 TOWER 2 PODIUM TOWER 1 TOWER 2 PODIUM
I PRELIMINARIES - - -
1.01 Mobilization/Demobilization 1.00 lot 800,000.00 400,000.00 50.00% - 0.00% 400,000.00 50.00% 0.051% 0.042% 0.082% 116,301.78 96,481.93 187,216.29
1.02 Permits, Taxes and Licenses -
1.02.01 Building Permit 1.00 lot 700,000.00 700,000.00 100.00% - 0.00% 700,000.00 100.00% 0.044% 0.037% 0.072% 203,528.12 168,843.38 327,628.50
Building Permit -
Locational Clearance -
Acquisition of Green Bldg -
Local Government Fees/Permit 1.00 lot - - - - - -
1.02.02 Occupancy Permit 1.00 lot - - - - - - -
1.02.03 Contractor's Tax 1.00 lot 3,000,000.00 3,000,000.00 100.00% - 0.00% 3,000,000.00 100.00% 0.191% 0.158% 0.307% 872,263.38 723,614.48 1,404,122.14
1.02.04 Permits to All Lifting Equipments 1.00 lot 400,000.00 - 0.00% - 0.00% - 0.00% 0.025% 0.021% 0.041% - - -
1.03 Bonds and Insurances -
C
1.03.01 15% Surety Bond 1.00 lot 600,000.00 600,000.00 100.00% - 0.00% 600,000.00 100.00% 0.038% 0.032% 0.061% 174,452.68 144,722.90 280,824.43
A
1.03.02 R 20% Performance Bond 1.00 lot 780,000.00 780,000.00 100.00% - 0.00% 780,000.00 100.00% 0.050% 0.041% 0.080% 226,788.48 188,139.77 365,071.76
1.03.03 10% Guarantee Bond
IContractors 1.00 lot 600,000.00 - 0.00% - 0.00% - 0.00% 0.038% 0.032% 0.061% - - -
Employees Accident
1.03.04 - 1.00 lot 600,000.00 600,000.00 100.00% - 0.00% 600,000.00 100.00% 0.038% 0.032% 0.061% 174,452.68 144,722.90 280,824.43
Insurance and CGL
b -
y
Temporary Facilities (Includes Office, Warehouse,
1.04 1.00 lot 4,500,000.00 4,500,000.00 100.00% - 0.00% 4,500,000.00 100.00% 0.286% 0.237% 0.460% 1,308,395.06 1,085,421.72 2,106,183.21
Utilities, Powero and Water Consumptions, etc.)
1.05 Material Testingw 1.00 lot 650,000.00 559,000.00 86.00% 32,500.00 5.00% 591,500.00 91.00% 0.041% 0.034% 0.066% 171,981.26 142,672.66 276,846.08
n
1.06 Support Equipments -
er
1.06.01 Tower Crane 1.00 lot 5,500,000.00 5,485,150.00 99.73% 14,850.00 0.27% 5,500,000.00 100.00% 0.350% 0.290% 0.563% 1,599,149.52 1,326,626.55 2,574,223.93
1.06.02 Mobile Crane 1.00 lot 2,500,000.00 2,493,250.00 99.73% 6,750.00 0.27% 2,500,000.00 100.00% 0.159% 0.132% 0.256% 726,886.15 603,012.07 1,170,101.78
1.06.03 Passenger Elevator/etc. 1.00 lot - -
1.06.04 Service Vehicle 1.00 lot 850,000.00 841,500.00 99.00% 4,760.00 0.56% 846,260.00 99.56% 0.054% 0.045% 0.087% 246,053.87 204,122.00 396,084.13
1.07 Cover Protection and Protective Measures 1.00 lot 2,300,000.00 2,267,800.00 98.60% 22,080.00 0.96% 2,289,880.00 99.56% 0.146% 0.121% 0.235% 665,792.82 552,330.11 1,071,757.07
1.08 Safety Requirements 1.00 lot 1,712,000.00 1,688,032.00 98.60% 16,435.20 0.96% 1,704,467.20 99.56% 0.109% 0.090% 0.175% 495,581.44 411,125.72 797,760.04
1.09 Submittals, Shop Drawings and As-Built Plans 1.00 lot 1,169,150.55 1,152,782.44 98.60% 11,223.85 0.96% 1,164,006.29 99.56% 0.074% 0.062% 0.120% 338,440.02 280,763.94 544,802.33
1.10 Housekeeping and Maintenance 1.00 lot 1,763,920.00 1,742,752.96 98.80% 17,049.63 0.97% 1,759,802.59 99.77% 0.112% 0.093% 0.180% 511,670.45 424,472.88 823,659.26
Field Office for Owner, Construction Management and
1.11 1.00 lot 2,200,000.00 2,200,000.00 100.00% - 0.00% 2,200,000.00 100.00% 0.140% 0.116% 0.225% 639,659.81 530,650.62 1,029,689.57
Architect/Consultants
1.12 Site Management 1.00 lot 14,000,000.00 13,538,000.00 96.70% 98,000.00 0.70% 13,636,000.00 97.40% 0.890% 0.738% 1.432% 3,964,727.80 3,289,069.03 6,382,203.17
1.13 Others (Please Specify):
TOTAL FOR PRELIMINARIES 44,625,070.55 42,548,267.40 95.35% 223,648.68 0.50% 42,771,916.08 95.85% - - -
II SITEWORKS
2.01 Layout & Stakeout 1.00 lot 1,000,000.00 900,000.00 90.00% - 0.00% 900,000.00 90.00% 0.064% 0.053% 0.102% 261,679.01 217,084.34 421,236.64
2.02 Excavation/Trimming and Disposal m³ -
Excavation 38,348.86 m³ 13,422,101.73 13,110,112.36 97.68% 651.89 0.00% 13,110,764.25 97.68% 2.934% - - 13,110,764.25
Horizontal Trimming 6,452.15 m² 645,215.24 630,217.57 97.68% 31.34 0.00% 630,248.91 97.68% 0.141% - - 630,248.91
Vertical Trimming 5,734.68 m² 573,467.53 560,137.59 97.68% 27.85 0.00% 560,165.45 97.68% 0.125% - - 560,165.45
2.03 Backfilling and Compaction 19,025.92 m³ 4,756,480.22 4,645,918.45 97.68% 231.02 0.00% 4,646,149.46 97.68% 1.040% - - 4,646,149.46
2.04 Gravel Bedding 1,153.67 m² 1,730,507.92 1,690,283.21 97.68% 84.05 0.00% 1,690,367.26 97.68% 0.378% - - 1,690,367.26
2.05 Waterstop 591.38 lm 403,616.85 255,436.26 63.29% 2,678.23 0.66% 258,114.49 63.95% 0.088% - - 258,114.49
2.06 Bentonite Pad refer to Thermal & Moisture Protection
2.07 Dewatering Works 1.00 lot 600,000.00 580,500.00 96.75% - 0.00% 580,500.00 96.75% 0.131% - - 580,500.00
2.08 Vapor Barrier 7,575.30 m² 946,912.50 568,147.50 60.00% - 0.00% 568,147.50 60.00% 0.207% - - 568,147.50
2.09 Soil Poisoning (Slab on Grade Only) 1.00 lot 2,744,353.58 1,228,921.53 44.78% - 0.00% 1,228,921.53 44.78% 0.600% - - 1,228,921.53
2.10 Lean Concrete 310.41 m³ 589,778.53 558,704.12 94.73% 31,074.40 5.27% 589,778.53 100.00% 0.129% - - 589,778.53
2.11 Slope Protection 1.00 lot 725,433.45 580,346.74 80.00% 128,259.63 17.68% 708,606.38 97.68% 0.159% - - 708,606.38
2.12 Others (Please Specify):
Total Volume of Fill 4,361.00 m³ 872,200.00 784,979.91 90.00% 66,988.64 7.68% 851,968.55 97.68% 0.191% - - 851,968.55
Disposal 14,961.94 m³ 2,618,339.72 2,356,505.48 90.00% 201,099.54 7.68% 2,557,605.02 97.68% 0.572% - - 2,557,605.02
1200mm Dia. RCP 30.00 lnm 223,080.00 - 0.00% 217,905.46 97.68% 217,905.46 97.68% 0.049% - - 217,905.46
Clearing & Grubbing 23,934.24 m² 2,393,424.00 2,393,424.00 100.00% - 0.00% 2,393,424.00 100.00% 0.523% - - 2,393,424.00
TOTAL FOR SITEWORKS 34,244,911.25 30,843,634.74 90.07% 649,032.05 1.90% 31,492,666.79 91.96% - - -
DRIPMOULD-Balcony
Tower 1 264.00 lnm 29,700.00 8,910.00 30.00% 20,790.00 70.00% 29,700.00 100.00% 0.006% 29,700.00 - -
Tower 2 276.00 lnm 31,050.00 31,050.00 100.00% - 0.00% 31,050.00 100.00% 0.007% - 31,050.00 -
Residential Tower 1
Ground to Third Floor (G/F - 3/F)
Beams/Girders/Link Beams 981.55 m² 245,388.25 245,388.25 100.00% - 245,388.25 100.00% 0.054% 245,388.25 - -
Columns 784.30 m² 282,348.00 282,348.00 100.00% - 282,348.00 100.00% 0.062% 282,348.00 - -
Shear Walls 427.80 m² 154,008.00 154,008.00 100.00% - 154,008.00 100.00% 0.034% 154,008.00 - -
Flat Slab 2,348.40 m² 587,100.00 587,100.00 100.00% - 587,100.00 100.00% 0.128% 587,100.00 - -
Stairs & Landings 288.82 m² 72,204.41 - 0.00% - - 0.00% 0.016% - - -
Ledges, etc. 184.60 m² 46,150.00 - 0.00% - - 0.00% 0.010% - - -
Third to Seventh Floor (3/F - 7/F)
Beams/Girders/Link Beams 1,963.11 m² 490,776.50 490,776.50 100.00% - 490,776.50 100.00% 0.107% 490,776.50 - -
Columns 1,568.60 m² 564,696.00 564,696.00 100.00% - 564,696.00 100.00% 0.123% 564,696.00 - -
Shear Walls 864.28 m² 311,140.80 311,140.80 100.00% - 311,140.80 100.00% 0.068% 311,140.80 - -
Flat Slab 4,696.80 m² 1,174,200.00 1,174,200.00 100.00% - 1,174,200.00 100.00% 0.257% 1,174,200.00 - -
Stairs & Landings 262.43 m² 65,606.45 - 0.00% - - 0.00% 0.014% - - -
Ledges, etc. 369.20 m² 92,300.00 - 0.00% - - 0.00% 0.020% - - -
Seventh to Tenth Floor (7/F - 10/F)
Beams/Girders/Link Beams 1,472.33 m² 368,082.38 368,082.38 100.00% - 368,082.38 100.00% 0.080% 368,082.38 - -
Columns 1,176.45 m² 423,522.00 423,522.00 100.00% - 423,522.00 100.00% 0.093% 423,522.00 - -
Shear Walls 641.70 m² 231,012.00 231,012.00 100.00% - 231,012.00 100.00% 0.050% 231,012.00 - -
Flat Slab 3,522.60 m² 880,650.00 880,650.00 100.00% - 880,650.00 100.00% 0.192% 880,650.00 - -
Stairs & Landings 196.82 m² 49,204.84 - 0.00% - - 0.00% 0.011% - - -
Ledges, etc. 276.90 m² 69,225.00 - 0.00% - - 0.00% 0.015% - - -
Tenth Floor to Roof Deck (10/F - RD)
Beams/Girders/Link Beams 1,801.71 m² 450,428.44 450,428.44 100.00% - 450,428.44 100.00% 0.098% 450,428.44 - -
Columns 857.13 m² 308,566.80 308,566.80 100.00% - 308,566.80 100.00% 0.067% 308,566.80 - -
Shear Walls 567.28 m² 204,220.80 204,220.80 100.00% - 204,220.80 100.00% 0.045% 204,220.80 - -
Flat Slab 2,342.00 m² 585,500.00 585,500.00 100.00% - 585,500.00 100.00% 0.128% 585,500.00 - -
Stairs & Landings 154.34 m² 38,585.35 - 0.00% - - 0.00% 0.008% - - -
Ledges, etc. 178.01 m² 44,502.50 - 0.00% - - 0.00% 0.010% - - -
Machine Room Beams/Girder/Slab 46.79 m² 11,698.12 - 0.00% - - 0.00% 0.003% - - -
Parapet Wall 75.66 m² 27,237.06 - 0.00% - - 0.00% 0.006% - - -
Residential Tower 2
Ground to Third Floor (G/F - 3/F)
Beams/Girders/Link Beams 905.73 m² 226,431.60 226,431.60 100.00% - 226,431.60 100.00% 0.049% - 226,431.60 -
Columns 524.52 m² 188,827.20 188,827.20 100.00% - 188,827.20 100.00% 0.041% - 188,827.20 -
Shear Walls 346.58 m² 124,768.80 124,768.80 100.00% - 124,768.80 100.00% 0.027% - 124,768.80 -
Flat Slab 2,315.60 m² 578,900.00 578,900.00 100.00% - 578,900.00 100.00% 0.127% - 578,900.00 -
Stairs & Landings 120.46 m² 30,115.30 - 0.00% - - 0.00% 0.007% - - -
Ledges, etc. 117.60 m² 29,400.00 - 0.00% - - 0.00% 0.006% - - -
Third to Seventh Floor (3/F - 7/F)
Beams/Girders/Link Beams 1,811.45 m² 452,863.20 452,863.20 100.00% - 452,863.20 100.00% 0.099% - 452,863.20 -
Columns 1,049.04 m² 377,654.40 377,654.40 100.00% - 377,654.40 100.00% 0.083% - 377,654.40 -
Shear Walls 693.16 m² 249,537.60 249,537.60 100.00% - 249,537.60 100.00% 0.055% - 249,537.60 -
Flat Slab 4,631.20 m² 1,157,800.00 1,157,800.00 100.00% - 1,157,800.00 100.00% 0.253% - 1,157,800.00 -
Stairs & Landings 174.95 m² 43,737.63 - 0.00% - - 0.00% 0.010% - - -
Ledges, etc. 235.20 m² 58,800.00 - 0.00% - - 0.00% 0.013% - - -
Seventh to Tenth Floor (7/F - 10/F)
Beams/Girders/Link Beams 1,358.59 m² 339,647.40 339,647.40 100.00% - 339,647.40 100.00% 0.074% - 339,647.40 -
Columns 786.78 m² 283,240.80 283,240.80 100.00% - 283,240.80 100.00% 0.062% - 283,240.80 -
Shear Walls 519.87 m² 187,153.20 187,153.20 100.00% - 187,153.20 100.00% 0.041% - 187,153.20 -
Flat Slab 3,473.40 m² 868,350.00 868,350.00 100.00% - 868,350.00 100.00% 0.190% - 868,350.00 -
Stairs & Landings 131.21 m² 32,803.23 - 0.00% - - 0.00% 0.007% - - -
Ledges, etc. 176.40 m² 44,100.00 - 0.00% - - 0.00% 0.010% - - -
Tenth Floor to Roof Deck (10/F - RD)
Beams/Girders/Link Beams 1,428.65 m² 357,162.10 357,162.10 100.00% - 357,162.10 100.00% 0.078% - 357,162.10 -
Columns 589.48 m² 212,212.80 212,212.80 100.00% - 212,212.80 100.00% 0.046% - 212,212.80 -
Shear Walls 530.18 m² 190,864.80 190,864.80 100.00% - 190,864.80 100.00% 0.042% - 190,864.80 -
Flat Slab 2,313.70 m² 578,425.00 578,425.00 100.00% - 578,425.00 100.00% 0.126% - 578,425.00 -
Stairs & Landings 110.60 m² 27,650.94 - 0.00% - - 0.00% 0.006% - - -
Ledges, etc. 112.56 m² 28,140.00 - 0.00% - - 0.00% 0.006% - - -
Machine Room Beams/Girder/Slab 44.04 m² 11,009.43 - 0.00% - - 0.00% 0.002% - - -
Parapet Wall 75.28 m² 27,099.36 - 0.00% - - 0.00% 0.006% - - -
Residential Tower 1
Second Floor to Eleventh Floor (2/F-11/F)
Kitchen Countertop
Lintel Beam 985.70 lm 645,619.81 580,748.92 89.95% - 580,748.92 89.95% 0.141% 580,748.92 - -
Countertop Flooring 431.60 m2 1,424,280.00 1,281,170.53 89.95% - 1,281,170.53 89.95% 0.311% 1,281,170.53 - -
Countertop Side Masonry 205.20 m2 225,720.00 203,040.00 89.95% - 203,040.00 89.95% 0.049% 203,040.00 - -
Countertop Underslab Rubbed Concrete 431.60 m2 107,900.00 97,058.37 89.95% - 97,058.37 89.95% 0.024% 97,058.37 - -
Countertop Side Masonry Plastering 410.40 m2 147,744.00 132,898.91 89.95% - 132,898.91 89.95% 0.032% 132,898.91 - -
Residential Tower 2
Second Floor to Eleventh Floor (2/F-11/F)
Kitchen Countertop
Lintel Beam 928.40 lm 608,089.10 526,716.95 86.62% - 0.00% 526,716.95 86.62% 0.133% - 526,716.95 -
Countertop Flooring 436.20 m2 1,439,460.00 1,246,836.99 86.62% - 0.00% 1,246,836.99 86.62% 0.315% - 1,246,836.99 -
Countertop Side Masonry 199.80 m2 219,780.00 190,369.88 86.62% - 0.00% 190,369.88 86.62% 0.048% - 190,369.88 -
Countertop Underslab Rubbed Concrete 436.20 m2 109,050.00 94,457.35 86.62% - 0.00% 94,457.35 86.62% 0.024% - 94,457.35 -
Countertop Side Masonry Plastering 399.60 m2 143,856.00 124,605.74 86.62% - 0.00% 124,605.74 86.62% 0.031% - 124,605.74 -
ACCOMPLISHMENT
ITEM WEIGHT (%) BASED ON CONTRACT AMOUNT AMOUNT
DESCRIPTION QTY UNIT TOTAL AMOUNT PREVIOUS THIS PERIOD TO DATE
NO.
Amount % Amount % Amount % TOWER 1 TOWER 2 PODIUM TOWER 1 TOWER 2 PODIUM
Twelfth Floor (12/F)
Kitchen Countertop
Lintel Beam 90.08 lm 59,001.15 - 0.00% - - 0.00% 0.013% - - -
Countertop Flooring 42.36 m2 139,788.00 - 0.00% - - 0.00% 0.031% - - -
Countertop Side Masonry 19.44 m2 21,384.00 - 0.00% - - 0.00% 0.005% - - -
Countertop Underslab Rubbed Concrete 42.36 m2 10,590.00 - 0.00% - - 0.00% 0.002% - - -
Countertop Side Masonry Plastering 38.88 m2 13,996.80 - 0.00% - - 0.00% 0.003% - - -
TOTAL FOR MASONRY WORKS 148,714,199.10 125,861,261.77 84.63% 279,592.75 0.19% 126,140,854.51 84.82% - - -
- - -
V FLOOR FINISH - - -
5.01 Basement Floor 8,851.40 m² 2,832,446.40 - 0.00% - - 0.00% 0.619% - - -
5.02 Ground Floor to Roof Deck
5.02.01 Concrete Topping for Tileworks (T&B, Bal 2,865.00 m² 859,499.70 544,149.00 63.31% - 0.00% 544,149.00 63.31% 0.096% 0.091% 279,427.86 264,721.14 -
5.03 Roof Deck
5.03.01 Concrete Topping with Wiremesh and Fibe 183.38 m² 146,704.80 - 0.00% 73,352.40 50.00% 73,352.40 50.00% 0.016% 0.016% 37,667.45 35,684.95 -
5.04 Others (Please Specify):
TOTAL FOR FLOOR FINISH 3,838,650.90 544,149.00 14.18% 73,352.40 1.91% 617,501.40 16.09% - - -
ACCOMPLISHMENT
ITEM
DESCRIPTION QTY UNIT TOTAL AMOUNT PREVIOUS THIS PERIOD TO DATE
NO.
Amount % Amount % Amount %
I PRELIMINARIES
1.01 Mobilization/Demobilization 1.00 lot 800,000.00 400,000.00 50.00% - 400,000.00 50.00%
1.02 Permits, Taxes and Licenses - - -
1.02.01 Building Permit 1.00 lot 700,000.00 700,000.00 100.00% - 700,000.00 100.00%
Building Permit - - -
Locational Clearance - - -
Acquisition of Green Bldg - - -
Local Government Fees/Permit 1.00 lot - - -
1.02.02 Occupancy Permit 1.00 lot - - - -
1.02.03 Contractor's Tax 1.00 lot 3,000,000.00 3,000,000.00 100.00% - 3,000,000.00 100.00%
1.02.04 Permits to All Lifting Equipments 1.00 lot 400,000.00 - 0.00% - - 0.00%
1.03 Bonds and Insurances - - -
C
1.03.01 15% Surety Bond 1.00 lot 600,000.00 600,000.00 100.00% - 600,000.00 100.00%
A
1.03.02 R 20% Performance Bond 1.00 lot 780,000.00 780,000.00 100.00% - 780,000.00 100.00%
1.03.03 10% Guarantee Bond
IContractors 1.00 lot 600,000.00 - 0.00% - - 0.00%
Employees Accident
1.03.04 - 1.00 lot 600,000.00 600,000.00 100.00% - 600,000.00 100.00%
Insurance and CGL
b - -
y
Temporary Facilities (Includes Office, Warehouse,
1.04 1.00 lot 4,500,000.00 4,500,000.00 100.00% - 4,500,000.00 100.00%
Utilities, Powero and Water Consumptions, etc.)
1.05 Material Testingw 1.00 lot 650,000.00 559,000.00 86.00% 4,225.00 0.65% 563,225.00 86.65%
n
1.06 Support Equipments - -
er
1.06.01 Tower Crane 1.00 lot 5,500,000.00 5,485,150.00 99.73% 18,071.43 0.33% 5,503,221.43 100.06%
1.06.02 Mobile Crane 1.00 lot 2,500,000.00 2,493,250.00 99.73% 8,214.29 0.33% 2,501,464.29 100.06%
1.06.03 Passenger Elevator/etc. 1.00 lot - - -
1.06.04 Service Vehicle 1.00 lot 850,000.00 841,500.00 99.00% 12,506.33 1.47% 854,006.33 100.47%
1.07 Cover Protection and Protective Measures 1.00 lot 2,300,000.00 2,267,800.00 98.60% 22,080.00 0.96% 2,289,880.00 99.56%
1.08 Safety Requirements 1.00 lot 1,712,000.00 1,688,032.00 98.60% 16,435.20 0.96% 1,704,467.20 99.56%
1.09 Submittals, Shop Drawings and As-Built Plans 1.00 lot 1,169,150.55 1,152,782.44 98.60% 11,223.85 0.96% 1,164,006.29 99.56%
1.10 Housekeeping and Maintenance 1.00 lot 1,763,920.00 1,742,752.96 98.80% 17,049.63 0.97% 1,759,802.59 99.77%
Field Office for Owner, Construction Management and
1.11 1.00 lot 2,200,000.00 2,200,000.00 100.00% - 2,200,000.00 100.00%
Architect/Consultants
1.12 Site Management 1.00 lot 14,000,000.00 13,510,000.00 96.50% 126,000.00 0.90% 13,636,000.00 97.40%
1.13 Others (Please Specify):
TOTAL FOR PRELIMINARIES 44,625,070.55 42,520,267.40 95.28% 235,805.72 0.53% 42,756,073.13 95.81%
II SITEWORKS
2.01 Layout & Stakeout 1.00 lot 1,000,000.00 900,000.00 90.00% - 900,000.00 90.00%
2.02 Excavation/Trimming and Disposal m³ - - -
Excavation 38,348.86 m³ 13,422,101.73 13,110,112.36 97.68% - 13,110,112.36 97.68%
Horizontal Trimming 6,452.15 m² 645,215.24 630,217.57 97.68% - 630,217.57 97.68%
Vertical Trimming 5,734.68 m² 573,467.53 560,137.59 97.68% - 560,137.59 97.68%
2.03 Backfilling and Compaction 19,025.92 m³ 4,756,480.22 4,645,918.45 97.68% - 4,645,918.45 97.68%
2.04 Gravel Bedding 1,153.67 m² 1,730,507.92 1,690,283.21 97.68% - 1,690,283.21 97.68%
2.05 Waterstop 591.38 lm 403,616.85 253,821.80 62.89% -
2.06 Bentonite Pad refer to Thermal & Moisture Protection - -
2.07 Dewatering Works 1.00 lot 600,000.00 580,500.00 96.75% - 580,500.00 96.75%
2.08 Vapor Barrier 7,575.30 m² 946,912.50 568,147.50 60.00% - 568,147.50 60.00%
2.09 Soil Poisoning (Slab on Grade Only) 1.00 lot 2,744,353.58 1,228,921.53 44.78% - 1,228,921.53 44.78%
2.10 Lean Concrete 310.41 m³ 589,778.53 558,704.12 94.73% - 558,704.12 94.73%
2.11 Slope Protection 1.00 lot 725,433.45 580,346.74 80.00% - 580,346.74 80.00%
2.12 Others (Please Specify): - -
Total Volume of Fill 4,361.00 m³ 872,200.00 784,979.91 90.00% - 784,979.91 90.00%
Disposal 14,961.94 m³ 2,618,339.72 2,356,505.48 90.00% - 2,356,505.48 90.00%
1200mm Dia. RCP 30.00 lnm 223,080.00 - 0.00% - - 0.00%
Clearing & Grubbing 23,934.24 m² 2,393,424.00 2,393,424.00 100.00% - 2,393,424.00 100.00%
SUB-TOTAL FOR CONCRETING WORKS 27,194.19 51,668,954.05 44,077,373.81 85.31% - 0.00% 44,077,373.81 85.31%
IV MASONRY WORKS
4.01 Filler Wall
4.01.01 150 thk CHB Wall 473.98 m² 521,381.63 78,207.24 15.00% - 78,207.24 15.00%
4.01.02 Stiffener Columns/Lintel Beams (Forms an 444.34 lm 291,033.25 43,654.99 15.00% - 43,654.99 15.00%
4.01.03 Reinforcements 1,339.59 kgs 59,611.65 8,941.75 15.00% - 8,941.75 15.00%
4.01.04 Plastering 947.97 m² 341,267.98 51,190.20 15.00% - 51,190.20 15.00%
4.01.05 Zocalo n/a lm - - - 0.00%
4.01.06 Sealant and Caulkings 1,859.91 lm 148,792.96 22,318.94 15.00% - 22,318.94 15.00%
4.01.07 Others (Please Specify): - - -
- - -
4.02 Basement to Ground Floor (Podium/Amenity Area) - - -
4.02.01 150 thk CHB Wall 912.26 m² 1,003,481.53 421,462.14 42.00% - 421,462.14 42.00%
4.02.02 100mm thk CHB Wall 1,824.51 m² 1,642,060.69 689,665.33 42.00% - 689,665.33 42.00%
4.02.03 Stiffener Columns/Lintel Beams (Forms an 402.10 lm 263,369.91 110,615.34 42.00% - 110,615.34 42.00%
4.02.04 Reinforcements 1,729.03 kgs 76,941.84 32,315.56 42.00% - 32,315.56 42.00%
4.02.05 Plastering 2,243.09 m² 807,511.90 339,154.92 42.00% - 339,154.92 42.00%
4.02.06 Zocalo 196.80 lm 120,850.89 50,757.36 42.00% - 50,757.36 42.00%
4.02.07 Sealant and Caulkings 729.44 lm 58,354.88 24,509.04 42.00% - 24,509.04 42.00%
4.02.08 Others (Please Specify): - 0.00% - - 0.00%
DRIPMOULD-Balcony
Tower 1 264.00 lnm 29,700.00 8,910.00 30.00% - 8,910.00 30.00%
Tower 2 276.00 lnm 31,050.00 31,050.00 100.00% - 31,050.00 100.00%
Residential Tower 2
Ground to Third Floor (G/F - 3/F)
Beams/Girders/Link Beams 905.73 m² 226,431.60 226,431.60 100.00% - 226,431.60 100.00%
Columns 524.52 m² 188,827.20 188,827.20 100.00% - 188,827.20 100.00%
Shear Walls 346.58 m² 124,768.80 124,768.80 100.00% - 124,768.80 100.00%
Flat Slab 2,315.60 m² 578,900.00 578,900.00 100.00% - 578,900.00 100.00%
Stairs & Landings 120.46 m² 30,115.30 - 0.00% - - 0.00%
Ledges, etc. 117.60 m² 29,400.00 - 0.00% - - 0.00%
Third to Seventh Floor (3/F - 7/F)
Beams/Girders/Link Beams 1,811.45 m² 452,863.20 452,863.20 100.00% - 452,863.20 100.00%
Columns 1,049.04 m² 377,654.40 377,654.40 100.00% - 377,654.40 100.00%
Shear Walls 693.16 m² 249,537.60 249,537.60 100.00% - 249,537.60 100.00%
Flat Slab 4,631.20 m² 1,157,800.00 1,157,800.00 100.00% - 1,157,800.00 100.00%
Stairs & Landings 174.95 m² 43,737.63 - 0.00% - - 0.00%
Ledges, etc. 235.20 m² 58,800.00 - 0.00% - - 0.00%
Seventh to Tenth Floor (7/F - 10/F)
Beams/Girders/Link Beams 1,358.59 m² 339,647.40 339,647.40 100.00% - 339,647.40 100.00%
Columns 786.78 m² 283,240.80 283,240.80 100.00% - 283,240.80 100.00%
Shear Walls 519.87 m² 187,153.20 187,153.20 100.00% - 187,153.20 100.00%
Flat Slab 3,473.40 m² 868,350.00 868,350.00 100.00% - 868,350.00 100.00%
Stairs & Landings 131.21 m² 32,803.23 - 0.00% - - 0.00%
Ledges, etc. 176.40 m² 44,100.00 - 0.00% - - 0.00%
Tenth Floor to Roof Deck (10/F - RD)
Beams/Girders/Link Beams 1,428.65 m² 357,162.10 357,162.10 100.00% - 357,162.10 100.00%
Columns 589.48 m² 212,212.80 212,212.80 100.00% - 212,212.80 100.00%
Shear Walls 530.18 m² 190,864.80 190,864.80 100.00% - 190,864.80 100.00%
Flat Slab 2,313.70 m² 578,425.00 578,425.00 100.00% - 578,425.00 100.00%
Stairs & Landings 110.60 m² 27,650.94 - 0.00% - - 0.00%
Ledges, etc. 112.56 m² 28,140.00 - 0.00% - - 0.00%
Machine Room Beams/Girder/Slab 44.04 m² 11,009.43 - 0.00% - - 0.00%
Parapet Wall 75.28 m² 27,099.36 - 0.00% - - 0.00%
ACCOMPLISHMENT
ITEM
DESCRIPTION QTY UNIT TOTAL AMOUNT PREVIOUS THIS PERIOD TO DATE
NO.
Amount % Amount % Amount %
Residential Tower 1
Second Floor to Eleventh Floor (2/F-11/F)
Kitchen Countertop
Lintel Beam 985.70 lm 645,619.81 580,748.92 89.95% - 580,748.92 89.95%
Countertop Flooring 431.60 m2 1,424,280.00 1,281,170.53 89.95% - 1,281,170.53 89.95%
Countertop Side Masonry 205.20 m2 225,720.00 203,040.00 89.95% - 203,040.00 89.95%
Countertop Underslab Rubbed Concrete 431.60 m2 107,900.00 97,058.37 89.95% - 97,058.37 89.95%
Countertop Side Masonry Plastering 410.40 m2 147,744.00 132,898.91 89.95% - 132,898.91 89.95%
- 0.00% - - 0.00%
Residential Tower 2
Second Floor to Eleventh Floor (2/F-11/F)
Kitchen Countertop - 0.00% - - 0.00%
Lintel Beam 928.40 lm 608,089.10 519,480.69 85.43% - 519,480.69 85.43%
Countertop Flooring 436.20 m2 1,439,460.00 1,229,707.41 85.43% - 1,229,707.41 85.43%
Countertop Side Masonry 199.80 m2 219,780.00 187,754.50 85.43% - 187,754.50 85.43%
Countertop Underslab Rubbed Concrete 436.20 m2 109,050.00 93,159.65 85.43% - 93,159.65 85.43%
Countertop Side Masonry Plastering 399.60 m2 143,856.00 122,893.86 85.43% - 122,893.86 85.43%
TOTAL FOR MASONRY WORKS 148,714,199.10 125,771,682.00 84.57% - 0.00% 125,136,623.86 84.15%
V FLOOR FINISH
5.01 Basement Floor 8,851.40 m² 2,832,446.40 - 0.00% - - 0.00%
5.02 Ground Floor to Roof Deck
5.02.01 Concrete Topping for Tileworks (T&B, Bal 2,865.00 m² 859,499.70 544,149.00 63.31% - 544,149.00 63.31%
5.03 Roof Deck
5.03.01 Concrete Topping with Wiremesh and Fibe 183.38 m² 146,704.80 - 0.00% - - 0.00%
5.04 Others (Please Specify):
TOTAL FOR FLOOR FINISH 3,838,650.90 544,149.00 14.18% - 0.00% 544,149.00 14.18%
TOTAL FOR THERMAL AND MOISTURE PROTECTION 31,746,516.76 9,958,875.16 31.37% 641,620.79 2.02% 10,600,495.94 33.39%
GRAND TOTAL FOR CIVIL AND STRUCTURAL WORKS 457,500,000.00 352,446,508.52 77.04% 1,048,506.19 0.23% 352,859,956.56 77.13%
a.3 5000psi 0.00 cu.m. @ 17 bags/cu.m. - 22,125.29 375,687.93 151.00 2,567.00 22,276.29 378,696.93
101.87% 102.56%
Verified by:
JEROME CORTEZ
Project-In-Charge
140 23 45
ESTIMATED 20 8 16
Volume
(m^3)
Time
TOTAL
(CUBIC 160 31 0 0 61 0 0
METER)
TOTAL VOLUME (m^3) = 252
I. PRELIMINARIES 03-Oct-16 30-Sep-18 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001
2.02 Excavation/Trimming/Disposal incl. Cut & Fill 24-Oct-16 01-Apr-18 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
3.02 Cistern/Detention Tank 06-Mar-17 30-Aug-17 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
3.03 STP 03-Apr-17 27-Aug-17 ### ### ### ### ### ### ### ### ### ### ### ###
3.04 Basement Floor & FTB 26-Dec-16 23-Apr-17 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
Amenity Area 03-Apr-18 04-Jun-18 ### ### ### ### ### ### ### ### ###
Tower 2 06-Mar-17 01-Oct-17 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
Amenity Area 24-Apr-17 16-Sep-18 ### ### ### ### ### ### ### ### ###
PROJECTED MONTHLY ACCOMPLISHMENT 0% 0.53% 1.41% 1.40% 1.75% 2.84% 4.19% 5.30% 4.09% 4.00%
18.93% 11.07%
19.61% 12.12%
20.48% 13.17%
21.06% 14.29%
21.42% 15.36%
43 d 05-Jun-17 22.50% 16.42%
41 d 10-Jun-17 23.09% 17.42%
38 d 14-Jun-17 23.57% 18.42%
39 d 22-Jun-17 24.66% 19.42%
26.93% 20.47%
27.44% 21.52%
28.32% 22.58%
28.89% 23.45%
31.36% 24.48%
39 d 03-Aug-17 32.33% 25.51%
82 d 03-Feb-17
80 d 08-Feb-17
82 d 17-Feb-17
83 d 25-Feb-17
78 d 27-Feb-17
76 d 04-Mar-17
73 d 08-Mar-17
69 d 11-Mar-17
71 d 20-Mar-17
64 d 20-Mar-17
63 d 26-Mar-17
59 d 29-Mar-17
72 d 03-Jan-17
82 d 20-Jan-17
83 d 28-Jan-17
52 d 12-Apr-17
51 d 18-Apr-17
50 d 24-Apr-17
64 d 10-Oct-16
64 d 17-Oct-16
64 d 24-Oct-16
60 d 27-Oct-16
46 d 06-Jul-17
42 d 09-Jul-17
40 d 14-Jul-17
37 d 18-Jul-17
41 d 29-Jul-17
55 d 1-Apr-17
53 d 6-Apr-17
EQUIVALENT DAY(S)
SUBMITTED BY:
VISIONPROPERTIES DEV'T CORP.
ENGR. GEORGE FERDINAND TALIGAC
Senior Project Manager
PROJECTED
ACCOMPLISHMENT
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18
39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104
26-2 3-9 10-16 17-23 24-30 31-6 7-13 14-20 21-27 28-3 4-10 11-17 18-24 25-1 2-8 9-15 16-22 23-29 30-5 6-12 13-19 20-26 27-3 4-10 11-17 18-24 25-31 1-7 8-14 15-21 22-28 29-4 5-11 12-18 19-25 26-4 5-11 12-18 19-25 26-1 2-8 9-15 16-22 23-29 30-6 7-13 14-20 21-27 28-3 4-10 11-17 18-24 25-1 2-8 9-15 16-22 23-29 30-5 6-12 13-19 20-26 27-2 3-9 10-16 17-23 24-30
0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 0.0000 0.0000 0.0000 0.0000 0.0000
### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### 0.0019
### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 0.0001 0.0001 0.0001 0.0001 0.0001
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 0.0000 0.0000 0.0000
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 0.0002 0.0002 0.0002 0.0002
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 0.0011 0.0011 0.0011 0.0011 0.0011
0.95%
0.95%
1.26%
1.50%
1.50%
1.43%
1.30%
1.31%
1.47%
1.59%
1.46%
1.46%
1.25%
1.41%
1.24%
1.24%
1.24%
1.07%
1.24%
1.40%
1.40%
1.40%
1.18%
1.43%
1.60%
1.60%
1.76%
1.47%
1.39%
1.55%
1.63%
1.50%
1.31%
1.14%
1.45%
1.45%
1.62%
1.54%
1.37%
1.13%
0.92%
1.03%
1.03%
0.88%
1.05%
1.05%
1.11%
1.11%
0.94%
1.02%
1.02%
1.02%
1.08%
0.86%
0.80%
0.71%
0.51%
0.51%
0.42%
0.42%
0.42%
0.42%
0.24%
0.24%
0.23%
0.22%
6.16% 5.51% 7.18% 4.79% 5.45% 7.57% 6.04% 5.40% 7.11% 3.87% 4.31% 5.09% 2.89% 2.20% 0.92%
100.00%
37 d 08-Aug-17 33.43% 26.47%
37 d 15-Aug-17 34.68% 27.42%
36 d 21-Aug-17 35.95% 28.67%
36 d 28-Aug-17 37.29% 30.18%
34 d 02-Sep-17 38.49% 31.68%
34 d 09-Sep-17 39.92% 33.11%
33 d 15-Sep-17 41.23% 34.40%
29 d 18-Sep-17 41.89% 35.71%
29 d 25-Sep-17 43.23% 37.18%
31 d 04-Oct-17 44.85% 38.78%
32 d 12-Oct-17 46.35% 40.24%
31 d 18-Oct-17 46.87% 41.70%
30 d 24-Oct-17 48.33% 42.95%
26 d 27-Oct-17 48.85% 44.36%
24 d 01-Nov-17 49.85% 45.60%
11 d 26-Oct-17 48.62% 46.84%
10 d 01-Nov-17 49.71% 48.08%
13 d 11-Nov-17 51.66% 49.15%
14-Nov-17 52.28% 50.39%
21-Nov-17 53.59% 51.79%
10 d 29-Nov-17 55.11% 53.19%
04-Dec-17 55.97% 54.60%
06-Dec-17 56.45% 55.77%
10-Dec-17 57.07% 57.21%
-4 d 13-Dec-17 57.83% 58.81%
60.41%
62.17%
63.63%
65.02%
66.57%
68.20%
69.70%
71.01%
72.15%
73.60%
75.06%
76.68%
78.21%
79.58%
80.71%
81.64%
82.67%
83.70%
84.59%
85.63%
86.68%
87.79%
88.90%
89.84%
90.86%
91.88%
92.91%
93.99%
94.85%
95.66%
96.37%
96.88%
97.38%
97.81%
98.23%
98.65%
99.08%
99.32%
99.55%
99.78%
9d
9d
8d
3d
0d
APPROVED BY:
PROMPT MANAGEMENT & CONSTRUCTION SERVICE, INC.
ENGR. FIDELITO SANTOS
Construction Manager