Income Statements For The November: @Chapter7Analyslngandlnterpretlngflnanclalstatements

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

@cHAPTER7ANALYSlNGANDlNTERPRETlNGFlNANclALSTATEMENTS(1)

Financial information concerning the business is given below:

Income statements for the year ended 30 November


2009 2010
t000 t000
Revenue 9,482 1'1,365
Operating profit 914 1,042
lnterest charges (22) (81)
Profit before taxation 892 961
Taxation (358) (386)
Profit for the year 534 575

Siatements of financial position as at 30 November


2009 2010
t000 t000
ASSETS
Non-current assets
Property, plant and equipment at cost less depreciation
Premises 5,240 7,360
Plant and equipment 2,375 4,057
7,615 11,417
Current assets
lnventories 2,386 3,420
Trade receivables 2,540 4,280
4,926 7,700
Total assets 12,541 19,117
EQUIry AND LIABILITIES
Equity
Share capital 2,000 2,000
Reserves 7,813 8,268
9,813 10,268
Non-current liabilities
Borrowing - loans 1,220 3,675
Current liabilities
Trade payables 1,157 2,245
Taxation 179 193
Shorl-term borrowings (all bank overdraft) 172 2,736
1,508 5,174
Total equity and liabilities 12,541 19,117

Dividends of f 1 20,000 were paid on ordinary shares in respect of each of the two years,

Required:
(a) Calculate, for each year (using year-end figures for statement of finapcial position r:+-ls.
the following ratios:
1 operating profit margin
2 return on capital employed
3 current ratio
4 gearing ratio
5 trade receivables settlement period
6 sales revenue to capital employed.
(b) Using the above ratios, and any other ratios or information you consider relevant, cor:-e.qr:
on the results of the expansion programme.

You might also like