BCE: INC Case Analysis
BCE: INC Case Analysis
BCE: INC Case Analysis
all-cash bid from a private equity bidder or a potential stock and cash bid
by the strategic oversight committee in valuing both the bidders offer. The
company.
It has been stated that if BCE merges with Telus Corporation, then the
in synergies. Since, both the business are in the wire line and
would yield such synergies and thus Telus Corporation can outbid most of its
rivals through its cash and stock bid. However, this would not be the case
with the private equity bidder since they did not specialize in this business
however, they would also focus on a business model which would emphasize
on cost cutting programs and sale of the non-core businesses of the company.
Along with this, the private equity buyers would also be able to reduce the
purchase price of BCE through the sale of the non-core investments of BCE
and thus reduce the overall equity and debt financing required to fund the
yield significant synergies due to scale or cost advantages but Telus might be
oversight committee will have to consider not only the synergies, but also
other factors such as the benefits of relative financing mix of the private
bidders and the strategic buyers, the extent of future capital spending, the
relative cost of capital, regulatory hurdles and the premium offered to the
current shareholders of BCE.
The price for BCE has been estimated through a range of different valuation
methods. First of all, the valuation of the equity of BCE has been performed
on the basis of the discounted cash flow method. The free cash flow projects
and the key input assumptions as provided in the case and case exhibits have
been used to determine the equity value of BCE. The weighted average cost of
capital has been estimated to be 7.73% based on the provided inputs. The
conservative terminal growth rate is 1%. After deducting the total long term
debt of BCE of $ 9.665 billion from the enterprise value of $ 39.64 billion we
have an equity value of $ 29.98 billion and a price per share of $ 37.13 per
share. Comparing this intrinsic value with the current share price of BCE of $
31.13 per share, the shareholders of BCE would get a premium of 23.22%. The
IRR for the future cash flows would be 17.09% based on the current
firm expects from the investment which is 20%. Therefore, the return on the investment is low, but
there is potential growth based model that has huge potential to grow in the market. See Exhibit 2 for
There are many challenges for the company to finance such large transactions, one potential challenge
is the synergetic effect. There are two effects of synergies, positive and negative. So, a company that is
being acquired might resist to the new owner, and might not allow the acquirer to benefit from the
Since, financing such large transaction does create many questions such as what is the intention of the
acquirer with the target company, and if it successfully acquires the company then how would the
acquirer manage that synergy. The second challenge would be the guarantee of the financial transaction
that how would it control the transaction, given that it is one of the largest transaction into the market.
The strategic considerations refer to the long-term prospects. The BCE should consider the background
of bidder, understand the synergetic effect, and potential of the acquirer, and financial background as
well. Meanwhile, it is important for the company that it should consider the background of the acquirer
Secondly, it should consider and understand the long effect of synergies of both companies after merger
or acquisition that the effect would be either positive or negative. Similarly, potential of the acquirer
that does it have capabilities to manage the operations and business issues, and the financial
background of the acquirer is also important because it would have a long-term effect on the company.
If the acquirer has not a good financial position, and has financed the transaction, so would it be able to
diverted its business has been operating very efficiently by adopting the growth based model. The
company has an excellent R&D team, and experienced professionals with strategic capabilities to
Given that company would have strategic capabilities, it would benefit from the synergies of acquisition
and would also add value to company. Thus, there would be many potential opportunities to exit.
However, one of the most important and preferred exit opportunity for the acquirer after three to five
years would be to go for IPO of the BCE, and exit with good capital gain on the investment.
Therefore, it can be determined that there would be many potential exit opportunities for the company.
It is also anticipated that the acquirer would have good capital gain at the time of exit because the value
The committee can weigh all cash bidders, and stock-and-cash bidders in the market. However, the
committee has to consider the background of the acquirer in order to give access to company. Because,
the background of the acquirer is the most important since there are many complications involved such
as bad background of the acquirer would impose negative effect on the company, and it might also
impact on the name of company. So, it is not necessary that company should only consider all cash bids.
There are many other bidders in the market such as stock-and cash bidders. So, it is vital for the
company that it should also consider other bidders from the market. Meanwhile, weigh of the stock-
and-cash based on the criteria discussed previously. However, the issue is that how should committee
So, the committee should understand the complications, and implications involved in this transaction to
weigh these bids. The all-cash bids have different pros and cons, and stock-and-cash have different pros
and cons. Therefore, the weigh should be based on the strategic considerations rather than just looking
Price anticipation
BCE has been one of the leading companies in the telecommunication industry. It has good future
growth prospects and growth based approach to market and its performance has been good as
compared to its peers, because the company has maintained good policy regarding providing value to
the investors, and its share price touches high sky due to its policy and performance.
Furthermore, the company would have good future growth, given the value of the company should have
premium. So, the true and fair value of the company is $51.1 billion given that company is growth and
expansion oriented. So, it has to continue to transfer this value to customers, and it should also make