Recapitulation

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

RECAPITULATION

PROJECT : Alexi Hotel Development


LOCATION : Desa Kuta Kabupaten Lombok Tengah
FISCAL YEAR : 2020

TOTAL PRICE
No. JOB DESCRIPTION
(Rp.)

A. PREPARATORY WORK FOR VILLA 244,854,888.63


B. CIVIL WORK FOR VILLA 9,151,493,493.07
I LAND AND SAND WORK 228,148,805.17
II INSTALLATION AND PLESTERANT WORK 1,622,786,129.22
III CONCRETE WORKS 3,530,807,692.12
IV IRON & STEEL WORK 744,361,361.11
V ROOF WORK 840,483,992.44
VI DOORS & WINDOWS 269,903,991.36
VII FLOOR & PLAFOND WORK 1,134,732,423.94
VIII ELECTRICAL WORK 75,250,890.00
IX SANITATION WORK 411,180,073.62
X FINISHING WORK 293,838,134.10
C SWIMMING POOL 458,314,001.54
I LAND AND SAND WORK 22,657,199.79
II CONCRETE WORKS 117,759,183.65
III FLOOR WORK 229,084,581.81
IV UTILITY WORK 88,813,036.30
D RETAINING WALL 107,294,902.17
A. PREPARATORY WORK 3,340,000.00
B. FOUNDATION DEVELOPMENT 103,954,902.17

TOTAL 9,961,957,285.40
PPn 10% 996,195,728.54
TOTAL COST INCLUDE TAX VAT 10,958,153,013.94
TOTAL ROUND OFF 10,958,150,000.00

Mataram, 23 May 2020

Approved : Assignor Contractor

Pierre Brillu Alexi Dedi Ardiansyah


Manager Owner Director

You might also like