Scribd Logo
Upload

Welcome to Scribd!

  • 36 views

    Talisayan Costing

    Uploaded by

    housing cmo
    This document provides a summary of cost estimates for a 3-phase Talisayan Greenfield Resettlement Project as of 2023. Phase 1 involves developing 123,267 sqm of land into 748 lots and costs $130.3 million. Phase 2 is ongoing and involves 69,786 sqm of land being developed into 418 lots for $93.1 million. Phase 3 will involve 33,359 sqm of land being developed into 136 lots for $207.4 million. The total estimated cost of land development and house construction for all 3 phases is over $1.6 billion.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Talisayan Costing

    Uploaded by

    housing cmo
    36 views1 page
    This document provides a summary of cost estimates for a 3-phase Talisayan Greenfield Resettlement Project as of 2023. Phase 1 involves developing 123,267 sqm of land into 748 lots and costs $130.3 million. Phase 2 is ongoing and involves 69,786 sqm of land being developed into 418 lots for $93.1 million. Phase 3 will involve 33,359 sqm of land being developed into 136 lots for $207.4 million. The total estimated cost of land development and house construction for all 3 phases is over $1.6 billion.

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides a summary of cost estimates for a 3-phase Talisayan Greenfield Resettlement Project as of 2023. Phase 1 involves developing 123,267 sqm of land into 748 lots and costs $130.3 million. Phase 2 is ongoing and involves 69,786 sqm of land being developed into 418 lots for $93.1 million. Phase 3 will involve 33,359 sqm of land being developed into 136 lots for $207.4 million. The total estimated cost of land development and house construction for all 3 phases is over $1.6 billion.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    36 views1 page

    Talisayan Costing

    Uploaded by

    housing cmo
    This document provides a summary of cost estimates for a 3-phase Talisayan Greenfield Resettlement Project as of 2023. Phase 1 involves developing 123,267 sqm of land into 748 lots and costs $130.3 million. Phase 2 is ongoing and involves 69,786 sqm of land being developed into 418 lots for $93.1 million. Phase 3 will involve 33,359 sqm of land being developed into 136 lots for $207.4 million. The total estimated cost of land development and house construction for all 3 phases is over $1.6 billion.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 1

    TALISAYAN GREENFIELD RESETTLEMENT PROJECT

    SUMMARY COST AND ESTIMATES AS OF 2023


    PHASE 2 "ON GOING SITE
    PHASE 1 (TO ALLOCATE FUND) PHASE 3 (TO ALLOCATE FUND) REMARKS
    DEVELOPMENT"
    AREA: 123, 267 SQ.M 69, 786 SQ.M 33,359
    72 sq. m
    81 sq. m (On going) 72 sq. m
    No. of generated lots: 748 No. of generated lots: 418 No. of generated lots: 136
    Land developments:
    Concreting of road 49,711,900.00 45,304,400.00 SQ.M
    Drainage system 65,149,592.30 44,246,865.00 197,008,938.75
    Fence 3,355,800.00 960,000.00
    Slope Protection 7,586,035.00 9,147,375.00
    Site Dev't Clearing & Grubbing 390,884.34 221,294.65 105,782.66
    Site Dev't Cut 1,233,354.55 698247.55 333,775.25
    Site Dev't Fill 2,886,193.41 1633980.65 781,073.00
    TOTAL 130,313,759.60 93,064,787.85 207,376,944.66

    LAND COST (CITY) 123,267,000.00 55,828,800.00 23,251,300.00


    Land Development cost 138,061,759.60 103,599,787.26 224,104,844.66
    House construction cost (estimated) 534,820,000.00 291,720,000.00 97,240,000.00
    Infrastructure projects 34,898,250.00
    ELECTRICAL FOR THREE PHASE PRIMARY
    1,000,444.03 UPDATED/REVISED
    BACKBONE LINE EXTENSION
    Electrical Connection 4,667,060.51 2,894,920.04 1,117,699.57 UPDATED/REVISED
    Water Connection 12,754,146.90 6,815,699.50 3,670,811.35
    Indirect Cost (Survey Expenses) 1,736,000.00 956,000.00 332,000.00 C/O CEO & BENDIMIL CONST.

    Licenses and permits (Must include in the contract) 5,070.00 5,070.00 5,070.00
    C/O CEO & BENDIMIL CONST.
    Space facilities 26,198,250.00
    TOTAL 876,407,537.01 462,820,720.83 349,721,725.58
    GRAND TOTAL 1,688,949,983.42

    You might also like