PROJECT: Proposed 4 storey Warehouse Building

Owner: Talugtug Eco-tourism and Retirement Park, LGU Talugtug, Nueva Ecija
Location: Talugtug, Nueva Ecija
Subject: MANPOWER HISTOGRAM
Item RATE MONTH Month Month Month Month Month Month Month Month Month Month Month Month Month Month Month Month Month
No.: Descriptions Qty Unit /WEEK 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
A. MAIN BUILDING
I. Preliminary Cost:
1 Plans, A & E Designs, S[ecifications, BOQ 1 lot
Design Arhitect 12,500.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Autocad Operator 5,000.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Civil/structural engineer 8,750.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Electrical Engineer 8,750.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Mechanical Engineer 8,750.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Sanitary Engineer 8,750.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

2 Soil Boring Test 1 lot

3 Bonds and insurances 1 lot

4 Personel PPE (uniforms, saferty shoes, belts, hats, 750 sets

5 Mobilization 1 lot
6 Project Management and Supervision 18 months
Project Manager 15,000.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Dep. Project Manager 13,750.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Company Engineer 11,250.00 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Equipment Manager 8,750.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Site Engineer 8,750.00 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
General Foreman 7,500.00 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Leadman 5,000.00 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
7 Equipments Requirements 1 lot
operator 4,000.00 5 5 5 5 5 5 5 5 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
mechanics 4,000.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
laborers/banksman 2,500.00 10 10 10 10 10 10 10 10 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6

II. On site Works:

8 Clearing 10000 sq.m.
operator 4,000.00 5 5 5 5
mechanics 4,000.00 2 2 2 2
laborers/banksman 2,500.00 10 10 10 10

9 Preparation of bunk houses, site office, barracks 300 sq.m.

Carpenters 3,000.00 10 10
Masons 3,000.00 4 4
Laborers 2,500.00 10 10
Others (i.e. electrician, plumber, painters, steelmen 3,000.00 4 4

10 Temporary Fence 388 sq.m.

Carpenters 3,000.00 4 10
Masons 3,000.00 4 4
Laborers 2,500.00 4 10

11 Safety Net, Bracing and framing 10000 sq.m.

Carpenters 3,000.00 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Masons 3,000.00 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Laborers 2,500.00 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4

12 Excavation 9250 sq.m.

Equipment Operators 4,000.00 5 5 5 5
Banksman/riggerman 2,500.00 5 5 5 5
Surveyors 4,500.00 2 2 2 2
Surveyor's Aide 2,500.00 2 2 2 2

13 Backfilling and compaction 7250 cu.m.

Equipment Operators 4,000.00 5 5 5 5 3 3 3 3
Banksman/riggerman 2,500.00 10 10 10 10 10 10 10 10
Surveyors 4,500.00 2 2 2 2 2 2 2 2
Surveyor's Aide 2,500.00 2 2 2 2 2 2 2 2

14 Removal of excess materials 2000 cu.m.

Equipment Operators 4,000.00 2 2 2 2 2 2 2 2
Banksman/riggerman 2,500.00 2 2 2 2 2 2 2 2
Surveyors 4,500.00 4 4 4 4 4 4 4 4
Surveyor's Aide 2,500.00 4 4 4 4 4 4 4 4
III. Concrete Works:
15 Footings and Tie Beams 2,199 cu.m.

16 Concrete Column Pedestals *(at Columns Pedetal 49 cu.m.

17 Concrete Stairs *(at landing slabs, steps) 18 cu.m.

Page 1
PROJECT: Proposed 4 storey Warehouse Building
Owner: Talugtug Eco-tourism and Retirement Park, LGU Talugtug, Nueva Ecija
Location: Talugtug, Nueva Ecija
Subject: MANPOWER HISTOGRAM
18 Concrete Ramps 160 cu.m.

19 RC Slabs (Slab on grade, 2nd to 4th RC Slabs, Roo 3675 cu.m.

20 Others works associated on slab on grade (i.e. sealants,

control joints, expansion joint covers, etc.) 1 lot
Carpenters 3,000.00 6 6 6 6 6 6 6 6 6 6 6 6 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Masons 3,000.00 6 6 6 6 6 6 6 6 6 6 6 6 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Laborers 2,500.00 10 10 10 10 10 10 10 10 10 10 10 10 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14
Others (i.e. electrician, plumber, painters, steelmen 3,000.00 4 4 4 4 4 4 4 4 4 4 4 4 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 3 3 3 3

IV. REINFORCEMENT STEEL BARS:

21 20MM x 6.00 m deformed bars

16mm x 6.00 m deformed bars
10mm x 6.00 m deformed bars 9E+05 kgs

22 #16 GI Tie wires 30 rolls

Steelmen 3,000.00 6 6 6 6 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
Laborers 2,125.00 6 6 6 6 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8

V. FORM WORKS:

22 12mm Marine Plywood 1000 pcs

23 2" x 3" x 12' Coco lumber 5000 pcs
24 2" x 4" x 12' Coco lumber 5000 pcs
25 1 1/2" CNW 1 box
26 2" CNW 1 Box
27 3" CNW 1 box
28 4" CNW 1 box
29 40mm x 6.00m GI Pipes 500 pcs
30 Swivel Clamp 2500 pcs
31 H-frame scaffolds 2500 sets
32 Adjustable jacks 500 sets
Carpenters 3,000.00 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
Laborers 2,125.00 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6

VI. STRUCTURAL STEEL FRAMING:

33 Steel Plates
>600 x 600 x 40mm thk. w/ 12-35mm holes 54 pcs

>525 x 600 x 40mm thk. w/ 12-35mm holes 24 pcs

34 Anchor Bolts:
30mm x 900 mm long high Tensil Anchor bolts w/ 3 nuts
and 2 washers 888 sets

35 Steel Columns:
W40 x 80 x 13.5 mts @ 415kg/m 4E+05 kgs

36 Steel Beams:
> W10 x 22 x 2.00m @ 22lbs/ft 210 kgs
> C12 x 3 x 10 m @ 40lbs/ft 2400 kgs
> W24 x 55 x 10m @ 55lbs/ft 4E+05 kgs
> C10 x 3 x 10m @ 20lbs/ft 900 kgs
> W27 x 84 x 10m @ 84lbs/ft 3E+05 kgs
> W30 x 124 x 10m @ 124lbs/ft 4E+05 kgs
> Miscellaneous plates, connectors, brackets, bolts, 78051 kgs
> Consumables i.e. Oxygen, acetylene, welding rods 1 lot
> Steel Decking 0.8mm thick - flat section, effective width
465 mm 8181 sq.m.
Welders/erectors 3,500.00 8 8 10 10 10 10 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14
Laborers 2,125.00 10 10 8 8 8 8 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14

VII. MASONRY WORKS:

> 100MM - CONCRETE HOLLOW BLOCKS 245 SQ.M.

> 120MM - CONCRETE HOLLOW BLOCKS 13005 sq.m.
> Portland Cement 11594 bags
> Sand 1155 cu.m.
> 10mm x 6.00m deformed bars 34225 kgs
> #16 G.I. Tie Wire 15 rolls
Masons 3,500.00 10 10 10 10 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14
Laborers 2,125.00 10 10 10 10 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14
VIII. DOORS AND WINDOWS:

> W-1 Alum. Sliding Windows 4.40m x 1.50m 158 sq.m.

Page 2
PROJECT: Proposed 4 storey Warehouse Building
Owner: Talugtug Eco-tourism and Retirement Park, LGU Talugtug, Nueva Ecija
Location: Talugtug, Nueva Ecija
Subject: MANPOWER HISTOGRAM
> W-2 Alum. Sliding windows 1.10m x 1.50m 251 sq.m.

> W-3 Alum. Sliding windows 5.50m x 0.60m 26

> W-4 Alum. Sliding windows 2.20m x 0.60m 16

> D1-Metal Door 5.00m x 2.40m w/ frame (sliding) 1 set

> D2-Metal Door 2 panels 1.00m x 2.40m w/ frame 24 sets

> D3-Metal Door 0.90m x 2.10m w/ frame (swing) 17 sets

> D4- Toilet doors, melamine panel 0.60 x 2.10m 46 sets

6 6 6 6 6 6 6 6 6 6
> D4a-Toilet Doors melamine panel 1.00 x 2.10m 4 sets 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
> D5 Roll up doors (5.00 x 2.4m) 1 set
Window installer 3,000.00
Carpinter 3,000.00
Laborers 2,125.00

> Lock set for sliding doors 1 set 4 4 4 4 4 4 4 4 4 4 4

> Lock set for swing doors 41 sets 4 4 4 4 4 4 4 4 4 4 4
> Hinges 3 1/2" 37 sets
Carpinter 3,000.00
Laborers 2,125.00

IX. FINISHING WORKS:

Floor toppings @ 2" 23055 sq.m.

Masons 3,000.00 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
Laborers 2,125.00 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
Interior and exterior plastering 26500 sq.m.
Masons 3,000.00 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
Laborers 2,125.00 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8

200 x 200mm ceramic floor tiles - toilets 1245 sq.m.

Masons 3,000.00 4 4 4 4 4 4 4 4 4 4
Laborers 2,125.00 4 4 4 4 4 4 4 4 4 4

200 x 200mm ceramic wall tiles - toilets 1340 sq.m.

Masons 3,000.00 4 4 4 4 4 4 4 4 4 4
Laborers 2,125.00 4 4 4 4 4 4 4 4 4 4

600mm x 600mm granite tiles - visitors louge 1303 sq.m.

Masons 3,000.00 8 8 8 8 8 8 8 8 8 8 8 8 8 8 6 6 6 6 6 4 4 4 4
Laborers 2,125.00 8 8 8 8 8 8 8 8 8 8 8 8 8 8 6 6 6 6 6 4 4 4 4

Water proofing 4500 sq.m.

Waterproofer 3,000.00 4 4 4 4 4 4
Laborers 2,125.00 4 4 4 4 4 4

X. PAINTING WORKS: 26500 sq.m.

Painter 3,000.00 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
Laborers 2,125.00 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8

XI. ELECTRICAL WORKS: 1 LOT

Subcon: Site engineer 6,250.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
General Foreman 5,000.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Leadmen 4,000.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Electricians 3,000.00 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Laborers 2,125.00 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4

XII. PLUMBING WORKS 1 LOT

Subcon: Site engineer 6,250.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
General Foreman 5,000.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Leadmen 4,000.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Electricians 3,000.00 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Laborers 2,125.00 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
XIII. FIRE PROTECTION SYSTEM 1 LOT
Subcon: Site engineer 6,250.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
General Foreman 5,000.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Leadmen 4,000.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Electricians 3,000.00 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Laborers 2,125.00 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4

Page 3
PROJECT: Proposed 4 storey Warehouse Building
Owner: Talugtug Eco-tourism and Retirement Park, LGU Talugtug, Nueva Ecija
Location: Talugtug, Nueva Ecija
Subject: MANPOWER HISTOGRAM
XIV. SERVICE ELEVATOR, 2 TONS CAPACITY 2 units
Subcon: Site engineer 6,250.00 1 1 1 1 1 1 1 1 1 1
General Foreman 5,000.00 1 1 1 1 1 1 1 1 1 1
Leadmen 4,000.00 1 1 1 1 1 1 1 1 1 1
Electricians 3,000.00 4 4 4 4 4 4 4 4 4 4
Laborers 2,125.00 4 4 4 4 4 4 4 4 4 4

XV. 3 HP split type ACU Visitor lounge 8 units

XVI. 2 HP. Slit type ACU Office 2 units
Subcon: Site engineer 6,250.00 1 1 1 1 1 1 1 1 1 1 1 1
General Foreman 5,000.00 1 1 1 1 1 1 1 1 1 1 1 1
Leadmen 4,000.00 1 1 1 1 1 1 1 1 1 1 1 1
ACU Technicians 3,000.00 3 3 3 3 3 3 3 3 3 3 3 3
Laborers 2,125.00 2 2 2 2 2 2 2 2 2 2 2 2
XVII. 3 HP Booster Pump 1 unit
Pump Technicians 3,500.00 2
Laborers 2,125.00 2

XVII. 4000 gal. cap. Overhead tank 2 units

XVIII. 10,000 gal. cap. Over head tank 1 unit
Subcon: Site engineer 6,250.00 1 1 1 1 1 1 1 1 1 1
General Foreman 5,000.00 1 1 1 1 1 1 1 1 1 1
Welder 4,000.00 1 1 1 1 1 1 1 1 1 1
Laborers 2,125.00 3 3 3 3 3 3 3 3 3 3
2 2 2 2 2 2 2 2 2 2
XIX. Lightning Arresters, including bare copper wires 1 LOT
Subcon: Site engineer 6,250.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
General Foreman 5,000.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Leadmen 4,000.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Electricians 3,000.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Laborers 2,125.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2

XX. Employees Lockers, benches 352 sets

Skilled Assembler 3,000.00 4 4
Laborer 2,125.00 4 4

XXI. Miscellaneous Finishings (3" Dia GI pipe Railings) 41 sq.m. 2 2

Welder 4,000.00 2 2
Laborers 2,125.00

B. PERIMETER FENCE
1 Excavation 292 cu.m.
2 Backfilling and compaction 195 cu.m.
3 Concrete Footings, wall footings & Concrete Pav 1043 cu.m.
4 Concrete Columns and beams 55 cu.m.
5 Rebars 11200 kgs
6 150mm Concrete Hollows Blocks 1080 sq.m.
Skilled 3,000.00 10 10 10 10 10 10 10 10 8 8 8 8 6 6 6 6
Laborer 2,125.00 6 6 6 6 6 6 6 6 6 6 6 6 4 4 4 4

SUBTOTAL

C. STP (including structures and equipments

7 Civil work components and water proofing 1 lot
8 Equipment including pipings 1 lot
9 Testing and commissioning 1 lot
Subcon: Site engineer 6,250.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
General Foreman 4,500.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Leadmen 4,000.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
STP Technicians 4,000.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Laborers 2,125.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2

MANGEMENT STAFFS
OFFICE STAFFS (ADDITIONAL) 4,500.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
SECRETARY 10,000.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
CHIEF SURVEYOR 7,500.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
BILLING ENGINEERING 7,500.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
ESTIMATORS 7,500.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
CONTRACT ADMINISTRATOR 7,500.00 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
OFFICE ADMINISTRATOR 8,500.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
PURCHASERS 4,500.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
ACCOUNTANT 4,500.00 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4

Page 4
PROJECT: Proposed 4 storey Warehouse Building
Owner: Talugtug Eco-tourism and Retirement Park, LGU Talugtug, Nueva Ecija
Location: Talugtug, Nueva Ecija
Subject: MANPOWERCHIEF HISTOGRAM
MECHANIC 5,000.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
SAFETY OFFICER 5,000.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
TIMEKEEPERS 3,000.00 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
OFFICE BOY 2,500.00 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
DRIVERS 3,000.00 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4

SITE STAFFS (ADDITIONAL)

SITE ENGINEEI - CIVIL/STRUCTURAL 5,000.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
SITE ENGINEER - ELECTRICAL 5,000.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
SITE ENGINEER - MECHANICAL 5,000.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
SITE ENGINEER - SAFETY 5,000.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
SITE ENGINEER - FIRE PROTECTION 5,000.00 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2

GRAND TOTAL 95 123 135 119 114 114 114 114 194 194 194 194 217 217 235 235 237 237 237 237 231 231 231 231 225 225 225 225 213 213 213 213 253 253 253 253 273 273 273 273 273 289 305 305 321 321 321 321 328 328 328 328 349 349 351 355 334 334 298 298 294 294 273 273 220 220 216 224 220 200 192 192

Prepared by:

AC TUMANG CONSTRUCTION

Prepared by: Checked by:

AC TUMANG CONSTRUCTION Engr. Leonides B. Esperon Mrs. Facita F. Bilgera

Mun. Engineer Mun. Treasurer

BY: ARCH. ALEX C. TUMANG

GENERAL MANAGER/PROPRIETOR:
Engr. Salvador S. Esmeralda Mrs Aurora Bunaladi
Mun. Assessor Mun. Auditor

Recommending for Approval Approved by:

Hon. Leo G. Monta Non. Floro C. Pagaduan

Acting Vice Mayor Acting Mun. Mayor

Page 5
PROJECT: FENCING STP For proposed 4 storey Warehouse
Owner: Talugtug Eco-tourism and Retirement Park, LGU Talugtug, Nueva Ecija
Location: Talugtug, Nueva Ecija
Subject: Bill of Materials and Cost Estimates

Unit Cost Total Cost

Item No.: Descriptions Qty Unit Materials Labor Materials Labor Total

1 Excavation 292 cu.m. 325.00 - 94,900.00 94,900.00

2 Backfilling and compaction 195 cu.m. 325.00 - 63,375.00 63,375.00

- - -
3 Concrete Footings, wall footings & Concrete Pavement 1043 cu.m. 4,100.00 500.00 4,276,300.00 521,500.00 4,797,800.00
- - -
4 Concrete Columns and beams 55 cu.m. 4,100.00 500.00 225,500.00 27,500.00 253,000.00
- - -
5 Rebars 11200 kgs 39.00 4.00 436,800.00 44,800.00 481,600.00
- - -
6 150mm Concrete Hollows Blocks 1080 sq.m. 330.00 200.00 356,400.00 216,000.00 572,400.00
- - -

- - -
SUBTOTAL 5,295,000.00 873,175.00 6,168,175.00
- - -
II. STP (including structures and equipments - - -
7 Civil work components and water proofing 1 lot 1,800,000.00 500,000.00 1,800,000.00 500,000.00 2,300,000.00
- - -
8 Equipment including pipings 1 lot 2,525,000.00 1,262,500.00 2,525,000.00 1,262,500.00 3,787,500.00
- - -
9 Testing and commissioning 1 lot 225,000.00 - 225,000.00 225,000.00
- - -
- - -
SUB TOTAL 4,325,000.00 1,987,500.00 6,312,500.00

GRAND TOTAL 9,620,000.00 2,860,675.00 12,480,675.00

Prepared by: Noted by:

ESCOTO BUILDERS ENGR. APOLINARIO COSTALES

LGU - TALUGTUG, NUEVA ECIJA

BY: ELMER D. ESCOTO

GENERAL MANAGER/PROPRIETOR: