COST ESTIMATION OF PUMP HOUSE 3M X 4M STEEL ROOF

MATERIAL QTY UNIT UNIT PRICE AMOUNT

ROOF BEAMS
Cement 5 Bags 250 1,250.00
sand 0.3 Cu.m 700 210.00
gravel 0.6 Cu.m 400 240.00
12 mm Rsb 22 Pcs 210 4,620.00
10 mm Rsb 16 Pcs 180 2,880.00
#16 GI TIE WIRE 5.8 Kg 120 696.00
SUB TOTAL 9,896.00
SLAB ON GROUND
Cement 25 Bags 250 6,250.00
sand 1.4 Cu.m 700 980.00
gravel 2.7 Cu.m 400 1,080.00
12 mm Rsb 12 Pcs 210 2,520.00
#16 GI TIE WIRE 1 Kg 120 120.00
SUB TOTAL 10,950.00
COLUMN
Cement 4 Bags 250 1,000.00
sand 0.7 Cu.m 700 490.00
gravel 1.3 Cu.m 400 520.00
12 mm Rsb 24 Pcs 210 5,040.00
10 mm Rsb 12 Pcs 180 2,160.00
#16 GI TIE WIRE 3 Kg 120 360.00
SUB TOTAL 9,570.00
WALL FOOTING
Cement 10 Bags 250 2,500.00
sand 0.6 Cu.m 700 420.00
gravel 1.1 Cu.m 400 440.00
10 mm Rsb 11 Pcs 180 1,980.00
#16 GI TIE WIRE 0.8 Kg 120 96.00
SUB TOTAL 5,436.00
FOOTING
Cement 2 Bags 250 500.00
sand 0.1 Cu.m 700 70.00
gravel 0.2 Cu.m 400 80.00
12 mm Rsb 3 Pcs 210 630.00
#16 GI TIE WIRE 0.5 Kg 120 60.00
SUB TOTAL 1,340.00
WALL FINISIHNG AND FENCE
Cement 35 Bags 250 8,750.00
sand 2.88 Cu.m 700 2,016.00
CHB 4' 422 Pcs 12 5,064.00
2' hole steel matting 2x4 5 Pcs 600 3,000.00
10 mm Rsb 24 Pcs 180 4,320.00
#16 GI TIE WIRE 1.5 Kg 120 180.00
1 1/2' GI PIPE 6m 6 Pcs 899 5,394.00
1'x1' steel angle bar (4mm)(6m cut) 6 PCS 560 3,360.00
welding rod 15 Kg 120 1,800.00
gate hinged 6 Pcs 250 1,500.00 SUB TOTAL 35,384.00
ROOFING
C-PURLING 2X2 6m 10 Pcs 583 5,830.00
25 mm anchor bolt 16 pcs 150 2,400.00
25 mm Steel plate 4x 8 0 pcs 6500
2 x 3 tubular(6m) 2 pcs 1100 2,200.00
ROUND BAR 2 Pcs 320 640.00
WELDING ROD 15 Kg 120 1,800.00
GI PLAIN SHEETS 2 Pcs 600 1,200.00
GI COLORED ROOF(3.5M CUT) 5 Pcs 1200 6,000.00
TEKSREW 1 box 250 250.00
ROOF SEALANT 1 Lit 230 230.00
RED OXIDE 2 Gal 350 700.00
Paint thinner 1 Gal 500 500.00
SUB TOTAL 21,750.00
FINISHING WORK
FLAT LATEX PAINT 3 Gal 2600 7,800.00
SEMI GLOSS PAINT 2 Gal 800 1,600.00
QUICK DRY ENAMEL PAINT(BLACK) 1 Gal 800 800.00
PAINT BRUSH ROLLER 6" W/ PAN 3 Pcs 35 105.00
SUB TOTAL 10,305.00
 FORM WORKS
2X3X8 COCO LUMBER 100 Pcs 100 10,000.00
5mm thk Plywood 20 Pcs 410 8,200.00
1" FINISHING NAIL 3 kg 35 105.00
2" common nail 4 Kg 50 200.00
3" common nail 4 Kg 50 200.00
SUB TOTAL 18,705.00
ELECTRICAL
#8 TW WIRE 30 meter 55 1,650.00
#12 THNN WIRE 50 meter 35 1,750.00
#4 THNN WIRE 50 meter 30 1,500.00
2 GANG OUTLET 4 Pcs 80 320.00
2 GANG SWITCH 2 Pcs 80 160.00
RECEPTACLE 6 Pcs 80 480.00
1/2 PVC PIPE 14 Pcs 65 910.00
JUNCTION BOX 8 Pcs 30 240.00
UTILITY BOX 6 Pcs 30 180.00
1/2 PVC LONG ELBOW 90 DEGREE 11 Pcs 25 275.00
1/2 PVC SHORT ELBOW 90 DEGREE 10 Pcs 25 250.00
1/2 GI PIPE 1 PCS 300 300.00
GI LOCK NUT 1 Pcs 150 150.00
PANEL BOX 1 Pcs 650 650.00
15 AMP BREAKER 1 Pcs 300 300.00
30 AMP BREAKER 1 Pcs 350 350.00
100 AMP BREAKER 1 Pcs 500 500.00
SUB TOTAL 9,965.00
CEILING WORKS Hardiflex(4 x 8) 9mm thc 4 sheets 1131 4,524.00
1'x1' steel angle bar (4mm)(6m cut) 2 pcs 560 1,120.00
1'x1' wall angle 0.5mm thickness (3m) 28 pcs 91 2,548.00
c chanel 10 pcs 197 1,970.00
blind revit 1/8 x 1/4 1 box 200 200.00
tox screw 150 pcs 10 1,500.00
SUB TOTAL 11,862.00
DOOR AND WINDOW
DOOR KNOB 1 PCS 500 500.00
FLUSH DOOR 1 PCS 3500 3,500.00
1.2 X 2.0 SLIDDING WINDOW 1 PCS 5500 5,500.00
SUB TOTAL 9,500.00

WITH CEILING
material cost 154,663.00
other(electrical and
consumable items) 12,373.04
labor cost 40% of material Cost 66,814.42

Over all Cost 233,850.46

price per sqm(27sqm) 8,661.13

W/OUT CEILING
material cost 142,801.00
other(electrical and consumable items) 11,424.08
labor cost 40% of material Cost 61,690.03

Over all Cost 215,915.11

price per sqm(27sqm) 11,995.28