PROJECT : Proposed One Storey Residential

LOCATION : Blk. 15, Lot 11, Cavite Beach Subd., Brgy. San Antonio, Cavite City

BILL OF MATERIALS

Item Materials
Work Item Quantity Unit Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls 2,500.00
Demobilization 1.00 Ls 2,500.00
Excavation 45.00 cu.m. 15,750.00
Backfilling 30.00 cu.m. 6,000.00
Layout, Clearing & Grubbing 1.00 sq.m. 2,000.00

2 CONCRETE WORKS 83,732.10

Concrete 30.00 cu.m. Cement 330.00 bags 185 61,050.00
Sand 15 cu.m. 700 10,500.00
Gravel 30 cu.m. 1000 30,000.00
Sahara Waterproofing bags 25 -
Formworks 120.00 sq.m. 1/2" thk. Form Plywood 41.67 pcs 420 17,500.00
2"x3"x12' coco Lumber 1,666.67 bd.ft. 15 25,000.00
Common Wire Nail 41.67 kg 50 2,083.33
Concrete Nail 10.42 kg 75 781.25
Rebars 1,600.00 kg RSB 1600 kg 50 80,000.00
Hacksaw Blade 5.8181818 pcs 55 320.00
GI Tie Wire Gauge #16 160 kg 75 12,000.00

3 MASONRY WORKS 36,018.14

5" CHB Wall 150.00 sq.m. CHB # 5 1875 pcs 9.5 17,812.50
Cement 115.5 bags 185 21,367.50
Sand 9.6 cu.m. 600 5,760.00
RSB 390.978 kg 50 19,548.90
GI Tie Wire Gauge #16 39.0978 kg 75 2,932.34
4" CHB Wall 50.00 sq.m. CHB # 4 625 pcs 8.5 5,312.50
Cement 26.1 bags 185 4,828.50
Sand 2.175 cu.m. 600 1,305.00
RSB 130.326 kg 50 6,516.30
GI Tie Wire Gauge #16 13.0326 kg 75 977.45
Plastering 280.00 sq.m. Cement 67.20 bags 180 12,096.00
Sand 7 cu.m. 600 4,200.00
Sahara Waterproofing 10.08 bags 25 252.00

4 ROOF FRAMING WORKS 19,958.00

3/16" x 2" Angle bars 20 pcs 570 11,400.00
3/16" x 1 1/2" Angle bars 20 pcs 460 9,200.00
C Purlins 2" x 4" x 0.80 mm 35 pcs 675 23,625.00
12 mm Sag Rod 10 pcs 250 2,500.00
Red Oxide Paint 3 Gal. 220 660.00
 Paint thinner 3 Gal. 145 435.00
3" Paint Brush 3 pcs 30 90.00
Tyrolit Cutting Blade 2 pcs 180 360.00
Welding Rod 25 kg 65 1,625.00

5 ROOFING WORKS 17,548.80

Rib Type Roofing 1220x0.40 100 sq.m. 310 31,000.00
5mm d/s PE foam 2 rolls 2200 4,400.00
End Flashing 24"x8'x0.40 12 pcs 403 4,836.00
Spanish Gutter 24"x8'x0.40 12 pcs 403 4,836.00
Ridge Roll 18"x8'x0.40 5 pcs 260 1,300.00
Wall Capping 48" x 8' x 0.40 12 pcs 727 8,724.00
Tex Screw 800 pcs 2 1,600.00
Silicone Sealant 6 tubes 100 600.00
Elactomeric sealant 1 lit 280 280.00
Blind Rivets 1600 pcs 0.5 800.00
Touch up paint 1 qrt 120 120.00

6 CARPENTRY WORKS 21,234.50

Ceiling Works Hardiflex Ceiling Board 180 pcs 320 57,600.00
2" x 2" Framing 35 bd.ft. 27 945.00
CWN 20 Kg 50 1,000.00
Concrete Nails 15 kg 75 1,125.00
Cornice & Baseboard KD Tanguile Ceiling Cornice ft 16 -
KD Tanguile Wall Baseboard ft 20 -
CWN kg 50 -

7 DOORS & WINDOWS 7,020.00

Doors Panel Door W/ Door Jamb 6 set 4500 27,000.00
PVC Door 3 set 1350 4,050.00
Door Knob 9 sets 350 3,150.00
Loose Hinge 36 pcs 25 900.00

Window Glass & Aluminum 13 pcs 4000 52,000.00

8 FINISHES
31,881.50
16" x 16" ceramic tiles 470 pcs 50 23,500.00
sand 2 cum 700 1,400.00
Grout 5 bags 50 250.00
Cement 25 bags 185 4,625.00

12" x 12" ceramic tiles 60 pcs 35 2,100.00

sand 0.5 cum 700 350.00
Grout 2 bags 50 100.00
Cement 10 bags 185 1,850.00
Diamond blade 1 pcs 400 400.00

8" x 8" Wall Tiles 520 pcs 15 7,800.00

sand 2 cum 700 1,400.00
 Listel 8" 40 pcs 25 1,000.00
Tile Trim 5 pcs 50 250.00
Cement 25 bags 185 4,625.00
Grout 5 bags 50 250.00
Diamond blade 1 pcs 400 400.00

8" x 8" Ceramic Tiles 120 pcs 12 1,440.00

Cement 210 bags 185 38,850.00
Grout 2 bags 50 100.00
Diamond Blade 1 pcs 400 400.00

9 PLUMBING WORKS 14,382.00

Drainage & Waterline
3" PVC Pipe 10 pcs 150 1,500.00
3" Elbow 90 deg 20 pcs 25 500.00
3"x3" Tee 5 pcs 33 165.00
Clean out 3" 2 pcs 50 100.00
Tee 2"x3" 2 pcs 35 70.00
2" PVC Pipe 5 pcs 75 375.00
2" Elbow 90 deg 10 pcs 13 130.00
2" Tee 3 pcs 15 45.00
2" P-Trap 3 pcs 100 300.00
3/4" PVC Blue 5 pcs 80 400.00
3/4" Fittings 20 pcs 15 300.00
1/2" PVC Pipe 10 pcs 55 550.00
1/2" Fittngs 35 pcs 12 420.00
3/4" Ball Valve 1 pcs 95 95.00
Gate valve 1/2 1 pcs 90 90.00
Shower Head 2 set 350 700.00
Shower Valve 2 set 850 1,700.00
Stainless steel 4x4 strainer 2 pcs 50 100.00
PVC Solvent 100 cc 2 can 75 150.00
Water closet package set 2 set 8000 16,000.00
Foot Faucet 1 set 50 50.00
Kitchen Sink Faucet 2 pcs 1100 2,200.00
Kitchen Sink 2 set 3000 6,000.00
Teflon Tape 2 rolls 10 20.00

10 ELECTRICAL WORKS 12,771.60

1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
Clamp 1 pcs 2 2.00
Tox & Screw 1 Ls 2 2.00
1/2: Flexible Conduit 2 roll 700 1,400.00
3/4" Flexible Conduit 2 roll 900 1,800.00
Panel Board (12 holes) 1 pcs 700 700.00
Circuit Breakers 15 A(GE) 2 pcs 280 560.00
Circuit Breakers 20 A(GE) 1 pcs 280 280.00
Circuit Breakers 30 A(GE) 9 pcs 280 2,520.00
# 14 TW Wire 2 box 1800 3,600.00
 # 12 TW Wire 2 box 2550 5,100.00
# 10 TW Wire 2 box 3750 7,500.00
# 8 TW Wire 1 box 4200 4,200.00
4" Receptacle 10 pcs 30 300.00
Flourescent Bulb(Firefly) 10 pcs 100 1,000.00
Switch 11 pcs 45 495.00
Outlet 15 pcs 45 675.00
Plate 15 pcs 40 600.00
Bushing reducer 1 pcs 20 20.00
ACU Outlet 4 pcs 250 1,000.00
Electric Tape 5 pcs 25 125.00

11 PAINTING WORKS 3,946.00

Neutralizer 2 gal 100 200.00
Semi-Gloss Latex 1 Tin 1850 1,850.00
Flat Latex 1 Tin 1650 1,650.00
Quick Dry Enamel 1 Tin 1950 1,950.00
Flat Wall Enamel 1 Tin 1750 1,750.00
Wood Stain 1 lit 100 100.00
Sanding Sealer 1 lit 150 150.00
Clear Gloss Lacquer 1 lit 200 200.00
Paint Thinner 2 gal 170 340.00
Lacquer Thinner 1 gal 155 155.00
Sand Paper 20 pcs 15 300.00
Patching Compound 15 kg 20 300.00
Paint Brush 4 pcs 30 120.00
Paint Roller 4 pcs 50 200.00
Acri-color 2 lit 140 280.00
Tinting Color (1/4 lit) 2 lit 160 320.00
TOTAL 763,273.56 277,242.65
GRAND TOTAL 1,040,516.21