WEGE Wijaya Karya Bangunan Gedung Tbk.

COMPANY REPORT : JANUARY 2019 As of 31 January 2019

Main Board Individual Index : 102.069
Industry Sector : Property, Real Estate & Building Construction (6) Listed Shares : 9,572,000,000
Industry Sub Sector : Building Construction (62) Market Capitalization : 2,833,312,000,000
248 | 2.83T | 0.04% | 95.54%

254 | 0.47T | 0.02% | 98.15%

COMPANY HISTORY SHAREHOLDERS (December 2018)

Established Date : 24-Oct-2008 1. PT Wijaya Karya (Persero) Tbk. 6,633,000,000 : 69.30%
Listing Date : 30-Nov-2017 (IPO Price: 290) 2. Koperasi Karya Mitra Satya 865,154,900 : 9.04%
Underwriter IPO : 3. Public (<5%) 2,073,845,100 : 21.67%
PT Bahana Sekuritas (affiliated)
PT Buana Capital Sekuritas DIVIDEND ANNOUNCEMENT
PT CIMB Sekuritas Indonesia Bonus Cash Recording Payment
F/I
PT Mandiri Sekuritas (affiliated) Year Shares Dividend Cum Date Ex Date Date Date
Securities Administration Bureau : 2017 5.91 3-Apr-18 4-Apr-18 6-Apr-18 27-Apr-18 F
PT Datindo Entrycom
ISSUED HISTORY
BOARD OF COMMISSIONERS Listing Trading
1. Destiawan Soewardjono No. Type of Listing Shares Date Date
2. Adji Firmantoro *) 1. First Issue 2,872,000,000 30-Nov-17 30-Nov-17
3. Dini Yulianti *) 2. Company Listing 6,700,000,000 30-Nov-17 30-Nov-17
4. Gandira Gutawa Sumapraja
5. Mudjiadi
*) Independent Commissioners

BOARD OF DIRECTORS
1. Nariaman Prasetyo
2. Abiprayadi Riyanto
3. Djaka Nugraha
4. Nur Al Fata
5. Widhi Pudjiyono

AUDIT COMMITTEE
1. Adji Firmantoro
2. Dini Yulianti
3. Subagyo Addy Purnomo

CORPORATE SECRETARY
Bobby Iman Setya

HEAD OFFICE
Wika Tower 1, Floor 8-10
Jl. D.I. Panjaitan Kav.9
Jakarta 13340
Phone : (021) 8590-8862; 8590-9003
Fax : (021) 8590-4146
Homepage : www.wikagedung.co.id
Email : corsec@wikagedung.co.id
 WEGE Wijaya Karya Bangunan Gedung Tbk.
TRADING ACTIVITIES
Closing Price* and Trading Volume
Wijaya Karya Bangunan Gedung Tbk. Closing Price Freq. Volume Value

Day
Closing Volume
Price* November 2017 - January 2019 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
300 240 Nov-17 314 280 296 4,168 189,254 55,765 1
Dec-17 296 250 272 14,330 156,352 41,723 18
263 210
Jan-18 290 254 278 9,760 244,062 66,855 22
Feb-18 300 260 278 7,287 94,403 26,206 19
225 180
Mar-18 296 260 268 9,145 190,120 53,853 21
Apr-18 276 248 252 7,579 108,729 28,556 21
188 150
May-18 260 214 226 7,771 125,265 29,124 20
Jun-18 252 206 206 5,708 49,108 11,265 13
150 120
Jul-18 246 190 230 8,359 82,627 17,862 22
Aug-18 252 218 236 8,720 181,622 43,232 21
113 90 Sep-18 240 208 232 5,400 96,432 22,649 19
Oct-18 238 218 224 5,865 107,036 24,787 23
75 60 Nov-18 236 210 222 9,892 241,685 54,312 21
Dec-18 264 218 240 9,642 199,126 48,320 18
38 30
Jan-19 308 238 296 16,507 396,773 111,951 22

Nov-17 Feb-18 May-18 Aug-18 Nov-18

Closing Price*, Jakarta Composite Index (IHSG) and

Property, Real Estate and Bulding Construction Index
November 2017 - January 2019
30%

20%

10% 9.8%

- 0.0%
-4.9%
-10%

-20%

-30%

-40%

-50%

Nov 17 Feb 18 May 18 Aug 18 Nov 18

SHARES TRADED 2017 2018 Jan-19

Volume (Million Sh.) 346 1,720 397
Value (Billion Rp) 97 427 112
Frequency (Thou. X) 18 95 17
Days 19 240 22

Price (Rupiah)
High 314 300 308
Low 250 190 238
Close 272 240 296
Close* 272 240 296

PER (X) 8.83 5.97 7.36

PER Industry (X) 14.52 27.07 28.17
PBV (X) 1.51 1.18 1.45
* Adjusted price after corporate action
 WEGE Wijaya Karya Bangunan Gedung Tbk.
Financial Data and Ratios Book End : December
Public Accountant : Hadori, Sugiarto, Adi & Partners

BALANCE SHEET Dec-14 Dec-15 Dec-16 Dec-17 Sep-18 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(in Million Rp, except Par Value) Assets Liabilities
Cash & Cash Equivalents 1,698,735 1,007,429 6,250

Receivables 2,097,064 1,019,802

5,000

Inventories 322,152 310,655

3,750
Investment 162,562 -
Fixed Assets 63,637 110,911
2,500
Other Assets 20,100 20,000
Total Assets 4,607,728 5,783,725
1,250
Growth (%) 25.52%
-
Trade Payable 713,439 1,570,805 2017 Sep-18
Total Liabilities 2,883,989 3,828,859
Growth (%) 32.76%
TOTAL EQUITY (Bill. Rp)
1,955
Authorized Capital 1,200,000 1,200,000 1,955

1,724
Paid up Capital 957,200 580,000
Paid up Capital (Shares) 9,572 5,800
1,556

Par Value 100 100

235,392 467,566
1,157

Retained Earnings
Total Equity 1,723,739 1,954,865 758

Growth (%) 13.41%

360

INCOME STATEMENTS Dec-14 Dec-15 Dec-16 Dec-17 Sep-18

Total Revenues 3,899,286 3,868,155
-39

2017 Sep-18
Growth (%)

Cost of Revenues 3,435,516 3,451,437

TOTAL REVENUES (Bill. Rp)
Gross Profit 463,771 416,718
Operating Expenses 111,717 59,621 3,899 3,868

Operating Profit 352,054 357,096

3,899

Growth (%) 3,104

Other Income (Expenses) - -69,596 2,308

Income Before Tax 352,054 287,500

Tax 118,107 - 1,513

Profit for the period 233,947 287,500

Growth (%)
717

-78

Period Attributable 294,871 288,745 2017 Sep-18

Comprehensive Income 225,295 287,500
Comprehensive Attributable 287,094 288,745
PROFIT FOR THE PERIOD (Bill. Rp)
RATIOS Dec-14 Dec-15 Dec-16 Dec-17 Sep-18 288
Dividend (Rp) 5.91 - 288

EPS (Rp) 24.44 49.57 234

BV (Rp) 180.08 337.05 229

DAR (X) 0.63 0.66

DER(X) 1.67 1.96
170

ROA (%) 5.08 4.97 112

ROE (%) 13.57 14.71

GPM (%) 11.89 10.77 53

OPM (%) 9.03 9.23

NPM (%) 6.00 7.43
-6

2017 Sep-18
Payout Ratio (%) 24.18 -
Yield (%) 2.55 -

*US$ Rate (BI), Rp 13,548 14,929