Dasar Penghitungan Listrik

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 10

ELECTRICITY CONSUMPTION PROJECTIONS

Basic Assumptions: Electricity Cost:


Capacity/KW Installed 16,500 Abonemen
Cost/KWh 545 Total Cost
Fixed Cost per KVA 30,000

Total Start-up Operating


List of electrical equipments KVA UNIT Wattage
Wattage Wattage Hours
Circle K
AC split-1.5 PK 16,500 1 1,125 1,125 1,688 24
AC split- 2 PK 16,500 1 1,500 1,500 2,250 24
Chiller - 1.5 PK 16,500 2 1,080 2,160 3,240 24
Fastlane cooler - 1 PK 16,500 0 750 - - 24
Freezer Ice Cream - 1 PK 16,500 2 750 1,500 2,250 24
Lampu pole sign 1.5 x1.5 m2 16,500 1 960 960 1,440 12
Lampu Neon Sign 16,500 1 520 520 780 12
Neon Sign Promo (façade) 16,500 3 80 240 360 12
Microwave 16,500 1 800 800 1,200 2
Open Showcase - 2PK 16,500 0 1,500 - - 24
Pemanas air/Boiler 16,500 1 600 600 900 12
Pompa Air/Sanyo 16,500 1 250 250 375 4
Computer & Peripheral 16,500 4 200 800 800 24
Exhaust CF 25 16,500 2 50 100 100 24
Exhaust Open showcase (OEM) 16,500 0 100 - - 24
Lampu Backwall 16,500 3 40 120 120 24
Lampu Down light Philips Energy Server 80 W 16,500 20 80 1,600 1,600 12
Lampu DL 998 silver 10 W Phillips 16,500 5 10 50 50 12
Lampu teras clear cover 16,500 3 40 120 120 12
Lampu Parkir 16,500 0 12 - - 12
Mesin ATM 16,500 0 1,300 - -
Rack Roti 16,500 2 20 40 40 24
Coffee Express Rack 16,500 1 40 40 40 12
Tape 16,500 1 100 100 100 12
TV 16,500 1 100 100 100 12
Vending Machine 16,500 0 500 - - 24
Visual Panel Promotional 16,500 7 40 280 280 24
Total 13,005 17,833

Café To Go.
Ice Cream Showcase - 3/4PK 33,000 0 563 - - 24
Ice Cube Machine 1.5 PK 33,000 0 1,125 - - 24
Under Counter Chiller - 1/2 PK 33,000 0 375 - - 24
Coffee Maker Machine (Runs) 33,000 0 3,500 - - 7.5
Coffee Maker Machine (Stby) 33,000 0 300 - - 16
Refrigerator - 1/2 PK 33,000 0 160 - - 24
Chest Frezzer - 1/2 PK 33,000 0 140 - - 24

Pastry Showcase 33,000 0 680 - - 24


Cofee bean Grinder 33,000 0 100 - - 1
Microwave Heavy Duty 33,000 0 1,380 - - 5
Komputer 33,000 0 200 - - 16
Meat Heating machine 33,000 0 1,000 - - 5
Slicer Machine 33,000 0 220 - - 1
Total - -

Grand Total 13,005 17,833


KWh Usage /
Days Total Cost (IDR)
Month

30 810 441,450
30 1,080 588,600
30 1,555 847,584
30 - -
30 1,080 588,600
30 346 188,352
30 187 102,024
30 86 47,088
30 48 26,160
30 - -
30 216 117,720
30 30 16,350
30 576 313,920
30 72 39,240
30 - -
30 86 47,088
30 576 313,920
30 18 9,810
30 43 23,544
30 - -
30 - -
30 29 15,696
30 14 7,848
30 36 19,620
30 36 19,620
30 - -
30 202 109,872
7,127 3,884,106

30 - -
30 - -
30 - -
30 - -
30 - -
30 - -
30 - -
-
30 - -
30 - -
30 - -
30 - -
30 - -
30 - -
- -

7,127 3,884,106
ELECTRICITY CONSUMPTION PROJECTIONS

Basic Assumptions: Electricity Cost:


Capacity/KW Installed 16,500 Abonemen
Cost/KWh 545 Total Cost
Fixed Cost per KVA 30,000

Total Start-up Operating


List of electrical equipments KVA UNIT Wattage
Wattage Wattage Hours
Circle K
AC split-1.5 PK 16,500 1 1,125 1,125 1,688 24
AC split- 2 PK 16,500 1 1,500 1,500 2,250 24
Chiller - 1.5 PK 16,500 2 1,080 2,160 3,240 24
Fastlane cooler - 1 PK 16,500 0 750 - - 24
Freezer Ice Cream - 1 PK 16,500 2 750 1,500 2,250 24
Lampu pole sign 1.5 x1.5 m2 16,500 1 960 960 1,440 12
Lampu Neon Sign 16,500 1 520 520 780 12
Neon Sign Promo (façade) 16,500 3 80 240 360 12
Microwave 16,500 1 800 800 1,200 2
Open Showcase - 2PK 16,500 0 1,500 - - 24
Pemanas air/Boiler 16,500 1 600 600 900 12
Pompa Air/Sanyo 16,500 1 250 250 375 4
Computer & Peripheral 16,500 4 200 800 800 24
Exhaust CF 25 16,500 2 50 100 100 24
Exhaust Open showcase (OEM) 16,500 0 100 - - 24
Lampu Backwall 16,500 3 40 120 120 24
Lampu Down light Philips Energy Server 80 W 16,500 20 80 1,600 1,600 12
Lampu DL 998 silver 10 W Phillips 16,500 5 10 50 50 12
Lampu teras clear cover 16,500 3 40 120 120 12
Lampu Parkir 16,500 0 12 - - 12
Mesin ATM 16,500 0 1,300 - -
Rack Roti 16,500 2 20 40 40 24
Coffee Express Rack 16,500 1 40 40 40 12
Tape 16,500 1 100 100 100 12
TV 16,500 1 100 100 100 12
Vending Machine 16,500 0 500 - - 24
Visual Panel Promotional 16,500 7 40 280 280 24
Total 13,005 17,833

Café To Go.
Ice Cream Showcase - 3/4PK 33,000 0 563 - - 24
Ice Cube Machine 1.5 PK 33,000 0 1,125 - - 24
Under Counter Chiller - 1/2 PK 33,000 0 375 - - 24
Coffee Maker Machine (Runs) 33,000 0 3,500 - - 7.5
Coffee Maker Machine (Stby) 33,000 0 300 - - 16
Refrigerator - 1/2 PK 33,000 0 160 - - 24
Chest Frezzer - 1/2 PK 33,000 0 140 - - 24

Pastry Showcase 33,000 0 680 - - 24


Cofee bean Grinder 33,000 0 100 - - 1
Microwave Heavy Duty 33,000 0 1,380 - - 5
Komputer 33,000 0 200 - - 16
Meat Heating machine 33,000 0 1,000 - - 5
Slicer Machine 33,000 0 220 - - 1
Total - -

Grand Total 13,005 17,833


KWh Usage /
Days Total Cost (IDR)
Month

30 810 441,450
30 1,080 588,600
30 1,555 847,584
30 - -
30 1,080 588,600
30 346 188,352
30 187 102,024
30 86 47,088
30 48 26,160
30 - -
30 216 117,720
30 30 16,350
30 576 313,920
30 72 39,240
30 - -
30 86 47,088
30 576 313,920
30 18 9,810
30 43 23,544
30 - -
30 - -
30 29 15,696
30 14 7,848
30 36 19,620
30 36 19,620
30 - -
30 202 109,872
7,127 3,884,106

30 - -
30 - -
30 - -
30 - -
30 - -
30 - -
30 - -
-
30 - -
30 - -
30 - -
30 - -
30 - -
30 - -
- -

7,127 3,884,106
ELECTRICITY CONSUMPTION PROJECTIONS

Basic Assumptions: Electricity Cost:


Capacity/KW Installed 16,500 Abonemen
Cost/KWh 545 Total Cost
Fixed Cost per KVA 30,000

Total Start-up
List of electrical equipments KVA UNIT Wattage
Wattage Wattage
Circle K
AC split-1.5 PK 16,500 1 1,125 1,125 1,688
AC split- 2 PK 16,500 1 1,500 1,500 2,250
Chiller - 1.5 PK 16,500 2 1,080 2,160 3,240
Fastlane cooler - 1 PK 16,500 0 750 - -
Freezer Ice Cream - 1 PK 16,500 2 750 1,500 2,250
Lampu pole sign 1.5 x1.5 m2 16,500 1 960 960 1,440
Lampu Neon Sign 16,500 1 520 520 780
Neon Sign Promo (façade) 16,500 3 80 240 360
Microwave 16,500 1 800 800 1,200
Open Showcase - 2PK 16,500 0 1,500 - -
Pemanas air/Boiler 16,500 1 600 600 900
Pompa Air/Sanyo 16,500 1 250 250 375
Computer & Peripheral 16,500 4 200 800 800
Exhaust CF 25 16,500 2 50 100 100
Exhaust Open showcase (OEM) 16,500 0 100 - -
Lampu Backwall 16,500 3 40 120 120
Lampu Down light Philips Energy Server 80 W 16,500 20 80 1,600 1,600
Lampu DL 998 silver 10 W Phillips 16,500 5 10 50 50
Lampu teras clear cover 16,500 3 40 120 120
Lampu Parkir 16,500 0 12 - -
Mesin ATM 16,500 0 1,300 - -
Rack Roti 16,500 2 20 40 40
Coffee Express Rack 16,500 1 40 40 40
Tape 16,500 1 100 100 100
TV 16,500 1 100 100 100
Vending Machine 16,500 0 500 - -
Visual Panel Promotional 16,500 7 40 280 280
Total 13,005 17,833

Café To Go.
Ice Cream Showcase - 3/4PK 33,000 0 563 - -
Ice Cube Machine 1.5 PK 33,000 0 1,125 - -
Under Counter Chiller - 1/2 PK 33,000 0 375 - -
Coffee Maker Machine (Runs) 33,000 0 3,500 - -
Coffee Maker Machine (Stby) 33,000 0 300 - -
Refrigerator - 1/2 PK 33,000 0 160 - -
Chest Frezzer - 1/2 PK 33,000 0 140 - -

Pastry Showcase 33,000 0 680 - -


Cofee bean Grinder 33,000 0 100 - -
Microwave Heavy Duty 33,000 0 1,380 - -
Komputer 33,000 0 200 - -
Meat Heating machine 33,000 0 1,000 - -
Slicer Machine 33,000 0 220 - -
Total - -

Grand Total 13,005 17,833


Operating KWh Usage /
Days Total Cost (IDR)
Hours Month

24 30 810 441,450
24 30 1,080 588,600
24 30 1,555 847,584
24 30 - -
24 30 1,080 588,600
12 30 346 188,352
12 30 187 102,024
12 30 86 47,088
2 30 48 26,160
24 30 - -
12 30 216 117,720
4 30 30 16,350
24 30 576 313,920
24 30 72 39,240
24 30 - -
24 30 86 47,088
12 30 576 313,920
12 30 18 9,810
12 30 43 23,544
12 30 - -
30 - -
24 30 29 15,696
12 30 14 7,848
12 30 36 19,620
12 30 36 19,620
24 30 - -
24 30 202 109,872
7,127 3,884,106

24 30 - -
24 30 - -
24 30 - -
7.5 30 - -
16 30 - -
24 30 - -
24 30 - -
-
24 30 - -
1 30 - -
5 30 - -
16 30 - -
5 30 - -
1 30 - -
- -

7,127 3,884,106

You might also like