PROJECT NAME: RED WOLF DEVELOPMENT CORPORATION PROPOSED 10 STOREY DORMITORY

LOCATION: CEBU CITY

ATTENTION: YOUNG BUILDERS CORPORATION
SUBJECT: FIRE PRO BILL OF MATERIALS

BILL OF MATERIALS
MATERIAL COST LABOR COST TOTAL COST
ITEM DESCRIPTION QTY UNIT
UNIT COST TOTAL UNIT COST TOTAL
I. GENEREAL REQUIREMENTS
1.1 Mobilization/Demobilization 1 lot 50,000.00
1.2 Project Supervision 1 lot 150,000.00
1.3 Safety Requirements 1 lot 20,000.00
1.4 Temfacil 1 lot 20,000.00
1.5 Transportation and Accommodation 1 lot 15,000.00
1.6 Testing and Commissioning 1 lot 60,000.00
SUBTOTAL 315,000.00
II. PARTICULARS
2.1 GROUND FLOOR-THIRD FLOOR
PIPES AND FITTINGS
B.I. Pipes
B.I. Pipe 150mm 14 length 15,986.50 223,811.00 4,795.95 67,143.30 67,143.30
B.I. Pipe 100mm 58 length 10,556.25 612,262.50 3,166.88 183,678.75 183,678.75
B.I. Pipe 85mm 18 length 6,012.00 108,216.00 1,803.60 32,464.80 32,464.80
B.I. Pipe 50mm 11 length 3,256.25 35,818.75 976.88 10,745.63 10,745.63
B.I. Pipe 32mm 51 length 1,981.25 101,043.75 594.38 30,313.13 30,313.13
B.I. Pipe 25mm 118 length 1,556.25 183,637.50 466.88 55,091.25 55,091.25

B.I. Elbow
90x150 4 pcs 681.20 2,724.80 204.36 817.44 817.44
90x100 22 pcs 520.80 11,457.60 156.24 3,437.28 3,437.28
90x80 28 pcs 358.80 10,046.40 107.64 3,013.92 3,013.92
90x50 28 pcs 294.00 8,232.00 88.20 2,469.60 2,469.60
90x32 16 pcs 134.40 2,150.40 40.32 645.12 645.12
90x25 348 pcs 97.20 33,825.60 29.16 10,147.68 10,147.68

B.I. Flange
100mm 1 582.00 582.00 174.60 174.60 174.60
80mm 11 pcs 421.75 4,639.25 126.53 1,391.78 1,391.78

B.I. Blind Flange

80mm 11 pcs 715.00 7,865.00 214.50 2,359.50 2,359.50

Threaded Bolt
32mm 46 pcs 65.00 2,990.00 19.50 897.00 897.00
25mm 45 pcs 58.00 2,610.00 17.40 783.00 783.00

Tee Reducer
 150 x 100 1 pc 5,266.80 5,266.80 1,580.04 1,580.04 1,580.04
100x65 3 pcs 4,514.40 13,543.20 1,354.32 4,062.96 4,062.96
32 x 25 20 pcs 236.40 4,728.00 70.92 1,418.40 1,418.40

Tee
150mm 1 pcs 3,161.60 3,161.60 948.48 948.48 948.48
100mm 12 pcs 2,048.40 24,580.80 614.52 7,374.24 7,374.24
80mm 1 pcs 1,489.95 1,489.95 446.99 446.99 446.99
50mm 4 pcs 384.00 1,536.00 115.20 460.80 460.80
32mm 32 pcs 205.20 6,566.40 61.56 1,969.92 1,969.92
25mm 51 pcs 128.40 6,548.40 38.52 1,964.52 1,964.52

Coupling Reducer
32x25 43 pcs 250.00 10,750.00 75.00 3,225.00 3,225.00
25x1/2 159 pcs 195.00 31,005.00 58.50 9,301.50 9,301.50

VALVES AND ACCESSORIES

Gate Valve
100mm 1 pc 27,783.00 27,783.00 8,334.90 8,334.90 8,334.90
50mm 1 pc 14,175.00 14,175.00 4,252.50 4,252.50 4,252.50

Check Valve
50mm 1 pc 13,797.00 13,797.00 4,139.10 4,139.10 4,139.10

Pressure Reducing/Restricting Relief Valve

100mm 1 pc 75,295.00 75,295.00 22,588.50 22,588.50 22,588.50

Fire Hose Valve

65mm 1 pc 8,820.00 8,820.00 2,646.00 2,646.00 2,646.00

Flexible Connector
100mm 1 pc 5,028.24 5,028.24 1,508.47 1,508.47 1,508.47
50mm 1 pc 2,940.00 2,940.00 882.00 882.00 882.00

Fire Department 2 Way w/ Cap's Chain

150x65x65 1 pc 12,450.00 12,450.00 3,735.00 3,735.00 3,735.00
100x65x65 1 pc 10,290.00 10,290.00 3,087.00 3,087.00 3,087.00

HANGERS AND SUPPORT 1 lot 30,000.00 30,000.00 30,000.00

MISCELLANEOUS CONSUMABLES 1 lot 30,000.00 30,000.00 30,000.00

FIXTURES AND DEVICES

Fire Hose Cabinet 7 pcs 17,580.00 123,060.00 5,274.00 36,918.00 36,918.00
Fire Hose Valve 65mm 8 pcs 8,820.00 70,560.00 2,646.00 21,168.00 21,168.00
Sprinkler Heads (Pendant) 450 pcs 216.00 97,200.00 64.80 29,160.00 29,160.00

2.20 SPRINKLER SYSTEM

PIPES AND FITTINGS
BI Pipe 100mm 9 length 10,556.25 95,006.25 3,166.88 28,501.88 28,501.88
BI TEE 100mm 13 length 2,048.40 26,629.20 614.52 7,988.76 7,988.76
Gate Valve OSY 100mm 13 pcs 27,783.00 361,179.00 8,334.90 108,353.70 108,353.70
BI Flange 100mm 2 pcs 582.00 1,164.00 174.60 349.20 349.20
BI Blind Flange 100mm 2 pcs 1,020.00 2,040.00 306.00 612.00 612.00
 Fire Department 2 Way w/ Cap's Chain 1 pc 10,290.00 10,290.00 3,087.00 3,087.00 3,087.00
100x65x65
HANGERS AND SUPPORT 1 lot 30,000.00 30,000.00 30,000.00
MISCELLANEOUS CONSUMABLES 1 lot 30,000.00 30,000.00 30,000.00

2.30 FIRE PUMP

PIPES AND FITTINGS
BI Pipe
100mm 72 length 10,556.25 760,050.00 3,166.88 228,015.00 228,015.00
50mm 72 length 3,256.25 234,450.00 976.88 70,335.00 70,335.00

BI Elbow 100mm 10 pcs 520.80 5,208.00 156.24 1,562.40 1,562.40

BI Flange 100mm 18 pcs 582.00 10,476.00 174.60 3,142.80 3,142.80
BI Blind Flange 100mm 2 pcs 1,020.00 2,040.00 306.00 612.00 612.00
Tee 100mm 7 pcs 2,048.40 14,338.80 614.52 4,301.64 4,301.64

VALVES AND ACCESSORIES

Gate Valve
100mm 4 pcs 27,783.00 111,132.00 8,334.90 33,339.60 33,339.60
50mm 2 pcs 14,175.00 28,350.00 4,252.50 8,505.00 8,505.00

Check Valve 50mm 1 pc 13,797.00 13,797.00 4,139.10 4,139.10 4,139.10

Flexible Connector 100mm 2 pcs 5,028.24 10,056.48 1,508.47 3,016.94 3,016.94

Foot Valve
80mm 1 pc 2,500.00 2,500.00 750.00 750.00 750.00
40mm 1 pc 1,210.00 1,210.00 363.00 363.00 363.00

Pressure Relief Valve 100mm 1 pc 75,295.00 75,295.00 22,588.50 22,588.50 22,588.50

Check Valve 100mm 2 pcs 28,350.00 56,700.00 8,505.00 17,010.00 17,010.00
Alarm Check Valve 100mm 1 pc 28,350.00 28,350.00 8,505.00 8,505.00 8,505.00

Coupling Reducer
100x80 1 pc 910.00 910.00 273.00 273.00 273.00
100x50 2 pc 785.00 1,570.00 235.50 471.00 471.00
50x40 2 pc 540.00 1,080.00 162.00 324.00 324.00
Flexible Connector 50mm 2 pcs 2,940.00 5,880.00 882.00 1,764.00 1,764.00

Fire Department 2 Way w/ Cap's Chain 2 pcs 10,290.00 20,580.00 3,087.00 6,174.00 6,174.00
100x65x65

Fire Pump 1 pc OSM 45,000.00 45,000.00 45,000.00

Jockey Pump 1 pc OSM 45,000.00 45,000.00 45,000.00

HANGERS AND SUPPORT 1 lot 30,000.00 30,000.00 30,000.00

MISCELLANEOUS CONSUMABLES 1 lot 30,000.00 30,000.00 30,000.00

2.40 AUXILIARY DRAIN PIPES/FITTINGS

Tee 50x25 10 pcs 338.00 3,380.00 101.40 1,014.00 1,014.00
Ball Valve 25mm 20 pcs 1,608.10 32,162.00 482.43 9,648.60 9,648.60
Sight Glass 25mm 10 pcs 1,386.00 13,860.00 415.80 4,158.00 4,158.00
Fire Hose Cabinet 10 pcs 17,580.00 175,800.00 5,274.00 52,740.00 52,740.00
Union Patente 10 pcs 278.40 2,784.00 83.52 835.20 835.20
 Supervisory Switch 10 pcs 8,662.50 86,625.00 2,598.75 25,987.50 25,987.50
Flow Switch 10 pcs 9,450.00 94,500.00 2,835.00 28,350.00 28,350.00
HANGERS AND SUPPORT 1 lot 30,000.00 30,000.00 30,000.00
MISCELLANEOUS CONSUMABLES 1 lot 30,000.00 30,000.00 30,000.00
SUBTOTAL 4,211,879.67 1,593,563.90 1,593,563.90
SUBTOTAL GENERAL REQUIREMENTS 315,000.00
SUBTOTAL OF ALL WORKS 1,593,563.90
12% VAT 229,027.67
3% OVERHEAD COST & CONTINGENCIES 57,256.92
TOTAL CONSTRUCTION COST 2,194,848.49

Prepared by:

ENGR. RONIE B. HERNANI

General Manager
PROJECT NAME: PROPOSED 22-STOREY CONDOMINIUM
LOCATION: SIKATUNA, CEBU CITY
ATTENTION:
SUBJECT: DUCTING BILL OF MATERIALS

BILL OF MATERIALS
MATERIAL COST
ITEM DESCRIPTION QTY UNIT
UNIT COST
I. GENEREAL REQUIREMENTS
1.1 Mobilization/Demobilization 1 lot
1.2 Project Supervision 1 lot
1.3 Safety Requirements 1 lot
1.4 Temfacil 1 lot
1.5 Transportation and Accommodation 1 lot
1.6 Testing and Commissioning 1 lot
SUBTOTAL
II. PARTICULARS
2.1 GROUND FLOOR-THIRD FLOOR
PIPES AND FITTINGS
RCP
250 mm dia. 33.5 length
Riser Pipe with 32 mm dia. 132 length
G Manhole to Drain with 300 mm dia. 10 length
Condenser Riser with 1/2 rubber Insulation 32mm dia. 132 length
RSC 300mm dia. 25 length

5TH FLOOR PLAN

Pipe
32mm dia. 83 length
25mm dia. 60 length
20mm dia. 33 length
Wye
32mm 16 length
Elvo
45 degree with 32 mm 12 length
90 degrees with 32mm 11 length
45 with 25mm 12 length

6TH FLOOR PLAN

20 mm dia. PVC Pipe Condenser Riser with 1/2 Rubber Insulator 990 length

17TH FLOOR PLAN

Pipe
25 mm dia. 71 length

18TH FLOOR PLAN

Pipe
25 mm dia. Condenser Riser 126 length

19TH FLOOR PLAN

Pipe
25 mm dia. Condenser Riser 168 length

ROOF DECK
Pipe
25 mm dia. Condenser Riser 34 length
Wye
25 mm dia. 6 length
Elvo
90 degrees x 25 mm dia. 6 length

CATV-RACK 75 ohm RG-6 COAXIAL CABLE EACH 15 mm EMT Pipe

2 110 mm dia. RSC Pipe in Concrete Encasement 40 length
1 lot video amplifier
Pull box 80x40x80 7 units
Cable Tray 132 m

5TH FLOOR
125.6 Coaxial 1955 m
EMT Pipe 15 mm dia. 77 length
Utility Box 2x4 23 pcs
Elvo EMT 15 mm dia. 46 pcs
Hanger 3/8 Rod 31 length
Undie Tray 67 m
Cable TV. C.O. 23 sets

6TH FLOOR/16TH FLOOR

RJ6 Coaxial Cable 17457 m
EMT Pipe 15 mm dia. 506 length
Utility Box 2x4 270 pcs
Elvo EMT 15 mm dia. 270 pcs
Hanger 3/8 Rod 250 length
Cable Tray 804 m
Cable TV. C.O 270 sets
17th FLOOR
RJ6- Coxial Cable 1716 m
EMT Pipe 15 mm dia. 46 length
Utility Pipe 2x4 25 pcs
Elvo EMT 15 mmm dia. 25 pcs
Hanger 3/4 Rod 18 length
Cable Tray 30 m
Cable TV CO. 25 sets

CATV
18TH FLOOR PLAN
RJ6 Coaxial Cable 2115 m
EMT Pipe 15 mm dia. 47 L
Utility Box 2x4 28 pcs
Elvo EMT 15 mm dia. 27 pcs
Hanger 3/8 Rod 18 L
Cable Tray 30 m
Cable T.V. C.O. 28 sets

19TH FLOOR PLAN

RJ6 Coaxial Cable 1008 m
EMT Pipe 15 mm dia. 52 L
Utility Box 2x4 28 pcs
Elvo EMT 15 mm dia. 28 pcs
Hanger 3/8 Rod 21 L
Cable Tray 60 m
Cable T.V. C.O. 28 sets

CCTV RISER
LOWER GROUND
UTP CAT5-E 104 m
EMT Pipe 15 mm dia. 35 L
Junction Box 4x4 7 pcs
Hanger Full Threader 3/8 Rod 23 L
Camera 4 pcs

GROUND FLOOR
UTP CAT5-E 152 m
EMT Pipe 15 mm dia. 51 L
Junction Box 4x4 8 pcs
Hanger Full Threader 3/8 Rod 33 L
Camera 4 pcs

2nd FLOOR
UTP CAT5-E 205 m
EMT Pipe 15 mm dia. 69 L
Junction Box 4x4 8 pcs
Hanger Full Threader 3/8 Rod 46 L
Camera 4 pcs

3rd FLOOR
UTP CAT5-E 221 m
EMT Pipe 15 mm dia. 74 L
Junction Box 4x4 8 pcs
Hanger Full Threader 3/8 Rod 49 L
Camera 4 pcs

4th FLOOR
UTP CAT5-E 243 m
EMT Pipe 15 mm dia. 81 L
Junction Box 4x4 8 pcs
Hanger Full Threader 3/8 Rod 54 L
Camera 4 pcs

5TH FLOOR
UTP CAT5-E 263 m
EMT Pipe 15 mm dia. 88 L
Junction Box 4x4 10 pcs
Hanger Full Threader 3/8 Rod 58 L
Camera 4 pcs

6TH FLOOR
UTP CAT5-E 3780 m
EMT Pipe 15 mm dia. 1260 L
Junction Box 4x4 110 pcs
Hanger Full Threader 3/8 Rod 504 L
Camera 44 pcs

17TH FLOOR
UTP CAT5-E 791 m
EMT Pipe 15 mm dia. 264 L
Junction Box 4x4 10 pcs
Hanger Full Threader 3/8 Rod 105 L
Camera 6 pcs

18TH FLOOR
UTP CAT5-E 580 m
EMT Pipe 15 mm dia. 194 L
Junction Box 4x4 10 pcs
Hanger Full Threader 3/8 Rod 78 L
Camera 4 pcs

19TH/20TH FLOOR
UTP CAT5-E 936 m
EMT Pipe 15 mm dia. 312 L
Junction Box 4x4 15 pcs
Hanger Full Threader 3/8 Rod 125 L
Camera 6 pcs

ROOF DECK
UTP CAT5-E 298 m
EMT Pipe 15 mm dia. 100 L
Junction Box 4x4 4 pcs
Hanger Full Threader 3/8 Rod 40 L

CCTV/PBG 1
CCTV 6
Patch Panel with 48 port 1
Patch Cord 10 m
POE Switch 1
UPS 1
Core Switch 35/2 pair UTP CAT-5E m
NVR 1
Console Keyboard + Conroller Work Station 1
Video Surveillance Monitor w/ 32 inches 1

B.I. Pipes
B.I. Pipe 150mm 14 length 15,986.50
B.I. Pipe 100mm 58 length 10,556.25
B.I. Pipe 85mm 18 length 6,012.00
B.I. Pipe 50mm 11 length 3,256.25
B.I. Pipe 32mm 51 length 1,981.25
B.I. Pipe 25mm 118 length 1,556.25

B.I. Elbow
90x150 4 pcs 681.20
90x100 22 pcs 520.80
90x80 28 pcs 358.80
90x50 28 pcs 294.00
90x32 16 pcs 134.40
90x25 348 pcs 97.20
B.I. Flange
100mm 1 582.00
80mm 11 pcs 421.75

B.I. Blind Flange

80mm 11 pcs 715.00

Threaded Bolt
32mm 46 pcs 65.00
25mm 45 pcs 58.00

Tee Reducer
150 x 100 1 pc 5,266.80
100x65 3 pcs 4,514.40
32 x 25 20 pcs 236.40

Tee
150mm 1 pcs 3,161.60
100mm 12 pcs 2,048.40
80mm 1 pcs 1,489.95
50mm 4 pcs 384.00
32mm 32 pcs 205.20
25mm 51 pcs 128.40

Coupling Reducer
32x25 43 pcs 250.00
25x1/2 159 pcs 195.00

VALVES AND ACCESSORIES

Gate Valve
100mm 1 pc 27,783.00
50mm 1 pc 14,175.00

Check Valve
50mm 1 pc 13,797.00

Pressure Reducing/Restricting Relief Valve

100mm 1 pc 75,295.00

Fire Hose Valve

65mm 1 pc 8,820.00

Flexible Connector
100mm 1 pc 5,028.24
 50mm 1 pc 2,940.00

Fire Department 2 Way w/ Cap's Chain

150x65x65 1 pc 12,450.00
100x65x65 1 pc 10,290.00

HANGERS AND SUPPORT 1 lot

MISCELLANEOUS CONSUMABLES 1 lot

FIXTURES AND DEVICES

Fire Hose Cabinet 7 pcs 17,580.00
Fire Hose Valve 65mm 8 pcs 8,820.00
Sprinkler Heads (Pendant) 450 pcs 216.00

2.20 SPRINKLER SYSTEM

PIPES AND FITTINGS
BI Pipe 100mm 9 length 10,556.25
BI TEE 100mm 13 length 2,048.40
Gate Valve OSY 100mm 13 pcs 27,783.00
BI Flange 100mm 2 pcs 582.00
BI Blind Flange 100mm 2 pcs 1,020.00
Fire Department 2 Way w/ Cap's Chain 100x65x65 1 pc 10,290.00
HANGERS AND SUPPORT 1 lot
MISCELLANEOUS CONSUMABLES 1 lot

2.30 FIRE PUMP

PIPES AND FITTINGS
BI Pipe
100mm 72 length 10,556.25
50mm 72 length 3,256.25

BI Elbow 100mm 10 pcs 520.80

BI Flange 100mm 18 pcs 582.00
BI Blind Flange 100mm 2 pcs 1,020.00
Tee 100mm 7 pcs 2,048.40

VALVES AND ACCESSORIES

Gate Valve
100mm 4 pcs 27,783.00
50mm 2 pcs 14,175.00

Check Valve 50mm 1 pc 13,797.00

Flexible Connector 100mm 2 pcs 5,028.24

Foot Valve
 80mm 1 pc 2,500.00
40mm 1 pc 1,210.00

Pressure Relief Valve 100mm 1 pc 75,295.00

Check Valve 100mm 2 pcs 28,350.00
Alarm Check Valve 100mm 1 pc 28,350.00

Coupling Reducer
100x80 1 pc 910.00
100x50 2 pc 785.00
50x40 2 pc 540.00
Flexible Connector 50mm 2 pcs 2,940.00

Fire Department 2 Way w/ Cap's Chain 100x65x65 2 pcs 10,290.00

Fire Pump 1 pc OSM

Jockey Pump 1 pc OSM

HANGERS AND SUPPORT 1 lot

MISCELLANEOUS CONSUMABLES 1 lot

2.40 AUXILIARY DRAIN PIPES/FITTINGS

Tee 50x25 10 pcs 338.00
Ball Valve 25mm 20 pcs 1,608.10
Sight Glass 25mm 10 pcs 1,386.00
Fire Hose Cabinet 10 pcs 17,580.00
Union Patente 10 pcs 278.40
Supervisory Switch 10 pcs 8,662.50
Flow Switch 10 pcs 9,450.00
HANGERS AND SUPPORT 1 lot
MISCELLANEOUS CONSUMABLES 1 lot
SUBTOTAL
SUBTOTAL GENERAL REQUIREMENTS
SUBTOTAL OF ALL WORKS
12% VAT
3% OVERHEAD COST & CONTINGENCIES
TOTAL CONSTRUCTION COST

Prepared by:
ENGR. RONIE B. HERNANI
General Manager
RIALS
MATERIAL COST LABOR COST TOTAL COST
TOTAL UNIT COST TOTAL

50,000.00
150,000.00
20,000.00
20,000.00
15,000.00
60,000.00
315,000.00
223,811.00 4,795.95 67,143.30 290,954.30
612,262.50 3,166.88 183,678.75 795,941.25
108,216.00 1,803.60 32,464.80 140,680.80
35,818.75 976.88 10,745.63 46,564.38
101,043.75 594.38 30,313.13 131,356.88
183,637.50 466.88 55,091.25 238,728.75

2,724.80 204.36 817.44 3,542.24

11,457.60 156.24 3,437.28 14,894.88
10,046.40 107.64 3,013.92 13,060.32
8,232.00 88.20 2,469.60 10,701.60
2,150.40 40.32 645.12 2,795.52
33,825.60 29.16 10,147.68 43,973.28
 582.00 174.60 174.60 756.60
4,639.25 126.53 1,391.78 6,031.03

7,865.00 214.50 2,359.50 10,224.50

2,990.00 19.50 897.00 3,887.00

2,610.00 17.40 783.00 3,393.00

5,266.80 1,580.04 1,580.04 6,846.84

13,543.20 1,354.32 4,062.96 17,606.16
4,728.00 70.92 1,418.40 6,146.40

3,161.60 948.48 948.48 4,110.08

24,580.80 614.52 7,374.24 31,955.04
1,489.95 446.99 446.99 1,936.94
1,536.00 115.20 460.80 1,996.80
6,566.40 61.56 1,969.92 8,536.32
6,548.40 38.52 1,964.52 8,512.92

10,750.00 75.00 3,225.00 13,975.00

31,005.00 58.50 9,301.50 40,306.50

27,783.00 8,334.90 8,334.90 36,117.90

14,175.00 4,252.50 4,252.50 18,427.50

13,797.00 4,139.10 4,139.10 17,936.10

75,295.00 22,588.50 22,588.50 97,883.50

8,820.00 2,646.00 2,646.00 11,466.00

5,028.24 1,508.47 1,508.47 6,536.71

 2,940.00 882.00 882.00 3,822.00

12,450.00 3,735.00 3,735.00 16,185.00

10,290.00 3,087.00 3,087.00 13,377.00

30,000.00 30,000.00 30,000.00

30,000.00 30,000.00 30,000.00

123,060.00 5,274.00 36,918.00 159,978.00

70,560.00 2,646.00 21,168.00 91,728.00
97,200.00 64.80 29,160.00 126,360.00

95,006.25 3,166.88 28,501.88 123,508.13

26,629.20 614.52 7,988.76 34,617.96
361,179.00 8,334.90 108,353.70 469,532.70
1,164.00 174.60 349.20 1,513.20
2,040.00 306.00 612.00 2,652.00
10,290.00 3,087.00 3,087.00 13,377.00
30,000.00 30,000.00 30,000.00
30,000.00 30,000.00 30,000.00

760,050.00 3,166.88 228,015.00 988,065.00

234,450.00 976.88 70,335.00 304,785.00

5,208.00 156.24 1,562.40 6,770.40

10,476.00 174.60 3,142.80 13,618.80
2,040.00 306.00 612.00 2,652.00
14,338.80 614.52 4,301.64 18,640.44

111,132.00 8,334.90 33,339.60 144,471.60

28,350.00 4,252.50 8,505.00 36,855.00

13,797.00 4,139.10 4,139.10 17,936.10

10,056.48 1,508.47 3,016.94 13,073.42
 2,500.00 750.00 750.00 3,250.00
1,210.00 363.00 363.00 1,573.00

75,295.00 22,588.50 22,588.50 97,883.50

56,700.00 8,505.00 17,010.00 73,710.00
28,350.00 8,505.00 8,505.00 36,855.00

910.00 273.00 273.00 1,183.00

1,570.00 235.50 471.00 2,041.00
1,080.00 162.00 324.00 1,404.00
5,880.00 882.00 1,764.00 7,644.00

20,580.00 3,087.00 6,174.00 26,754.00

45,000.00 45,000.00 45,000.00

45,000.00 45,000.00 45,000.00

30,000.00 30,000.00 30,000.00

30,000.00 30,000.00 30,000.00

3,380.00 101.40 1,014.00 4,394.00

32,162.00 482.43 9,648.60 41,810.60
13,860.00 415.80 4,158.00 18,018.00
175,800.00 5,274.00 52,740.00 228,540.00
2,784.00 83.52 835.20 3,619.20
86,625.00 2,598.75 25,987.50 112,612.50
94,500.00 2,835.00 28,350.00 122,850.00
30,000.00 30,000.00 30,000.00
30,000.00 30,000.00 30,000.00
4,211,879.67 1,593,563.90 5,805,443.57
315,000.00
5,805,443.57
734,453.23
183,613.31
7,038,510.11
PROJECT NAME: RED WOLF DEVELOPMENT CORPORATION PROPOSED 10 STOREY DORMITORY
LOCATION: CEBU CITY
ATTENTION: YOUNG BUILDERS CORPORATION
SUBJECT: FIRE PRO BILL OF MATERIALS

BILL OF MATERIALS
MATERIAL COST LABOR COST TOTAL COST
ITEM DESCRIPTION QTY UNIT
UNIT COST TOTAL UNIT COST TOTAL
I. GENEREAL REQUIREMENTS
1.1 Mobilization/Demobilization 1 lot 50,000.00
1.2 Project Supervision 1 lot 150,000.00
1.3 Safety Requirements 1 lot 20,000.00
1.4 Temfacil 1 lot 20,000.00
1.5 Transportation and Accommodation 1 lot 15,000.00
1.6 Testing and Commissioning 1 lot 60,000.00
SUBTOTAL 315,000.00
II. PARTICULARS
2.1 GROUND FLOOR-TENTH FLOOR
PIPES AND FITTINGS
B.I. Pipes
B.I. Pipe 150mm 14 length 15,986.50 223,811.00 4,795.95 67,143.30 290,954.30
B.I. Pipe 100mm 58 length 10,556.25 612,262.50 3,166.88 183,678.75 795,941.25
B.I. Pipe 85mm 109 length 6,012.00 655,308.00 1,803.60 196,592.40 851,900.40
B.I. Pipe 50mm 11 length 3,256.25 35,818.75 976.88 10,745.63 46,564.38
B.I. Pipe 32mm 51 length 1,981.25 101,043.75 594.38 30,313.13 131,356.88
B.I. Pipe 25mm 1270 length 1,556.25 1,976,437.50 466.88 592,931.25 2,569,368.75

B.I. Elbow
90x150 4 pcs 681.20 2,724.80 204.36 817.44 3,542.24
90x100 50 pcs 520.80 26,040.00 156.24 7,812.00 33,852.00
90x80 28 pcs 358.80 10,046.40 107.64 3,013.92 13,060.32
90x50 84 pcs 294.00 24,696.00 88.20 7,408.80 32,104.80
90x32 72 pcs 134.40 9,676.80 40.32 2,903.04 12,579.84
90x25 10349 pcs 97.20 1,005,922.80 29.16 301,776.84 1,307,699.64

B.I. Flange
100mm 1 582.00 582.00 174.60 174.60 756.60
80mm 32 pcs 421.75 13,496.00 126.53 4,048.80 17,544.80

B.I. Blind Flange

80mm 32 pcs 715.00 22,880.00 214.50 6,864.00 29,744.00

Threaded Bolt
32mm 158 pcs 65.00 10,270.00 19.50 3,081.00 13,351.00
25mm 157 pcs 58.00 9,106.00 17.40 2,731.80 11,837.80

Tee Reducer
150 x 100 1 pc 5,266.80 5,266.80 1,580.04 1,580.04 6,846.84
100x65 3 pcs 4,514.40 13,543.20 1,354.32 4,062.96 17,606.16
32 x 25 90 pcs 236.40 21,276.00 70.92 6,382.80 27,658.80

Tee
150mm 1 pcs 3,161.60 3,161.60 948.48 948.48 4,110.08
100mm 33 pcs 2,048.40 67,597.20 614.52 20,279.16 87,876.36
80mm 1 pcs 1,489.95 1,489.95 446.99 446.99 1,936.94
50mm 4 pcs 384.00 1,536.00 115.20 460.80 1,996.80
 32mm 60 pcs 205.20 12,312.00 61.56 3,693.60 16,005.60
25mm 51 pcs 128.40 6,548.40 38.52 1,964.52 8,512.92

Coupling Reducer
32x25 92 pcs 250.00 23,000.00 75.00 6,900.00 29,900.00
25x1/2 677 pcs 195.00 132,015.00 58.50 39,604.50 171,619.50

VALVES AND ACCESSORIES

Gate Valve
100mm 1 pc 27,783.00 27,783.00 8,334.90 8,334.90 36,117.90
50mm 1 pc 14,175.00 14,175.00 4,252.50 4,252.50 18,427.50

Check Valve
50mm 1 pc 13,797.00 13,797.00 4,139.10 4,139.10 17,936.10

Pressure Reducing/Restricting Relief Valve

100mm 1 pc 75,295.00 75,295.00 22,588.50 22,588.50 97,883.50

Fire Hose Valve

65mm 1 pc 8,820.00 8,820.00 2,646.00 2,646.00 11,466.00

Flexible Connector
100mm 1 pc 5,028.24 5,028.24 1,508.47 1,508.47 6,536.71
50mm 1 pc 2,940.00 2,940.00 882.00 882.00 3,822.00

Fire Department 2 Way w/ Cap's Chain

150x65x65 1 pc 12,450.00 12,450.00 3,735.00 3,735.00 16,185.00
100x65x65 1 pc 10,290.00 10,290.00 3,087.00 3,087.00 13,377.00

HANGERS AND SUPPORT 1 lot 30,000.00 30,000.00 30,000.00

MISCELLANEOUS CONSUMABLES 1 lot 30,000.00 30,000.00 30,000.00

FIXTURES AND DEVICES

Fire Hose Cabinet 21 pcs 17,580.00 369,180.00 5,274.00 110,754.00 479,934.00
Fire Hose Valve 65mm 22 pcs 8,820.00 194,040.00 2,646.00 58,212.00 252,252.00
Sprinkler Heads (Pendant) 750 pcs 216.00 162,000.00 64.80 48,600.00 210,600.00

2.20 SPRINKLER SYSTEM

PIPES AND FITTINGS
BI Pipe 100mm 9 length 10,556.25 95,006.25 3,166.88 28,501.88 123,508.13
BI TEE 100mm 13 length 2,048.40 26,629.20 614.52 7,988.76 34,617.96
Gate Valve OSY 100mm 13 pcs 27,783.00 361,179.00 8,334.90 108,353.70 469,532.70
BI Flange 100mm 2 pcs 582.00 1,164.00 174.60 349.20 1,513.20
BI Blind Flange 100mm 2 pcs 1,020.00 2,040.00 306.00 612.00 2,652.00
Fire Department 2 Way w/ Cap's Chain 1 pc 10,290.00 10,290.00 3,087.00 3,087.00 13,377.00
100x65x65
HANGERS AND SUPPORT 1 lot 30,000.00 30,000.00 30,000.00
MISCELLANEOUS CONSUMABLES 1 lot 30,000.00 30,000.00 30,000.00

2.30 FIRE PUMP

PIPES AND FITTINGS
 BI Pipe
100mm 72 length 10,556.25 760,050.00 3,166.88 228,015.00 988,065.00
50mm 72 length 3,256.25 234,450.00 976.88 70,335.00 304,785.00

BI Elbow 100mm 10 pcs 520.80 5,208.00 156.24 1,562.40 6,770.40

BI Flange 100mm 18 pcs 582.00 10,476.00 174.60 3,142.80 13,618.80
BI Blind Flange 100mm 2 pcs 1,020.00 2,040.00 306.00 612.00 2,652.00
Tee 100mm 7 pcs 2,048.40 14,338.80 614.52 4,301.64 18,640.44

VALVES AND ACCESSORIES

Gate Valve
100mm 4 pcs 27,783.00 111,132.00 8,334.90 33,339.60 144,471.60
50mm 2 pcs 14,175.00 28,350.00 4,252.50 8,505.00 36,855.00

Check Valve 50mm 1 pc 13,797.00 13,797.00 4,139.10 4,139.10 17,936.10

Flexible Connector 100mm 2 pcs 5,028.24 10,056.48 1,508.47 3,016.94 13,073.42

Foot Valve
80mm 1 pc 2,500.00 2,500.00 750.00 750.00 3,250.00
40mm 1 pc 1,210.00 1,210.00 363.00 363.00 1,573.00

Pressure Relief Valve 100mm 1 pc 75,295.00 75,295.00 22,588.50 22,588.50 97,883.50

Check Valve 100mm 2 pcs 28,350.00 56,700.00 8,505.00 17,010.00 73,710.00
Alarm Check Valve 100mm 1 pc 28,350.00 28,350.00 8,505.00 8,505.00 36,855.00

Coupling Reducer
100x80 1 pc 910.00 910.00 273.00 273.00 1,183.00
100x50 2 pc 785.00 1,570.00 235.50 471.00 2,041.00
50x40 2 pc 540.00 1,080.00 162.00 324.00 1,404.00
Flexible Connector 50mm 2 pcs 2,940.00 5,880.00 882.00 1,764.00 7,644.00

Fire Department 2 Way w/ Cap's Chain 2 pcs 10,290.00 20,580.00 3,087.00 6,174.00 26,754.00
100x65x65

Fire Pump 1 pc OSM 45,000.00 45,000.00 45,000.00

Jockey Pump 1 pc OSM 45,000.00 45,000.00 45,000.00

HANGERS AND SUPPORT 1 lot 30,000.00 30,000.00 30,000.00

MISCELLANEOUS CONSUMABLES 1 lot 30,000.00 30,000.00 30,000.00

2.40 AUXILIARY DRAIN PIPES/FITTINGS

Tee 50x25 10 pcs 338.00 3,380.00 101.40 1,014.00 4,394.00
Ball Valve 25mm 20 pcs 1,608.10 32,162.00 482.43 9,648.60 41,810.60
Sight Glass 25mm 10 pcs 1,386.00 13,860.00 415.80 4,158.00 18,018.00
Fire Hose Cabinet 10 pcs 17,580.00 175,800.00 5,274.00 52,740.00 228,540.00
Union Patente 10 pcs 278.40 2,784.00 83.52 835.20 3,619.20
Supervisory Switch 10 pcs 8,662.50 86,625.00 2,598.75 25,987.50 112,612.50
Flow Switch 10 pcs 9,450.00 94,500.00 2,835.00 28,350.00 122,850.00
HANGERS AND SUPPORT 1 lot 30,000.00 30,000.00 30,000.00
MISCELLANEOUS CONSUMABLES 1 lot 30,000.00 30,000.00 30,000.00
SUBTOTAL 8,213,059.42 2,793,917.83 11,006,977.25
SUBTOTAL GENERAL REQUIREMENTS 315,000.00
SUBTOTAL OF ALL WORKS 11,006,977.25
12% VAT 1,358,637.27
3% OVERHEAD COST & CONTINGENCIES 339,659.32
TOTAL CONSTRUCTION COST 13,020,273.83

Prepared by:
ENGR. RONIE B. HERNANI
General Manager