Cash and Cash Equivalents: Answer: C
Cash and Cash Equivalents: Answer: C
Cash and Cash Equivalents: Answer: C
The “Cash” account that will appear on the December 31, 2012 statement
of financial position of San Agustin Corporation has an amount of
a. 2,015,000
b. 2,450,000
c. 2,588,550
d. 2,660,800
Answer: C
Solution:
Current account with City Bank P
1,300,000
Current account with Piggy Bank (895,750-410,000)
485750
Deposit in Transit 785,000
Supplier's check for goods returned
10,800
Petty cash 7,000
Total
P2,588,550
Answer: B
Solution:
Dos Bank’s checking account balance
4,650,000
Payroll account
700,000
VAT account
150,000
Foreign bank account – unrestricted
1,800,000
Traveler’s check
90,000
Petty cash fund
20,000
Money order
310,000
Total unrestricted cash
7,720,000
3. ENCHRISTMAS Company has a petty cash ledger account balance of
P70,000 and has reported the following information in relation to its imprest
cash fund at 12/31/13:
Coins and currencies
45,000
Petty cash vouchers :
Medical supplies
1,500
IOU from the president
3,500
Check drawn payable to the order of
petty cash custodian, representing his salary
15,000
Gasoline for the delivery truck
3,000
Weekly repairs and maintenance 2,500
Check of an employee returned by bank
3,000
Funds for a surprise party 5,000
Answer: B
Solution:
Coins and currencies P45,000
Check drawn to the order of petty cash custodian
15,000
P55,00
Answer: A
Solution:
Undeposited collection
750,000
Cash in bank – BDOO checking account
1,200,000
Cash in bank – BDOO (fund for payroll)
300,000
Cash in bank – BDOO (saving deposit)
300,000
Cash in bank – BDOO (money market, 60 days) `
1,000,000
Total 3,550,000
The petty cash fund included unreplenished December 2014 petty cash
expense voucher of P10,000 and employee IOU of P5,000. The cash on hand
included a P100,000 check payable to Ganda dated September 1, 2015. In
exchange for a guaranteed line of credit, the entity has agreed to maintain a
minimum balance of P200,000 in its unrestricted current bank account. The
sinking fund is set aside to settle a bond payable that is due on March 30,
2016. What total amount should be reported as “cash and cash equivalents”
on December 31, 2014?
a. 13,435,000
b. 14,435,000
c. 12,990,000
d. 14,990,000
Answer: D
Solution:
Current account
8,000,000
Sinking fund
5,555,000
Cash on hand (500,000-100,000)
400,000
Petty cash fund (50,000-15,000)
35,000
Treasury bills
1,000,000
Total cash and cash equivalents
14,990,000
6. In connection with an audit of Calocohan Corporation for the year ended
December 31, 2009, you gathered the following:
Current account - PNB (500,000)
Current account - Everfirst 3,000,000
Payroll account 500,000
Foreign bank account – restricted (in equivalent pesos)
1,000,000
Treasury bills, due 3/31/07 (purchased 12/31/06) 200,000
Treasury bills, due 1/31/07 (purchased 1/1/06) 300,000
Employee’s post dated check 4,000
IOU from controller’s sister 10,000
Credit memo from a vendor for a purchase return 20,000
Traveler’s check 50,000
Not-sufficient-funds check 15,000
Money order 30,000
Petty cash fund (P2,000 in currency and expense
receipts for P8,000) 10,000
Postage stamps 1,000
Based on the above information and the result of your audit, compute for the
cash and cash
equivalents that would be reported on the December 31, 2009 balance
sheet.
a. 3,782,000
b. 3,790,000
c. 3,698,000
d. 3,278,000
Answer: A
Solution:
Current account - Everfirst
P3,000,000
Payroll account
500,000
Traveler’s check
50,000
Money order
30,000
Petty cash fund (P4,000 in currency)
2,000
Treasury bills, due 3/31/07 (purchased 12/31/06)
200,000
Total
P3,782,000
7. Duterte Corp.reported that the cash account per ledger had a balance on
December 31, 2015 of P4,415,000 which consisted of the following:
Cash in Socio Bank, per bank statement
(with an outstanding check for P40,000) P
2,245,000
Petty cash fund
24,000
Undeposited checks, (including a customer check
for P70,000 that is postdated)
1,220,000
Bond sinking fund
850,000
Vouchers paid out of collections (not yet recorded)
43,000
IOUs signed by employees (from collections)
33,000
4,415,000
Answer: C
Solution:
Petty cash fund
24,000
Undeposited receipts (1,220,000-70,000)
1,150,000
Cash in Socio bank (2,245,000-40,000)
2,205,000
3,379,000
8. At December 31,Y3 , Akala Co. had the following balances in the accounts
it maintains at First State Bank:
Answer: B
Solution:
First checking account P 155,000
Second checking account (80,000)
75,000
Money market account 25,000
90-day certificate of deposit (due 2-28-94) 50,000
Total Cash and Cash Equivalents P 240,000
9. At the beginning of 2010, the allowance account of RELAX Co. had a credit
balance of P18,000. RELAX ZIAlso accrues a bad debt expense during the
year at an amount equal to 3% of credit sales. During 2006, credit sales
totaled P480,000 and receivables of P14,000 were written off. The year-end
aging indicated that a P21,000 allowance for uncollectible accounts was
required. A journal entry adjusts the allowance for uncollectible accounts to
a desired amount based on an aging of accounts receivable. RELAX's bad
debt expense for 2010 would be
a. 21,000
b. 14,400
c. 11,000
d. 23,600
Answer: A
Solution:
Balance 18,000
Write off (14,000)
4,000
Squeeze 17,000
Ending P21,000
Answer: D
Solution:
Per count
Bills and coins P5,700
Paid petty cash vouchers
(1,250 + 200 + 320 + 500) 2,170
Total P7,870
Petty cash fund, imprest balance 8,000
Cash shortage P 130
BANK RECONCILIATION
1. CHILL Company collected the following information to prepare its
September bank reconciliation:
Answer: A
Solution:
2. The following information was taken from the SMILE Company cash budget
for the month of May:
Solution:
Beginning cash balance P40,000
Cash receipts 27,000
Cash disbursements (46,000)
21,000
Amount the company should borrow - Squeeze
16,000
Cash balance P37,000
Answer: A
Solution:
ZIA
Bank Reconciliation
December 31, Y5
P
Balance as per Bank, Dec 31 24,594.7
2
Add: Deposit in Transit
400.00
P
24,994.7
2
Less: Outstanding Checks:
No. 46 issued on Nov 29 P 320.00
No. 75 issued on Dec 26 49.21
No. 78 issued on Dec 29 275.00
No. 81 issued on Dec 31 186.50
830.71
P24,164.0
Adjusted Bank Balance
1
P
Balance as per Books, Dec 31 23,196.7
9
Add:
P
Interest Income from Bank
1,237.22
Note Receivable Collected by
500.00
Bank
Interest Income from Note
50.00
Receivable
Deposit Understated 90.00
1,877.22
P
25,074.0
1
Less:
NSF Check 850.00
Bank Service Fee 50.00
Bank Collection Fee 10.00
910.00
P
Adjusted Book Balance 24,164.0
1
4. On September 30, Pink Inc.'s bank statement showed a cash balance of
P1,350. The company's Cash account in its YOUReral ledger showed a P995
debit balance. The following information was also available as of September
30.
A customer's check for P100 marked NSF was returned to Pink Inc. by
the bank. The bank charged the company's account a P25 processing
fee.
A customer's note for P900 was collected by the bank. a collection fee
of P25 was deducted by the bank.
Included with the canceled checks was a check for P275, drawn on
another company, Punk, Inc.
The September 30 cash receipts, P1,250 were placed in the bank's
night depository after banking hours on that date and this amount did
not appear on the September 30 bank statement.
A P15 debit memorandum for checks printed by the bank was included
with the cancelled checks.
Outstanding checks amounted to P1,145.
Answer: D
Solution:
PINK INC.
Bank Reconciliation
September 30
Answer: C
Solution:
GUTOM NA CO.
Bank Reconciliation
October 30
6. The information below was given in relation with Sexy Corp.’s books. Sexy
has an existing balance of P12000 on his cash book on January. At the end of
the year, the entity reconciled the amount with the bank balance.
Outstanding checks 100
Deposit In transit 500
NSF check 500
Interest earned by note collected by bank 500
Answer: A
Solution:
Balance 12,000
NSF check (500)
Interest earned by note collected by bank 500
Adjusted cash balance P12,000
Answer: B
Solution:
Balance 5700
NSF checks (2,080)
Interest earned by note collected by bank 3,000
Adjusted cash book balance P 6,620
8. Sehun has received his bank pass sheets for the year to 31st October
2007. At the date, his balance at the bank amounted to P14,130 whereas his
own cash book showed a balance of P47,330. His accountant, Beverlene,
investigated the matter, and discovered the following discrepancies:
Checks drawn by Sehun and totaling P450 had not yet been presented
to the bank.
Sehun had not entered receipts of P530 in his cash book.
The bank had not credited Sehun with receipts of P1,970 paid into the
bank on 31st October 2007.
Bank charges of P60 had not been entered in the cash book.
Standing order payments amounting to P1,240 had not been entered in
the cash book.
Sehun had entered a payment of P560 in his cash book as P650.
A check received for P300 from a debtor had been returned by the bank
marked “refer to drawer”, but this had not been written back in the
cash book.
Sehun had brought down his opening cash book balance of P6,585 as a
debit balance instead of as a credit balance.
An old check payment amounting to P880 had been written back in the
cash book, but the bank had already honored it.
Some of Sehun’s customers had paid to settle their debts by direct
debit. Unfortunately, the bank had credited some direct debits
amounting to P16,650 to another customer’s account.
Answer: C
Solution:
Answer: D
Solution:
10. In reconciling the book and bank balances of the Cash account of Bebang
Co., you discover the following for the month of September 2015:
Answer: B
Solution:
ACCOUNTS RECEIVABLE
1. CHOCOLATE provided the report that the current receivables consisted of
the following on March 31:
What total amount should be reported as trade and other receivables under
current assets on March 31?
a. 1,000,000
b. 980,000
c. 1,140,000
d. 1,020,000
Answer: A
Solution:
2. The following amounts are shown on the 2013 and 2014 financial
statements of MAHAL Co.:
2013 2014
Accounts Receivable ? P
470,000
Allowance for bad debts 20,000
10,000
Net sales 2,600,000 2,400,000
Cost of goods sold 1,900,000 1,752,000
Answer: B
Solution:
A/R turnover = Net Sales / Ave. net receivables
5 = P2,600,000 / P460,000 + X
2
P2,990,000 / 5X = P2,600,000
P2,990,000 + 5X = P5,200,000
5X = P2,210,000
X = P442,000
Answer: B
Solution:
Purchases P 900,000
Ending Merchandise 175,000
Collections from customers 25,000
What is the accounts receivable balance at the end of the company’s first
year of operation if all sales on account and goods sell at 20% above cost?
a. 978,100
b. 986,450
c. 961,150
d. 917,500
Answer: D
Solution:
Purchases P900,000
Less: Merchandise Inventory 175,000
Cost of Goods Sold 725,000
Multiply by sales ratio x 130%
Sales 942,500
Less: Collections from customers 25,000
Accounts Receivable, Ending P 917,500
Answer: A
Solution:
Accounts Receivable, January 2016 P
2,197,000
Sales 37,702,500
Collections (28,070,000)
Accounts written off (5,439,500)
Accounts Receivable, December 2016
P6,390,000
What are the amounts of accounts written off in 2012, 2013 and 2014?
Answer: B
Solution:
2012 2013 2014
Allowance balance, beginning P 45,000 P 56,000 P 60,000
Ad: Estimated uncollectibles 88,000 93,600 72,600
Total allowance before write offs 133,500 149,600
132,600
Less: Allowance balance, ending 56,000 60,000
75,000
Accounts written off 3% sales P 77,500 P 89,600 P 57,600
Answer: C
Solution:
Gross credit sales (P750,000 – P150,000) P 600,000
Less: Sales discount
(P245,000 / 98% = P250,000 x 2%) P5,000
Sales returns and allowances 8,400 13,400
Net credit sales P 586,600
8. During 2015, AKMU Co. had a credit sales of P4,450,000. In the prior
periods P170,000 are collections of accounts that are written off. But during
the period P191,000 were considered worthless account written off. During
the year an amount of P155,000 was the balance for allowance for doubtful
accounts. AKMU Co. provides for doubtful accounts based on 1 ½% of credit
sales. What is the balance of the allowance for doubtful accounts at
December 31, 2015?
a. 551,000
b. 200,750
c. 630,750
d. 434,200
Answer: B
Solution:
Balance, January 1, 2015 P155,000
Bad debt expense for 2014 (P4,450,000 x 1 ½%) 66,750
Allowance for bad debts was allocated to be P107,000. What is the net
realizable value of Yes’s receivable at year end?
a. 619,000
b. 890,000
c. 512,000
d. 674,000
Answer: A
Solution:
Accounts Receivable P 745,000
Less: Accounting estimated to be uncollectible (per aging) 126,000
Net realizable value P 619,000
10. GIVE LOVE Inc. provided the following information relating to its current
operations: Account Receivable, January 1 4,800,000 Accounts Receivable
collected 6,400,000 Cash Sales 2,000,000 Inventory, January 1
4,500,000 Inventory, December 31 3,400,000 Purchases 7,000,000 Gross
Margin on sales 4,200,000. What is the balance of accounts receivable on
December 31?
a. 3,200,000
b. 9,400,000
c. 1,500,000
d. 8,900,000
Answer: D
Solution:
Inventory – Jan 1 P4,500,000
Purchases 7,000,000
Goods available for sale 11,500,000
Inventory – Dec 31 (3,400,000)
Cost of good sold 8,100,000
Gross margin on sale 4,200,000
Gross sales 12,300,000
Cash sales (2,000,000)
Credit sales 10,300,000
Accounts Receivable 4,000,000
Total 14,300,000
Accounts Receivable collected (6,400,000)
What is the carrying amount of the note receivable on December 31, 2016?
a. 1,009,920
b. 1,300,000
c. 2,302,080
d. 1,102,080
Answer: D
Solution:
Note receivable – December 31, 2015
2,400,000
Present value (1,200,000 x 1.76)
(2,112,000)
Unearned interest income
288,000
Answer: A
Solution:
Answer: B
Solution:
Note payable
7,000,000
Discount (5,000,000 x 12%) ( 840,000)
Net proceeds
6,160,000
Answer: D
Solution:
Principal 500,000
Interest (500,000 x 8%) 40,000
Maturity value 540,000
Less: discount (540,000 x 10% x 9/12) 40,500
Net proceeds 499,500
Solution:
(i)
Principal 4,000,000
Interest (4,000,000 x 12% x 90/360) 120,000
(ii)
Principal 4,000,000
Interest (4,000,000 x 12% x 30/360) 40,000
Answer: C
Solution:
Principal 2,000,000
Interest (2,000,000 x 10%x 9/12) 150,000
Answer: D
Solution:
Principal 5,000,000
Interest (5,000,000 x 12% x 90/360) 150,000
Maturity value 5,150,000
Discount (5,150,000 x 15% x 60/360)
128,750
Net proceeds
5,021,250
Principal 5,000,000
Accrued interest receivable (5,000,000,000 x 12% x 30/360)
50,000
Carrying amount of note receivable 5,050,000
ii. What is the total amount of notes receivable that should be classified as
noncurrent assets on December 31, 2015?
a. 7,300,000
b. 6,700,000
c. 6,420,000
d. 4,500,000
Solution:
(i)
Note receivable from sale of building due 5/1/2016
2,500,000
Accrued interest on note receivable from sale of building
from 5/1/2015 to 12/31/2015 (5,000,000 x 9% x 8/12)
300,000
Principal payment of note receivable from sale of land due
on 7/1/2016:
Annual Interest 880,000
Interest from 7/1/2015 to 7/1/2016 (280,000)
600,000
Accrued interest on NR from sale of land from
7/1/2015 to 12/31/2015 (1/2 x 280,000)
140,000
Total current receivable – December 31, 2015
3,540,000
(ii)
NR from sale of building due May 1, 2017
2,500,000
NR from officer due December 31, 2017
2,000,000
NR from sale of land – noncurrent portion:
Principal 2,800,000
Due July 1, 2016 – current portion ( 600,000)
2,200,000
Total noncurrent notes receivable – December 31, 2015
6,700,000
LOAN RECEIVABLE
1. On December 31, 2015, SUNSHINCE Bank has a 5-year loan receivable
with a face value of P5,000,000 dated January 1, 2014 that is due on
December 31, 2018. Interest on the loan is payable at 9% every December
31.
The borrower paid the interest that was due on December 31, 2014 but
informed the bank that interest accrued in 2015 will be paid at maturity date.
There is a high probability that the remaining interest payments will not be
paid because of financial difficulty.
a. 1,695,000
b. 1,590,000
c. 1,242,000
d. 1,357,050
Answer: C
Solution:
2. CHI Co. gave PEN Inc. company a P200,000, 12% loan on December 1,
2014,. CHI Company paid proceeds of P194,000 after the deduction of a
P6,000 nonrefundable loan origination fee. Principal and interest are due in
sixty monthly instalments of P4,450, beginning January 1, 2015. The
repayments yield an effective interest rate of 12% at a present value of
P200,000 and 13.4% at a present value of P194,000.
What amount of interest income should be reported in 2014?
a. 2,166
b. 1,940
c. 2,233
d. 2,000
Answer: A
Solution:
Interest income for 2014 (194,000 x 13.4% x 1/12) 2,166
After considering the origination fee charged to the borrower and the direct
origination cost incurred, the effective rate on the loan is 6%.
iii. What is the carrying amount of the loan receivable on December 31,
2015?
a. 3,000,000
b. 3,210,682
c. 3,109,918
d. 3,160,300
Solution:
(i)
Direct origination cost incurred 260,300
Origination fee received (100,000)
Net direct origination cost 160,300
Loan receivable 3,000,000
Carrying amount of loan receivable – January 1, 2015 3,160,300
(ii)
Interest income for 2015 (6% x 3,160,000) 189,618
Interest received for 2015 (8% x 3,000,000) 240,000
Amortization of direct origination cost 50,382
(iii)
Loan receivable 3,000,000
Direct origination cost – 12/31/2015 (160,300 – 50,382) 109,918
Carrying amount – December 31, 2015 3,109,918
(iv)
Interest income for 2016 (6% x 3,109,918) 186,595
7-8. Got7 Bank granted a 10-year loan to More Company in the amount of
P1,500,000 with a stated interest rate of 6%. Payments are due monthly and
are computed to be P16,650. Got7 Bank incurred P40,000 of direct loan
origination cost and P20,000 of indirect loan origination cost. In addition,
Got7 Bank charged More Company a 4-point non-refundable loan origination
fee.
i. What is the initial carrying amount of the loan receivable on the part of
Got7 Bank?
a. 1,520,000
b. 1,500,000
c. 1,480,000
d. 1,580,000
ii. What is the initial carrying amount of the loan payable on the part of More
Company?
a. 1,520,000
b. 1,500,000
c. 1,480,000
d. 1,440,000
Solution:
(i)
Total 1,540,000
Origination fee received from borrower (1,500,000 x 4%) ( 60,000)
Carrying amount 1,480,000
(ii)
Loan payable 1,500,000
Origination fee charged by the bank ( 60,000)
Solution:
(i)
Loan receivable 3,000,000
Collection on January 1, 2016 (1,000,000)
(ii)
January 1, 2016 (1,000,000 x 1.000) 1,000,000
January 1, 2017 (1,000,000 x .926) 926,000
January 1, 2018 (1,000,000 x .857) 857,000
RECEIVABLE FINANCING
1-2. A factoring of P 7.980,000 accounts receivable to a finance entity was
done by MEOW Company on August 1, 2015.The factor was assessed a fee of
5% and reserve a holdback of 6% of the accounts receivable. MEOW
Company also did surrender the control. In line with this, the factor charged
10% interest on a weighted average time to maturity of the accounts
receivable of 69 days.
i. What is the cost of factoring of the accounts receivable if all accounts are
collected?
a. 400, 000
b. 3,798, 000
c. 1, 027, 855
d. 549, 855
ii. What is the amount of cash initially received from the factoring?
a. 6, 952, 145
b. 7, 805, 000
c. 9, 704, 000
d. 7, 980, 000
Solution:
(i)
Factoring Fee P399, 000
Interest 150,855
P549, 855
Total cost of factoring
(ii)
Accounts Receivable P7, 980, 000
Factor’s Holdback (7, 980, x6%) (478,
Factoring Fee 000 800)
Interest (7, 980, x5%) (399,
000 000)
Cash initially (7, 980, x 10% x69/365) (150,855)
received from factoring 000
P 6, 952, 145
3-5. AWW Company assigned specific accounts receivable totaling P3, 100,
000 as collateral on a P2, 500, 000, 12% note from a certain bank on
December 1, 2014,. The entity will continue to collect the assigned accounts
receivable. In addition to the interest on the note, the bank also charged a
5% finance charge deducted in advance on the P2, 500, 000 value of the
note. The December collections of assigned accounts receivable amounted
to P1, 000, 000 less cash discounts of P50, 000. On December 31, 2014, the
entity remitted the collections to the bank in payment for the interest
accrued on December 31, 2014 and the note payable.
iii. What amount of cash was received from the assignment of accounts
receivable on December 1, 2014?
a. 2, 000, 000
b. 2, 150, 0000
c. 2, 375, 0000
d. 3, 100, 000
Solution:
(i)
Note Payable P2, 500, 000
Principal Payment:
Remittances 950,000
Interest (2,500, 000 x 12% x
1/12) 25, 000 925, 000
Note Payable- P1, 575, 000
12/31/14
(ii)
Answer: D
Solution:
Accounts Receivable P3,500,000
Finance Charge (3% x 3, 500, 000) (105, 000)
Factor’s Holdback (5% x 3, 500, 000) (175, 000)
Cash Received from P3, 220, 000
factoring
7. Chen factored accounts receivable of P450, 000 with credit terms of 3/10,
n/15 instantly after the delivery of the goods to the costumer. The factor is
charged with 4% commission which is based on the gross amount of the
factored accounts receivables.
In addition the factor withheld 16% of the receivables factored in order to
cover the sales return and allowances. What is the cash received from
factoring?
a. 351, 000
b. 369, 000
c. 387, 000
d. 450, 000
Answer: A
Solution:
Gross amount P450, 000
Less:
Sales Discount (450,000 x 2%) 9,000
Commission (450, 000 x 4%) 18,000
Factor’s Holdback (450,000 x 16%) 72,000 (99,000)
Cash Received from factoring P351, 000
8. The entity, Doll Corp., was assessed by the bank for a finance charge of
6% on the transaction and is paid up front when they assigned P 4, 000, 000
of accounts receivables as collateral for a P1, 500, 000 5% loan with a bank..
What amount should be recorded as a gain or loss on the transfer of
accounts receivables?
a. 150, 000 gain
b. 100, 000 gain
c. 240, 000 loss
d. 0
Answer: D
Solution:
No gain or loss is recognized.
9. An allowance for bad debts of P500, 000 had previously been established
by the JULIAN Corp. to allow adjustments and possible costumer returns the
factor withheld 10% of the cash proceeds when they sold P 5, 750, 000 in
accounts receivable for cash payment of P 4, 950,000. What is the loss on
factoring that should be recognise?
a. 498, 875
b. 750, 000
c. 900, 000
d. 300, 000
Answer: D
Solution:
Sale price P4, 950, 000
Carrying amount of accounts 5, 250, 000
receivable
(5, 750, 000 – 500, 000)
Loss on Factoring (P 300, 000)
Answer: C
Solution:
Loss in Factoring- Equal to finance fee( 3% x 4, 900 ,00) P 147, 000
INVENTORIES
1. YOUR Company recorded purchases at net amount. On December 10,
2015 the entity purchased merchandise on account, P2,500,000, terms 4/10,
n/30. The entity returned P150,000 of the December 10 purchase and
received credit on account. The account had not been paid on December 31.
What amount should the account payable be adjusted on December 31?
a. 150,000
b. 147,000
c. 103,000
d. 47,000
Answer: D
Solution:
Gross invoice 2,500,000
Purchase return (150,000)
Balance 2,350,000
Purchase discount loss (2% x 2,350,000) 47,000
2. MY store 101 jeans on consignment from YOU. YOU’s cost for the jeans
was P950 each, and they were priced to sell at P1,200 on December 1,
2015,. MY’s commission on consigned goods is 10%. On December 31, 2015,
1 jeans remained. In the December 31, 2015 statement of financial position,
what amount should be reported as payable for consigned goods?
a. 120,000
b. 108,000
c. 121,200
d. 109,080
Answer: B
Solution:
Consigned goods sold 120,000
Commission (12,000)
Payable for consigned goods 108,000
Assuming all sales and purchases are on account. The amount of cost of
goods sold is P360,000 during the current year. The gross profit margin on
sales is 20%.
Solution:
(i)
Sales (100%) 450,000
Cost of goods sold (80%) 360,000
Gross profit (20%) 90,000
5. Santos Company has the following data during the year: Merchandise
inventory - 1/1/15 685,000 Cost of goods sold 500,000 Merchandise
inventory –12/31/15435,000
What is the amount of purchases during the year?
a. 895,000
b. 565,000
c. 25,000
d. 250,000
Answer: D
Solution
Merchandise inventory – beginning 685,000
Purchases - Squeeze 250,000
Total goods available for sale 935,000
Cost of goods sold (500,000)
Merchandise inventory – ending 435,000
Answer: C
Solution:
Inventory – December 31, 2013 420,000
Purchases – 2014 4,000,000
Goods available for sale 4,420,000
Inventory – December 31, 2014 (480,000)
Cost of goods sold
3,940,000
Answer: C
Solution:
Purchased goods 500,000
Normal freight charge 15,000
Handling cost 10,000
Insurance 2,000
Inventory 527,000
Answer: D
Solution:
Construction cost 10,000,000
Interest (10,000,000 x 9% x 10/12) 750,000
Interest income (100,000)
Total cost of plant 10,650,000
Answer: C
Solution:
Accumulated Average Expenditure 7,850,000
Applicable to specific loan 6,000,000
Applicable to YOUReral loan 1,850,000
10. J3J3 Inc. regularly buys sweaters from Hasht5 Company and is allowed
trade discounts of 18% and 8% from the list price. J3J3 made a purchase
during the year, and received an invoice with a list price of P780,000 , a
freight charge of P22,000 and payment terms of 2/10, n/30. What is the cost
of purchase?
a. 100,000
b. 435,888
c. 583,248
d. 566,432
Answer: D
Solution:
List price 780,000
Trade discount (18% x 780,000) 140,400
Balance 639,600
Trade discount 51,168
Invoice price 588,432
Freight charge 22,000
Total cost of purchase 566,432
BIOLOGICAL ASSETS
1-3. A herd of ten 2 yr-old animals was held at January 1, 2015. One animal
aged (2.5 years old) was purchased on July 1, 2015 for P10,800 and one
animal was born on July 1, 2015. Two 3-yr old animals were sold at 12/31/15
for P13,500 each, the company incurring P1,500 sale of each.
i. Compute for the change in fair value less cost to sell of the biological
asset due to price change and physical change respectively.
a. 5,000; 27,300
b. 5,500; 23,700
c. 5,500; 27300
d. 5,000; 23700
ii. Which of the following entries in 2015 is false regarding the record for
the transactions in the biological assets?
a. 7/31/15 debit entry to Biological Assets 10,800
b. 12/31/15 credit entry to Increase in FV less CTS due to Physical Change
16,700
c. 12/31/15 credit entry to Increase in FV less CTS due to Physical Change
23,700
d. 12/31/15 debit entry to Cash 24,000
Solution:
(i)
Price Change
2 year-old animals on Jan. 1 10 x (P10,500 – P10,000)
P5,000
2.5 year-old animal on July 1 1 x (P11,100 – P10,800)
300
Animal born on July 1 1 x (P7,200 – P7,000)
200
Change in FV less CTS due to Price Change
P5,500
Physical Change
3 year-old animals on 12/31 10 x (P12,000 – P10,500)
P15,000
3 year old animal on 12/31 1 x (P12,000 – P11,100)
900
Born on July 1 (upon birth)
7,000
On December 31 P8,000 – P7,200
800
Change in FV less CTS due to Physical Change
P23,700
Answer: D
Solution:
i. Compute for the change in fair value less cost to sell of the biological
asset due to physical change and price change respectively.
a. 18,375,000 ; 11,300,000
b. 18,735,000 ; 13,100,000
c. 18,573,000 ; 11,300,000
d. 11,300,000; 18,375,000
ii. Which of the following entries is true regarding the record in biological
assets for the year 2014?
Solution:
(i)
Physical Change
4 year old cows 1,750 x (P42,000 – P35,000)
P12,250,000
3 year old cows 1,225 x (35,000 – P30,000)
6,125,000
Increase in FV due to Physical Change
P18,375,000
Price Change :
3 year old cows 1,750 x (P35,000 – P30,000)
P8,750,000
2 year old heifers 1,225 x (P30,000 – P28,000)
2,550,000
Increase in FV due to Price Change
P11,300,000
(ii)
Entry at year-end:
Biological Assets 29,675,000
Gain – Increase in FV less CTS due to Price Change
11,300,000
Gain – Increase in FV less CTS due to Physical Change
18,375,000
i. What is the gain from change in fair value of the biological asset that
should be reported in the 2015 income statement?
a. 50,000
b. 250,000
c. 25,000
d. 5,000
Solution:
(i)
Change in FV in 2015 100,000
Decrease in FV due to harvest (75,000)
Net gain from change in FV in 2015 25,000
(ii)
Acquisition cost – 12/31/14 550,000
Increase in fair value on initial recognition 700,000
Change in FV in 2015 100,000
Decrease in FV due to harvest (75,000)
Carrying Amount – 12/31/15 1,275,000
9-10. Yowyow Dairy Inc. produces milk for export. The entity began its
operations on January 1, 2013 by purchasing 500 milk cows for P9,000,000.
The entity had the following data available at year-end relating to the cows:
Acquisition cost, 1/1/13 9,000,0000
Decrease in FV due to harvest 700,000
Change in FV due to growth and price fluctuations 1,200,000
Milk harvested during 2013but not yet sold 350,000
Solution:
(i)
Inventory 350,000
Gain on agricultural produce 350,000
(ii)
Change in FV due to growth and price changes 1,200,000
Decrease in FV due to harvest (700,000)
Net gain from biological asset 500,000
GROSS PROFIT METHOD
Answer: D
Solution:
Beginning inventory 2,000
Purchases 5,000
TGAS 7,000
Cost of goods sold:
Sales 8,000
Gross profit (120%) 6400
600
Answer: D
Solution:
Beginning inventory 23,000
Purchases at cost 482,000
TGAS 530,000
Ending inventory 14,000
Cost of goods sold 516,000
Answer: A
Solution:
Beginning Inventory 175,000
Net Additions 72,500
Cost of Goods Available for Sale 247,500
Less: Estimated COGS (60% of 125,000) 75,000
Ending Inventory 172,500
Answer: B
Solution:
Inventory – beginning P60,000
Purchases 200,000
TGAS 260,000
Less: Cost of Goods Sold
Sale 280,000
Gross profit on sale (30%) 84,000 196,000
Inventory – ending 64,000
4. Matrix is interested in estimating its ending inventory at May 31 using the
gross profit method. The controller has provided us with certain information :
Net sales for May P1,213,000 Net purchases for May P728,300
Inventory at May 1 P237,400 Estimated gross profit ratio 43% of
sales
What is the ending inventory?
a. 36,890
b. 1,657,110
c. 274,290
d. 36,890
Answer: C
Solution:
Inventory – beginning P 237.400
Net Purchases 728,300
TGAS 965,700
Less: Cost of Goods Sold
Sales 1,213,000
Gross profit on sale (43%) 521,590 691,410
Inventory – ending 274,290
Answer: B
Solution:
Answer: A
Solution:
Goods available for sale (3,500,000 + 8,500,000) 12,000,000
Cost of goods sold ( 17,000,000/166 2/3%) (10,200,000)
Inventory-October 31 1,800,000
Undamaged inventory (170,000)
Inventory destroyed by fire 1,630,000
7. Aster Company provided the following information for the current year:
Net sales 5,600,000
Freight in 100,000
Purchase discounts 60,000
Ending inventory 260,000
The gross margin is 40% of sales. What is the cost of goods available for
sale?
a. 2,380,000
b. 2,620,000
c. 3,100,000
d. 3,140,000
Answer: C
Solution:
Cost of goods sold (60% x 5,600,000) 3,360,000
Ending inventory 260,000
Cost of goods available for sale 3,100,000
8. Silfredo Company began operations in 2014. For the year ended December
31,2014, the entity provided the following information:
Total merchandise purchases for the year 8,000,000
Merchandise inventory o December 31 2,400,000
Collections from customers 5,000,000
All merchandise was marked to sell at 40% above cost. All sales are on credit
basis and all receivables are collectible. What is the balance of accounts
receivable on December 31,2014?
a. 4,240,000
b. 14,240,000
c. 4,960,000
d. 9,240,000
Answer: A
Solution:
Purchases 7,000,000
Inventory-December 31 (2,400,000)
Cost of goods sold 6,600,000
Markup on cost (40% x 6,600,000) 2,640,000
Sales (140% x 6,600,000) 9,240,000
Collections from customers (5,000,000)
Accounts receivable - December31 4,240,000
9-10. Astaire Company uses the gross profit method to estimate inventory
for monthly reporting purposes. Presented below is information for the month
of May.
ii. Compute the estimated inventory at May 31, assuming that the gross
profit is 25% of sales.
a. 50,500
b. 90,500
c. 132,500
d. 120,500
Solution:
(i)
Inventory – beginning P 160,000
Purchases 640,000
Less Purchase discounts 12,000 628,000
Freight-In 30,000
TGAS 818,000
Less: Cost of Goods Sold
Sales 1,000,000
Less Sales return 70,000
Net Sales 930,000
Gross profit on cost (125%) 186,000 744,000
Inventory – ending 74,000
(ii)
Inventory – beginning P 160,000
Purchases 640,000
Less Purchase discounts 12,000 628,000
Freight-In 30,000
TGAS 818,000
Less: Cost of Goods Sold
Sales 1,000,000
Less Sales return 70,000
Net Sales 930,000
Gross profit on sale (25%) 232,500 697,500
Inventory – ending 120,500
Solution:
(i)
Fair Value- 12/31/15
900,000
Fair Value- 12/31/14
800,000
Unrealized gain in 2015
100,000
(ii)
Fair Value- 12/31/14
800,000
Unrealized loss
200,000
Aquisition Cost
1,000,000
ii. What is the carrying amount of the investment for the year ended
December 31,2013?
a. 1,750,000
b. 1,570,000
c. 1,470,000
d. 1,330,000
iii. What net amount of gain or loss should be recognized for 2014?
a. 345,000 gain
b. 265,000 gain
c. 80,000 loss
d. 105,000 gain
iv. What amount of unrealized gain or loss should be reported in the income
statement for 2013?
a. 280,000 loss
b. 525,000 gain
c. 420,000 loss
d. 280,000 gain
Solution:
(i)
Carrying amount- 12/31/14 (20,000 × 42)
840,000
(ii)
Carrying Amount- 12/31/13 ( 35,000 × 42 )
1,470,000
(iii)
Question 3 Answer b
Sale price ( 15,000 × 65 )
975,000
Cost of shares sold ( 15,000 × 42)
630,000
Gain on sale
345,000
Market value of remaining shares (20,000 × 38)
760,000
Carrying amount (20,000 × 42)
840,000
Loss from change in fair value
(80,000)
Net gain ( 345,000 - 80,000 )
265,000
(iv)
Market Value- 12/31/13
1,470,000
Acquisition Cost
1,750,000
Unrealized gain in 2013
(280,000)
7. On October 7, 2014, Reno Company acquired a financial asset for
P3,000,00. The entity also paid commission and taxes amounting to
P300,000. The financial asset had a market value of P2,900,000 on
December 31, 2014. At what amount should the financial asset initially be
recognized if it is classified as fair value through profit or loss?
a. 3,000,000
b. 2,900,000
c. 3,300,000
d. 2,700,000
Answer: C
Solution:
Financial Asset at Fair Value
P3,300,000
Solution:
(i)
When financial instrument classified as at fair value through other
comprehensive income, any unrealized gain or loss is reported as component
of other comprehensive income.
(ii)
Fair Value- 12/31/15
2,800,000
Historical Cost
4,300,000
Cumulative unrealized loss
(1,500,000)
10. On October 24,2014, Tiu Tan Company purchased P2,000,000 face value
10% bonds for P1,875,000 plus accrued interest to yield 12%. The bonds
mature on October 24,2010, pay interest semiannually on Jan. 1 and July 1.
On December 31,2014,the bonds had a market value of P1,925,000. On
March 12,2015,the entity sold the bonds for P1,900,000. On December
31,2014, what amount should be reported for short-term investments in
trading debt securities?
a. 1,925,000
b. 1,875,000
c. 1,900,000
d. 2,000,000
Answer : A
Solution
Financial Asset at fair value
1,925,000
Answer: D
Solution:
Cash dividend from Bow Company (2% x 2,000,000)
40,000
Answer: B
Solution:
Purchase price (40,000 x 100)
4,000,000
Brokerage 120,000
Total 4,120,000
Less: Purchased dividend (40,000 x 5)
200,000
Cost of investment 3,920,000
Answer: C
Solution:
Original shares 10,000
Stock Dividend 2,000
Total shares 12,000
a. 342,000
b. 315,000
c. 442,000
d. 15,000
Answer: D
Solution:
Cash dividend from Amal (6,000/300,000 = 2% interest) 15,000
Answer: B
Solution:
Shares Cost
Original investment 50,000
3,600,000
New investment acquired through stock rights (50,000 x 85) 50,000
4,250,000
Total 100,000
7,850,000
FIFO approach
Sale price (25,000 x 90)
2,250,000
Cost of shares sold (25,000/50,000 x 3,600,000)
(1,800,000)
Gain on sale
450,000
Answer: C
Solution:
Theoretical value of right (125-100 / 4+1)= P5
Initial cost of rights (50,000 x 5) 250,000
Cash paid for new shares (50,000/4 = 12,500 x 100) 1,250,000
Cost of new investment
1,500,000
ii. Using the average method, what is the correct balance of the investment
on December 31, 2015?
a. 2,200,000
b. 1,800,000
c. 900,000
d. 0
Solution:
(i)
Shares Cost
1/1/2012 (20,000 x 110) 20,000
2,200,000
4/1/2012 (5,000 x 100) 5,000
500,000
12/31/2012 (10% x 2,500,000) - (250,000)
12/31/2013 (10% x 2,500,000) - (250,000)
12/31/2014 (25,000 x 110) 25,000
2,750,000
6/30/2015 (25,000 x 92) (25,000) (2,300,000)
Investment account per book 25,000
2,650,000
(ii)
Shares Cost
1/1/2012 (20,000 x 110) 20,000
2,200,000
4/1/2012 (5,000 x 100) 5,000 500,000
1/1/2014 (50% x 25,000) 12,500 -
10. Rice company owned 30,000 ordinary shares of Wood Company acquired
on July 31, 2015, at a total coast of P1,100,000. ON December 1, 2015, Rice
received 30,000 stock rights rom Wood. Each right entitles the holder to
acquire one share at P45. The market price of each right was P10. Rice sold
its rights on December 31, 2015 for P450,000 less a P10,000 commission.
What amount should be reported as gain from the sale of the rights?
a. 150,000
b. 140,000
c. 250,000
d. 240,000
Answer: B
Solution:
Net sale price (450,000-10,000)
440,000
Initial cost of rights sold (30,000 x 10) ( 300,000)
Gain on sale of rights
140,000
INVESTMENT IN ASSOCIATE
1-4 Lenlen Company acquired 30% of Jesse Company's voting share capital
for P2,000,000 on January 1,2013. Lenlen's 30% interest in Jesse gave Lenlen
the ability to exercise significant influence over Jesse's operating and
financial policies. During 2013, Jesse earned P1,200,000 and paid dividend of
P800,000. Jesse reported earnings of P900,000 for the 6 months ended June
30,2014, and P1,700,000 for the year ended December 31,2014. On July
1,2014 Lenlen sold half of the investment in Jesse for P1,900,000 cash. Jesse
paid dividend of P400,000 September 31,2014. The fair value of the retained
investment is P1,400,000 on July 1,2014 and P1,650,000 on December
31,2014. The retained investment ia to be held as financial asset at fair value
through other comprehensive income.
Solution:
(i)
Aquisition cost, Januar 1,2013
2,000,000
Add: Share in 2013 net income
360,000
Total
2,360,000
Less: Share in 2013 dividend (30% × 800,000)
240,000
Carrying amount of investment, December 31,2013
2,120,000
(ii)
Carrying amount of investment, December 31,2013
2,120,000
Add: Share in net income from January 1 to June 30,2014 (30% × 900,000 )
270,000
Carrying amount of investment, June 30,2014
2,390,000
Sale price
1,900,000
Cost of investment sold (2,390,000/2)
(1,195,000)
Gain from sale of investment
705,000
(iii)
Fair value - July 1,2014
1,400,000
Carrying amount of retained investment
1,195,000
Gain from remeasurement
205,000
Fair value - December 31,2014
1,650,000
Fair value - July 1,2014
1,400,000
Unrealized gain of financial asset
250,000
(iv)
Share in 2013 net income (30% × 1,200,000)
360,000
Solution:
Aquisition cost
8,000,000
Share in net loss (4,500,000 × 9/12 × 40%)
(1,350,000)
Share in cash dividend (40% × 3,300,000)
(1,320,000)
Carrying amount- December 31,2014
5,330,000
Answer: D
Solution:
Net income
3,000,000
Preference dividend (10% × 3,600,000)
(360,000)
Net income to ordinary shares
2,640,000
Share in net income - ordinary shares (80% × 2,640,000)
2,112,000
7-8. On January 1,2014, Coco Company purchased 25% of Nata Company for
P 2,500,000. The carrying amount of Nata's net assets was P9,000,000.Fair
values and carrying amounts were the same for all items except for land
whose fair value exceeded it's carrying amount by P900,000. For the year
ended December 31,2014, Nata Company reported net income of
P1,800,000 and declared and paid cash dividends of P1,200,000.
i. What amount of revenue from the investment should be reported for
2014?
a. 300,000
b. 750,000
c. 450,000
d. 475,000
Solution:
(i)
Share in net income (25% × 1,800,000)
450,000
(ii)
Acquisition cost
2,500,000
Net assets acquired (25% × 9,000,000)
2,250,000
Excess of cost over carrying amount
250,000
Less: Amount attributable to undervaluation of land (25% × 900,000)
225,000
Goodwill- not amortized
25,000
Aquisition cost, January 1
2,500,000
Add: Share in net income (25% × 1,800,000)
450,000
Carrying amount of investment
2,950,000
Answer: C
Solution:
Acquisition cost, June 31 (SQUEEZE)
2,584,000
Add: Share in net income (1,600,000 × 6/12 × 20%)
160,000
Total
2,744,000
Less: Share in cash dividend (20% × 220,000)
44,000
Investment balance, December 31
2,700,000
Answer: B
Solution:
Acquisition cost- January 1
7,000,000
Add: Share in net income (20% × 8,900,000)
1,780,000
Total
8,780,000
Less: Cash divided received (20% × 3,200,000)
640,000
Carrying amount of investment
8,140,00
Solution:
(i)
Acquisition cost – January 1, 2015 8,648,800
Amortization of premium – 1/1/2015 to 6/30/2015:
Interest received (5% x 8,000,000) 400,000
Interest income (4% x 8,648,800) 345,952 54,048
Premium 648,800
Face value 8,000,000
Answer: D
Solution:
Answer: B
Solution:
Purchase price (2,000,000 x .98) 1,960,000
Brokerage fee 50,000
Answer: D
Solution:
Interest income (7,679,000 x 12%) 921,480
Interest received (8,000,000 x 10%) 800,000
Discount amortization 121,480
Cost 7,679,000
Discount amortization 121,480
Annual installment (2,000,000)
Carrying amount – December 31, 2015
5,800,480
Answer: B
Solution:
Carrying amount – January 1, 2015 4,562,000
Amortization of discount for 2015
Interest income (4,562,000 x 10%) 456,200
Interest received (5,000,000 x 8%) 400,000 56,200
Carrying amount – December 31, 2016 4,618,200
Amortization of discount for 2016
Interest income (4,618,200 x 10%) 461,820
Interest received (5,000,000 x 8%) 400,000 61,820
Answer: B
Solution:
Purchase price
946,000
Less: Accrued interest
( 40,000)
Cost of investment 906,000
Answer: D
Solution:
Interest income 200,000
Loss from change in fair value (5,000,000 – 4,705,000)
(295,000)
Total Loss ( 95,000)
Answer: B
Solution:
October 1, 2015 to January 1, 2022 = 75 months
Cost 6,450,000
Amortization of premium from October 1
to December 31, 2015 (4,000 x 3) ( 18,000)
Carrying Amount – December 41, 2015 6,432,000
10. On January 1, 2015, Venus company purchased 10% bonds with face
value of P5,000,000 plus transaction cost of P101,500 with a yield of rate of
8%. The bonds mature on December 31, 2019 and pay interest annually on
December 31. The carrying amount of the investment on December 31, 2015
using the effective interest method is P5,333,620. What is the initial
acquisition cost of the bond investment?
a. 5,401,500
b. 5,300,000
c. 5,198,500
d. 5,398,500
Answer: A
Solution:
Answer: A
Solution:
Answer: B
Solution:
Gain from change in fair value (5,300,000-4,700,000)
600,000
Interest Income (4,000,000 x 12%)
320,000
Total Income
920,000
Answer: C
Solution:
Interest Income (92,420 x 10%) 9,242
Interest Receivable (100,000x8%) 8,000
Amortization 1,242
Answer: A
Solution:
Carrying amount (1,000,000-200,000) 800,000
Amortization to date 30,000
Carrying amount 770,000
Answer: A
Solution:
Answer: B
Solution:
PV of principal (2,500,000 x .63) 1,575,000
PV of semiannual interest payments 776,250
(125,000x6.21)
Present value 798,750
Answer: A
Solution:
Present value of principal = 500,000 x Present value factor for a
single payment (6%, 10 periods)
= 500,000 x 0.5584
= 279,200
Present value of interest payments = 500,000 x Present value
factor for an ordinary annuity (6%, 10 periods)
= (500,000 x 5%) x 7.3601
= 184,002
Price of bonds
= Present value of principal + Present value of interest
payments
= 279,200 + 184,002
= 463,202
Answer: C
Solution:
Carrying amount - December 31,2014 4,146,000
Add: Nominal interest (4,000,000x15%) 600,000
Total 4,746,000
Divide by (100 + 13%) 113%
Total acquisition cost 4,200,000
Answer: B
Solution:
Interest income
140,000
Loss from change in fair value (3,500,000 -3,205,000)
(295,000)
Total loss
(155,000)
10. Helium Corporation issues 100,000, 10%, 5-year bonds on January 1, with
interest payable on January 1. In this case, the bonds sell for 107,985, which
results in bond premium of 7,985 and an effective-interest rate of 8%. What
is the amortization premium for the year?
a. 7,985
b. 2,159.5
c. 1,361
d. 2, 798.5
Answer: C
Solution:
Solution:
(i)
Cost- January 1, 2013 P10, 000, 000
Accumulated Depreciation (10, 000, 000/ 35x2) ( 571,
429)
Carrying Amount- December 31, 2014 P 9, 428, 571
(ii)
Depreciation for 2013 (10, 000, 000/ 35) P285, 714.
Answer: A
Solution:
i. Under the cost model, what is the expense to be recognized for the year
ended December 31, 2014?
a. 156, 000
b. 153, 333
c. 195,667
d. 144, 444
ii. Under the fair value model, what is the expense to be recognized for the
year ended December 31, 2014?
a. 50, 000
b. 100, 000
c. 250, 000
d. 500, 000
Solution:
(i)
COST MODEL
Initial cost Fair Value Fair Value
12/31/14 12/31/15
Property 1 2, 500, 000 3, 150, 000 3, 200, 000
Property 2 3, 250, 000 3, 050, 000 2, 950, 000
Each property was acquired in 2011 with a useful life of 30 years. The
accounting policy is to use the fair value model for investment properties.
What is the gain or loss to be recognized for the year ended December 31,
2015?
a. 250, 000
b. 300, 000
c. 450, 000
d. 500, 000
Answer: D
Solution:
Fair Value Fair Value Gain
12/31/14 12/31/15 (loss)
Property 1 3, 150, 000 3, 200, 50, 000
000
Property 2 3, 050, 000 2, 950, (100, 000)
000
Property 3 3, 750, 000 3, 500, (250, 000)
000
Net loss from change in fair (300, 000)
value
7. Azalea Company and its subsidiaries own the following properties that are
accounted for in accordance with PAS 40:
Answer: D
Solution:
Land held by Azalea for undetermined use P 5, 000, 000
A vacant building owned by Azalea and to be leased 3, 250, 000
out under an operating lease
Building owned by a subsidiary of Azalea and for 1, 750, 000
which the subsidiary provides security and
maintenance services to the lessees
Property under construction for use in investment 5, 550,
property 000
Answer: C
Solution:
Cost- January 1, 2012 P 3, 450,
000
Accumulated Depreciation (3, 450, 295, 714
000/35x3)
Carrying Amount December 31, 2014 P 3, 154,
286
9-10. Aslan Company has a building with a carrying amount of P25, 000, 000
on December 31, 2014. The building is used as offices of the entity’s
administrative staff.
On December 31, 2014, the entity intended to rent out the building to
independent third parties. The staff will be moved to a new building
purchased early in 2014
On December 31, 2014, the original building had a fair value of P35,
000, 000
On December 31, 2014, the entity also had land that was held in the
ordinary course of the business
The land had a carrying amount of P15, 000, 000 and fair value of P20,
000, 000 on December 31, 2014. On such date, the entity decided to
hold the land for capital appreciation.
The accounting policy is to carry all investment property at fair value.
a. 10, 000,
000
b. 15, 000,
000
c. 20, 000,
000
d 25, 000,
000
ii. On the same date, what amount should be recognized on profit or loss as
a result of the transfer of the land to investment property?
a. 5, 000, 000
b. 10, 000,
000
c. 20, 000,
000
Answer: (i) A d 15, 000, (ii) D
000
Solution:
(i)
(ii)
Fair value of land-December 31, 2014 P 20, 000, 000
Carrying amount of land- December 31, (15, 000, 000)
2014
Gain on Reclassification P 5, 000, 000
PROPERTY,PLANT AND EQUIPMENT
1-3. EXO COMPANY acquires a new manufacturing equipment on January 1,
2015, on installment basis. The deferred payment contract provides for a
down payment of P400,000 and an 8-year note for P3,204,160. The note is to
be paid in 8 equal annual installment payments of P400,520, including 10%
interest. The payments are to be made on December 31 of each year,
beginning December 31, 2015. The equipment has a cash price equivalent of
P2,470,000. Exo's financial year-end is December 31.
Solution:
(i)
Cost of equipment (cash price equivalent) P2,470,000
Less: Down payment 400,000
Amount assigned to note payable 2,070,000
Face value of note 3,204,160
Discount on note payable, January 1, 2015 1,134,160
(ii)
Acquisition cost of equipment
(cash price equivalent) P2,470,000
4-5. Various equipment used by RICHARD CO. in its operations are either
purchased from dealers or self-constructed. The following items for two
different types of equipment were recorded during the calendar year 2015.
Solution:
(i)
Store equipment (purchased):
Cash paid for equipment
P275,000
Freight and insurance cost while in transit 4,500
Cost of moving equipment into place at store
2,200
Wage cost for technicians to test equipment
8,000
Special plumbing fixtures required for this equipment
9,200
Total cost P298,900
(ii)
Manufacturing equipment (self-constructed):
Materials and parts (P550,000 x 98%)
P539,000
Labor costs 285,000
Overhead costs 120,000
Installation cost 9,600
Total cost P953,600
Answer: D
Solution
The costs of direct material and direct labor incurred to construct the
equipment were P1,060,000 and P700,000, respectively. It is estimated that
incremental overhead costs for construction amount to 140% of direct labor
costs.
Fixed costs (excluding interest) of P3,200,000 were incurred during the
construction period. This amount was allocated to construction on the basis
of total prime costs-the sum of direct labor and direct material. The prime
costs incurred to construct the new equipment amounted to 35% of the total
prime costs incurred for the period. The company's policy is to capitalize all
possible costs on self-construction projects.
Solution:
Solution:
(i)
Cost of the equipment (P480,000 x 3.60478) P1,730,294
AMORTIZATION SCHEDULE
Reduction Carrying
Date Payment Interest of Principal Value
Jan. 2, 2015 P1,730,294
Dec. 31, 2015 P480,000 P207,635 P272,365 1,457,929
Dec. 31, 2016 480,000 174,951 305,049 1,152,880
Dec. 31, 2017 480,000 138,346 341,654 811,226
Dec. 31, 2018 480,000 97,347 382,653 428,573
Dec. 31, 2019 480,000 51,427* 428,573 ----------
(iii)
Interest expense for 2016
(See amortization schedule) P174,951
The entries to record the payment and interest for 2016 are:
Interest expense 174,951
Discount on notes payable 174,951
GOVERNMENT GRANT
1. On January 1, 2015 Madlangtuta Co. received a grant of P25,000,000 from
the British government for the construction of a laboratory and research
facility with an estimated cost of P15,000,000 and useful life of 5 years. The
laboratory and research facility was completed and ready for the intended
use on January 1, 2015. What amount of grant income should be included in
the income statement for 2016?
a. 3,000,000
b. 5,000,000
c. 0
d. d.1,500,000
Answer: B
Solution:
Grant income (25,000,000/5) 5,000,000
Answer: C
Solution:
Year Cost Fraction Income
2014 2,000,000 2/20 2,500,000
2015 4,000,000 4/20 5,000,000
2016 6,000,000 6/20 7,500,000
2017 8,000,000 8/20 10,000,000
20,000,000 25,000,000
Answer: D
Solution
Grant income (4/30 x 60,000,000) 8,000,000
(ii)
Cost 4,000,000
Accumulated Depreciation (4,000,000/4x2) (2,000,000)
Carrying Amount-Dec. 31 ,2016 2,000,000
Answer: A
Solution :
Cost 4,000,000
Government Grant (500,000)
Net Cost 3,500,000
Residual value (200,000)
Depreciable amount 3,300,000
Solution:
(i)
Deferred Income Jan. 1,2015 2,000,000
Earned Grant Income(2,000,000/5x2) (800,000)
Deferred Grant Income - Dec. 31, 2016 1,200,000
(ii)
Cost of Machine 8,000,000
Accumulated Depreciation (8,000,000-500,000=7,500,000/5x2) 3,000,000
Carrying Amount - Dec. 31 ,2016 5,000,000
Solution:
Grant income (500,000/4) 125,000
Intangible Assets
Answer: A
Solution:
Grant income (15,000,000/10) = 1,500,000
BORROWING COSTS
1. On January 1, 2015, Shawty Company borrowed 8,750,000 at an annual
interest rate of 12% to finance specifically the cost of building a plant.
Construction commenced on January 1, 2015 with a cost P9,500,000. The
entity earned P370,000 interest income from its fund. The plant was
completed on December 31, 2015. What amount of interest should be
capitalized?
a. 750,000
b. 680,000
c. 380,000
d. 770,000
Answer: B
Solution:
Actual interest (8,750,000 x 12%) 1,050,000
Interest income (370,000)
Capitalizable interest 680,000
Solution:
Average expenditure (10,000,000/2)
5,000,000
5,000,000 Capitalizable Interest (5,000,000 x 15%)
750,000
Answer: B
Solution :
Principal Interest
10-year note (9%) 1,000,000 90,000
5-year note (7%) 800,000 56,000
1,800,000 146,000
Answer: C
Solution:
Accumulated Average Expenditure
9,000,000
Applicable to specific loan
5,500,000
Applicable to YOUReral loan
3,500,000
Answer: D
Solution:
Average Expenditure ( 30,000,000/2) 15,000,000
Average Interest (15,000,000 x 15%) 2,250,000
Capitalizable Interest 2,000,000
The capitalizable borrowing cost is limited to the actual borrowing cost
incurred of P2,000,000 because this is the lower than the computed
amount of P1,200,000.
6. Sheeran Company borrowed P6,000,000 on a 15% note payable to finance
a new factory which the entity is constructing for own use. The only other
debt of the entity is a P8,000,000, 10% mortgage payable on an office
building. At the end of the current year, average accumulated expenditure
on the new factory totaled P7,850,000. What amount should be capitalized
as interest for the current year?
a. 1,850,000
b. 1,700,000
c. 1,085,000
d. 1,075,000
Answer: C
Solution:
Accumulated Average Expenditure 7,850,000
Applicable to specific loan 6,000,000
Applicable to YOUReral loan 1,850,000
Answer: C
Solution:
Fractional Average
Expenditure Months
Expenditure
January 1, 2015 3,000,000 12/12 3,000,000
July 1, 2015 1,500,000 6/12 750,000
November 1, 2015 3,000,000 2/12 500,000
7,500,000 4,250,000
Fractional Average
Expenditure Months
Expenditure
January 1, 2016 7,875,000 12/12 7,875,000
July 1, 2016 2,000,000 6/12 1,000,000
9,875,000 8,875,000
Answer: A
Solution:
Bank A – 7% 9,000,000
Bank B – 7.7% 11,000,000
Bank C – 8% 25,000,000
Answer: A
Solution:
Principal Interest
Bank A – 7% 9,000,000 630,000
Bank B – 7.7% 11,000,000 847,000
Bank C – 8% 25,000,000 2,000,000
Total 45,000,000 3,477,000
Answer: D
Solution:
In exchange for the plant assets of Krom company, Hecker company issued
50,000 shares with P100 par value. On the date of purchase, the share had a
quoted price of P150 and the plant assets had the following fair value:
Land 600,000
Building 4,500,000
Machinery 2,000,000
i. What is the cost of Building?
a. 5,250,000
b. 5,500,000
c. 5,000,000
d. 4,500,000
Solution:
(i)
Fair Value 4,500,000
Repairs 250,000
Remodeling of Office Space 500,000
Total Cost of Building 5,250,000
(ii)
Fair Value 600,000
Special tax assessment 40,000
Total Cost of Land 640,000
(iii)
Answer: C
Solution:
Purchase Price 5,000,000
Legal fees 250,000
Title guarantee insurance
70,000
Carrying Amount of Land
5,320,000
5-7 Kingsman Company incurred the following costs during the current year
in relation to property, plant and equipment:
Solution:
(i)
Invoice cost 2,500,000
Freight 60,000
Custom duties and other charges 140,000
Allowances and hotel accommodation 500,000
Cost of Machine 3,200,000
(ii)
(iii)
Cost of tearing down old building 350,000
Salvage value of old building ( 50,000)
Amount paid to contractor 4,500,000
Building permit fee 40,000
Excavation 45,000
Architect fee 200,000
Cost of Building 5,085,000
a. 7,517,000
b. 7,495,000
c. 7,537,000
d. 7,525,000
Solution:
(i)
Allocated cost of land (3,000,000 – 200,000) 2,800,000
Legal fees 20,000
Payment of land mortgage 60,000
Payment of delinquent property taxes 15,000
Graining and drainage 20,000
Total Cost of Land 2,915,000
(ii)
Cost of paving driveway and parking lot 70,000
Cost of trees, shrubs, and other landscaping 65,000
Cost of installing light in parking lot 8,000
Total Cost of Land Improvement 143,000
(iii)
Cost of razing old apartment building 45,000
Architect fee 250,000
Payment to building contractor 7,000,000
Interest cost 200,000
Premium for insurance during construction 22,000
Total Cost of New Building 7,517,000
MACHINERY
1. Tiny Company purchased a second-hand polishing machine and incurred
the following costs:
Answer: A
Solution:
Purchase Price 7,500,000
Dismantling the machine 500,000
Transportation 450,000
Refurbishment costs prior to reinstallation 250,000
Reinstallation 150,000
Total Cost 8,850,000
Reinstallation 850,000
Moving 550,000
Annual Maintenance 200,000
Answer: C
Solution:
Moving 550,000
Reinstallation 850,000
Total Costs 1,400,000
Testing 50,000
Shipping 80,000
Installation 100,000
On December 31, 2014, what amount should be reported as machinery?
a. 1,270,000
b. 1,450,000
c. 1,500,000
d. 1,350,000
Answer: C
Solution:
Purchase Price 1,270,000
Shipping 80,000
Installation 100,000
Testing 50,000
Total Cost 1,500,000
Answer: A
Solution:
Purchase Price 900,000
Installation 350,000
Replacement parts for overhaul of press 250,000
Labor and overhead in connection with overhaul 100,000
Total Cost 1,600,000
5. On July 1, 2014, Magic Company had a delivery van which was destroyed
in an accident. On that date, the van’s carrying amount was P600,000. On
July 15, 2014, the entity received and recorded a P160,000 invoice for a new
engine installed in the van in May, and another P100,000 invoice for various
repairs. In August, the entity received P850,000 under an insurance policy on
the van, which it plans to use to replace the van.
What amount should be reported as gain on disposal of the van in the
income statement?
a. 190,000
b. 90,000
c. 850,000
d. 0
Answer: B
Solution:
Carrying amount, July 1 600,000
Add: Cost of new engine 160,000
Adjusted carrying amount 760,000
During January 2015, before the 2014 financial statements were issued, the
entity received insurance proceeds of P6,000,000. On what amount should
the determination of the loss on involuntary conversion be based?
a. 6,700,000
b. 6,900,000
c. 6,500,000
d. 6,300,000
Answer: C
Solution:
Carrying Amount 6,300,000
Removal and clean-up cost 200,000
Total Carrying Amount 6,500,000
Answer: B
Solution:
Continuing, frequent and low cost repairs 430,000
Replacement of broken gear of a machine 70,000
Total Repair and maintenance expense 500,000
8. On June 30, 2014, a fire in Durian Company’s plant caused a total loss to a
production machine. The machine was depreciated at P200,000 annually and
had a carrying amount of P2,600,000 on January 1, 2014. On the date of the
fire, the fair value of the machine was P3,200,000, and the entity received
insurance proceeds of P3,000,000 in October 2014. What amount should be
recognized as gain on disposal?
a. 500,000
b. 700,000
c. 400,000
d. 600,000
Answer: A
Solution:
Carrying amount – January 1, 2014 2,600,000
Depreciation – January 1, 2014 to June 30, 2014
(200,000 x 6/12) ( 100,000)
Carrying amount – June 30, 2014 2,500,000
Answer: B
Solution:
Continuing and frequent repairs 350,000
Repainted the plant building 150,000
Partial Replacement of roof tiles 160,000
Total Repair and Maintenance Expense 660,000
Answer: A
Solution:
DEPRECIATION
1. On April 1, 2012, Everbleen Co. purchased a new equipment for P300,000.
The equipment has an estimated useful life of 5 years, and the depreciation
expense is computed using sum-of-the-year- digits method. The accumulated
depreciation of the machinery at March 31, 2014 should be
a. 192,000
b. 180,000
c. 100,000
d. 150,000
Answer: B
Solution:
n+1
SYD = 2 ) ; where n= useful life (in years)
n¿
Remaining Useful Life
Depreciation Formula: Cost x SYD
Answer: D
Solution:
P15,000 depreciable value ÷ 5,000 units = P3 of depreciation per unit
1,500 units produce x P3 per unit = P 4,500 depreciation expense.
To record depreciation for the first year:
Depreciation Expense 4,500
Accumulated 4,50
Depreciation 0
Answer: C
Solution:
Answer: A
Solution:
Answer: B
Solution:
Accumulated Depreciation for 2013
600,000
Less: Accumulated Depreciation of the
property sold (50,000-35,000)
15,000
Accumulated Depreciation balance before 2014 depreciation expense
585,000
Answer: D
Solution:
Cost of the building P1,100,000
Accumulated Depreciation
At January 1, 2013 P 250,000
1,100,000−100,000
For 2013 ( 20 ) 50,000
Total P 300,000
7. Klatuu purchased a photocopy machine at P500,000 on January 2008.
The machine had an estimated salvage value of P100,000, an estimated 8-
year useful life, and was being depreciated by the straight line method. Two
years later, it became apparent to Klaatu that this machine suffered a
permanent impairment value. In January 2010, management determined the
carrying amount should be only P175,000, with a 2-year remaining useful
life, and the salvage value should be reduced by P25,000. How much will be
the difference of the original depreciation expense and the new depreciation
expense of the machine?
a. 12,500
b. 25,000
c. 0
d. no answer
Answer: C
Solution:
Answer: A
Solution:
Accumulated Depreciation =
2
Y1 (
3,000,000 x
12 ) = P 500,000
P 1,163,888.89
CA = 3,000,000−¿ 1,163,888.89 = 1,836,111.11 + 800,000 capitalized cost
= 2, 636,111.11
Depreciation for 2014:
9. Angela Company used straight line depreciation for property, plant and
equipment which consisted the following:
2014
2013
Land 500,000 500,000
Machinery and Equipment 1,800,000
1,350,000
Total 2,300,000
1,850,000
Less: Accumulated Depreciation 1,000,000
700,000
1,300,000
1,150,000
Answer: C
Solution:
Accumulated Depreciation – December 2013 P 700,000
Add: Depreciation for 2014 200,000
900,000
Less: Accumulated Depreciation on Property Retirement (squeeze)
100,000
Accumulated Depreciation – December 2014 P
1,000,000
Answer: B
Solution:
x = acquisition cost
6
42,000 = ( x−5000 ) x 11
10
2
42,000
6
11 = x – 5000
10
2
385,000 + 50000 = x
390,000 = x
DEPLETION
1-3. On January 1, 2012, Spiderman Company paid 10,000,000 for property
containing natural resources of 3,000,000 tons. The present value of the
estimated cost of restoring the land is 800,000 and the land will have a value
of 600,000 after it is restored for suitable use.
Building and bunk houses were build costing 8,000,000 , it is use as a
storage of mining equipment and houses for the miners. Its expected useful
life is 10 years with no residual value.
Operations began on January 1, 2013 and resources removed totaled
500,000 tons. During 2014, it is discovered that available resource will
total 1,500,000 tons.
At the beginning of 2014, 800,000 development cost were incurred,
and only 200,000 tons are extracted.
i. What is the depreciation for the year ended December 31, 2013 assuming
that it uses a straight line method of depreciation.
a. 800,000
b. 1,700,000
c. 888,888
d. 900,000
iii. What is the depletion for the year ended December 31, 2014?
a. 1,240,000
b. 1,300,000
c. 1,200,000
d. 1,340,000
Solution:
(i)
Depreciation (8,000,000/ 10 years) 800,000
(ii)
Acquisition cost 10,000,000
Restoration cost 800,000
Residual value (600,000)
Total cost 10,200,000
Rate per ton ( 10,200,000/3,000,000) 3.4
Depletion (500,000 x 3.4) 1,700,000
(iii)
Total cost 10,200,000
Depletion-2013 (1,700,000)
Carrying amount 8,500,000
Development cost 800,000
Total cost 9,300,000
Answer: B
Solution:
Retained earnings 9,000,000
Accumulated depletion 3,500,000
Total 12,500,000
Capital liquidated (2,000,000)
Unrealized depletion in ending inventory (850,000)
Maximum dividend 9,650,000
5-6. Tropang OTWOL Company, purchased a tract of land for mining worth
5,000,000 with removable ore estimated at 20,000,000 tons. Before the start
of its operation the company incurred 3,000,000 exploration cost. Of these
cost 2,000,000 was associated with successful wells and the remaining with
so called “dry holes”. The entity uses the full cost method in accounting the
exploration cost. The entity also incurred development cost of 3,600,000
during the current year. The entity is required by the law to restore the land
to its original condition at estimated cost of 4,000,000. The present value of
estimated restoration cost is 3,300,000The land is estimated to be sold at
1,500,000 afterwards. The entity removed 400,000 tons during the year and
sold 300,000 of it.
i. What total amount of depletion should be recorded for the current year?
a. 262,000
b. 268,000
c. 312,000
d. 201,000
ii. Using the same information, what amount of depletion will be included on
cost of goods sold?
a. 196,500
b. 150,750
c. 234,000
d. 201,000
Solution:
(i)
Cost of land 5,000,000
Exploration cost 3,000,000
Development cost 3,600,000
Restoration cost 3,300,000
Total cost of wasting asset 14,900,000
Residual value of land 1,500,000
Depletable amount 13,400,000
Answer: B
Solution:
Depreciation per rate (12,000,000/3,000,000)
4
Depreciation (4 x 250,000) 1,000,000
ii. Assuming that the entity has extracted 250,000 at the end of the year
and new geological study reveals that 5,000,000 tons are available for
mining . What is the new depletion per ton?
a. 3.16
b. 4.31
c. 2.84
d. 6.31
Solution:
(i)
Cost of land
12,000,000
Exploration and development costs 3,000,000
Restoration cost (2,000,000 x .39) 780,000
15,780,000
Depletion rate (15,780,000/ 2,500,000) 6.31
(ii)
Total cost
15,780,000
Less: depletion for the year (6.31 x 250,000)
(1,577,500)
Carrying amount at the end of the year
14,202,500
10. The entity purchased a mining land for 7,000,000. The entity incurred
exploration costs of 5,000,000. Of these cost 3,500,000 is associated with
successful holes and the remaining is with “dry holes”. The entity uses
successful method in accounting the exploration costs. The entity also
incurred 2,000,000 development costs. What is the total amount of the
wasting asset?
a. 12,000,000
b. 14,000,000
c. 11,500,000
d. 12,500,000
Answer: D
Solution:
Land cost 7,000,000
Exploration costs 3,500,000
Development costs 2,000,000
Total cost 12,500,000
______________________________________________________________________________
________________________
REVALUATION
1. Optimism Corporation provided the following information on January 1,
2010 relating to property, plant and equipment: Land 15,000,000 Building
40,000,000 Accumulated Depreciation- Building 20,000,000 Equipment
13,000,000 Accumulated Depreciation- Equipment 8,000,000. There were no
new non-current assets or disposals acquired during the year 2010. The
management is applying straight line method for the building and equipment
that has useful life of 10 years and 13 years respectively with both having no
residual value. On September 30, 2010, all of the property, plant and
equipment had sound values as follows: Land 20,000,000 Building
30,000,000 Equipment 8,000,000. The balance of revaluation surplus at
December 31, 2010 is
a. 18,000,000
b. 17,350,000
c. 16,550,000
d. 15,400,000
Answer: B
Solution:
Sound Value Carrying Amount
Revaluation Surplus
Land 20,000,000 15,000,000
5,000,000
Building 30,000,000 20,000,000
10,000,000
Equipment 8,000,000 5,000,000
3,000,000
Total P 18,000,000
Amortization of Revaluation Surplus
10,000,000
Building: 5 = 2,000,000 x 3/12 = 500,000
3,000,000
Equipment: 5 = 600,000 x 3/12 = 150,000
a. 20,177.50
b. 29,032.26
c. 27, 435.74
d. no answer
Answer: B
Solution:
6,000,000
Useful Life = 150,000 = 40 yrs.
Answer: D
Solution:
12/31/12 CA = 300,000 – 60,000 = 240,000
Impairment loss = 200,000 - 240,000 = 40,000
New CA = 200,000
1/1/15
200,000
CA = 200,000 –[ ( 24 ) x 2yrs ] = 183,333.33
Answer: A
Solution:
7,000,000 – 1,000,000 = 6,000,000
Revaluation Surplus = 9,000,000 – 6,000,000 = 3,000,000
3,000,000
Amortization of Revaluation Surplus: 12 = 250,000
Answer:
Solution:
Impairment Loss : 1,300,000 - 1,750,000 = 450,000
2011 Revaluation Surplus : 2,000,000 - 1,300,000 = 700,000
Land 700,000
Revaluation Gain 450,000
Revaluation Surplus 250,000
Answer: C
Solution:
Answer: C
Solution:
1/1/12 CA = 2,350,000 - (940,000 + 235,000)= 1,175,000
Imp. Loss = 1,175,000 - 1,150,000 = 25,000
1/1/13
CA = 1,150,000 – (1,150,000/4) = 862,500
Revaluation Surplus = 3,200,000 - 862,500 = P 2,337,500
8. On May 17, 2004, Selene Company bought a land for P7,230,000. The land
was revalued downward on April 7, 2012 to conform with the market value of
P5,000,000. However on 2014, there has been a reversal of revaluation
decrease in land therefore having a fair market value of P 5,900,000. Which
of the following entries is not included to record the 2014 revaluation?
a. a credit to Revaluation Surplus 540,000
b. a credit to Revaluation Gain 2,230,000
c. a credit to Revaluation Surplus 2,770,000
d. a debit to Land 2,770,000
Answer: C
Solution:
Impairment Loss : 5,000,000 – 7,230,000 = 2,230,000
4/7/12 Revaluation Surplus : 5,000,000 - 2,230,000 = 2,770,000
Land 2,770,000
Revaluation Gain 2,230,000
Revaluation Surplus 540,000
The buildings and other facilities located on all three properties are
depreciated using sum-of-the-years-digit method using a 12-year useful life.
On December 31, 2015, Land A and C were sold for a lump sum of
P10,000,000.
Solution:
Sound Value Carrying Amount
Revaluation Surplus
Land A 7,000,000 4,555,000
2,445,000
Land B 5,000,000 3,200,500
1,799,500
Land C 6,000,000 5,000,000
1,000,000
Total P 5,244,500
Realization of Revaluation Surplus:
Land A 2,445,000
Land C 1,000,000
Total P 3,445,000
Unrealized Revaluation Surplus: P 1,799,500
IMPAIRMENT OF ASSETS
1-3. Gold Company operates a product line which is treated as a cash
YOURerating unit for impairment purposes. On December 31, 2014, the
carrying amounts of the noncurrent assets are as follows:
Machine 4,000,000
Equipment 3,000,000
Goodwill 1,000,000
On December 31, 2014 the fair value less cost to sell is 7,500,000
iii. What is the new carrying amount of goodwill, machine and equipment
respectively?
a. 500,000; 3,500,000; 2,500,000
b. 0; 3,428,571.43; 3,000,000
c. 0; 3,428,571.43; 2,571,428.57
d. 750,000; 3,000,000; 2,250,000
Solution:
(i)
Carrying amount of CGU 8,000,000
Fair value less cost to sell 7,500,000
Impairment loss 500,000
(ii)
Impairment loss (8,000,000-6,000,000) 2,000,000
Charged to goodwill 1,000,000
Allocable to other assets 1,000,000
Allocated to machine (1,000,000 x 4/7) 571, 428.57
(iii)
Goodwill 0
Machine [4,000,000-(1,000,000 x 4/7)] 3,428,571.43;
Equipment [3,000,000-(1,000,000 x 3/7)] 2,571,428.57
Solution:
Acquisition cost 5,000,000
Residual value (500,000)
Depreciable amount 4,500,000
Cost 5,000,000
Accumulated depreciation ( 750,0000)
Carrying amount 4,250,000
Fair value less cost of disposal (1,750,000)
Impairment loss 2,500,000
Answer: A
Solution:
Value in use (200,000 x 5.79) 1,158,000
Fair value less cost of disposal 1,600,000
Cost 3,000,000
Accumulated Depreciation (750,000)
Carrying amount 2,250,000
Less: fair value less cost of disposal 1,600,000
Impairment loss 650,000
Solution:
(i)
SYD [15(15+1/2)] 120
Cost 19,000,000
Residual value (1,500,000)
Depreciable amount 17,500,000
Cost 19,000,000
Depreciation-2013(17,500,000 x 15/120) 2,187,500
Carrying amount-January2014 16,812,500
Depreciation-2014(17,500,000 x 14/120) 2,041,667
14,770,883
Carrying amount
14,770,883
Impairment loss (500,000)
Recoverable amount/ carrying amount- December 2014 14,270,833
(ii)
Carrying amount 16,312,500
Residual value (1,000,000)
Depreciable amount 15,312,500
Solution:
(i)
Accumulated Depreciation 1,500,000
Impairment loss 3,900,000
Accumulated Depreciation- 2013 5,400,000
(ii)
Cost 15,000,000
Depreciation (15,000,000/10) 1,500,000
Carrying amount 13,500,000
Value in use- (higher) 9,600,000
Impairment loss 3,900,000
(iii)
Carrying amount- 01/01/2014 9,600,000
Depreciation- 2014(9,600,000/9) (1,066,667)
Carrying amount- with impairment 8,533,333
INTANGIBLE ASSETS
1. A patent for a new consumer product for P900,000 was bought ME Inc. on
January 1,2012. At the time of purchase, the patent was valid for 15 years.
However, the patent's useful life was estimated to be only 10 years due to
competitive nature of the product. On Dec. 31,2015, the product was
permanently withdrawn from sale under governmental order because of a
potential health hazard in the product. What amount should be changed
against income of 2015 if amortization is recorded at the end of each year?
a. 90,000
b. 540,000
c. 720,000
d. 630,000
Answer: D
Solution:
Acquisition cost 900,000
Amortization ( 900,000/10x3) (270,000)
Carrying Amount - Jan. 1,2015 630,000
2. Qevi Co. builds and sells equipment. On December 31, 2013 , the entity
has financial assets at fair value through profit or loss at P1,000,000,goodwill
valued at P1,500,000, prepaid insurance at P50,000 , patent valued at
P2,500,000, and a customer list valued at P500,000. What amount should be
reported as total intangible assets Dec. 31,2013?
a. 4,500,000
b. 4,000,000
c. 5,500,000
d. 3,000,000
Answer: A
Solution:
Goodwill 1,500,000
Patent 2,500,000
Customer list 500,000
Total Intangible Assets 4,500,000
3. On Jan. 1,2015, Dante Company bought a trademark from Lucia Co. For
P5,000,000. The entity retained an independent consultant who estimated
the trademark's useful life to be indefinite. The carrying amount of the
trademark was P1,500,000 on the books of Lucia Co. On Dec. 31,2015, what
is the carrying amount of the Trademark?
a. 5,000,000
b. 1,500,000
c. 1,800,000
d. 0
Answer: D
Solution:
The trademark will not be amortized.
Answer: C
Solution :
Total Intangible Assets (900,000+ 500,000+ 4,000,000) 5,400,000
Answer: B
Solution :
Legal fees and other cost associated with registration 500,000
(ii)
Purchase of special equipment 2,000,000
Research and fringe benefits 200,000
Cost testing prototype 350,000
Research and development expense 2,550,000
Answer: D
Solution:
Total Cost ( 3,500,000+400,000) 3,900,000
Answer: A
Solution:
Cost 6,000,000
Accumulated Depreciation (6,000,000/15x5) (2,000,000)
Carrying Amount -Jan. 2014 4,000,000
Amortization for 2014 ( 4,000,000/5) 800,000
10. SEXY Company acquired a patent for a drug with remaining legal and
useful life of 6 years on January 1,2012 for P3,600,000. On January 1,2014, a
new patent is received for a timed release version of the same drug. The new
patent has a legal and useful life of 20 years. What is the amortization
expense for 2014?
a. 200,000
b. 50,000
c. 120,000
d. 20,000
Answer: C
Solution:
Cost 3,600,000
Amortization (3,600,000/6x2) (1,200,000)
Carrying Amount- Jan. 1, 2014 2,400,000
Amortization for 2014 ( 2,400,000/20) 120,000