Pay#4 Edited
Pay#4 Edited
Pay#4 Edited
Amount Birr
Main Contract : 98,985,712.36
Supplementary Contract: -
Variation Orders :
Escalations
Total Sum with Vat 113,833,569.21
Amount( Birr )
Total executed to date before
74,304,022.66
Vat
Amount( Birr )
39,744,072.1
22,291,206.8
3,715,201.1
65,750,479.99
nt without VAT: 8,553,542.67
Vat 15% 1,283,031.40
ment with VAT: 9,836,574.07
29695713.707
MOHAMMED ABDI OUMER GENERAL CONTRACTOR & WATER WORKS CONTRACTOR
65,201,787.00
nt without VAT: 8,167,955.40
at 15% 1,225,193.31
ment with VAT: 9,393,148.71
Summary of all Works
Page 5 of 114
Civil Work Summary
Page 6 of 114
Electro-Mechanical Summary
PART NO DESCRIPTION OF ELECTRO-MECHANICAL WORKS Previous Amount Current Amount Total Amount Contract Amount
Page 7 of 114
Electro-Mechanical Summary
3,288,540.0
0.0
1,721,896.0
1,950,636.0
6961072
Page 8 of 114
Pipe Summary
Page 9 of 114
Pipe Summary
Total Amount
20,355,000
1,414,000
5,725,424.0
483,824.2
8,815,776.5
7,576,029.1
44,370,053.8
Page 10 of 114
General Item
Page 11 of 114
Main Line civil works
BILL NO. B-0.4.1 Construction of Valve chambers, crossings and Thrust & anchor blocks for pressure line
River Crossing Type OD 250mm HDPE #2
Previous Current Total Unit Previous Current Contract
B-04.1.0 Description Unit Quantity Total Amount
Quantity Quantity Quantity Rate Amount Amount Amount
Foumdation Excavation of (1m *1m ) width and
B-4.1.1 m3 45.0 0.0 0.0 104.0 0.0 0.0 0.0 4,680.0
depth respectively
B-4.1.2 C- 30 Concrete Casting works m3 12.5 31.5 31.5 3,899.0 122,818.5 0.0 122,818.5 48,737.5
provide ,cutt ,bend and fix of reinforcement Price
B-04.2
should include tying wires.
B-04.2 diameter 12 mm. plain bars kg 177.6 383.6 383.6 75.2 28,847.9 0.0 28,847.9 13,358.1
B-4.1.3 diameter 6mm plain bar kg 88.8 248.9 248.9 101.9 25,357.8 0.0 25,357.8 9,050.8
B-4.1.4 Blackwire kg 10.0 0.0 0.0 90.0 0.0 0.0 0.0 900.0
B-04.3 Form work m2 50.0 105.0 105.0 500.0 52,500.0 0.0 52,500.0 25,000.0
B-04.3 Back fill m3 35.0 178.5 178.5 80.0 14,280.0 0.0 14,280.0 2,800.0
Subtotal for B-04.1 one River Crossing 243,804.2 0.0 243,804.2 104,526.4
Subtotal for Two River Crossing 4.1 487,608.5 0.0 487,608.5 209,052.7
B-04.4 River Crossing Type OD 250mm HDPE #2
Foumdation Excavation of (1m *1m ) width and
B-04.6 m3 20.0 0.0 0.0 104.0 0.0 0.0 0.0 2,080.0
depth respectively
B-04.7 C- 30 Concrete Casting works m3 5.0 27.0 27.0 3,899.0 105,273.0 0.0 105,273.0 19,495.0
provide ,cutt ,bend and fix of reinforcement
B-04.8
Price should include tying wires.
B-04.9 diameter12 mm.plain bars kg 85.3 626.6 626.6 75.2 47,118.3 0.0 47,118.3 6,411.6
B-04.10 diameter 6mm plain bars kg 35.5 213.3 213.3 101.9 21,735.3 0.0 21,735.3 3,620.5
B-04.12 Form work m2 20.0 108.0 108.0 500.0 54,000.0 0.0 54,000.0 10,000.0
B-04.13 Back fill m3 14.0 216.0 216.0 80.0 17,280.0 0.0 17,280.0 1,120.0
Subtotal for B-04.2 one River Crossing 245,406.5 0.0 245,406.5 42,727.1
Subtotal for Two River Crossing 490,813.1 0.0 490,813.1 85,454.1
River Crossing Type OD 250mm HDPE #1
Foumdation Excavation of (1m *1m ) width and
B-4.1.1 m3 45.0 72.0 72.0 104.0 7,488.0 0.0 7,488.0 4,680.0
depth respectively
B-4.1.2 C- 30 Concrete Casting works m3 12.5 4.8 4.8 3,899.0 18,715.2 0.0 18,715.2 48,737.5
provide ,cutt ,bend and fix of reinforcement Price
B-04.2
should include tying wires.
B-04.2 diameter 12 mm. plain bars kg 177.6 413.5 413.5 75.2 31,091.7 0.0 31,091.7 13,358.1
B-4.1.3 diameter 6mm plain bar kg 88.8 71.1 71.1 101.9 7,245.1 0.0 7,245.1 9,050.8
B-4.1.4 Blackwire kg 10.0 0.0 0.0 90.0 0.0 0.0 0.0 900.0
B-04.3 Form work m2 50.0 10.8 10.8 500.0 5,400.0 0.0 5,400.0 25,000.0
B-04.3 Back fill m3 35.0 72.0 72.0 80.0 5,760.0 0.0 5,760.0 2,800.0
Subtotal for B-04.1 one River Crossing 75,699.9 0.0 75,699.9 104,526.4
B-04.14 Concrete Valve Chamber #4
Page 12 of 114
Main Line civil works
B-4.15 Excavation in normal soil m3 27.0 0.0 27.0 27.0 104.0 0.0 2,808.0 2,808.0 2,808.0
B-4.16 Hard Core m3 5.8 0.0 5.8 5.8 203.0 0.0 1,177.4 1,177.4 1,177.4
B-4.17 Concrete C -20 for wall m3 2.0 0.0 2.0 2.0 3,424.0 0.0 6,779.5 6,779.5 6,779.5
B-4.18 Back fill m3 3.7 0.0 3.7 3.7 80.0 0.0 296.0 296.0 296.0
B-4.19 Concrete cover slab
B-4.20 Concrete C-20 m3 1.0 0.0 1.0 1.0 3,424.0 0.0 3,314.4 3,314.4 3,314.4
B-4.21 Form Work m2 11.8 0.0 11.8 11.8 500.0 0.0 5,920.0 5,920.0 5,920.0
B-4.22 Bar kg 12.0 0.0 12.0 12.0 75.2 0.0 902.4 902.4 902.4
sub-Total 0.0 21,197.8 21,197.8 21,197.8
Total for four Concrete valve chamber 4.3 0.0 84,791.0 84,791.0 84,791.0
Grand Total for pipe civil works 1,054,121.5 84,791.0 1,138,912.5 483,824.2
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 13 of 114
ML civil work takeoff
Page 14 of 114
Main Line Trench Excavation
BILL NO. B-03:-MAIN LINE TRENCH EXCAVATION (RAISING AND TRANSMISSION MAIN) EARTHWORK
B-03.1 FROM BH TO BOOSTER STATION 1
Contract Previous Current Total Unit Previous Current Total Contract
Item No Item Description Unit
Qntity Qntity Qntity Quantity Rate Amount Amount Amount Amount
site clearance cutting bushes ,tree with 2.5m width and 2,500m length
B-03.1.1.1 m2 6,250 11,550 11,550 35 404,250 0 404,250 218,750
for the raising mainlienes to make acces road accesible
Trench excavation in ordinary soil to a dimension
(1mx1.2mx2,421.6m )width ,depth and length respectively required
B-03.1.1.2 m3 2,906 4,093 4,093 104 425,632 0 425,632 302,224
disposal of surplus excavated material as per standard drawing trench
depth detail
Trench excavation in soft rock for pressure mains to a
B-03.1.1.3 1mx1.2mx1,480m width ,depth and length and disposal of surplus m3 1,776 1,338 1,338 320 428,160 0 428,160 568,320
excavated material
Trench excavation in Hard rock for pressure pipes to a
B-03.1.1.4 (1mx1.2mx1,102m) width ,depth and length and disposal of surplus m3 1,322 1,421 1,421 410 582,774 0 582,774 542,184
excavated material
Supply and spread 150 mm deep approved bedding material below the
B-03.1.1.5 m3 897 0 0 225 0 0 0 201,852
pipe in all Trench excavation,
Backfill with excavated native material above the pipe in Trench
B-03.1.1.6 m3 2,542 3,643 3,643 80 291,411 0 291,411 203,360
excavation, for normal soil
Back filling with imported approved selected material from the site
B-03.1.1.7 m3 2,711 803 1,394 2,197 240 192,672 334,560 527,232 650,640
not more than 1km for soft rock and hard rock for Trench excavation,
Page 15 of 114
Main Line Trench Excavation
Name: Name:
Signature Signature
Date Date
Page 16 of 114
takeoff Trench Excavation
Page 17 of 114
takeoff Trench Excavation
Page 18 of 114
takeoff Trench Excavation
Page 19 of 114
200M3 UNDERGROUND TANK
C-03.1.12 Base slab m3 44.46 25.86 25.86 3,899 100,845.06 0.00 100,845.06 173,335.89
C-03.1.13 Concrete wall m3 45.64 49.37 49.37 3,899 192,481.88 0.00 192,481.88 177,938.66
C-03.1.14 Concrete column m3 1.66 0.00 0.00 3,899 0.00 0.00 0.00 6,484.82
C-03.1.15 Top slab m3 23.30 16.26 16.26 3,899 63,396.74 0.00 63,396.74 90,860.35
C-03.1.16 Parapet m3 2.99 0.86 0.86 3,899 3,344.43 0.00 3,344.43 11,658.01
C-03.1.17 Provide and fix formwork to
C-03.1.18 Base slab m2 47.39 12.19 12.19 500 6,094.69 0.00 6,094.69 23,696.85
C-03.1.19 Wall m2 275.34 348.36 348.36 500 174,177.75 0.00 174,177.75 137,671.00
C-03.1.20 Column m2 8.70 0.00 0.00 500 0.00 0.00 0.00 4,348.90
C-03.1.21 Top slab m2 88.26 65.04 65.04 500 32,519.49 0.00 32,519.49 44,129.39
C-03.1.22 Parapet m2 16.18 8.58 8.58 500 4,288.83 0.00 4,288.83 8,088.75
Provide, cut, bend and fix in position reinforced steel bar.
C-03.1.23 All according to structural drawing. Price should include
tying wires
C-03.1.24 Diameter 8 mm plain bar kg 31.2 944.0 943.98 64.4 60,792.07 0.00 60,792.07 2,009.28
C-03.1.25 Diameter 10 mm deformed bar kg 3,436.6 0.0 0.00 66.8 0.00 0.00 0.00 229,564.88
C-03.1.26 Diameter 12 mm deformed bar kg 3,630.0 2,252.3 2,252.31 69.2 155,860.15 0.00 155,860.15 251,196.00
C-03.1.27 Diameter 14 mm deformed bar kg 2,811.0 3,479.4 3,479.35 71.0 247,034.06 0.00 247,034.06 199,581.00
C-03.1.28 Diameter 16 mm deformed bar kg 772.7 3,708.1 3,708.1 71.0 263,274.81 0.00 263,274.81 54,862.51
Reinforced concrete type C-25 filled into form work and
C-03.1.29 vibrated around reinforced bar mix ratio should be 1:2:3 for m3 9.80 0.00 0.00 3,592 0.00 0.00 0.00 35,201.60
valve chamber
Page 20 of 114
200M3 UNDERGROUND TANK
Page 21 of 114
200M3 UNDERGROUND TANK
Page 22 of 114
takeoff 200m3
Page 23 of 114
takeoff 200m3
Page 24 of 114
takeoff 200m3
Name: Name:
Signature Signature
Date Date
Page 25 of 114
Bar Schedule 200m3
bottom reinforcement
Base Slab
16mm@130mm c/c
D 9.63
so 0.13
cc 35 0.035
ts 350 0.35
I Di Hook Li No of bars L
0 9.63 0.63 10.26 2 20.52
1 9.63 0.63 10.26 4 41.03
2 9.62 0.63 10.25 4 40.98
3 9.60 0.63 10.23 4 40.91
4 9.57 0.63 10.20 4 40.81
5 9.54 0.63 10.17 4 40.69
6 9.50 0.63 10.13 4 40.53
7 9.46 0.63 10.09 4 40.35
8 9.40 0.63 10.03 4 40.13
9 9.34 0.63 9.97 4 39.89
10 9.27 0.63 9.90 4 39.61
11 9.20 0.63 9.83 4 39.30
12 9.11 0.63 9.74 4 38.96
13 9.02 0.63 9.65 4 38.59
14 8.92 0.63 9.55 4 38.18
15 8.80 0.63 9.43 4 37.74
16 8.69 0.63 9.32 4 37.26
17 8.56 0.63 9.19 4 36.74
18 8.42 0.63 9.05 4 36.19
19 8.27 0.63 8.90 4 35.59
20 8.11 0.63 8.74 4 34.94
21 7.93 0.63 8.56 4 34.25
22 7.75 0.63 8.38 4 33.51
23 7.55 0.63 8.18 4 32.71
24 7.33 0.63 7.96 4 31.86
25 7.11 0.63 7.74 4 30.94
26 6.86 0.63 7.49 4 29.95
27 6.59 0.63 7.22 4 28.89
28 6.30 0.63 6.93 4 27.74
29 5.99 0.63 6.62 4 26.48
30 5.65 0.63 6.28 4 25.11
31 5.27 0.63 5.90 4 23.60
32 4.85 0.63 5.48 4 21.92
33 4.37 0.63 5.00 4 20.01
34 3.82 0.63 4.45 4 17.80
35 3.15 0.63 3.78 4 15.12
36 2.26 0.63 2.89 4 11.58
37 0.44 0.63 1.07 4 4.27
1,214.69 14mm
Page 26 of 114
Bar Schedule 200m3
top reinforcement
Base Slab
14mm@130mm c.c
0 9.63 0.10 9.73 2 19.46
1 9.63 0.10 9.73 4 38.91
2 9.62 0.10 9.72 4 38.86
3 9.60 0.10 9.70 4 38.79
4 9.57 0.10 9.67 4 38.69
5 9.54 0.10 9.64 4 38.57
6 9.50 0.10 9.60 4 38.41
7 9.46 0.10 9.56 4 38.23
8 9.40 0.10 9.50 4 38.01
9 9.34 0.10 9.44 4 37.77
10 9.27 0.10 9.37 4 37.49
11 9.20 0.10 9.30 4 37.18
12 9.11 0.10 9.21 4 36.84
13 9.02 0.10 9.12 4 36.47
14 8.92 0.10 9.02 4 36.06
15 8.80 0.10 8.90 4 35.62
16 8.69 0.10 8.79 4 35.14
17 8.56 0.10 8.66 4 34.62
18 8.42 0.10 8.52 4 34.07
19 8.27 0.10 8.37 4 33.47
20 8.11 0.10 8.21 4 32.82
21 7.93 0.10 8.03 4 32.13
22 7.75 0.10 7.85 4 31.39
23 7.55 0.10 7.65 4 30.59
24 7.33 0.10 7.43 4 29.74
25 7.11 0.10 7.21 4 28.82
26 6.86 0.10 6.96 4 27.83
27 6.59 0.10 6.69 4 26.77
28 6.30 0.10 6.40 4 25.62
29 5.99 0.10 6.09 4 24.36
30 5.65 0.10 5.75 4 22.99
31 5.27 0.10 5.37 4 21.48
32 4.85 0.10 4.95 4 19.80
33 4.37 0.10 4.47 4 17.89
34 3.82 0.10 3.92 4 15.68
35 3.15 0.10 3.25 4 13.00
36 2.26 0.10 2.36 4 9.46
37 0.44 0.10 0.54 4 2.15
1,135.19 16mm
Total of Base Slab 2,349.87 16mm
Spacer 14mm 73.90 295.59 1.22 360.62 14mm
Page 27 of 114
Bar Schedule 200m3
Page 28 of 114
Chlorination Room
Page 29 of 114
Chlorination Room
C- 013.1.34 Floor screed in cement mortar 20 mm thick m2 1.8 0.0 109.0 0.0 0.0 0.0 196.2
Apply cement mortar pointing to all external cement
C- 013.1.35 m2 34.0 54.0 54.0 74.0 3,996.0 0.0 3,996.0 2,516.0
concrete block wall
Page 30 of 114
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
Structure :Bill No. C- 03 Construction of Chlorination and Dosing Room
N D T/H/Con Quantity Unit DESCRIPTION
C- 013.1.1Earth Work
Page 31 of 114
C- 013.1.28Supply & fix diameter 100mm down pipe in G-28
3 m including I mm thick metal support brackets fixed at a
maximum interval of 1000 mm fixed to walls or columns
1 Pcs C- 013.1.32Supply and fix metal doors size 2.1 Ox1 with
figured glass in upper half portion
Page 32 of 114
Wet well@BH
Bill No. C- 07 Construction of Artificial Well @ 200m3 underground Booster and at 500m3 rcc ground Booster I
Previous Current Total Previous Current Total Contract
Item No Description Unit Quantity Unit Rate
Quantity Quantity Quantity Amount Amount Amount Amount
C-07.1 EARTH WORK
C-0.7.2 Site Clearing to remove Top Soil up to 20cm Depth m2 14.4 20.0 20.0 26.5 0.0 530.0 381.6
C-07.2 Bulk excavation in normal soil to a depth not exceeding 3m m3 20.0 30.0 30.0 303 0.0 9,090.0 6,060.0
C-0.7.3 Ditto but in soft rock formation not exceeding 2.5m m3 26.5 90.0 90.0 331 0.0 29,790.0 8,771.5
C-07.3 Ditto but in hard rock formation 2m m3 20.0 20.0 20.0 468 0.0 9,360.0 9,360.0
Page 33 of 114
Wet well@BH
C-0.7.20 DN 250 DCI double flanged pipe, L = 6 meters No 1 3.0 3.0 6.0 7,500 22,500.0 22,500.0 7,500.0 7,500.0
C-0.7.21 DN 250 DCI double flanged short pipe,L = 1.5 mm No 3 6.0 6.0 12.0 7,500 45,000.0 45,000.0 22,500.0 22,500.0
C-0.7.22 DN 250 duoble flanged gate valve No 1 1.0 1.0 2.0 7,500 7,500.0 7,500.0 7,500.0 7,500.0
C-0.7.23 DN 250 dismantling joint No 3 3.0 3.0 6.0 7,500 22,500.0 22,500.0 22,500.0 22,500.0
C-0.7.24 250 OD HDPE PE100 stub flange with backing ring No 2 2.0 2.0 4.0 7,500 15,000.0 15,000.0 15,000.0 15,000.0
C-0.7.25 DN 250Non Swing Check Valve No 1 1.0 1.0 2.0 7,500 7,500.0 7,500.0 7,500.0 7,500.0
C-0.7.26 outlet Pipe and Fittings Supply for BS PN 16 DN 250 0.0
C-0.7.27 DN 250 DCI 90 deg double flanged bend No 3 3.0 3.0 6.0 7,500 22,500.0 22,500.0 22,500.0 22,500.0
C-0.7.28 DN 250 DCI double flanged pipe, L = 6.0 meters No 1 1.0 1.0 2.0 7,500 7,500.0 7,500.0 7,500.0 7,500.0
C-0.7.29 DN 250 DCI double flanged pipe, L = 500 mm No 1 1.0 1.0 2.0 7,500 7,500.0 7,500.0 7,500.0 7,500.0
C-0.7.30 DN 250 DCI duckfoot 90 deg double flanged bend No 1 1.0 1.0 2.0 7,500 7,500.0 7,500.0 7,500.0 7,500.0
C-0.7.31 DN 250 dismantling joint No 1 1.0 1.0 2.0 7,500 7,500.0 7,500.0 7,500.0 7,500.0
C-0.7.32 DN 250 Non Swing Check Valve No 3 3.0 3.0 6.0 7,500 22,500.0 22,500.0 22,500.0 22,500.0
Total of Bill . Construction of Artificial Wet Well 247,500.0 286,905.5 534,405.5 536,647.5
Contractor Client
Name: Name: _________________________________________
Signature ___________________________ Signature ___________________________
Date ____________________________ Date __________________________
Page 34 of 114
takeoff wetwell
Page 35 of 114
Pipe Supply
Page 36 of 114
Main Line Welding & Laying
BILL NO. B-02 : Welding & Laying, of Main line 250mm PN16 HDPE PE100 Pipes & Components of air release valve and washout and pressure line Testing
Previous Current Unit Previous Current Total
Item No Description Unit Qty Total Amount ETH
Rate Amount Amount Amount
Raising mainline to booster station 1 and from booster
B-02.1 station 1 to Bike Service Reservoir pipe Welding and
Laying
HDPE PE 100 Pipes PN 16/SDR 11 OD 250 mm
B-02.1.1 WP 1,111 1,111 1,111 450 499,950 0 499,950 500,000
wellding points
HDPE PE 100 Pipes PN 16/SDR 11 OD 250 mm
m 10,000 9,996 9,996 45 449,820 0 449,820 450,000
laying
SUB TOTAL- B-02.1 949,770 0 949,770 950,000
B-02.2 Air Release & Washout Fittings
B-02.2 Air Valve FOR OD250 PN16
B-2.2.1 Butweld stub flange DN250 NO 2 0 0 6,500 0 0 0 13,000
B-2.2.2 Butweld tee DN250*250*110 NO 3 0 0 7,500 0 0 0 22,500
B-2.2.3 Flanged gate valve DN110 NO 10 0 0 12,000 0 0 0 120,000
B-2.2.4 Flanged Double Orfice Air Valve DN110 NO 4 0 0 18,000 0 0 0 72,000
B-02.3 WASH-OUT FOR OD 250 PN16
B-02.3.1 Tee DN 250X250X100 NO 3 0 0 7,500 0 0 0 22,500
B-02.3.2 Flanged gate valve DN100 NO 3 0 0 12,000 0 0 0 36,000
B-02.3.3 Flanged short pipe DN100 l=4m NO 3 0 0 21,000 0 0 0 63,000
SUB-TOTAL For B-02.2 and B-02.3 0 0 0 286,000
B-02.4 PRESSURE TESTING AND DISINFECTION
Disinfection of pipelines: flushing with clear water,
filling with water containing 0.15 g/l calcium hypo
B-02.4.1 Ls 1 0 0 250,000 0 0 0 250,000
chloride, left for 24 hours. This includes supply of all
necessary equipment, chemical and water
SUB TOTAL FOR B-02.4 0 0 0 250,000
Total Carried to Summary FOR BILL NO. B-02 949,770 0 949,770 1,486,000
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 37 of 114
Bill No. C- 05 Generator and Guard House at Borehole
Item No Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Total Amount Contract Amount
Page 38 of 114
Bill No. C- 05 Generator and Guard House at Borehole
Item No Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Total Amount Contract Amount
Page 39 of 114
takeoff ggh
Concrete
0 9 7 0 m2 10cm thick Lean concrete work above hard core
RCC work 1:2:4 vibrated in to form work around reinforcement in
0 8.2 6.2
floor slab
0.15 -1.5 m3
0 9.0 7.0 Grade beam
0.3 0.3 0 m3
0 9.0 7.0 top tei beam
0.3 0.3 0 m3
0 11 0.2 0 m3 in Lintels
0 3.4 0.2 0 m3 in Columns
in footing
0 4 3 generator seat
0.5 0 m3
Provide and fix formwork to
0 9 7 to grade beam
0.4 0 m2
0 3.4 0.3 0 m2 to columns
Block work
Upper & lower truss member of 10cm dia eucalyptus wood with
1 9 2.8 25.2
50cm c/c,well seasoned & free of defects
1 9 3.8 34.2
Page 40 of 114
takeoff ggh
1 7 3.8 26.6
2 7 2.8 39.2
1 2 2.8 5.6
130.8 m2 total wall area
1 2 2.1 deduction for door
2 0.9 2.1 deduction for door
4 0.6 1.2 deduction for windows
10.86 m2 deduction total
119.94 m2 net area
1619.19 No
Roof work
Upper & lower truss member of 10cm dia eucalyptus wood with
0 480 0 ml
50cm c/c,well seasoned & free of defects
Vertical & Diagonal truss member of 8cm dia eucalyptus
62.16 ml
wood ,well seasoned & free of defects
0 10 12 0 ml Zigba wood purling 5cm X 7cm fixed to the truss at 90cm C/C
0 10 8.16 0 m2 Roofing with G-28 corrugated iron sheet
Galvanized sheet gutter G-30 ,150 X150mm, price includes brackets
0 m
and two coats of metal paint
m Ditto but down pipes,120 X60mm
0 23 0 m supply & fix 25 X 200mm facial board
Door and window
Supply & fix locally made metal window , with all necessary iron
0 7 0 no monger locks ,mesh for protection & one coat of anti rust & two
coats of metal paint as per the drawing 1400mm X1200mm
Supply & fix locally made metal door , with all necessary iron
0 3 0 no monger locks & one coat of anti rust & two coats of metal paint as
per the drawing 1500mm X2000mm
Renforcement
Steel reinforcement work according to the structural drawing
price includes cutting, bending, tying, & placing in a position
0 237.632 0 kg 8mm
0 204.844 0 kg 10mm
0 170.496 0 kg 12mm
Finishing
0 17.2 19.8 3 Plastering in cement sand mortar for internal walls
0 3.5 0.95 0 m2
0 18 28 plastering & tyrolyn render to the external surface
3 0 m2
0 8.6 6.6 0 m2 Cement screeding in floor
Page 41 of 114
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Item Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Executed Amount Contract Amount
Page 42 of 114
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Item Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Executed Amount Contract Amount
C-02.19 Provide and apply 3 coats of plaster to internal walls, columns m2 315 404 404 114 46,050 0 46,050 35,910
and to embeded part of external wall surface
C-02.1.19 Rendering external wall m2 157 211 211 74 15,595 0 15,595 11,618
C-02.20 Supply and install external water level indicator complete with No 1 0 0 65,000 0 0 0 65,000
necessary accessories
Supply and fix external galvanised steel (6m) and internal
C-02.1.20 stainless steel (5.5m) ladder complete with safety cage as per the No 2 2 2 9,200 18,400 0 18,400 18,400
design to the satisfaction of the engineer.
Provide and install water stops made of natural or synthetic
C-02.21 rubber or elastometric plastic compound with basic risen m 120 120 120 750 90,330 0 90,330 90,000
polyvinyl chloride (PVC)
C-02.1.21 water proofing of internal walls m2 221.6 0.0 221.6 221.6 750.0 0.0 166,200.0 166,200.0 166,200.0
C-02.22 provide and insert plastic sheet for the base slab of the embeded part m2 124.6 0.0 124.6 124.6 135.0 0.0 16,825.1 16,825.1 16,825.1
C-02.1.22 Provide and fix 6 mm sheet metal access cover with latch and No 4.0 0.0 0.0 3,500.0 0.0 0.0 0.0 14,000.0
lock for valve chamber and reservoir
C-02.24 Installation of Pipes ,Valves & Fittings Supplied by the
client
C-02.1.24 PIPES, VALVES AND FITTINGS
C-02.25 Install inlet pipe
C-02.1.25 DN 250mm flanged bell mouth No 1 1 0 1 9,600 9,600 0 9,600 9,600
C-02.26 DN 250, L=330cm double flanged pipe No 1 1 0 1 11,500 11,500 0 11,500 11,500
C-02.1.26 DN 250, 900 Duck foot bend No 1 1 0 1 16,800 16,800 0 16,800 16,800
C-02.27 DN 250, double flanged L=1m with centrally welded puddle flange No 1 1 0 1 13,600 13,600 0 13,600 13,600
C-02.1.27 DN 250 dismantling piece No 1 1 0 1 7,920 7,920 0 7,920 7,920
C-02.28 DN 250 flanged gate valve No 1 1 0 1 18,400 18,400 0 18,400 18,400
C-02.1.28 DN 250 double flanged pipe L=1.25 m No 1 1 0 1 7,600 7,600 0 7,600 7,600
C-02.29 DN250, 900 double flanged bend No 1 1 0 1 9,600 9,600 0 9,600 9,600
C-02.1.29 DN 250, double flanged pipe L=3.50m No 2 2 0 2 14,200 28,400 0 28,400 28,400
C-02.30 DN 250, double flanged pipe L=1.00m No 1 1 0 1 5,600 5,600 0 5,600 5,600
C-02.1.30 DN 250 flanged spigot No 1 1 0 1 7,600 7,600 0 7,600 7,600
C-02.31 DN 250 express collar No 1 1 0 1 7,200 7,200 0 7,200 7,200
C-02.1.31 DN 250 flanged float valve No 1 1 0 1 12,800 12,800 0 12,800 12,800
C-02.32 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS 1 1 0 1 7,500 7,500 0 7,500 7,500
C-02.1.32 Install outlet pipe 0
C-02.33 DN 250 suction strainer No 1 1 0 1 13,600 13,600 0 13,600 13,600
DN 250 double flanged pipe L=1m with centrally welded puddle
C-02.1.33 flange No 1 1 0 1 4,400 4,400 0 4,400 4,400
C-02.34 DN 250 dismantling piece No 1 1 0 1 7,920 7,920 0 7,920 7,920
C-02.1.34 DN 250 flanged gate valve No 1 1 0 1 18,400 18,400 0 18,400 18,400
C-02.35 DN 250, 900 double flanged bend No 1 1 0 1 9,600 9,600 0 9,600 9,600
C-02.1.35 DN 250*150 double flanged reducer No 1 1 0 1 17,600 17,600 0 17,600 17,600
C-02.36 DN 250 double flanged pipe L=1m No 1 1 0 1 4,400 4,400 0 4,400 4,400
Page 43 of 114
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Item Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Executed Amount Contract Amount
C-02.1.50 Supply & install sign boards as specified by the Engineer ( at No 1 0 0 850 0 0 0 850
gate entrance & main road)(1-3)m2
Total For C-02 Carried to Summary 3,020,681.6 189,025.1 3,209,706.7 3,019,106.7
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 44 of 114
takeoff 500m3
1 0.7854 149.76 0.8 94.1 m3 Bulk excavation in ordinary soil to depth not greater than 0.6m
m3 Ditto but to a depth not greater than 1m
m3 Extra over for bulk excavation in hard rock
Back fill around reservoir walls with selected material from off
1 15 6.8 0.5 160.2 m3 site and well ram in layers every 25cm interval.
Page 45 of 114
takeoff 500m3
1 12.3 5 3.142
1 12.9000 5.2 3.142
1 12.9 5.2 3.142 210.7 m2 Rendering external wall
Supply and install external water level indicator complete with
No necessary accessories
No Provide and fix 6 mm sheet metal access cover with latch and
lock for valve chamber and reservoir
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 46 of 114
Bar Schedule 500m3
i Di hook overlap no lt
0 1,313.0 50 1 2 2,866.0 2,766.0
1 1,312.7 50 1 4 5,730.6 5,530.6
2 1,311.6 50 1 4 5,726.5 5,526.5
3 1,309.9 50 1 4 5,719.6 5,519.6
4 1,307.5 50 1 4 5,710.0 5,510.0
5 1,304.4 50 1 4 5,697.6 5,497.6
6 1,300.6 50 1 4 5,682.4 5,482.4
7 1,296.1 50 1 4 5,664.4 5,464.4
8 1,290.9 50 1 4 5,643.5 5,443.5
9 1,284.9 50 1 4 5,619.8 5,419.8
10 1,278.3 50 1 4 5,593.1 5,393.1
11 1,270.9 50 1 4 5,563.4 5,363.4
12 1,262.7 50 1 4 5,530.7 5,330.7
13 1,253.7 50 1 4 5,495.0 5,295.0
14 1,244.0 50 1 4 5,456.1 5,256.1
15 1,233.5 50 1 4 5,413.9 5,213.9
16 1,222.1 50 1 4 5,368.5 5,168.5
17 1,209.9 50 1 4 5,319.6 5,119.6
18 1,196.8 50 1 4 5,267.3 5,067.3
19 1,182.8 50 1 4 5,211.3 5,011.3
20 1,167.9 50 1 4 5,151.6 4,951.6
21 1,152.0 50 1 4 5,087.9 4,887.9
22 1,135.1 50 0 4 4,740.3 4,540.3
23 1,117.1 50 0 4 4,668.3 4,468.3
24 1,098.0 50 0 4 4,591.9 4,391.9
25 1,077.7 50 0 4 4,510.9 4,310.9
26 1,056.2 50 0 4 4,424.8 4,224.8
27 1,033.4 50 0 4 4,333.5 4,133.5
28 1,009.1 50 0 4 4,236.6 4,036.6
29 983.4 50 0 4 4,133.6 3,933.6
30 956.0 50 0 4 4,024.1 3,824.1
31 926.9 50 0 4 3,907.4 3,707.4
32 895.8 50 0 4 3,783.0 3,583.0
33 862.5 50 0 4 3,649.9 3,449.9
34 826.8 50 0 4 3,507.1 3,307.1
35 788.3 50 0 4 3,353.3 3,153.3
36 746.7 50 0 4 3,186.8 2,986.8
37 701.3 50 0 4 3,005.3 2,805.3
38 651.4 50 0 4 2,805.7 2,605.7
39 595.9 50 0 4 2,583.5 2,383.5
40 532.9 50 0 4 2,331.5 2,131.5
41 459.4 50 0 4 2,037.7 1,837.7
42 369.3 50 0 4 1,677.1 1,477.1
43 244.7 50 0 4 1,178.7 978.7
44
174 195,190 186,490 14mm
no Li Lt
Page 47 of 114
Bar Schedule 500m3
i Di hook overlap no lt
0 12.500 0.5 0 2 26.0 25.0
1 12.496 0.5 0 4 52.0 50.0
2 12.486 0.5 0 4 51.9 49.9
3 12.468 0.5 0 4 51.9 49.9
4 12.442 0.5 0 4 51.8 49.8
5 12.410 0.5 0 4 51.6 49.6
6 12.370 0.5 0 4 51.5 49.5
7 12.322 0.5 0 4 51.3 49.3
8 12.267 0.5 0 4 51.1 49.1
9 12.205 0.5 0 4 50.8 48.8
10 12.135 0.5 0 4 50.5 48.5
11 12.057 0.5 0 4 50.2 48.2
12 11.970 0.5 0 4 49.9 47.9
13 11.876 0.5 0 4 49.5 47.5
14 11.773 0.5 0 4 49.1 47.1
15 11.662 0.5 0 4 48.6 46.6
16 11.542 0.5 0 4 48.2 46.2
17 11.412 0.5 0 4 47.6 45.6
Page 48 of 114
Bar Schedule 500m3
no Li Lt
Radial 219.9 2.93 644.4 14mm
spacer 498.8 1.035 516.2 14mm
Circumfrential 11ϕ16mm spacing 0.15 cm 12.6
i Li Overlap Lt
0 39.6 4 42.4
1 38.3 4 41.1
2 37.1 4 39.9
3 35.8 4 38.6
162.0 14mm
Roof Slab
Diameter mm Quantity in m Quantity in kg
ϕ8 0.0 0.0
ϕ10 0.0 0.0
ϕ12 3,355.4 2,979.6
ϕ14 1,322.7 1,597.8
Page 49 of 114
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Item Description Unit Qtty Previous Current Total Unit Rate Previous Amount Current Executed Amount Contract Amount
Amount
C-01.1 EARTHWORKS
Site Clearing to remove top soil to depth not
C-01.1.1 exceeding 200mm m2 314.0 314.2 314.2 26.5 8,325.2 0.0 8,325.2 8,321.0
C-0.1.2 Excavation
Excavation shall includs from strutting , shuttering
,stabilising excavated surfaces and keeping
C-01.1.2 excavations free of water by bailing out,pumping
or other means. ( Excluding disposal of excavated
material )
C-0.1.1.3 Excavation for foundations
Bulk excavation in ordinary soil to depth not
C-01.1.3 M3 51.2 127.2 127.2 132.5 16,858.6 0.0 16,858.6 6,784.0
greater than 1m
Hard Rock : commencing surface 0.8m above final
C-0.1.1.4 surface M3 10.0 10.0 10.0 177.0 1,770.0 0.0 1,770.0 1,770.0
C-01.1.4 Soft Rock : commencing surface 0.8m above final M3 10.0 10.0 10.0 331.0 3,310.0 0.0 3,310.0 3,310.0
surface
C-0.1.1.5 General Excavation
C-0.1.1.6 Topsoil: maximum depth n.e. 0.25m M3 200.0 200.0 200.0 26.5 5,300.0 0.0 5,300.0 5,300.0
C-01.1.6 Common material; maximum depth 1.0m - 2.0m M3 400.0 0.0 184.0 0.0 0.0 0.0 73,600.0
C-0.1.1.7 Common material; maximum depth 2.0 -5m M3 440.0 0.0 303.0 0.0 0.0 0.0 133,320.0
C-01.1.7 Hard Rock ; maximum depth 2.0m - 5.0m M3 20.0 20.0 20.0 468.0 9,360.0 0.0 9,360.0 9,360.0
C-0.1.1.8 Ditto soft Rock M3 10.0 10.0 10.0 331.0 3,310.0 0.0 3,310.0 3,310.0
C-01.1.8 Disposal of Excavated Material
Approved material shall be retained for filling/
C-0.1.1.9 backfilling and unsuitabel material shall be
disposed to tip as directed by the Engineer.
C-01.1.9 Topsoil; maximum distance of haul n.e. 1 km M3 180.0 342.7 342.7 52.0 17,822.9 0.0 17,822.9 9,360.0
C-0.1.1.10 Ditto but haulage exceeding 1 km M3 20.0 20.0 20.0 52.0 1,040.0 0.0 1,040.0 1,040.0
Common material ; maximum distace to haul n.e. 1
C-01.1.10 km M3 640.0 640.0 640.0 52.0 33,280.0 0.0 33,280.0 33,280.0
C-0.1.1.11 Ditto but haulage exceeding 1 km M3 200.0 200.0 200.0 52.0 10,400.0 0.0 10,400.0 10,400.0
C-01.1.11 Hard Rock ; maximum distance of haul n.e. 1 km M3 20.0 20.0 20.0 52.0 1,040.0 0.0 1,040.0 1,040.0
C-0.1.1.12 Soft Rock ; maximum distance of haul n.e 1 km M3 10.0 10.0 10.0 52.0 520.0 0.0 520.0 520.0
C-01.1.12 Back Filling
Include for compaction as specified and Filling to
C-0.1.1.13
Completed Structures
C-01.1.13 Filling of Excavated topsoil M3 200.0 200.0 200.0 133.0 26,600.0 0.0 26,600.0 26,600.0
C-0.1.1.14 Non- selected excavated common material M3 300.0 0.0 246.0 0.0 0.0 0.0 73,800.0
K09+000Page 50 of 114
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Item Description Unit Qtty Previous Current Total Unit Rate Previous Amount Current Executed Amount Contract Amount
Amount
C-01.1.14 Non-selected excavated common material M3 375.0 0.0 246.0 0.0 0.0 0.0 92,250.0
( General )
C-0.1.1.15 To stated depth or thickness 0.0
C-01.1.15 250mm approved hardcore below blinding M3 100.0 254.5 254.5 189.0 48,094.6 0.0 48,094.6 18,900.0
concrete level
C-0.1.1.16 Drain
C-01.1.16 Earth drain with slopes at 45 degrees , depth n.e. M3 310.0 0.0 35.0 0.0 0.0 0.0 10,850.0
1.5m
C-01.1.17 CONCRETE WORK
C-01.1.18 300mm thick lean concrete with mix ratio (1:3:6) M2 393.7 254.5 254.5 140.0 35,625.7 0.0 35,625.7 55,111.0
under the reservoir base slab and valve chamber
K09+000Page 51 of 114
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Item Description Unit Qtty Previous Current Total Unit Rate Previous Amount Current Executed Amount Contract Amount
Amount
C-01.1.43 Column M2 6.1 0.0 0.0 500.0 0.0 0.0 0.0 3,065.0
C-01.1.44 Top slab M2 13.8 0.0 0.0 500.0 0.0 0.0 0.0 6,895.0
Provide cut,bend and fix in position renifoced steel
C-01.1.45 bar.All according to structural drawing . Price
should include tying wires.
C-01.1.46 Diameter 8mm plain bar kg 797.0 0.0 0.0 64.4 0.0 0.0 0.0 51,326.8
C-01.1.47 Diameter 10mm deformed bar kg 190.0 0.0 0.0 66.8 0.0 0.0 0.0 12,692.0
C-01.1.48 Block work
C-01.1.57 provide and fix 6mm sheet metal access cover with NO 3.0 0.0 0.0 3,500.0 0.0 0.0 0.0 10,500.0
latch and lock for valve chamber and reservoir
C-01.1.59 paint with water proof for the wall and floorbase M2 302.0 0.0 0.0 185.0 0.0 0.0 0.0 55,870.0
C-01.1.60 Provide and place single brick layer cover to M2 52.2 0.0 0.0 570.0 0.0 0.0 0.0 29,725.5
protect the asphalt coat from the backfill material
K09+000Page 52 of 114
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Item Description Unit Qtty Previous Current Total Unit Rate Previous Amount Current Executed Amount Contract Amount
Amount
DN 250, double flanged L=1m with centrally welded
C-01.1.65 puddle flange
No 1 1 0 1 13,600 13,600 0 13,600 13,600
C-01.1.66 DN 250 dismantling piece No 1 1 0 1 7,920 7,920 0 7,920 7,920
C-01.1.67 DN 250 flanged gate valve No 1 1 0 1 18,400 18,400 0 18,400 18,400
C-01.1.68 DN 250 double flanged pipe L=1.25 m No 1 1 0 1 7,600 7,600 0 7,600 7,600
C-01.1.69 DN250, 90 degree double flanged elbow No 1 1 0 1 9,600 9,600 0 9,600 9,600
C-01.1.70 DN 250, double flanged pipe L=4.5m No 3 3 0 3 14,200 42,600 0 42,600 42,600
C-01.1.71 DN 250, double flanged pipe L=1.00m No 1 1 0 1 5,600 5,600 0 5,600 5,600
C-01.1.72 DN 250 flanged spigot No 1 1 0 1 7,600 7,600 0 7,600 7,600
C-01.1.73 DN 250 express collar No 1 1 0 1 7,200 7,200 0 7,200 7,200
C-01.1.74 DN 250 flanged float valve No 1 1 0 1 12,800 12,800 0 12,800 12,800
Pipe support with pipe clamp, wall bracket, foot plate
C-01.1.75 and anchor bolts
LS 1 1 0 1 7,500 7,500 0 7,500 7,500
C-01.1.76 Install outlet pipe 0 0 0
C-01.1.77 DN 250 suction strainer No 1 1 0 1 13,600 13,600 0 13,600 13,600
DN 250 double flanged pipe L=1m with centrally welded
C-01.1.78 puddle flange
No 1 1 0 1 4,400 4,400 0 4,400 4,400
C-01.1.79 DN 250 dismantling piece No 1 1 0 1 7,920 7,920 0 7,920 7,920
C-01.1.80 DN 250 flanged gate valve No 1 1 0 1 18,400 18,400 0 18,400 18,400
C-01.1.81 DN 250, 90 degree double flanged bend No 1 1 0 1 9,600 9,600 0 9,600 9,600
C-01.1.82 DN 250 double flanged pipe L=1m No 1 1 0 1 4,400 4,400 0 4,400 4,400
C-01.1.83 DN 250 flanged spigot No 1 1 0 1 4,400 4,400 0 4,400 4,400
C-01.1.84 DN 250 express collar No 1 1 0 1 7,200 7,200 0 7,200 7,200
C-01.1.85 DN 250 water meter No 1 1 0 1 25,000 25,000 0 25,000 25,000
Pipe support with pipe clamp, wall bracket, foot plate
C-01.1.86 and anchor bolts
LS 1 1 0 1 7,500 7,500 0 7,500 7,500
C-01.1.87 Install Overflow and Drain pipes 0 0 0
C-01.1.88 DN 250 Flanged bell mouth No 1 1 0 1 9,600 9,600 0 9,600 9,600
C-01.1.89 DN 250 double flanged pipe L=180cm with puddle flange No 1 1 0 1 4,400 4,400 0 4,400 4,400
C-01.1.90 DN 250, 90 degree double flanged bend No 2 2 0 2 96,000 192,000 0 192,000 192,000
DN 250, double flanged pipe L=1.0m with centrally
C-01.1.91 welded puddle flange
No 1 1 0 1 4,400 4,400 0 4,400 4,400
C-01.1.92 DN 250x250 all flanged Tee No 1 1 0 1 17,600 17,600 0 17,600 17,600
C-01.1.93 DN 250 flanged gate valve No 1 1 0 1 18,400 18,400 0 18,400 18,400
C-01.1.94 DN 250 flanged spigot No 2 2 0 2 4,400 8,800 0 8,800 8,800
C-01.1.95 Install level indicator pcs 1 0 0 0 65,000 0 0 0 65,000
Provide and install DN 100 ventillation pipe with
C-01.1.96 dome, L =6meters No 2 0 2 2 6,500 0 13,000 13,000 13,000
C-01.1.98 Compound Work
K09+000Page 53 of 114
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Item Description Unit Qtty Previous Current Total Unit Rate Previous Amount Current Executed Amount Contract Amount
Amount
Filling and compacting of selected material
C-01.1.99 excavated from site in layers not exceeding 20cm M3 175 0 175 175 246 0 43,050 43,050 43,050
thickness
C-01.1.104 Supply and construct gate type III as per the NO 1.0 0.0 0.0 15,000.0 0.0 0.0 0.0 15,000.0
drawing
C-01.1.105 Compound Lighiting as per the drawing Ls 1.0 0.0 0.0 8,500.0 0.0 0.0 0.0 8,500.0
C-01.1.106 Testing, Disinfection and Commissioning Ls 1.0 0.0 0.0 7,500.0 0.0 0.0 0.0 7,500.0
C-01.1.107 Electrical Installation
Supply and install within guard house; distribution
C-01.1.108 board for flush mounting with lockl abel door
consisting of
C-01.1.109 1PC of ACD of 10A, 1-ph NO 1.0 0.0 0.0 7,334.8 0.0 0.0 0.0 7,334.8
C-01.1.110 2pc of ACB of 16A , 1-ph NO 1.0 0.0 0.0 1,504.8 0.0 0.0 0.0 1,504.8
Light points with switches, fed through Pvc
C-01.1.111 insulated wire 2x2.5 mm 2 cable NO 2.0 0.0 0.0 81.7 0.0 0.0 0.0 163.4
C-01.1.118 Supply & install sign boards as specified by the NO 1.0 0.0 0.0 850.0 0.0 0.0 0.0 850.0
Engineer ( at gate entrance & main road)(1-3)m2
Total For BILL NO. C-01 (1000 m3) Balancing Reservoir 4,417,970.4 91,614.0 4,509,584.4 4,869,082.2
Contractor Client
Name: Name:
Signature Signature
Date Date
K09+000Page 54 of 114
takeoff 1000m3
Page 55 of 114
takeoff 1000m3
Page 56 of 114
takeoff 1000m3
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 57 of 114
bar schedule 1000m3
Column
numbers length for one total l
vertical 8ϕ20mm 8 654 5,232 20mm
vertical 8ϕ16mm 40 654 26,160 16mm
stirrups ϕ8mm@150mm 260 180 46,800 8mm
Wall
vertical ϕ14mm@140mm
outer faces 379 220 83,443 14mm
inner faces 366 220 80,480 14mm
circular ϕ12mm@140mm
outer faces 15 5,610 82,280 12mm 993.9
inner faces 15 5,447 79,883 12mm
friction key ϕ14mm@140mm 379 190 72,064
398,150 3981.4975752
Wall & Column Total 4,809.65
L cm Quantity kg
ϕ8 46,800.0 184.9
ϕ12 83,442.5 741.0
ϕ14 235,986.6 2,850.7
ϕ16 26,160.0 412.9
ϕ20 5,232.0 129.0
Roof Slab
Bottom mesh ϕ14@140mm 1690 spacing 14
cover 3 overlap 70
thickness 55
i Di hook overlap no bottom bar top bar
0 1,690.0 98 1 2 3,716.0 3,520.0
1 1,689.8 98 1 4 7,431.1 7,039.1
2 1,689.1 98 1 4 7,428.3 7,036.3
3 1,687.9 98 1 4 7,423.6 7,031.6
4 1,686.3 98 1 4 7,417.1 7,025.1
5 1,684.2 98 1 4 7,408.8 7,016.8
6 1,681.6 98 1 4 7,398.5 7,006.5
7 1,678.6 98 1 4 7,386.4 6,994.4
8 1,675.1 98 1 4 7,372.4 6,980.4
9 1,671.1 98 1 4 7,356.4 6,964.4
10 1,666.6 98 1 4 7,338.6 6,946.6
11 1,661.7 98 1 4 7,318.8 6,926.8
12 1,656.3 98 1 4 7,297.0 6,905.0
13 1,650.3 98 1 4 7,273.3 6,881.3
14 1,643.9 98 1 4 7,247.6 6,855.6
15 1,637.0 98 1 4 7,219.9 6,827.9
16 1,629.5 98 1 4 7,190.2 6,798.2
17 1,621.6 98 1 4 7,158.3 6,766.3
18 1,613.1 98 1 4 7,124.4 6,732.4
19 1,604.1 98 1 4 7,088.3 6,696.3
Page 58 of 114
bar schedule 1000m3
Page 59 of 114
bar schedule 1000m3
Page 60 of 114
BILL NO.C.12.0 Solid waste disposal site
Mesh wire fencing consists of 2m heigth barbed wire with m2 400 0 0 0 250 0 0 0 100,000
horizontal and diagonal member fixed to 2.5m c/c angl iron
C-12.10 pole , including all necessary material as per the drawing
TOTAL 0.0 398,972.9 398,972.9 1,193,350.0
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 61 of 114
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
BILL NO.C.12.0 Solid waste disposal site
No Dimensions in m
Quantity Unit
L,average W D
1 25 25 625 m2
0 m3
981.4892 m3
No Dimensions in m
Bottom Bottom
1 Top Length(b) Top Length(a) D m3
Length(b1) width(a1)
1 100 m
Contractor
Name: _________________________________
Signature: ______________________
Date: __________________________
Page 62 of 114
DESCRIPTION
Client
Name: ___________________________________
Signature: _____________________________
Date: ________________________________
Page 63 of 114
BILL NO.C-09 UTILITY ADMIN. AUXILAR BUILDINGS
BILL NO.C-09 Utility Office Construction
Previous Current Total
Item No Description Unit Quantity Unit Rate Previous Amount Current Amount Total Amount Contract Amount
Quantity Quantity Quantity
C-0.9.1 Earth work
Site clearing up to a depth of 20cm to remove top soil including trench of
C-09.2 m2 375.0 360.0 360.0 26.5 9,540.0 0.0 9,540.0 9,937.5
compound fence
C-0.9.2 Normal soil excavation for foundation up to a depth of 0.5meters m3 82.5 0.0 0.0 88.0 0.0 0.0 0.0 7,260.0
C-09.3 Soft rock excavation for foundation up to a depth of 0.3 meters m3 45.8 28.0 28.0 331.0 9,274.6 0.0 9,274.6 15,163.1
C-0.9.3 cart away excavated material m3 128.3 0.0 0.0 52.0 0.0 0.0 0.0 6,672.1
C-09.4 Backfill and compaction with excavated material m3 127.0 0.0 0.0 133.0 0.0 0.0 0.0 16,891.0
C-0.9.4 Masonry and block work 0.0
C-09.5 50cm thick stone masonry for foundation m3 106.8 104.2 2.6 106.8 1,465.0 152,634.7 3,827.3 156,462.0 156,462.0
C-0.9.5 25cm hard core for floor m3 79.6 292.9 292.9 189.0 55,350.5 0.0 55,350.5 15,035.0
C-09.6 HBC block for the walls including fence no. 13,987.0 6,738.1 6,738.1 306.0 2,061,844.1 0.0 2,061,844.1 4,280,022.0
C-0.9.6 concrete work 0.0
C-09.7 C-20 concrete (50cm thick) for base slab mass concrete m3 127.2 73.2 54.0 127.2 3,357.7 245,835.7 181,266.7 427,102.3 427,102.3
C-0.9.7 Concrete columns including fence columns m3 25.2 0.0 25.2 25.2 3,592.0 0.0 90,518.4 90,518.4 90,518.4
C-09.8 Grade beam and top tie beams the cost includes grade beams of fencing m3 106.9 0.0 106.9 106.9 3,592.0 0.0 383,984.8 383,984.8 383,984.8
Provide, cut, bend and fix in position reinforced steel bar. All
C-0.9.10 0.0
according to structural drawing. Price should include tying wires
C-09.11 Diameter 8 mm plain bar kg 1,172.3 440.7 731.6 1,172.3 64.4 28,381.2 47,114.9 75,496.1 75,496.1
C-0.9.11 Diameter 10 mm deformed bar kg 1,003.0 0.0 1,003.0 1,003.0 66.8 0.0 67,000.4 67,000.4 67,000.4
C-09.12 Diameter 12 mm deformed bar kg 1,194.0 1,321.0 1,321.0 69.2 91,412.4 0.0 91,412.4 82,624.8
C-0.9.12 Roofing 0.0
C-09.13 Fabrication and installation of Eucalyptus truss ml 2,105.0 0.0 0.0 28.9 0.0 0.0 0.0 60,938.8
Fabrication and installation of standing Eucalyptus pole of diameter
C-0.9.13 ml 2,105.0 0.0 0.0 33.2 0.0 0.0 0.0 69,933.7
100mm.
C-09.14 70*50 purlin ml 2,105.0 0.0 0.0 37.1 0.0 0.0 0.0 77,990.6
C-0.9.14 CIS G-28 roof m2 440.0 0.0 0.0 354.0 0.0 0.0 0.0 155,760.0
C-09.15 chip wood for corners m2 69.9 0.0 0.0 390.3 0.0 0.0 0.0 27,280.0
C-0.9.15 chip wood for wall m2 190.5 0.0 0.0 390.3 0.0 0.0 0.0 74,338.9
Supply and fix edge gutter formed in G-28 flat galvanized metal sheet
including support brackets 1mm thick shaped steel plate spaced at a max.
C-09.16 m 325.0 0.0 0.0 321.0 0.0 0.0 0.0 104,325.0
spacing 1000mm c/c and fixed to purlin .price includes metal primer and two
coats of synthetic enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.16 m 30.0 0.0 0.0 167.1 0.0 0.0 0.0 5,011.8
support brackets fixed to walls or columns.
C-09.17 Fascia board by 20cm m 53.4 0.0 0.0 167.1 0.0 0.0 0.0 8,921.0
C-0.9.17 Finishing
C-09.18 5cm cement screed floor m2 318.0 0.0 0.0 109.0 0.0 0.0 0.0 34,662.0
C-0.9.18 three coats of plastering cost includes fence plastering m2 1,080.0 0.0 0.0 114.0 0.0 0.0 0.0 123,120.0
C-09.19 painting works m2 355.0 0.0 0.0 47.0 0.0 0.0 0.0 16,685.0
C-0.9.19 Metal works
C-09.20 Door and windows
Page 64 of 114
Previous Current Total
Item No Description Unit Quantity Unit Rate Previous Amount Current Amount Total Amount Contract Amount
Quantity Quantity Quantity
1.2*2.1 Single open L-Z metal doors(1.5mm thick) with suitable mirrors,
C-09.21 m2 28.6 0.0 0.0 7,056.0 0.0 0.0 0.0 201,801.6
hinges and lock and key system approved by the Engineer.
C-0.9.21 entrance gate 4m*3m with all locks and hinges m2 15.0 0.0 0.0 1,000.0 0.0 0.0 0.0 15,000.0
Electrical works including ampols ,power meter ,wires(2.5mm) all
C-09.22 LS 1.0 0.0 0.0 5,500.0 0.0 0.0 0.0 5,500.0
accessories approved by the engineer.
C-0.9.22 Compound Fencing and decoration M 350.0 0.0 0.0 50.0 0.0 0.0 0.0 17,500.0
C-09.23 Office facilities
C-0.9.23 Table No. 2.0 0.0 0.0 7,500.0 0.0 0.0 0.0 15,000.0
C-09.24 Chair manager No. 3.0 0.0 0.0 11,696.7 0.0 0.0 0.0 35,090.0
C-0.9.24 Chair normal No. 20.0 0.0 0.0 2,500.0 0.0 0.0 0.0 50,000.0
Printer with accessories continuous supply till project period to be used by
C-09.25 No. 5.0 0.0 0.0 14,036.0 0.0 0.0 0.0 70,180.0
both firms.
C-0.9.25 Computer (Desk Top) with ups and cpu No. 14.0 0.0 0.0 12,000.0 0.0 0.0 0.0 168,000.0
C-09.26 Shelf of four window No. 8.0 0.0 0.0 2,500.0 0.0 0.0 0.0 20,000.0
C-0.9.26 Bajaj force Four Stroke three wheeler No 1.0 0.0 0.0 20,000.0 0.0 0.0 0.0 20,000.0
C-09.27 Motorcycle bike two wheeler Ls 2.0 0.0 0.0 45,000.0 0.0 0.0 0.0 90,000.0
C-0.9.27 Utility spare parts and Necessary tools Ls 1.0 0.0 0.0 35,000.0 0.0 0.0 0.0 35,000.0
C-09.28 training and work shop for utility staff ls 1.0 0.0 0.0 3,500.0 0.0 0.0 0.0 3,500.0
Total For BILL NO.C-09 carried to summary 2,689,298.18 773,712.52 3,463,010.70 7,589,187.15
BILL NO.C-09.29 Heavy Material Store
C-0.9.30 Earth work
C-09.31 Site clearing up to a depth of 20cm m2 120.0 0.0 0.0 26.5 0.0 0.0 0.0 3,180.0
C-0.9.31 Normal soil excavation for foundation up to a depth of 0.5meters m3 12.0 8.6 8.6 88.0 756.8 0.0 756.8 1,056.0
C-09.32 cart away excavated material m3 12.0 0.0 0.0 52.0 0.0 0.0 0.0 624.0
C-0.9.32 Hard core including foundation and floor m2 37.5 71.1 71.1 189.0 13,432.2 0.0 13,432.2 7,087.5
C-09.33 Backfill and compaction with selected material m3 30.0 0.0 0.0 246.0 0.0 0.0 0.0 7,380.0
C-0.9.33 concrete work 0.0
C-09.34 concrete columns m3 4.0 0.0 0.0 3,592.0 0.0 0.0 0.0 14,224.3
C-0.9.34 Grade beam and top tie beams m3 7.0 0.0 4.0 4.0 3,592.0 0.0 14,368.0 14,368.0 25,072.2
C-09.35 Provide and fix formwork to 0.0 0.0
C-0.9.35 Column m2 33.6 0.0 500.0 0.0 0.0 0.0 16,800.0
C-09.36 Grade beam and top tie beams m2 57.6 25.0 25.0 500.0 12,500.0 0.0 12,500.0 28,800.0
C-0.9.36 Parapet m2 20.0 0.0 0.0 500.0 0.0 0.0 0.0 10,000.0
Provide, cut, bend and fix in position reinforced steel bar. All according to
C-09.37
structural drawing. Price should include tying wires
C-0.9.37 Diameter 8 mm plain bar kg 465.0 107.6 107.6 64.4 6,929.3 0.0 6,929.3 29,946.0
C-09.38 Diameter 10 mm deformed bar kg 90.0 0.0 0.0 66.8 0.0 0.0 0.0 6,012.0
C-0.9.38 Diameter 12 mm deformed bar kg 109.1 362.3 362.3 69.2 25,071.4 0.0 25,071.4 7,549.7
C-09.39 C-20 concrete (50cm thick) for floor slab mass concrete m3 16.3 42.4 42.4 3,592.0 152,426.5 0.0 152,426.5 58,370.0
C-0.9.39 Roofing
Fabrication and installation of Eucalyptus truss horizontally of diameter
C-09.40 ml 260.0 0.0 0.0 28.9 0.0 0.0 0.0 7,526.9
80mm
Fabrication and installation of standing Eucalyptus pole transversally of
C-0.9.40 ml 260.0 0.0 0.0 33.2 0.0 0.0 0.0 8,637.9
diameter 80mm.
C-09.41 70*50 purlin ml 210.0 0.0 0.0 37.1 0.0 0.0 0.0 7,780.5
C-0.9.41 CIS G-28 roof m2 110.0 0.0 0.0 354.0 0.0 0.0 0.0 38,940.0
C-09.42 chip wood for corners m2 32.0 0.0 0.0 390.3 0.0 0.0 0.0 12,488.7
C-0.9.42 HBC block for the wall m2 2,000.0 0.0 0.0 306.0 0.0 0.0 0.0 612,000.0
Page 65 of 114
Previous Current Total
Item No Description Unit Quantity Unit Rate Previous Amount Current Amount Total Amount Contract Amount
Quantity Quantity Quantity
Supply and fix edge gutter formed in G-28 flat galvanized metal sheet
including support brackets 1mm thick shaped steel plate spaced at a max.
C-09.43 m 16.0 0.0 0.0 321.0 0.0 0.0 0.0 5,136.0
spacing 1000mm c/c and fixed to purlin .price includes metal primer and two
coats of synthetic enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.43 m 15.8 0.0 0.0 397.0 0.0 0.0 0.0 6,252.8
support brackets fixed to walls or columns.
C-09.44 Fascia board by 20cm m 35.0 0.0 0.0 167.1 0.0 0.0 0.0 5,847.1
C-0.9.44 Finishing 0.0
C-09.45 25mm cement screed floor m2 28.0 0.0 0.0 109.0 0.0 0.0 0.0 3,052.0
C-0.9.45 Door and windows 0.0
1.2m*2m and metal sheet double opening windows(1.5mm thick) with
C-09.46 suitable hinges , lock and key including upper part mesh system approved m2 7.4 0.0 0.0 6,720.0 0.0 0.0 0.0 49,728.0
by the Engineer.
2.4m*2.5m horizontal sliding and (1*2 ) entrance door of metal sheet
C-0.9.46 (4mm thick) with suitable hinges and lock and key system approved by the m2 8.0 0.0 0.0 16,800.0 0.0 0.0 0.0 134,400.0
Engineer.
C-09.47 Electrical works including all accessories approved by the engineer. LS 1.0 0.0 0.0 55,000.0 0.0 0.0 0.0 55,000.0
Total carried FOR BILL NO. C-0.9.29 211,116.3 14,368.0 225,484.3 1,162,891.5
BILL NO.C-09.108 Meeting Hall
C-0.9.108 Earth work
C-0.9.109 Site clearing up to a depth of 20cm m2 120.0 168.0 168.0 26.5 4,452.0 0.0 4,452.0 3,180.0
C-0.9.110 Normal soil excavation for foundation up to a depth of 0.5meters m3 13.2 14.2 14.2 88.0 1,251.8 0.0 1,251.8 1,161.6
C-0.9.111 cart away excavated material m3 13.2 47.8 47.8 52.0 2,486.9 0.0 2,486.9 686.4
C-0.9.112 Hard core including foundation m2 48.7 143.0 143.0 189.0 27,027.0 0.0 27,027.0 9,204.3
C-0.9.113 Backfill and compaction with excavated material m3 36.0 0.0 0.0 133.0 0.0 0.0 0.0 4,788.0
C-0.9.114 concrete work 0.0
C-0.9.115 concrete columns m3 3.1 0.0 0.0 3,592.0 0.0 0.0 0.0 11,027.4
C-0.9.116 Grade beam and top tie beams m3 17.2 0.0 0.0 3,592.0 0.0 0.0 0.0 61,638.7
C-0.9.117 Provide and fix formwork to 0.0 0.0
C-0.9.118 Column m2 30.7 25.2 5.5 30.7 500.0 12,600.0 2,760.0 15,360.0 15,360.0
C-0.9.119 Grade beam and top tie beams m2 70.4 72.9 72.9 500.0 36,450.0 0.0 36,450.0 35,200.0
C-0.9.120 Parapet m2 32.0 0.0 0.0 500.0 0.0 0.0 0.0 16,000.0
Provide, cut, bend and fix in position reinforced steel bar. All
C-0.9.121 0.0
according to structural drawing. Price should include tying wires
C-0.9.122 Diameter 8 mm plain bar kg 535.7 113.4 113.4 64.4 7,303.2 0.0 7,303.2 34,497.1
C-0.9.123 Diameter 10 mm deformed bar kg 100.0 0.0 0.0 66.8 0.0 0.0 0.0 6,680.0
C-0.9.124 Diameter 12 mm deformed bar kg 213.3 346.3 346.3 69.2 23,965.3 0.0 23,965.3 14,762.4
C-0.9.125 C-20 concrete (50cm thick) for base slab mass concrete m3 24.0 71.5 71.5 3,424.0 244,816.0 0.0 244,816.0 82,176.0
C-0.9.126 Roofing
C-0.9.127 Fabrication and installation of Eucalyptus truss ml 440.0 0.0 28.9 0.0 0.0 0.0 12,737.8
Fabrication and installation of standing Eucalyptus pole of diameter
C-0.9.128 ml 400.0 0.0 33.2 0.0 0.0 0.0 13,289.1
100mm.
C-0.9.129 70*50 purlin ml 250.0 0.0 37.1 0.0 0.0 0.0 9,262.5
C-0.9.130 CIS G-28 roof m2 98.0 0.0 354.0 0.0 0.0 0.0 34,692.0
C-0.9.131 chip wood for corners m2 32.0 0.0 390.3 0.0 0.0 0.0 12,488.7
C-0.9.132 HBC block for the wall m2 1,750.0 0.0 306.0 0.0 0.0 0.0 535,500.0
Supply and fix roof formed in G-28 caps iron sheet including support
brackets 1mm thick shaped steel plate spaced at a max. spacing 1000mm c/c
C-0.9.133 m2 126.0 0.0 45.0 0.0 0.0 0.0 5,670.0
and fixed to purlin .price includes metal primer and two coats of synthetic
enamel paint.
Page 66 of 114
Previous Current Total
Item No Description Unit Quantity Unit Rate Previous Amount Current Amount Total Amount Contract Amount
Quantity Quantity Quantity
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.134 m 15.8 0.0 397.0 0.0 0.0 0.0 6,252.8
support brackets fixed to walls or columns.
C-0.9.135 Fascia board by 20cm m 45.0 0.0 167.1 0.0 0.0 0.0 7,517.7
C-0.9.136 Finishing
C-0.9.137 25mm cement screed floor m2 120.0 0.0 109.0 0.0 0.0 0.0 13,080.0
Apply three coats of plaster in cement mortar to internal cement concrete
C-0.9.138 m2 132.0 0.0 114.0 0.0 0.0 0.0 15,048.0
block wall
C-0.9.139 Apply cement mortar pointing to all external cement concrete block wall m2 132.0 0.0 74.0 0.0 0.0 0.0 9,768.0
Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
C-0.9.140 m2 132.0 0.0 47.0 0.0 0.0 0.0 6,204.0
doors and windows
C-0.9.141 celling to roof m2 144.0 0.0 63.0 0.0 0.0 0.0 9,072.0
C-0.9.142 Door and windows
Page 67 of 114
Previous Current Total
Item No Description Unit Quantity Unit Rate Previous Amount Current Amount Total Amount Contract Amount
Quantity Quantity Quantity
Supply and fix edge gutter formed in G-28 flat galvanized metal sheet
including support brackets 1mm thick shaped steel plate spaced at a max.
C-0.9.171 m 25.0 0.0 0.0 321.0 0.0 0.0 0.0 8,025.0
spacing 1000mm c/c and fixed to purlin .price includes metal primer and two
coats of synthetic enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.172 m 15.8 0.0 0.0 397.0 0.0 0.0 0.0 6,252.8
support brackets fixed to walls or columns.
C-0.9.173 Fascia board by 20cm m 45.0 0.0 0.0 167.1 0.0 0.0 0.0 7,517.7
C-0.9.174 Finishing 0.0
C-0.9.175 25mm cement screed floor m2 120.0 0.0 0.0 109.0 0.0 0.0 0.0 13,080.0
Apply three coats of plaster in cement mortar to internal cement concrete
C-0.9.176 m2 132.0 0.0 0.0 114.0 0.0 0.0 0.0 15,048.0
block wall
C-0.9.177 Apply cement mortar pointing to all external cement concrete block wall m2 132.0 0.0 0.0 74.0 0.0 0.0 0.0 9,768.0
Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
C-0.9.178 m2 132.0 0.0 0.0 47.0 0.0 0.0 0.0 6,204.0
doors and windows
C-0.9.179 Door and windows
C-0.9.186 Excavation for stone masonry foundation; 0.5 m width and 0.5 m depth m3 6.5 0.0 88.0 0.0 0.0 0.0 575.5
Cart away and deposit excavated surplus material to a distance not exceeding
C-0.9.187 m3 35.5 0.0 52.0 0.0 0.0 0.0 1,848.1
I km
C-0.9.189 fill in selected material m3 24.0 0.0 246.0 0.0 0.0 0.0 5,904.0
Supply and place 250 mm thick hard core compacted to receive reinforced
C-0.9.190 m2 27.7 0.0 189.0 0.0 0.0 0.0 5,239.1
floor slab
C-0.9.191 Concrete and Block Work
RC floor tie beam and grade beam m3 8.5 0.0 3,592.0 0.0 0.0 0.0 30,532.0
C-0.9.193
RC column m3 1.3 0.0 3,592.0 0.0 0.0 0.0 4,561.8
Mass concrete fill on floor slab (100 mm) m2 2.4 0.0 3,592.0 0.0 0.0 0.0 8,620.8
C-0.9.194
Lintel m3 0.1 0.0 3,592.0 0.0 0.0 0.0 359.2
Provide, fix in position, cut and bend reinforced steel bar. All according
C-0.9.195
to structural drawing. Price should include tying wires
Diameter 8 mm deformed bar kg 120.0 0.0 64.4 0.0 0.0 0.0 7,728.0
C-0.9.196 Diameter 10 mm deformed bar kg 110.0 0.0 66.8 0.0 0.0 0.0 7,348.0
Provide, cut, and fix formwork beam column m2 21.8 0.0 500.0 0.0 0.0 0.0 10,900.0
C-0.9.197 Block work
HCB block for wall m2 1,200.0 0.0 306.0 0.0 0.0 0.0 367,200.0
C-0.9.198 Carpentry and Roofing
Supply, assemble and fix in position roof truss price shall include the
ml 70.0 0.0 28.9 0.0 0.0 0.0 2,026.5
application of three coats and external anti-termite treatment
Page 68 of 114
Previous Current Total
Item No Description Unit Quantity Unit Rate Previous Amount Current Amount Total Amount Contract Amount
Quantity Quantity Quantity
Supply and fix purl in in zigba wood size 50 x 70 mm nailed into eucalyptus
C-0.9.200 ml 86.0 0.0 37.1 0.0 0.0 0.0 3,186.3
truss including three coats of anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated galvanized iron sheet
fixed into zigba wood purl in with dome headed galvanized nails (purlin and m2 36.0 0.0 354.0 0.0 0.0 0.0 12,744.0
ridge cover measured separately)
Supply and fix edge gutter formed in G- 28 flat galvanized metal sheet
including support brackets 1 mm thick shaped steel plate spaced at a
C-0.9.21 m 15.0 0.0 321.0 0.0 0.0 0.0 4,815.0
maximum spacing of 1000 mm clc and fixed to purl in - price includes metal
primer and two coats of synthetic enamel paint
Supply & fix diameter 100mm down pipe in G-28 including I mm thick
C-0.9.158 metal support brackets fixed at a maximum interval of 1000 mm fixed to m 15.0 0.0 397.0 0.0 0.0 0.0 5,955.0
walls or columns
C-0.9.200 Supply and fix 25x 250 mm fascia board to purl in m 20.0 0.0 167.1 0.0 0.0 0.0 3,341.2
Supply and fix metal windows size 600mm*500mm price includes 4mm
m2 2.0 0.0 500.0 0.0 0.0 0.0 1,000.0
thick glass
Supply and fix metal doors size 2.1m x1m with figured glass in upper half
C-0.9.21 Pcs 7.4 0.0 500.0 0.0 0.0 0.0 3,675.0
portion
finishing work shall include all surface pre-cleaning, polishing and
C-0.9.158
cleaning at the end of finishing
C-0.9.200 Floor screed in cement mortar 20 mm thick m2 25.2 0.0 109.0 0.0 0.0 0.0 2,746.8
Apply three coats of plaster in cement mortar to internal cement concrete
C-0.9.242 m2 61.8 0.0 114.0 0.0 0.0 0.0 7,045.2
block wall
C-0.9.284 Apply cement mortar pointing to all external cement concrete block wall m2 61.8 0.0 74.0 0.0 0.0 0.0 4,573.2
Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
C-0.9.326 m2 123.6 0.0 59.8 0.0 0.0 0.0 7,391.3
doors and windows
C-0.9.368 Sanitary Work
Supply and fix hand wash basin made of white vitreous china equipped with
concealed brackets made of gray malleable cast iron white painted complete
C-0.9.410 Pcs 1.0 0.0 850.0 0.0 0.0 0.0 850.0
with plug, claim & traps. Price includes installation of galvanized steel pipe,
all the necessary concrete
C-0.9.452 Supply and fix Turkish type WC. with high flush cistern Pcs 2.0 0.0 1,200.0 0.0 0.0 0.0 2,400.0
C-0.9.494 Electrical Installation
C-0.9.536 Supply and install the required electrical works LS 1.0 0.0 5,500.0 0.0 0.0 0.0 5,500.0
Total carried FOR BILL NO. C-09.183 0.0 0.0 0.0 518,834.5
Construction of Soakaway Pit,Toilet & Bathroom
C-09.49 Clearing of site to remove top soil to a depth of 200 mm m2 12.0 0.0 26.5 0.0 0.0 0.0 318.0
C-0.9.49 Bulk excavation in ordinary soil to depth of 1.5m m3 15.6 0.0 177.0 0.0 0.0 0.0 2,761.2
C-09.50 Bulk excavation in soft rock depth not greater than 1.5m m3 15.0 0.0 331.0 0.0 0.0 0.0 4,965.0
C-0.9.50 Bulk excavation in hard rock m3 12.0 0.0 468.0 0.0 0.0 0.0 5,616.0
C-09.51 Curt away excavated material m3 42.6 0.0 52.0 0.0 0.0 0.0 2,215.2
C-0.9.51 Masonry Work 0.0 0.0 0.0 0.0 0.0
C-09.52 masonry wall with 50cm at the base and 40cm at top m3 35.0 0.0 1,701.0 0.0 0.0 0.0 59,535.0
C-0.9.52 concrete work 0.0 0.0 0.0 0.0 0.0
Reinforced concrete septic cover C30 (Cement 1440 kg/m3) filled into form
C-09.53 0.0 0.0 0.0 0.0 0.0
work and vibrated around reinforced bars, mix ratio should be 1 :2:3 in
C-0.9.53 Soak pit top slab m3 2.3 0.0 3,592.0 0.0 0.0 0.0 8,082.0
C-09.54 Reinforcement 0.0 0.0 0.0 0.0 0.0
Provide, cut, bend and fix in position reinforced steel bar. All according to
C-0.9.54 0.0 0.0 0.0 0.0 0.0
structural drawing. Price shall include tying wires
Page 69 of 114
Previous Current Total
Item No Description Unit Quantity Unit Rate Previous Amount Current Amount Total Amount Contract Amount
Quantity Quantity Quantity
C-09.55 diameter 12 kg 555.5 0.0 69.2 0.0 0.0 0.0 38,440.6
C-0.9.55 diameter 10 kg 90.0 0.0 66.8 0.0 0.0 0.0 6,012.0
C-09.56 diameter 8 kg 80.0 0.0 64.4 0.0 0.0 0.0 5,152.0
C-0.9.56 Miscellaneous 0.0 0.0 0.0 0.0 0.0
Supply and lay 100 mm dia. PVC pipe as shown on the drawing, price
C-09.57 m 100.0 0.0 167.1 0.0 0.0 0.0 16,706.0
including excavation of earth and back filling drainage connection
C-0.9.57 Supply and fix 100x100 mm tee No 4.0 0.0 7,500.0 0.0 0.0 0.0 30,000.0
Supply and fix 100 mm dia. PVC ventilation pipe hood shaped covering
C-09.58 No 2.0 0.0 7,500.0 0.0 0.0 0.0 15,000.0
(cowl)
C-0.9.60 Supply and fix 40*40cm manhole cover concrete with handling frame No 2.0 0.0 7,500.0 0.0 0.0 0.0 15,000.0
Sub total for SOAK AWAY PIT 0.0 0.0 0.0 209,803.0
Construction of Toilet
Earth Work
C-09.58 Clearing of site to remove top soil to a depth of 200 mm m2 20.0 0.0 26.5 0.0 0.0 0.0 530.0
C-0.9.60 Excavation for foundation 0.5 m width and 0.5 m depth m3 5.4 0.0 88.0 0.0 0.0 0.0 475.2
Cart away and deposit excavated surplus material to a distance not exceeding
C-09.59 m3 5.4 0.0 52.0 0.0 0.0 0.0 280.8
I km
C-0.9.61 fill for the selected material m2 3.6 0.0 133.0 0.0 0.0 0.0 478.8
C-09.60 Masonry Work 0.0 0.0 0.0 0.0
Supply and place 250 mm thick hard core compacted to receive reinforced
C-0.9.62 m2 15.0 0.0 189.0 0.0 0.0 0.0 2,835.0
floor slab
C-09.61 Supply and place 500 mm thick hard core for foundation wall m2 10.0 0.0 189.0 0.0 0.0 0.0 1,890.0
C-09.62 Concrete and Block Work 0.0 0.0 0.0 0.0
C-09.63 RC floor tie beam m3 3.0 0.0 3,592.0 0.0 0.0 0.0 10,776.0
C-0.9.65 RC column m3 1.3 0.0 3,592.0 0.0 0.0 0.0 4,525.9
C-09.64 Mass concrete fill on floor slab (100 mm) m3 1.3 0.0 3,592.0 0.0 0.0 0.0 4,490.0
C-0.9.66 Lintel m3 0.1 0.0 3,592.0 0.0 0.0 0.0 179.6
C-09.65 RC roof tie beams m3 2.5 0.0 3,592.0 0.0 0.0 0.0 8,980.0
Provide, fix in position, cut and bend reinforced steel bar. All according
C-0.9.67 0.0 0.0 0.0 0.0
to structural drawing. Price should include tying wires
C-09.66 Diameter 8 mm deformed bar kg 98.0 0.0 64.4 0.0 0.0 0.0 6,311.2
C-0.9.68 Diameter 10 mm deformed bar kg 110.0 0.0 66.8 0.0 0.0 0.0 7,348.0
C-09.67 Provide, cut, and fix formwork beam column m2 19.2 0.0 500.0 0.0 0.0 0.0 9,600.0
C-0.9.69 Block work 0.0 0.0 0.0 0.0
C-09.68 20cm HCB block for wall No 250.0 0.0 306.0 0.0 0.0 0.0 76,500.0
C-09.69 Carpentry and Roofing 0.0 0.0 0.0 0.0
Supply, assemble and fix in position roof truss of 80mm eucalyptus pole
C-0.9.71 horizontal and transversal price shall include the application of three coats m2 36.0 0.0 28.9 0.0 0.0 0.0 1,042.2
and external anti-termite treatment
Supply and fix purl in in zigba wood size 50 x 70 mm nailed into eucalyptus
C-09.70 m2 100.0 0.0 37.1 0.0 0.0 0.0 3,705.0
truss including three coats of anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated galvanized iron sheet
C-0.9.72 fixed into zigba wood purl in with dome headed galvanized nails (purlin and m2 12.0 0.0 354.0 0.0 0.0 0.0 4,248.0
ridge cover measured separately)
Page 70 of 114
Previous Current Total
Item No Description Unit Quantity Unit Rate Previous Amount Current Amount Total Amount Contract Amount
Quantity Quantity Quantity
Supply and fix edge gutter formed in G- 28 flat galvanized metal sheet
including support brackets 1 mm thick shaped steel plate spaced at a
C-09.71 m 3.5 0.0 321.0 0.0 0.0 0.0 1,123.5
maximum spacing of 1000 mm clc and fixed to purl in - price includes metal
primer and two coats of synthetic enamel paint
Supply & fix diameter 100mm down pipe in G-28 including I mm thick
C-0.9.73 metal support brackets fixed at a maximum interval of 1000 mm fixed to m 20.0 0.0 397.0 0.0 0.0 0.0 7,940.0
walls or columns
C-09.72 Supply and fix 25x 250 mm fascia board to purl in m 9.8 0.0 167.1 0.0 0.0 0.0 1,637.2
C-0.9.74 Supply and fix metal windows size 1x1.8m price includes lock hachs m2 1.8 0.0 5,040.0 0.0 0.0 0.0 9,072.0
Supply and fix metal doors size 2.1 Ox1 with figured glass in upper half
C-09.73 Pcs 2.1 0.0 5,880.0 0.0 0.0 0.0 12,348.0
portion
finishing work shall include all surface pre-cleaning, polishing and cleaning
C-0.9.75 0.0 0.0 0.0 0.0
at the end of finishing
C-09.74 Floor screed in cement mortar 20 mm thick m2 1.8 0.0 109.0 0.0 0.0 0.0 196.2
C-0.9.76 Apply cement mortar pointing to all external cement concrete block wall m2 34.0 0.0 74.0 0.0 0.0 0.0 2,516.0
Apply 3 coats of plastic paint to internal ,external walls and synthetic paint
C-09.75 m2 36.0 0.0 47.0 0.0 0.0 0.0 1,692.0
to metal doors and windows
C-0.9.77 Sub-Total 0.0 0.0 0.0 0.0
C-09.76 Electrical Installation 0.0 0.0 0.0 0.0
C-0.9.78 Supply and install the required electrical works LS 1.0 0.0 5,500.0 0.0 0.0 0.0 5,500.0
Sub-total for toilet 0.0 0.0 0.0 186,220.6
Total for 1 toilet including soak away pit 0.0 0.0 0.0 396,023.6
TOTAL OF BILL NO.C-09 3,570,675.7 886,883.5 4,457,559.2 11,960,939.2
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 71 of 114
takeoff utility
73.22 m3 C-09.7C-20 concrete (50cm thick) for base slab mass concrete
1 9.3 7 0.25
1 18.6 7.3 0.25
1 7.3 12.6 0.25
29 3.4 0.3 0.25
m3 C-0.9.7Concrete columns including fence columns
2 26.9 0.4 0.35 m3 C-09.8Grade beam and top tie beams the cost includes grade
beams of fencing
2 18.65 0.4 0.35
4 6 0.4 0.35
5 5 0.4 0.35
Page 72 of 114
takeoff utility
Page 73 of 114
takeoff utility
C-0.9.39Roofing
ml C-09.4170*50 purlin
m2 C-0.9.41CIS G-28 roof
m2 C-09.42chip wood for corners
m2 C-0.9.42HBC block for the wall
Page 74 of 114
takeoff utility
1 44.4 0.5 0.5 11.10 m3 C-0.9.110Normal soil excavation for foundation up to a depth
of 0.5meters
11.10 m3 C-0.9.111cart away excavated material
1 14.3 10 0.00 m2 C-0.9.112Hard core including foundation
1 11.9 9.8 0.5 m3 C-0.9.113Backfill and compaction with excavated material
C-0.9.114concrete work
7 3 0.3 0.3 m3 C-0.9.115concrete columns
2 54.6 0.3 0.3 m3 C-0.9.116Grade beam and top tie beams
C-0.9.117Provide and fix formwork to
28 3 0.3 0.00 m2 C-0.9.118Column
72.90 m2 C-0.9.119Grade beam and top tie beams
2 54.6 0.3
3 44.6 0.3
1 11.6 0.3 m2 C-0.9.120Parapet
C-0.9.121Provide, cut, bend and fix in position reinforced
steel bar. All according to structural drawing. Price should
include tying wires
1 287.1 0.395 0.00 kg C-0.9.122Diameter 8 mm plain bar
1 0 0.617 0.00 kg C-0.9.123Diameter 10 mm deformed bar
1 390 0.888 0.00 kg C-0.9.124Diameter 12 mm deformed bar
C-0.9.125C-20 concrete (50cm thick) for base slab mass
1 14.3 10 0.5 71.50 m3
concrete
Page 75 of 114
takeoff utility
Page 76 of 114
takeoff utility
C-0.9.164Roofing
ml C-0.9.165Fabrication and installation of Eucalyptus truss
Page 77 of 114
takeoff utility
Page 78 of 114
takeoff utility
Pcs C-0.9.21Supply and fix metal doors size 2.1m x1m with figured
glass in upper half portion
C-0.9.158 finishing work shall include all surface pre-cleaning,
polishing and cleaning at the end of finishing
m2 C-0.9.200Floor screed in cement mortar 20 mm thick
C-0.9.242Apply three coats of plaster in cement mortar to
m2 internal cement concrete block wall
Pcs C-0.9.452Supply and fix Turkish type WC. with high flush
cistern
C-0.9.494Electrical Installation
LS C-0.9.536Supply and install the required electrical works
Contractor Client
Name: _________________________________ Name: ___________________________________
Signature: ______________________ Signature: _____________________________
Date: __________________________ Date: ________________________________
Page 79 of 114
Office
Column 26
vertical 26 4 3.6 374.4 12mm
stirrups 26 18 0.6 280.8 8mm
Grade Beam
Long Side 2 4 27.2 217.6 12mm
Short Side 1 2 4 18.9 151.2 12mm
Short Side 2 2 4 9.6 76.8 12mm
Short Side 3 2 4 6.3 50.4 12mm
Short Side 4 3 4 5.6 67.2 12mm
Stirrups 704 0.6 422.4 8mm
Top Tie Beam
Long Side 2 4 26.9 215.2 12mm
Short Side 1 2 4 18.6 148.8 12mm
Short Side 2 2 4 9.3 74.4 12mm
Short Side 3 2 4 6 48 12mm
Short Side 4 3 4 5.3 63.6 12mm
Stirrups 1 687.5 0.6 412.5 8mm
Total of Office
8mm 693.3
10mm
12mm 1487.6
Meeting Hall
Column 8
vertical 8 4 3.6 115.2 12mm
stirrups 8 18 0.6 86.4 8mm
Grade Beam
Long Side 3 4 12.6 151.2 12mm
Short Side 3 4 10.3 123.6 12mm
Stirrups 1 334.5 0.6 200.7 8mm
Top Tie Beam
Long Side 0 4 12.6 0 12mm
Short Side 0 4 10.3 0 12mm
Stirrups 0 223 0.6 0 8mm
Total of Meeting Hall
8mm 287.1
10mm
12mm 390
Mosque
Column 11
vertical 11 4 3.6 158.4 12mm
stirrups 11 18 0.6 118.8 8mm
Grade Beam
Long Side 3 4 12.6 151.2 12mm
Short Side 3 4 10.3 123.6 12mm
Page 80 of 114
Stirrups 334.5 0.6 0 8mm
Top Tie Beam
Long Side 0 8 12.6 0 12mm
Short Side 0 8 10.3 0 12mm
Stirrups 0 223 0.6 0 8mm
Total of Mosque
8mm 118.8
10mm
12mm 433.2
Heavy Metal Garage
Column 6
vertical 4 3.6 86.4 12mm
stirrups 18 0.6 64.8 8mm
Grade Beam
Long Side 2 4 10.3 82.4 12mm
Short Side 2 4 7 56 12mm
Stirrups 173 0.6 103.8 8mm
Top Tie Beam
Long Side 2 4 12.6 100.8 12mm
Short Side 2 4 10.3 82.4 12mm
Stirrups 173 0.6 103.8 8mm
Total of Heavy Metal Garage
8mm 272.4
10mm
12mm 408
Page 81 of 114
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Current
Previous Total Previous
Item No Description Unit Quantity Quantit Unit Rate Current Amount Total Amount Contract Amount
Quantity Quantity Amount
y
Back filling around a foundation with approved selected m3 29.14 1.63 1.63 133.00 217.3 0.0 217.3 3,875.6
C-04.6 materials from site well rammed in layer of 20 cm
Cartaway surplus excavated materials from the site to a m3 35.50 24.29 24.29 52.00 1,263.0 0.0 1,263.0 1,846.0
C-04.7 distance of 100 m
C-04.8 concrete work
Casting 70 mm thick Lean concrete over hard-core with m2 29.20 33.18 33.18 180.00 5,973.0 0.0 5,973.0 5,256.0
C-04.9 Grade C-15 concrete with minimum cement 150kg/m3
Casting 25 cm thick Base slab in Grade C-30 reinforced m3 9.00 9.90 9.90 3,592.00 35,546.6 0.0 35,546.6 32,328.0
C-04.10 concrete with minimum cement 360kg/m3 mix 1:2:4
Casting 20 cm thick Roof cover slab with Grade C-30 m3 7.99 7.07 7.07 3,592.00 25,390.4 0.0 25,390.4 28,700.1
C-04.11 reinforced concrete of minimum cement 360kg/m3
Construction of friction key with Grade C-30 reinforced m3 6.27 2.92 2.92 3,592.00 10,496.0 0.0 10,496.0 22,521.8
C-04.12 concrete simultaneously with base slab
Construction of 10 cm thick reinforced concrete Grade C-
30 filled between masonry wall reinforced with m3 5.20 16.36 16.36 3,592.00 58,777.8 0.0 58,777.8 18,678.4
C-04.13 Hexagonal Mesh-Wire of size 3/4
Casting 20cm thick concrete Ring beam of Grade C-30 m3 1.70 1.46 1.46 3,592.00 5,248.0 0.0 5,248.0 6,106.4
C-04.14 with minimum cement 360kg/m3
supply, cut, bend and fix in position reinforcement
C-04.15 bars
C-04.16 dia ø10mm kg 1,820.00 934.20 934.20 66.80 62,404.2 0.0 62,404.2 121,576.0
C-04.17 dia ø 12mm kg 756.00 1,531.11 1,531.11 69.20 105,952.7 0.0 105,952.7 52,315.2
C-04.18 dia ø 14mm kg 50.00 0.00 50.00 50.00 71.00 0.0 0.0 3,550.0
Fixing of good quality wooden or metal form work
firmly with strong struting & tight to avoid Bleeding & m2 54.00 149.05 149.05 500.00 74,526.3 0.0 74,526.3 27,000.0
C-04.19 Bulgingout
C-04.20 Massonry work
Construction of 2 x 20 cm thick Masonry Wall on both
side of the Concrete - Core embeded with cement Sand m3 35.00 0.00 0.00 523.00 0.0 0.0 0.0 18,305.0
C-04.21 mortar of mix 1 : 3
Floor finish 30 mm thick trawl and smooth finish with 1:3 m2 30.14 32.17 32.17 109.00 3,506.5 0.0 3,506.5 3,285.7
C-04.22 cement Sand mortar screed
Page 82 of 114
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Current
Previous Total Previous
Item No Description Unit Quantity Quantit Unit Rate Current Amount Total Amount Contract Amount
Quantity Quantity Amount
y
Semi Dressed Stone Pavement around the Reservoir 1.0 m3 36.00 0.00 0.00 523.00 0.0 0.0 0.0 18,828.0
C-04.23 m wide cemented with in 1:3 mix cement mortar
Construction of Semi-Circular 30 cm diameter Drainage m3 38.00 0.00 0.00 450.00 0.0 0.0 0.0 17,100.0
C-04.24 Ditch as per drawing
Construction of 100 x 100 x 100 cm Valve chamber with LS 1.00 0.00 1.00 1.00 4,500.00 0.0 4,500.0 4,500.0 4,500.0
C-04.25 Hollow Concrete Block as per Design Drawing
C-04.26 Mislaneous & Finishing
Install & Fix all necessary pipes & fittings with all
necessary accessories, gate valves, Float Valves asper the LS 1.00 0.00 7,500.00 0.0 0.0 0.0 7,500.0
Design Drawings for In-let, Out-let, Vent pipe Drain,&
C-04.27 Over-flow system of the reservoir
C-04.28 Install inlet and outlet pipe
C-04.29 DN 200, L=340cm double flanged pipe No 1.00 1.00 1.00 7,920.00 7,920.0 0.0 7,920.0 7,920.0
C-04.30 DN 200, 90 degree elbow bend No 2.00 2.00 2.00 9,600.00 19,200.0 0.0 19,200.0 19,200.0
DN 200, double flanged L=1m with centrally welded
No 2.00 2.00 2.00 4,400.00 8,800.0 0.0 8,800.0 8,800.0
C-04.31 puddle flange
C-04.32 DN 200 dismantling piece No 1.00 1.00 1.00 7,920.00 7,920.0 0.0 7,920.0 7,920.0
C-04.33 DN 250*200 reducer No 2.00 2.00 2.00 8,600.00 17,200.0 0.0 17,200.0 17,200.0
C-04.34 DN 200 flanged gate valve No 1.00 1.00 1.00 18,400.00 18,400.0 0.0 18,400.0 18,400.0
Supply
Supply &andInstall
installlockable Steel Man-Hole
both External & Internalcover with
Ladder all
made No 1.00 1.00 1.00 7,500.00 7,500.0 0.0 7,500.0 7,500.0
C-04.35 fixing hings
of Class B, G&SAccessories
Pipe of DN with
25 mmlock gate (Design)
Length 3.0 m having
C-04.36 extra 1.0 m high handle at the top for External Ladder No 2.00 2.00 2.00 9,200.00 18,400.0 0.0 18,400.0 18,400.0
Provide and install water stops made of natural or m 45.00 41.47 41.47 750.00 31,105.8 0.0 31,105.8 33,750.0
C-04.37 synthetic rubber (pvc)
Install and fix quality water meter DN 200 mm at the
outlet of the reservoir with approperiate fittngs and Gate No 1.00 0.00 1.00 1.00 25,000.00 0.0 25,000.0 25,000.0 25,000.0
C-04.38 Valve
Plastering the whole inner wall face and exposed faces of
concrete works with three coates of cement sand mortar m2 50.00 0.00 50.00 50.00 114.00 0.0 5,700.0 5,700.0 5,700.0
C-04.39 of mix 1 : 2
Page 83 of 114
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Current
Previous Total Previous
Item No Description Unit Quantity Quantit Unit Rate Current Amount Total Amount Contract Amount
Quantity Quantity Amount
y
C-01.1.63 DN100, L=330cm double flanged pipe No 1 1 1 11,500 0.0 11,500.0 11,500 11,500
C-01.1.64 DN100, 900 Duck foot bend No 1 1 1 16,800 0.0 16,800.0 16,800 16,800
DN100, double flanged L=1m with centrally welded
C-01.1.65 No 1 1 1 13,600 0.0 13,600.0 13,600 13,600
puddle flange
C-01.1.66 DN100 dismantling piece No 1 1 1 7,920 0.0 7,920.0 7,920 7,920
C-01.1.67 DN100 flanged gate valve No 1 1 1 18,400 0.0 18,400.0 18,400 18,400
C-01.1.68 DN100 double flanged pipe L=1.25 m No 1 1 1 7,600 0.0 7,600.0 7,600 7,600
C-01.1.69 DN100, 90 degree double flanged elbow No 1 1 1 9,600 0.0 9,600.0 9,600 9,600
C-01.1.70 DN100, double flanged pipe L=4.5m No 3 3 3 14,200 0.0 42,600.0 42,600 42,600
C-01.1.71 DN100, double flanged pipe L=1.00m No 1 1 1 5,600 0.0 5,600.0 5,600 5,600
C-01.1.72 DN100 flanged spigot No 1 1 1 7,600 0.0 7,600.0 7,600 7,600
C-01.1.73 DN100 express collar No 1 1 1 7,200 0.0 7,200.0 7,200 7,200
C-01.1.74 DN100 flanged float valve No 1 1 1 12,800 0.0 12,800.0 12,800 12,800
Pipe support with pipe clamp, wall bracket, foot plate and
C-01.1.75 LS 1 1 1 7,500 0.0 7,500.0 7,500 7,500
anchor bolts
C-01.1.76 Install outlet pipe 0.0 0.0 0
C-01.1.77 DN100 suction strainer No 1 1 1 13,600 0.0 13,600.0 13,600 13,600
DN100 double flanged pipe L=1m with centrally welded
C-01.1.78 No 1 1 1 4,400 0.0 4,400.0 4,400 4,400
puddle flange
C-01.1.79 DN100 dismantling piece No 1 1 1 7,920 0.0 7,920.0 7,920 7,920
C-01.1.80 DN100 flanged gate valve No 1 1 1 18,400 0.0 18,400.0 18,400 18,400
C-01.1.81 DN100, 90 degree double flanged bend No 1 1 1 9,600 0.0 9,600.0 9,600 9,600
C-01.1.82 DN100 double flanged pipe L=1m No 1 1 1 4,400 0.0 4,400.0 4,400 4,400
C-01.1.83 DN100 flanged spigot No 1 1 1 4,400 0.0 4,400.0 4,400 4,400
C-01.1.84 DN100 express collar No 1 1 1 7,200 0.0 7,200.0 7,200 7,200
C-01.1.85 DN100 water meter No 1 1 1 25,000 0.0 25,000.0 25,000 25,000
Pipe support with pipe clamp, wall bracket, foot plate and
C-01.1.86 LS 1 0 7,500 0.0 0.0 0 7,500
anchor bolts
C-01.1.87 Install Overflow and Drain pipes 0.0 0.0 0
C-01.1.88 DN100 Flanged bell mouth No 1 1 1 9,600 0.0 9,600.0 9,600 9,600
C-01.1.89 DN100 double flanged pipe L=180cm with puddle flange No 1 1 1 4,400 0.0 4,400.0 4,400 4,400
C-01.1.90 DN100, 90 degree double flanged bend No 2 2 2 96,000 0.0 192,000.0 192,000 192,000
DN100, double flanged pipe L=1.0m with centrally
C-01.1.91 No 1 1 1 4,400 0.0 4,400.0 4,400 4,400
welded puddle flange
C-01.1.92 DN100x250 all flanged Tee No 1 1 1 17,600 0.0 17,600.0 17,600 17,600
C-01.1.93 DN100 flanged gate valve No 1 1 1 18,400 0.0 18,400.0 18,400 18,400
C-01.1.94 DN100 flanged spigot No 2 2 2 4,400 0.0 8,800.0 8,800 8,800
C-01.1.95 Install level indicator pcs 1 0 65,000 0.0 0.0 0 65,000
536,092.0 607,915.0 1,144,007.0 1,224,821.7
Page 84 of 114
takeoff 50m3
C-04.1Earth Work
1 6.5 0.785 33.2 m2 C-04.5Placing 25cm thick basalic stone or equivalent hard core well-
rolled consolidated and blinded with gravel
1 6.5 0.4 0.2 1.63 m3 C-04.6Back filling around a foundation with approved selected
materials from site well rammed in layer of 20 cm
24.2885 m3 C-04.7Cartaway
of 100 m
surplus excavated materials from the site to a distance
C-04.8concrete work
1 6.5 0.785 33.1831 m2 C-04.9Casting 70 mm thick Lean concrete over hard-core with Grade C-
15 concrete with minimum cement 150kg/m3
1 6 0.35 0.785 9.9 m3 C-04.10Casting 25 cm thick Base slab in Grade C-30 reinforced concrete
with minimum cement 360kg/m3 mix 1:2:4
1 6 0.25 0.785 7.1 m3 C-04.11Casting 20 cm thick Roof cover slab with Grade C-30 reinforced
concrete of minimum cement 360kg/m3
1 6.2 0.5 0.3 2.92206 m3 C-04.12Construction of friction key with Grade C-30 reinforced
concrete simultaneously with base slab
C-04.13Construction of 10 cm thick reinforced concrete Grade C-30
1 6.2 2.8 0.3 16.3635 m3 filled between masonry wall reinforced with Hexagonal Mesh-Wire of
size 3/4
1 6.2 0.25 0.3 1.46103 m3 C-04.14Casting 20cm thick concrete Ring beam of Grade C-30 with
minimum cement 360kg/m3
1 6.4 0.785 32.17 m2 C-04.22Floor finish 30 mm thick trawl and smooth finish with 1:3
cement Sand mortar screed
Page 85 of 114
takeoff 50m3
m3 C-04.24Construction
per drawing
of Semi-Circular 30 cm diameter Drainage Ditch as
Page 86 of 114
BASE SLAB
Bottom mesh ϕ12@170mm 6.4 spacing 0.17
cover 0.035 thickness 0.35
i Di hook no bottom bar top bar
0 6.4 0.56 2 13.9 12.8
1 6.39 0.56 4 27.8 25.6
2 6.36 0.56 4 27.7 25.5
3 6.3 0.56 4 27.5 25.3
4 6.3 0.56 4 27.3 25.0
5 6.2 0.56 4 26.9 24.7
6 6.1 0.56 4 26.5 24.3
7 5.9 0.56 4 26.0 23.8
8 5.8 0.56 4 25.4 23.2
9 5.6 0.56 4 24.7 22.5
10 5.4 0.56 4 23.9 21.7
11 5.2 0.56 4 23.0 20.8
12 4.9 0.56 4 22.0 19.7
13 4.6 0.56 4 20.8 18.5
14 4.3 0.56 4 19.4 17.1
15 3.9 0.56 4 17.7 15.5
16 3.4 0.56 4 15.7 13.5
17 2.7 0.56 4 13.2 11.0
18 1.9 0.56 4 9.7 7.5
19
74.0 419.2 377.7 12mm
no Li Lt
spacer ϕ14mm 4/sqrm 113 1.3 147
Base Slab Total L in m Qty kg
ϕ12 943.91 838.2
ϕ10 0.0
Wall
vertical ϕ12mm@180mm 12mm 180mm 0.20
outer faces 91 3.8 349 12mm
inner faces 82 3.8 313 12mm
ROOF SLAB
Bottom mesh ϕ10@170mm 6.1 spacing 0.15
cover 0.05 thickness 0.25
i Di hook no bottom bar top bar
0 6.1 0.30 2 12.8 12.2
1 6.1 0.30 4 25.6 24.4
2 6.1 0.30 4 25.5 24.3
3 6.0 0.30 4 25.3 24.1
4 6.0 0.30 4 25.1 23.9
5 5.9 0.30 4 24.9 23.7
6 5.8 0.30 4 24.5 23.3
7 5.7 0.30 4 24.1 22.9
8 5.6 0.30 4 23.6 22.4
9 5.5 0.30 4 23.1 21.9
10 5.3 0.30 4 22.4 21.2
11 5.1 0.30 4 21.7 20.5
12 4.9 0.30 4 20.9 19.7
13 4.7 0.30 4 20.0 18.8
14 4.4 0.30 4 18.9 17.7
15 4.1 0.30 4 17.7 16.5
16 3.8 0.30 4 16.3 15.1
17 3.3 0.30 4 14.6 13.4
18 2.8 0.30 4 12.5 11.3
19 2.2 0.30 4 9.9 8.7
20 1.1 0.30 4 5.6 4.4
21
82.0 414.97 390.37 10mm
no Li Lt
spacer ϕ10mm 4/sqrm 29 1.3 38
Roof Slab Total L in m Qty kg
ϕ10 843.3 520.3
C15.7 Reinforced concrete septic cover C30 (Cement 1440 kg/m3) filled into form
work and vibrated around reinforced bars, mix ratio should be 1 :2:3 in
C.15.7 Soak pit top slab m3 2.3 0.0 0.00 3,899.0 0.0 0.0 0.0 8,772.8
C15.8 Reinforcement
Provide, cut, bend and fix in position reinforced steel bar. All according to
C.15.8 structural drawing. Price shall include tying wires
C15.9 diameter 12 kg 650.0 0.0 0.00 69.2 0.0 0.0 0.0 44,980.0
C.15.9 diameter 10 kg 90.0 0.0 0.00 66.8 0.0 0.0 0.0 6,012.0
C15.10 diameter 8 kg 80.0 0.0 0.00 64.4 0.0 0.0 0.0 5,152.0
C.15.10 Miscellaneous
Supply and lay 100 mm dia. PVC pipe as shown on the drawing, price
C15.11 including excavation of earth and back filling drianage conection m 100.0 100.0 100.00 78.0 0.0 7,800.0 7,800.0 7,800.0
C.15.11 Supply and fix 100x100 mm tee Pcs 4.0 4.0 4.00 3,500.0 0.0 14,000.0 14,000.0 14,000.0
C15.12 Supply and fix 100 mm dia. PVC ventilation pipe hood shaped covering (cowl) Pcs 2.0 2.0 2.00 2,800.0 0.0 5,600.0 5,600.0 5,600.0
C.15.12 Supply and fix 40*40cm manhole cover concrete with handling frame pcs 2.0 2.0 2.00 1,200.0 0.0 2,400.0 2,400.0 2,400.0
Sub Total for Soak Away Pit 0.00 95,114.50 95,114.50 169,989.75
CONSTRUCTION OF TOILET
C.15.13 Earth Work
C15.14 Clearing of site to remove top soil to a depth of 200 mm m2 9.0 25.0 25.00 26.5 0.0 662.5 662.5 238.5
C.15.14 Excavation for stone masonry foundation; 0.5 m width and 0.5 m depth m3 3.0 36.0 36.00 88.0 0.0 3,168.0 3,168.0 264.0
Cart away and deposit excavated surplus material to a distance not m3
C15.15 exceeding I km 6.0 41.0 41.00 52.0 0.0 2,132.0 2,132.0 312.0
C.15.15 fill for the selected material m2 3.0 0.0 0.00 50.0 0.0 0.0 0.0 150.0
C15.16 Masonry Work
Supply and place 250 mm thick hard core compacted to receive reinforced m2
C.15.16 floor slab 10.0 12.0 12.00 189.0 0.0 2,268.0 2,268.0 1,890.0
C15.17 Supply and place 500 mm thick hard core for founation wall m2 7.0 8.0 8.00 189.0 0.0 1,512.0 1,512.0 1,323.0
C.15.17 Sub-Total
C15.18 Concrete and Block Work
Reinforced concrete grade C-25 with minimum cement content 1440 kg/m3
C.15.18
cast into formwork and vibrated around reinforcement bars in
C15.19 RC floor tie beam m3 3.0 0.7 0.70 3,592.0 0.0 2,514.4 2,514.4 10,776.0
C.15.19 RC column m3 1.3 0.1 0.14 3,592.0 0.0 484.9 484.9 4,525.9
C15.20 Mass concrete fill on floor slab (100 mm) m3 1.3 1.2 1.20 3,592.0 0.0 4,310.4 4,310.4 4,490.0
C.15.20 Lintel m3 0.1 0.1 0.09 3,592.0 0.0 323.3 323.3 179.6
C15.21 RC roof tie beams m3 2.5 0.7 0.70 3,592.0 0.0 2,514.4 2,514.4 8,980.0
Page 89 of 114
Provide, fix in position, cut and bend reinforced steel bar. All according to
C.15.21
structural drawing. Price should include tying wires
C15.22 Diameter 8 mm deformed bar kg 120.0 48.1 48.11 64.4 0.0 3,098.3 3,098.3 7,728.0
C.15.22 Diameter 10 mm deformed bar kg 98.8 94.8 94.77 66.8 0.0 6,330.7 6,330.7 6,599.2
C15.23 Provide, cut, and fix formwork beam column m2 19.2 36.5 36.48 500.0 0.0 18,240.0 18,240.0 9,600.0
C.15.23 Block work
C15.24 20cm HCB block for wall No 250.0 434.6 434.57 306.0 0.0 132,976.9 132,976.9 76,500.0
C.15.24 Carpentry and Roofing
Supply, assemble and fix in position roof truss price shall include the ml
C15.25 25.0 25.0 25.00 28.9 0.0 723.7 723.7 723.7
application of three coats and external anti-termite treatment
ml
C.15.25 Supply and fix purl in in zigba wood size 50 x 70 mm nailed into eucalyptus 30.0 30.0 30.00 37.1 0.0 1,111.5 1,111.5 1,111.5
truss including three coats of anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated galvanized iron sheet fixed m2
C15.26 into zigba wood purl in with dome headed galvanized nails (purlin and ridge 24.0 16.2 16.20 354.0 0.0 5,734.8 5,734.8 8,496.0
cover measured separately)
m
Supply and fix edge gutter formed in G- 28 flat galvanized metal sheet
including support brackets 1 mm thick shaped steel plate spaced at a
C.15.26 maximum spacing of 1000 mm c/c and fixed to purl in - price includes metal 5.0 5.0 5.00 321.0 0.0 1,605.0 1,605.0 1,605.0
primer and two coats of synthetic eName: l paint
Supply & fix diameter 100mm down pipe in G-28 including I mm thick metal m
C15.27 support brackets fixed at a maximum interval of 1000 mm fixed to walls or 15.0 15.0 15.00 397.0 0.0 5,955.0 5,955.0 5,955.0
columns
C.15.27 Supply and fix 25x 250 mm fascia board to purl in m 9.8 3.0 3.00 167.1 0.0 501.2 501.2 1,637.2
C15.28 Supply and fix metal windows size 1x1.8m price includes lock hachs Pcs 1.8 1.0 1.00 5,040.0 0.0 5,040.0 5,040.0 9,072.0
Supply and fix metal doors size 2.1 Ox1 with figured glass in upper half Pcs
C.15.28 portion 2.1 1.0 1.00 5,880.0 0.0 5,880.0 5,880.0 12,348.0
Page 90 of 114
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
CONSTRUCTION OF TOILET
No Dimensions in m DESCRIPTION
Quantity Unit
Length Width Depth t Area m2
C-015: CONSTRUCTION OF SOAK AWAY PIT
C15.3Clearing of site to remove top soil to a depth of
1 5 4 20 m2 200 mm
Earth Work
Clearing of site to remove top soil to a depth of 200
1 5 5 25.0 m2 mm
Page 91 of 114
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
CONSTRUCTION OF TOILET
No Dimensions in m DESCRIPTION
Quantity Unit
Length Width Depth t Area m2
1 4 3 12.0 m2 Supply and place 250 mm thick hard core compacted
to receive reinforced floor slab
1 16 0.5 8.0 m2 Supply and place 500 mm thick hard core for
founation wall
Concrete and Block Work
Reinforced concrete grade C-25 with minimum
cement content 1440 kg/m3 cast into formwork and
vibrated around reinforcement bars in
1 4 3 0.25 0.2 0.7 m3 RC floor tie beam
1 2.7 0.25 0.2 0.1 m3 RC column
1 4 3 0.1 1.2 m3 Mass concrete fill on floor slab (100 mm)
1 1.8 0.25 0.2 0.1 m3 Lintel
1 4 3 0.25 0.2 0.7 m3 RC roof tie beams
Provide, fix in position, cut and bend reinforced steel
bar. All according to structural drawing. Price should
include tying wires
54 0.70 Diameter 8 mm deformed bar
120 0.70 48.1 kg
16 3.0 Diameter 10 mm deformed bar
4 26.4 94.8 kg
16 2.7 0.4 Provide, cut, and fix formwork beam column
2 24 0.4 36.5 m2
Block work
2 3 3 2.5 30 20cm HCB block for wall
1 3 0.8 2.4
2 3 0.8 2.4
1 0.9 2.1
1 0.6 1.2 2.61 434.6 No
Carpentry and Roofing
Supply, assemble and fix in position roof truss price
1 25 25.0 ml shall include the application of three coats and
external anti-termite treatment
Supply and fix purl in in zigba wood size 50 x 70 mm
1 30 30.0 ml nailed into eucalyptus truss including three coats of
anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated
1 4 3 16.2 m2 galvanized iron sheet fixed into zigba wood purl in
with dome headed galvanized nails (purlin and ridge
cover measured separately)
Page 92 of 114
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
CONSTRUCTION OF TOILET
No Dimensions in m DESCRIPTION
Quantity Unit
Length Width Depth t Area m2
Supply and fix metal doors size 2.1 Ox1 with figured
1 1 1.0 Pcs glass in upper half portion
Electrical Installation
LS Supply and install the required electrical works
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 93 of 114
No Leach Ltotal
C.14.4 Masonary
C.14.10 Dia 8mm kg 150.0 0.0 0.0 64.4 0.0 0.0 0.0 9,660.0
C14.11 Dia 10mm kg 250.0 0.0 0.0 66.8 0.0 0.0 0.0 16,700.0
Supply and raise class-B hollow concrete block (H.C.B)
C.14.11 walls laid in cement mortar of mix ratio 1:3, according to 0.0
drawing
C14.12 a) 200mm thick no 525.0 0.0 0.0 306.0 0.0 0.0 0.0 160,650.0
C.14.12 Concrete Work 0.0
C14.13 Mass concrete C-20 floor m³ 2.2 3.0 3.0 3,357.7 0.0 10,073.2 10,073.2 7,521.3
C.14.13 Roofing 0.0 0.0 0.0 0.0 0.0 0.0
Page 95 of 114
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
Supply and fix G-28 ribbed sheet to the external roof soffit
C.14.15 & eve fixed to 50x40 mm zigba battens at 600x600mm m² 5.2 0.0 0.0 516.0 0.0 0.0 0.0 2,683.2
spacing rate including one coat of anti rust paint.
C.14.19 Supply and fix well seasoned Keraro facia board m 12.2 0.0 0.0 167.1 0.0 0.0 0.0 2,038.1
200x30mm
C14.20 Metal work 0.0
C14.21 Door D1 0.9x2.1m m2 1.9 0.0 0.0 5,292.0 0.0 0.0 0.0 10,001.9
C.14.21 Window W1 0.9x1.6m m2 1.5 0.0 0.0 4,032.0 0.0 0.0 0.0 6,048.0
C14.22 Finishing 0.0
Page 96 of 114
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C.14.22 Apply 3 coats of plastering to internal walls m² 19.6 0.0 0.0 114.0 0.0 0.0 0.0 2,234.4
Apply 2 coats of plastering and 1 coat of Tyrolean
C14.23 m² 19.6 0.0 0.0 74.0 0.0 0.0 0.0 1,450.4
rendering to external walls
C.14.23 Place 50mm thick cement screed to floor slab m² 9.3 0.0 0.0 109.0 0.0 0.0 0.0 1,011.5
C14.24 Supply and place terrazzo window sills 250mm width m 1.6 0.0 0.0 1,300.0 0.0 0.0 0.0 2,080.0
C.14.24 Apply 3 coats of plastic paint to internal walls m² 19.6 0.0 0.0 47.0 0.0 0.0 0.0 921.2
C14.25 ditto but to chip wood ceiling m² 9.6 0.0 0.0 63.0 0.0 0.0 0.0 604.8
C.14.25 apply 3 coats of varnish painting to fascia board m² 3.3 0.0 0.0 47.0 0.0 0.0 0.0 152.8
C14.26 Electrical installation
C.14.28 Light points in medium duty rigid conduit of 16mm fed by nr 4.0 0.0 0.0 550.0 0.0 0.0 0.0 2,200.0
PVC copper conductor of 2x2.5mm²
C14.29 Switches IP54
C.14.33 Type 5 - 23W - ceiling nr 1.0 0.0 0.0 1,460.0 0.0 0.0 0.0 1,460.0
C14.34 Type 6 - 23W- wall nr 3.0 0.0 0.0 1,320.0 0.0 0.0 0.0 3,960.0
Page 97 of 114
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C.14.34 Cabling
Supply, installation and all works related with cabling of
C14.35 the building for all electrical, telephone and data lines in LS 1.0 0.0 0.0 1,500.0 0.0 0.0 0.0 1,500.0
PVC conduits as specified
PVC sheathed cable for house connection rating of
C.14.35 m 18.0 0.0 0.0 55.0 0.0 0.0 0.0 990.0
0.6/1KV, 3x4mm², incl. PVC conduit
Total for Guard House at 1000m3 service Reservoir 0.0 34,981.2 34,981.2 322,598.3
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 98 of 114
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
C.14.1Sub Structure
C14.2Excavation & Earth Work
C.14.2Clearing the top soil and unwanted material to
1 4 3 0 m²
depth of 200mm
C14.3Bulk excavation in ordinary soil to depth not
1 4 3 0.3 3.6 m³
greater 50cm
C.14.3Bulk excavation in rock to depth not greater
1 12 0.5 0.3 1.8 m³
30cm
C14.4Cart away all excavated material, deposit to
1 3.6 m³ appropriate
distance not exceeding 1km
C.14.4Masonary
C14.5Supply and fill hard core for founadation and
hard basaltic or equivalent stone, well compacted
1 4 3 0 m²
and blinded with crushed stone to a finished
thickness of 25cm
C.14.5Concrete Work
C14.65cm thick class C-10 lean Concrete under
1 4 3 0 m² masonry foundation walls
Page 99 of 114
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
C.14.12Concrete Work
1 3 4 0.25 3 m³ C14.13Mass concrete C-20 floor
C.14.13Roofing
C14.14Supply and fix roof cover in G-28 corrugated
galvanized iron sheet fixed into zigba wood purlin
1 3 4 0 m²
with dome headed galvanized nails including ridge
cover and one coat of anti rust paint
C14.20Metal work
C14.27Distribution Board
C14.29Switches IP54
C.14.2910A/1ph flush mounted with appropriate
cover plate, frame and box.
1 2 0 nr C14.30Single Switch
1 1 0 nr C.14.30Double Switch
C14.31Socket Outlet Power Points and Floor Box
Cost for connecting to the new pipe HDPE PE100 OD 500.0 500.0 500.0 250.0 125,000.0 0.0 125,000.0 125,000.0
280 PN10 this include All trench works, Welding
C-08.1 laying ,fitting works and all others necessaries materials m
Total FOR BILL 215,383.3 62,500.0 277,883.3 268,783.8
Contractor Client
Name: Name:
Signature Signature
Date Date
1 9.8 3.142 1 30.7916 m3 C-08.1Provide, fill and compact impermeable clay soil to a
finished thickness of 30 cm
Contractor Client
Name: ______________________________Name: ___________________________________
Signature: ______________________ Signature: _____________________________
Date: __________________________ Date: ________________________________
C.11.41 No
Total for One Water Point 0.0 42,542.9 42,542.9 75,077.8
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
BILL NO.C.11.0 Water Point Six Faucets
C.11.1Earth Work
C.11.2Clearing and removal of top soil to average depth of
1 5 5 0.0 m2
20mm
C.11.3bulk Excavation for foundation depth not exceeding
1 4.8 4.1 0.500 9.8 m3
50cm
C.11.4Cart away the excavated material not exceeding than
9.8 m3
1000m
m3 C.11.6Supply
and place 250mm thick(Equivalent to hard basaltic
1 4.8 4.1 0.0
stone) hard core filling blinded with crushed agregate
C.11.8Concrete Work
1 4.8 4.100 0.15 3.0 m3 C.11.910cm thick C-20 mass concrete in water point base and on
the hard core ,valve chamberand cuping
m3 C.11.1010cm thick class C-20 mass concrete in manhole
C.11.11Supply,cut and fix mild steel reinforcement bars for
manhole cover, as shown in the drawing
1 3.6 0.0 kg C.11.12Dia 8cm
C.11.14Formworks
m2 C.11.15Water point base, pot seat and cape(cover)
C.11.16Masonry Work
m3 C.11.17Hard
trachytic or equivalent stone masonry water point
wall grouted and filled with 1:3 mortar
m3 C.11.181.4mx1.4m masonry Valve Chambers Construction as
shown in the drawing
C.11.20Finishing Work
m2 C.11.21three coats of plastering to internal walls of manhole,
using 1:3 mortar
m2 C.11.22pointing of the masonry wall of water point with rich
mortar
m2 C.11.233cm thick sand and cement floor screed
C.11.256.Supply and Installation of Pipes and Fittings
m C.11.26G.S pipe 2''class 'B' Type
m C.11.27G.S pipe 3/4"class 'B' Type
No C.11.28Elbow 90 deg. dia. 2''
No C.11.29Reducer dia. 2''x3/4"
No C.11.30Tee dia. 2''
No C.11.31Faucet dia.3/4”
No C.11.32Water Meter dia. 2''
No C.11.33Gate Valve dia. 2''
No C.11.34Nipples dia 2''
No C.11.35Union dia 2''
No C.11.36HDPE OD40mm adaptor to GI 2''
C.11.37Supply and fix including 50cmx50cm metal sheet for
No manhole cover with thickness 4mm with lnch and lock for the
water meter Work
C.11.39Fence chamber
m2 upper 2 lines respectively, with cross diagonal on 11/2" GS pipe
pole and bracers at the corners, embedded by 40*40cm
C.11.41Supply and erect 2000x1000mm size gate with metal
frame and rectangular hollow tube RHS4mm including 2.5mm
No
ripped sheet metal having three coats of antirust piainting,
complete with hinges and lock
Contractor Client
Name: ________________________________ Name: ___________________________________
Signature: ______________________ Signature: _____________________________
Date: __________________________ Date: ________________________________
BILL NO.C-10.0 CATLE TROUGHS
Previous Current Total Previous Current Total Contract
Item No Description Unit Quantity Unit Rate
Quantity Quantity Quantity Amount Amount Amount Amount
C.10.1 Earth Work
Site clearing up to a depth of 20cm to remove top 20.0 0.0 0.0 26.5 0.0 0.0 0.0 530.0
C.10.2 vegetated soil m2
C.10.3 Excavation for foundation up to 25cm depth m3 4.1 5.5 5.5 88.0 0.0 488.1 488.1 360.8
C.10.4 Cart away excavated material to 100m distance m3 4.1 5.5 5.5 52.0 0.0 288.4 288.4 213.2
Back Fill excavated area above the concrete cover 10.0 0.0 0.0 133.0 0.0 0.0 0.0 1,330.0
C.10.5 over filter media with clay m3
C.10.6 Masonry work 0.0 0.0 0.0 0.0 0.0
C.10.7 Basaltic or equivalent hard core filling 25cm thick m3 11.0 -0.1 -0.1 189.0 0.0 -14.8 -14.8 2,079.0
Semi dressed stone pavement pointed with cement 7.0 -0.1 -0.1 523.0 0.0 -41.1 -41.1 3,661.0
C.10.8 mortar 1:3 all round the cattle trough m2
C.10.9 Concrete work 0.0 0.0 0.0 0.0 0.0
Pouring 10cm thick lean concrete over hard core in
with class C-15 Minimum cement content of 15.5 -0.1 -0.1 335.8 0.0 -26.4 -26.4 5,204.5
C.10.10 150kg/m3, m2
missed Casting C20 mass concerts to slab 15cm thick m3 3.4 3.4 3,424.0 0.0 11,556.0 11,556.0 0.0
missed Casting C20 reinforced concerts to wall m3 0.0 0.0 3,424.0 0.0 0.0 0.0 0.0
External and internal plastering of the body of the 15.0 24.5 24.5 114.0 0.0 2,787.3 2,787.3 1,710.0
C.10.11 cattle trough m2
C.10.12 Construction of 50*50cm HCB chamber with cover m2 0.6 0.0 4,500.0 0.0 0.0 0.0 2,812.5
C.10.13 Form work wooden or Steel m2 22.7 30.0 30.0 500.0 0.0 15,000.0 15,000.0 11,362.5
Provide cut, and fix in position reinforced steel
bar all according to structural drawing, Price
C.10.14 shall include tying wires
C.10.15 Diametr 6 mm Kg 40.0 40.0 40.0 94.1 0.0 3,764.0 3,764.0 3,764.0
C.10.16 Diametr 10 mm Kg 122.0 126.0 126.0 66.8 0.0 8,416.8 8,416.8 8,150.6
C.10.17 Finishing work 0.0 0.0 0.0 0.0 0.0
C.10.18 3cm thick finish cement screed in 1:3 mix m2 8.9 0.0 109.0 0.0 0.0 0.0 970.1
C.10.19 Install water meter DN 63 mm No 1.0 0.0 14,590.0 0.0 0.0 0.0 14,590.0
C.10.20 Install other fittings as per Design Drawing LS 1.0 0.0 15,543.3 0.0 0.0 0.0 15,543.3
Total for One Cattle Trough 0.0 42,218.4 42,218.4 72,281.5
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
BILL NO.C-10.0 CATLE TROUGHS
C.10.1Earth Work
C.10.2Site clearing up to a depth of 20cm to remove top
1 13.8 6 0.0 m2
vegetated soil
1 9 2.5 0.250 5.5 m3 C.10.3Excavation for foundation up to 25cm depth
1 5.5 m3 C.10.4Cart away excavated material to 100m distance
C.10.5Back Fill excavated area above the concrete cover over
1 0.0 m3
filter media with clay
C.10.6Masonry work
1 9 2.5 -0.1 m2 C.10.7Basaltic or equivalent hard core filling 25cm thick
C.10.8Semi dressed stone pavement pointed with cement
1 27.25 2.000 -0.1 m2
mortar 1:3 all round the cattle trough
C.10.9Concrete work
C.10.10Pouring 10cm thick lean concrete over hard core in with
1 9 2.5 -0.1 m2 class C-15 Minimum cement content of 150kg/m3,
1 9 2.5 0.15 3.4 m3 missedCasting C20 mass concerts to slab 15cm thick
1 32 0.1125 3.6 m2 missedCasting C20 reinforced concerts to wall
C.10.11External and internal plastering of the body of the cattle
1 23 0.35 24.45 m2 trough
1 37 0.35
1 23 0.15
C.10.12Construction of 50*50cm HCB chamber with cover
1 23 0.50 30 m2 C.10.13Form work wooden or Steel
1 37 0.5
C.10.15Diametr 6 mm
C.10.16Diametr 10 mm
C.10.17Finishing work
1 17 0.75 0.0 m2 C.10.183cm thick finish cement screed in 1:3 mix
1 1 1 No C.10.19Install water meter DN 63 mm
1 1 1 Ls C.10.20Install other fittings as per Design Drawing
Contractor Client
Name: ________________________________ Name: ___________________________________
Signature: ______________________ Signature: _____________________________
Date: __________________________ Date: ________________________________
C-16.0 CONSTRUCTION OF PUBLIC TOILET
CONSTRUCTION OF SOAK AWAY PIT
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount