Scribd Logo
Upload

Welcome to Scribd!

  • 21 views

    Punto Equilibrio

    Uploaded by

    Dulce Mendez
    The document shows the costs, sales, and profits for various materials used to produce a board game. It includes the unit cost, quantity produced, sales, costs, and profit/loss for each material. It then calculates the break-even point as 33 units.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Punto Equilibrio

    Uploaded by

    Dulce Mendez
    21 views2 pages
    The document shows the costs, sales, and profits for various materials used to produce a board game. It includes the unit cost, quantity produced, sales, costs, and profit/loss for each material. It then calculates the break-even point as 33 units.

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document shows the costs, sales, and profits for various materials used to produce a board game. It includes the unit cost, quantity produced, sales, costs, and profit/loss for each material. It then calculates the break-even point as 33 units.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    21 views2 pages

    Punto Equilibrio

    Uploaded by

    Dulce Mendez
    The document shows the costs, sales, and profits for various materials used to produce a board game. It includes the unit cost, quantity produced, sales, costs, and profit/loss for each material. It then calculates the break-even point as 33 units.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 2

    Materia prima punto Cantidad ventas costos utilidad

    Tablero $185.00 1 5 $3,750.00 $5,682.00 -$1,932.00


    Dados $6.00 2 10 $7,500.00 $9,092.00 -$1,592.00
    Caja para juego $300.00 3 15 $11,250.00 $12,502.00 -$1,252.00
    Tarjetas $51.00 4 20 $15,000.00 $15,912.00 -$912.00
    Cuerda $50.00 5 25 $18,750.00 $19,322.00 -$572.00
    Libro $20.00 6 30 $22,500.00 $22,732.00 -$232.00
    Carritos $70.00 7 35 $26,250.00 $26,142.00 $108.00
    $682.00 8 40 $30,000.00 $29,552.00 $448.00
    9 45 $33,750.00 $32,962.00 $788.00
    Materiales 10 50 $37,500.00 $36,372.00 $1,128.00
    Logo $900.00 11 55 $41,250.00 $39,782.00 $1,468.00
    Programa de edicion $172.00 12 60 $45,000.00 $43,192.00 $1,808.00
    Publicidad $500.00 13 65 $48,750.00 $46,602.00 $2,148.00
    Internet $500.00 14 70 $52,500.00 $50,012.00 $2,488.00
    luz $200.00 15 75 $56,250.00 $53,422.00 $2,828.00
    $2,272.00 16 80 $60,000.00 $56,832.00 $3,168.00
    17 85 $63,750.00 $60,242.00 $3,508.00
    18 90 $67,500.00 $63,652.00 $3,848.00
    Costos fijos $2,272.00 19 95 $71,250.00 $67,062.00 $4,188.00
    Costos variables $682.00 20 100 $75,000.00 $70,472.00 $4,528.00
    P.U. $750.00
    P.E 33.41
    utilidades $0.00
    Punto de equilibrio
    70000
    60000
    50000
    40000
    30000
    20000
    10000
    0
    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
    -10000
    -20000

    Cantidad ventas costos utilidad

    You might also like