5 Unit Price Analysis

Unit Price(10 OH &
No Description Unit 7% Profit ) Remark

A/ SUB-STRUCTURE
A.1. EXCAVATION & EARTHWORK
1 20cm. Clearing on dry soil. m2 8.14
2 Bulk excav. to a depth not exceeding 150cm loose and dry soil. m3 38.16
3 Trench excavation not exceeding 150cm. in loose and dry soil. m3 45.87
4 Pit excavation not exceeding 150cm. in loose and dry soil. m3 38.78
5 Excavation foundation pits to adepth of 150-300cm. In loose soil. m3 78.25
6 Excavation foundation pits to adepth of 300-450cm. In loose soil. m3 115.32

7 Pit Excavation in soft rock to detpth up to150 m3 177.50
8 Pit Excavation in soft rock to detpth up to150-300cm m3 208.03
9 Pit Excavation in soft rock to detpth up to300-450cm m3 214.97
10 Pit Excavation in hard rock to detpth up to150 m3 227.61
11 Pit Excavation in hard rock to detpth up to150-300cm m3 322.45
12 Pit Excavation in hard rock to detpth up to300-450cm m3 483.68
13 Back fill selected excavated mats. from out side the site. m3 166.27
14 Back fill selected excavated mats. from the site. m3 81.83
15 Cart away surplus excavated mats. 5km. from the site. m3 50.44
16 25cm. thick basaltic hard core. m2 64.15
A.2. CONCRTE WORK
Lean Concrete
1 C-5 Lean Concrete (Mechanical Mix) 1:4:6 m2 102.43
C-25 Concrete
1 C-25 Concrete (Mechanical Mix) 1:2:3 m3 2,231.94
2 C-25 Concrete Slab 6 cm. thick Ribbed slab (Mech. Mix) 1:2:3 m2 353.72
Formwork
1 For Grade Beam, Footing & Column m2 75.05
Re-bar
1 dia. 6 mm. plain bars kg 35.17
2 dia. 8 mm. Deformed bars bars kg 34.27
3 dia. 10 - dia. 20 mm. deformed bars kg 34.56
A.3. MASONRY WORK
1 50cm. thick masonry foundation (A.G.L). m3 916.09
2 50cm. thick masonry foundation (B.G.L). m3 859.39
Unit Price(10 OH &
B/ SUPER-STRUCTURE
B.1. CONCRETE WORK
C-25 Concrete
1 C-25 Concrete (Mechanical Mix) 1:2:3 m3 2,322.51
2 C-25 Concrete Slab 6 cm. thick Ribbed slab (Mech. Mix) 1:2:3 m2 399.85
Precast Beam
1 Precast beam size 2.5x0.12x0.08 pcs 343.73
2 Precast beam size3.00x0.12x0.08 pcs 411.63
Formwork
1 Formwork (column) m2 75.05
2 Formwork(for intermidiet beam) m2 102.50
Re-bar
1 dia. 6 mm. plain bars kg 36.92
2 dia. 8 mm. Deformed bars bars kg 35.84
3 dia. 10 - dia. 20 mm. deformed bars kg 36.04
B.2. BLOCK WORK

1 20 cm.thick HCB Wall Both Sides Left For Pointing m2 220.56
2 10 cm.thick HCB Wall Both Sides Left For Pointing m2 214.34
3 Supply and fix Per- fabricated agrostone m2 233.36
B.3. ROOFING
1 Steel Truss & Purlin With RHS kg 49.42
2 Flashing Development Size 19 cm. ml 90.66
3 Flashing Development Size 50 cm. ml 198.39
4 Gutter Development Size 66cm. ml 276.29
5 Gutter Development Size 74 cm. ml 299.87
8 30 cm. Wide Kerrero Facia Board ml 126.59
9 EGA 400 & 0.4mm. Thick Roof cover m2 308.43
1 Steel Truss & Purlin With RHS kg 49.42
Unit Price(10 OH &
B.4. CARPENTRY& JOINERY
1 8mm. thick chipwood Ceiling. m2 232.62
2 Supply and fix wire mesh ventilation m2 180.16
3 Ribbed sheet eaves kg 371.30
B.5 WOODEN DOOR
1 40mm thick Flush Wooden door (90*210cm) m2 2,786.95
B.6. METAL & ALUMINIUM WORK

1 Fully metal doors of 38LTZ without grill(90*210cm) m2 1,176.86
2 Prtially glazed metal doors of 38LTZ with grill(90*210cm) m2 992.02
3 Metal Windows of 38LTZ withoutgrill m2 651.72
4 Metal Windows of 38LTZ with grill m2 813.49
5 Window Wire Mesh m2 505.11
B.7. Finishing work
1
3 Coats of cement plastering ( 1:3 ) m2 150.42
2
2 Coats of cement plastering (to external wall). m2 135.01
3
2 Coats of cement plastering(to recive ceramic tile) . m2 113.21
4
Final render wall to 2coats of plastered surface m2 33.48
5
3 Coats of cement plastering ( 1:3 )(internal) m2 129.95
6
3 Coats of Soffit cement plastering ( 1:3 ) m2 145.00
7
3cm. Thick cement screed flooring (1:3). m2 107.27
8 20 x 20cm. terrazzo tile flooring(1:3).(Class-C) m2 313.00
9
20 x10cm. terrazzo tile skirting m2 47.29
10 15x15 cm. Ceramic wall tile.(1:3). m2 247.44
11 30mm. thick terrazo window cill (1:3) on HCB. m2 144.74
12 340X30mm Terrazzo tile Treads ml 176.61
13 130X30mm Terrazzo tile Riser ml 102.71
14 C-15 mass Concrete pavement m2 194.66
34 Half Ø 100mm Wooden Hand Rail ml 180.61
35 Steel Balustrade & Guard Rail With RHS ml 521.15
B.8. Glazing
1 Fixing 3mm clear glass. m2 228.99
2 Fixing 4mm clear glass. m2 280.47
3 Fixing 4mm Figured glass. m2 359.04
Unit Price(10 OH &
B.9. PAINTING
1 Three coats of plastic paint to plastered wall surface. m2 27.14

3 Three coats of plastic paint to plastered soffits. m2 28.14
4 Three coats of plastic paint to rendered surface. m2 29.57
Three coats of paint to chipwood ceilling.. m2 34.94
B.10. SANITARY INISTALLATION
1 WC. Low Flash ( Tabor Ceramics ) pcs. 823.71
2 WC with high level flashing ( Turkish ) pcs. 552.36
3 50 X 60 HWB ( Italy ) pcs. 823.71
4 Bath tab ( Italy ) pcs. 4,322.50
6 Shower plate pcs. 721.50
7 urinals pcs. 473.85
8 Kitchen sink ( singel bowel) pcs. 707.85
9 Kitchen sink ( double bowel) pcs. 1,106.63
10 Towel rack(ceramic) pcs. 63.59
11 Toilet paper holder(Ceramic) pcs. 86.82
12 soap holder(Ceramic) pcs. 92.67
13 Glass mirror(40 x 50 cm) pcs. 394.33
14 Floor drain Φ50mm pcs. 79.56
15 Water heater ( 50 Lit. Capacity. ) pcs. 1,502.59
16 Water heater ( 80 Lit. capacity ) pcs. 1,821.90
17 1/2 " Galvanaized Steel Pipe ( GSP ) ml. 81.86
18 3/4" Galvanaized Steel Pipe ( GSP ) ml. 95.81
19 1" Galvanaized Steel Pipe ( GSP ) ml. 110.14
20 1 1/4'' Galvanaized Steel Pipe ( GSP ) ml. 163.16
21 11/2" Galvanaized Steel Pipe ( GSP ) ml. 213.70
22 2" Galvanaized Steel Pipe ( GSP ) ml. 234.98
23 Gate Valves 1/2" pcs. 83.36
24 Gate Valves 3/4" pcs. 106.76
25 Gate Valves 1" pcs. 196.95
26 Water Meter 1/2'' pcs. 428.81
27 Water Meter 3/4'' pcs. 487.31
28 Water Meter 1'' pcs. 779.81
29 Water Meter 11/4'' pcs. 1,774.31
30 Water Meter 11/2'' pcs. 2,242.31
31 Water Meter 2'' pcs. 3,295.31
32 50 mm. dia. PVC Pipe ml. 53.55
33 75 mm. dia. PVC Pipe ml. 64.82
34 110mm. Dia. PVC Pipe ml. 94.59
Unit Price(10 OH &
B.11. ELECTRICAL WORKS
1 MDB with all Acc. including bus bars of 160Amp.rating Pcs 7,970.67
2 SDB including Breakers Pcs 563.99
3 light point including two way switch Pt 235.29
4 light point including one way switch Pt 235.29
5 light point including Double switch10A,250V Pt 235.29
6 light point including Intermediate switch 10A,250V Pt 258.69
7 light point including Triple switch 7740 01 + 774042 Pt 281.50
8 Sockect point 16Amp. Pt 276.94
9 Sockect point 10Amp. Pt 276.94
10 Twin Sockect point 20Amp. Pt 281.62
11 Telephone point Pt 231.90
12 TV point Pt 238.92
13 Flourecent fitting type philips TMS 012/ 1xTLD 36watt Pcs 363.17
14 Flourecent fitting type philips TMS 012/ 2xTLD 36watt Pcs 586.64
15 Flourecent fitting type philipsTMW 065/1xTLD 18watt Pcs 422.84
16 Flourecent fitting type philipsTMW 965/ 2xTLD 18watt Pcs 551.54
17 Metalux 36133 with 3*40 clear candle incandecent lamp Pcs 31.83
18 Plastic lamp E27 Lamp Holder Pcs 31.83
19 Incandecent with 60 watt lamp Pcs 40.84
20 PVC pipe Φ110mm ml 61.24
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 1.25 m2/hr. 0
WORK ITEM: ( 1.2 ) 20cm. Clearing on dry soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1.00 m 2
RESULT: 8.14 Birr/m 2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per ** Indexed
Type of Material Unit Qty * Rate Unit Labour by Grade No. UF Hourly Cost Hourly Cost Type of Equipment No. Hourly Rental Hourly Cost
0.00 DL 1.00 1.00 5.63 5.63 Tools 1.00 0.20 0.20
0.00 G.Chief 1.00 0.1 10.00 1.00 0.00
0.00 Foreman 1.00 0.10 18.75 1.88 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Total (1:-01) 0.00 Total (1:02) 8.50 Total (1:03) 0.20
A= Materials Unit Cost 0.00 Birr/m2 B= Manpower Unit Cost 6.80 Birr/m2 C= Equipment Unit Cost 0.16 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _______________
Direct Cost of Work Item = A+B+C = 6.96 Birr/m2
Over head cost : 10% 0.70 "
Profit Cost: 7% 0.49 "
Total Unit Cost : 8.14 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 1.13 m3/hr.
WORK ITEM: ( 1.3 ) Bulk excav. to a depth not exceeding 150cm loose and dry soil. EQUIPEMENT: Tool 18.75 0 0
RESULT: 38.16 Birr/m3

Cost per ** Indexed
0.00 DL 6.00 1.00 5.63 33.78 Tools 1.00 0.20 0.20
0.00 G.Chief 1.00 0.1 10.00 1.00 0.00
0.00 Foreman 1.00 0.10 18.75 1.88 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Hourly Output: Hourly output: _______________
Remark _____________________________________________________________________________
Page 6 of 98
WORK ITEM: ( 1.5) Trench excavation not exceeding 150cm. in loose and dry soil. EQUIPEMENT: Tool

Cost per ** Indexed
DL 6.00 1.00 5.63 33.78 Tools 1.00 0.20 0.20
G.Chief 1.00 0.10 10.00 1.00
Foreman 1.00 0.10 18.75 1.88
Total (1:-01) Total (1:02) 36.66 Total (1:03) 0.20
A= Materials Unit Cost 0.00 Birr/m 3

B= Manpower Unit Cost 38.99 Birr/m 3
C= Equipment Unit Cost 0.21 Birr/m 3

Hourly Output: Hourly output: ______________
Remark _____________________________________________________________________________

WORK ITEM: ( 1.5) Pit excavation not exceeding 150cm. in loose and dry soil. EQUIPEMENT: Tool

Cost per ** Indexed
DL 6.00 1.00 5.63 33.78 Tools 4.00 0.20 0.80
G.Chief 1.00 0.10 10.00 1.00
Foreman 1.00 0.10 18.75 1.88
Total (1:-01) Total (1:02) 36.66 Total (1:03) 0.80
Remark _____________________________________________________________________________
Page 7 of 98
WORK ITEM: ( 1.7) Excavation foundation pits to adepth of 150-300cm. In loose soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1.00 m3 RESULT: 78.25 Birr/m3

Cost per ** Indexed
0.00 DL 6.00 1.00 5.63 33.78 Tools 4.00 0.20 0.80
0.00 G.Chief 1.00 0.1 10.00 1.00 0.00
0.00 Foreman 1.00 0.10 18.75 1.88 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

B= Manpower Unit Cost 65.46 Birr/m3 C= Equipment Unit Cost 1.43 Birr/m3
Hourly Output: Hourly output: _____________
Remark _____________________________________________________________________________

WORK ITEM: ( 1.7) Excavation foundation pits to adepth of 300-450cm. In loose soil. EQUIPEMENT: Tool

Cost per ** Indexed
0.00 DL 6.00 1.00 5.63 33.78 Tools 4.00 0.20 0.80
0.00 G.Chief 1.00 0.1 10.00 1.00 0.00
0.00 Foreman 1.00 0.10 18.75 1.88 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Remark _____________________________________________________________________________
Page 8 of 98
PROJECT: LABOUR HOURLY OUTPUT: 0.14 m3/hr
WORK ITEM Pit Excavation in soft rock to detpth up to150 EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1m3
RESULT 177.50 Birr/m 3
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per ** Indexed Type of Hourly
Type of Material Unit Qty * Rate Unit Labour by Grade No. UF Hourly Cost Hourly Cost Equipment No. Hourly Rental Cost
DL 3 1 5.63 16.89 Tools 8 0.16 1.28
G.Chief 1 0.25 10.00 2.50
A= Material unit cost 0.00 Birr/m 2

B=Manpower Unit Cost 142.31 Birr/m 2

Hourly Output Hourly output:
Direct Cost of work item = A+B+C = 151.71 Birr/m2
Overhead Cost : 10% 15.17 "


WORK ITEM ( 8.3 ) Pit Excavation in soft rock to detpth up to150-300cm EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1m3

DL 3 1 5.63 16.89 Tools 8 0.16 1.28
G.Chief 1 0.25 10.00 2.50



Page 9 of 98
WORK ITEM ( 8.3 ) Pit Excavation in soft rock to detpth up to300-450cm EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT 214.97 Birr/m3

DL 3 1 5.63 16.89 Tools 8 0.16 1.28
G.Chief 1 0.25 10.00 2.50
A= Material unit cost 0.00 Birr/m2 B=Manpower Unit Cost 172.36 Birr/m2 C= Equipment Unit Cost 11.38 Birr/m2


WORK ITEM ( 8.3 ) Pit Excavation in hard rock to detpth up to150 EQUIPEMENT:

DL 3 1 5.63 16.89 Tools 8 0.16 1.28
G.Chief 1 0.25 10.00 2.50

Page 10 of 98
WORK ITEM ( 8.3 ) Pit Excavation in hard rock to detpth up to150-300cm EQUIPEMENT:

DL 3 1 5.63 16.89 Tools 8 0.16 1.28
G.Chief 1 0.25 10.00 2.50


WORK ITEM ( 8.3 ) Pit Excavation in hard rock to detpth up to300-450cm EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1m 3

DL 3 1 5.63 16.89 Tools 8 0.16 1.28
G.Chief 1 0.25 10.00 2.50



Page 11 of 98
WORK ITEM: ( 1.14) Back fill selected excavated mats. from out side the site. EQUIPEMENT: Tool 1.20

Cost per ** Indexed
selected material m3 1.25 50.60 63.25 DL 2.00 1.00 5.63 11.26 compactor 1.00 50.00 50.00
0.00 G.Chief 1.00 0.1 10.00 1.00 0.00
0.00 Foreman 1.00 0.10 18.75 1.88 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

Remark _____________________________________________________________________________

WORK ITEM: ( 1.14) Back fill selected excavated mats. from the site. EQUIPEMENT: Tool 1.20 m3/hr.

Cost per ** Indexed
DL 2.00 1.00 5.63 11.26 compactor 1.00 50.00 50.00
0.00 G.Chief 1.00 0.1 10.00 1.00 0.00
0.00 Foreman 1.00 0.10 18.75 1.88 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

Remark _____________________________________________________________________________
Page 12 of 98
WORK ITEM: ( 1.15) Cart away surplus excavated mats. 5km. from the site. EQUIPEMENT: Tool

Cost per ** Indexed
0.00 time kee) 1.00 1.00 5.63 5.63 loader 1.00 550.00 550.00
0.00 dump truck 4.00 400.00 1,600.00
0.00 0.00 -
0.00 0.00 -
0.00 0.00 -
0.00 0.00 -
0.00 0.00 -
0.00 0.00 -
0.00 0.00 -
Total (1:-01) 0.00 Total (1:02) 5.63 Total (1:03) 2,150.00


Remark _____________________________________________________________________________

WORK ITEM: ( 1.16) 25cm. thick basaltic hard core. EQUIPEMENT: Tool
18.75
Cost per ** Indexed
basaltic stone m2 0.35 96.00 33.60 foreman 1.00 0.25 18.75 4.69 tools 4.00 0.20 0.80
0.00 mason 1.00 1.00 18.75 18.75
0.00 DL 4.00 1.00 5.63 22.52 0.00
0.00 G.CHIEF 1.00 0.10 10.00 1.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

Remark _____________________________________________________________________________
Page 13 of 98
PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 2.50 m2/hr.
WORK ITEM: ( 3.1 ) C-5 Lean Concrete (Mechanical Mix) 1:4:6 EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM: 1.00 m2 0.05 m. thick RESULT: 102.43 Birr/m2

Cost per ** Indexed
Type of Material Unit Qty * Rate Unit Labour by Trade No. UF Hourly Cost Hourly Cost Type of Equipment No. Hourly Rental Hourly Cost
Cement Qnt. 1.50 355.00 532.50 Foreman 1.00 0.10 18.75 1.88 Mixer 1.00 44.00 44.00
Sand m3 0.48 406.00 194.88 mason 1.00 1.00 18.75 18.75
Gravel (02) m3 0.72 300.00 216.00 DL 6.00 1.00 5.63 33.78 0.00
Water m3 0.06 5.00 0.30 G.CHIEF 1.00 0.25 10.00 2.50 0.00
0.00
0.00
0.00
A= Materials Unit Cost 47.18 Br./m 2

B=Manpower Unit Cost 22.76 Br./m 2
C=Equipment Unit Cost 17.60 Br./m2
Hourly Output Hourly output: __________________
Direct Cost of work item = A + B + C = 87.55 Birr/m3

Overhead Cost: 10% 8.75 "
Profit Cost: 7% 6.13 Birr/m2
Total Unit Cost : 102.43
Remark ________________________________________________________

PROJECT: CONCRETE WORK Sub Structure LABOUR HOURLY OUTPUT: 1.40 m3 / hr.
WORK ITEM: ( 3.5 ) C-25 Concrete (Mechanical Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1.00 m3 RESULT: 2,231.94 Birr/m3

Cost per ** Indexed
Sand m3 0.51 406.00 207.06 Mason I 2.00 1.00 18.75 37.50 Vibrator 1.00 19.00 19.00
Gravel (02) m3 0.76 300.00 228.00 Gang Lead 1.00 1.00 10.00 10.00
Water m3 0.21 5.00 1.07 D/L 23.00 1.00 5.63 129.49
Carpenter 1.00 1.00 18.75 18.75 0.00
Mixer Operator 1.00 1.00 7.50 7.50 0.00
0.00 0.00

B=Manpower Unit Cost 148.52 Br./m 3
C= Equipment Unit Cost : 45.00 Br./m3
Total of (1:02) 207.93 Total of (1:03) 63.00
Hourly Output 1.40 Hourly output: 1.40

Remark ________________________________________________________
Page 14 of 98
PROJECT: CONCRETE WORK Super Structure LABOUR HOURLY OUTPUT: 1.00 m3 / hr.
WORK ITEM: ( 3.5 ) C-25 Concrete (Mechanical Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1.00 m 3
RESULT: 2,322.51 Birr/m 3

Cost per ** Indexed
Sand m3 0.51 406.00 207.06 Mason I 2.00 1.00 18.75 37.50 Vibrator 1.00 19.00 19.00
Gravel (02) m3 0.76 300.00 228.00 Gang Lead 1.00 1.00 10.00 10.00
Water m3 0.21 5.00 1.07 D/L 23.00 1.00 5.63 129.49
0.00 Carpenter 1.00 1.00 18.75 18.75 0.00
0.00 Mixer Operator 1.00 1.00 7.50 7.50 0.00
0.00 0.00 0.00
A= Materials Unit Cost 1714.13 Birr/m3 B=Manpower Unit Cost 207.93 Br./m3 C= Equipment Unit Cost : 63.00 Br./m3
Total of (1:02) 207.93 Total of (1:03)
Hourly Output 1.00 Hourly output:

Overhead Cost: 270.93 10% 198.51 "
Remark ________________________________________________________

PROJECT: CONCRETE WORK Sub Structure LABOUR HOURLY OUTPUT: 8.00 m2/ hr.
WORK ITEM: ( 3.8 ) C-25 Concrete Slab 6 cm. thick Ribbed slab (Mech. Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1.00 m 2
0.09 m. thick RESULT: 353.72 Birr/m 2

Cost per ** Indexed
Type of Material Unit Qty * Rate Unit Labour byTrade No. UF Hourly Cost Hourly Cost Type of Equipment No. Hourly Rental Hourly Cost
Cement Qnt. 0.32 355.00 115.02 Forman 1.00 0.25 18.75 4.69 Mixer 1.00 44.00 44.00
Sand m3 0.05 406.00 18.64 Mason 2.00 1.00 18.75 37.50 Vibrator 1.00 19.00 19.00
Gravel (02) m3 0.07 300.00 20.52 Carpenter 2.00 1.00 18.75 37.50
Water m3 0.02 5.00 0.09 Gang Lead 1.00 1.00 10.00 10.00
Ribbed Block Pc 8.50 10.50 89.25 Daily labourer 23.00 1.00 5.63 129.49
ф8-10 cm Eucalyptus (2 usg) ml 4.32 5.00 21.60 Mixer Operator 1.00 1.00 7.50 7.50
Nails kg 0.20 5.00 1.00
0.00
A= Materials Unit Cost 266.11 Birr/m2 B=Manpower Unit Cost 28.33 Br./m2 C= Equipment Unit Cost 7.88 Br./m2

Remark ________________________________________________________
Page 15 of 98
PROJECT: CONCRETE WORK Super Structure LABOUR HOURLY OUTPUT: 6.00 m2 / hr.
WORK ITEM: ( 3.8 ) C-25 Concrete Slab 6 cm. thick Ribbed slab (Mech. Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1.00 m2 0.09 m. thick RESULT: 399.85 Birr/m2

Cost per ** Indexed
Cement Qnt. 0.32 355.00 115.02 Forman 1.00 0.25 18.75 4.69 Mixer 1.00 44.00 44.00
Sand m3 0.05 406.00 20.29 Mason 2.00 1.00 18.75 37.50 Vibrator 1.00 19.00 19.00
Gravel (02) m3 0.07 300.00 22.34 Carpenter 2.00 0.50 18.75 18.75
Water m3 0.02 5.00 0.09 Gang Lead 1.00 1.00 10.00 10.00
Ribbed Block Pc 8.50 10.50 89.25 Daily labourer 23.00 1.00 5.63 129.49
ф8-10 cm Eucalyptus(2 usg) ml 9.60 5.00 48.00 Mixer Operator 1.00 1.00 7.50 7.50
Nails kg 0.32 5.00 1.60
0.00
A= Materials Unit Cost 296.60 Birr/m2 B=Manpower Unit Cost 34.65 Br./m2 C= Equipment Unit Cost 10.50 Br./m2

Remark ________________________________________________________

PROJECT: CONCRETE WORK Sub Structure LABOUR HOURLY OUTPUT: 13.00 Pcs / hr.
WORK ITEM: ( 3.8 ) Precast Beam EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1.00 Pcs RESULT: 343.73 Birr/Pcs

Cost per ** Indexed
Precast beam size 2.5x0.12x0.08 Pcs 1.00 290.18 290.18 Forman 1.00 0.25 18.75 4.69 Tools 2.00 0.20 0.40
Carpenter 1.00 0.50 18.75 9.38
Gang Lead 1.00 1.00 10.00 10.00
Daily labourer 4.00 1.00 5.63 22.52
A= Materials Unit Cost 290.18 Birr/Pcs B=Manpower Unit Cost 3.58 Br./Pcs C= Equipment Unit Cost 0.03 Br./Pcs
Direct Cost of work item = A+B+C = 293.79 Birr/Pcs

Total Unit Cost : 343.73 Birr/Pcs
Remark ________________________________________________________
Page 16 of 98
PROJECT: CONCRETE WORK Sub Structure LABOUR HOURLY OUTPUT: 13.00 Pcs / hr.

Cost per ** Indexed
Precast beam size3.00x0.12x0.08 Pcs 1.00 348.21 348.21 Forman 1.00 0.25 18.75 4.69 Tools 2.00 0.20 0.40
Carpenter 1.00 0.50 18.75 9.38
Gang Lead 1.00 1.00 10.00 10.00
Daily labourer 4.00 1.00 5.63 22.52
A= Materials Unit Cost 348.21 Birr/Pcs B=Manpower Unit Cost 3.58 Br./Pcs C= Equipment Unit Cost 0.03 Br./Pcs

Remark ________________________________________________________

PROJECT: CONCRETE WORK Super Structure LABOUR HOURLY OUTPUT: 6.00 Pcs / hr.

Cost per ** Indexed
Carpenter 1.00 0.50 18.75 9.38
Gang Lead 1.00 1.00 10.00 10.00
Daily labourer 4.00 1.00 5.63 22.52
0.00
A= Materials Unit Cost 290.18 Birr/Pcs B=Manpower Unit Cost 7.76 Birr/Pcs C= Equipment Unit Cost 0.07 Birr/Pcs

Remark ________________________________________________________
Page 17 of 98
PROJECT: CONCRETE WORK Super Structure LABOUR HOURLY OUTPUT: 6.00 Pcs / hr.

Cost per ** Indexed
Carpenter 1.00 0.50 18.75 9.38
Gang Lead 1.00 1.00 10.00 10.00
Daily labourer 4.00 1.00 5.63 22.52
0.00
A= Materials Unit Cost 348.21 Birr/Pcs B=Manpower Unit Cost 7.76 Birr/Pcs C= Equipment Unit Cost 0.07 Birr/Pcs

Remark ________________________________________________________

PROJECT : REINFORCEMENT BARS LABOUR HOURLY OUTPUT: 10.63 kg/hr.
WORK ITEM: ( 4.1 ) dia. 6 mm. plain bars EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1.00 kg. RESULT: 35.17 Birr/kg.

Cost per ** Indexed
0 6 - 0 8 mm plain bars kg 1.05 25.00 26.25 Foreman 1 0.13 18.75 2.44 tools 1.00 0.20 0.20
Cutting and
1.5 mm black anneald wire " 0.02 25.00 0.50 Barbender 1.00 1.00 16.25 16.25 bending machine 1.00 5.00 5.00
0.00 D/L 2.00 1.00 5.63 11.26 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
A= Materials Unit Cost 26.75 birr/kg B= Manpower Unit Cost 2.82 Birr/kg. Equipment Unit Cost 0.49 Birr/kg.
hourly output: Hourly output: ____________
Direct Cost of Work Item = A+B+C = 30.06 Birr/kg.

Total Unit Cost : 35.17 Birr/kg.
Remark _____________________________________________________________________________
Page 18 of 98
PROJECT : REINFORCEMENT BARS LABOUR HOURLY OUTPUT: 11.88 kg/hr.
WORK ITEM: ( 4.1 ) dia. 8 mm. Deformed bars bars EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1.00 kg. RESULT: 34.27 Birr/kg.

Cost per ** Indexed
0 6 - 0 8 mm plain bars kg 1.05 25.00 26.25 Foreman 1 0.13 18.75 2.44 tools 1.00 0.20 0.20
1.5 mm black anneald wire " 0.02 25.00 0.50 Barbender 1.00 1.00 16.25 16.25
0.00 D/L 2.00 1.00 5.63 11.26 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
A= Materials Unit Cost 26.75 birr/kg B= Manpower Unit Cost 2.52 Birr/kg. Equipment Unit Cost 0.02 Birr/kg.
hourly output: Hourly output: ____________

Remark _____________________________________________________________________________

PROJECT : REINFORCEMENT BARS LABOUR HOURLY OUTPUT: 12.60 kg./hr
WORK ITEM: ( 4.2 ) dia. 10 - dia. 20 mm. deformed bars EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: _ 1.00 kg RESULT: 34.56 Birr/kg.

Cost per ** Indexed
0 10- 0 16 mm deformed bars kg 1.05 25.00 26.25 Foreman 1 0.13 18.75 2.44 tools 1.00 0.20 0.20
Cutting and
1.5 mm black Annealed wire " 0.02 25.00 0.50 Barbender 1.00 1.00 16.25 16.25 bending machine 1.00 5.00 5.00
0.00 D/L 2.00 1.00 5.63 11.26 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
A= Materials Unit Cost 26.75 Birr/kg. B= Manpower Unit Cost 2.38 Birr/kg. C= Equipment Unit Cost 0.41 Birr/kg.
Hourly Output: _______________________ Hourly output: ___________
Direct Cost of Work Item = A+B+C = _ 29.54 Birr/kg.

Remark _____________________________________________________________________________
Page 19 of 98
PROJECT: FORM WORKS LABOUR HOURLY OUTPUT: 0.72 m2/hr. 27.5
WORK ITEM: ( 5.1 ) For Grade Beam, Footing & Column. (Sub Structure ) EQUIPEMENT:

Cost per ** Indexed
Steel panel (10 usg) or Timber (3 usg) M2 1.02 1.30 1.33 Foreman 1.00 0.17 18.75 3.13 Tools 2.00 0.20 0.40
ф8cm Eucalyptus (3 usg) M 0.80 5.00 4.00 Carpenter 1.00 1.00 18.75 18.75 0.00
ф12cm Eucalyptus(7 usg) M 0.05 6.75 0.34 Helper 1.00 1.00 8.75 8.75 0.00
Nails Kg 0.30 25.00 7.50 D/L 1.00 1.00 5.63 5.63 0.00
Mould Oil Lit. 0.02 5.00 0.08 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
A= Materials Unit Cost 13.24 Birr/m2 B= Manpower Unit Cost 50.36 Birr/m2 C=Equipment Unit Cost 0.56 Birr/m2
Hourly Output: _______________________ Hourly output: __________________
Over head Over head cost : 10% 6.41 Birr/m2

Profit cost Profit Cost: 7% 4.49 Birr/m2
Total unit cTotal Unit Cost : 75.05 Birr/m2
Remark ______________________________________________

PROJECT: FORM WORK LABOUR HOURLY OUTPUT: 0.60 m2/hr.
WORK ITEM: ( 5.2 ) For Intermidate beam (Super Structure) EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM : 1.00 m 2

Cost per ** Indexed
Steel panel (10 usg) or Timber (3 usg) M2 1.02 1.30 1.33 Foreman 1.00 0.17 18.75 3.13 Tools 2.00 0.20 0.40
ф8cm Eucalyptus (3 usg) M 0.10 5.00 0.50 Carpenter 1.00 1.00 18.75 18.75
ф12cm Eucalyptus(7 usg) M 2.50 6.75 16.88 Helper 1.00 1.00 8.75 8.75
Nails Kg 0.30 25.00 7.50 D/L 1.00 1.00 5.63 5.63
Mould Oil Lit. 0.06 5.00 0.30
Hourly Output: Hourly output: _________________
O Over head cost : 10% 8.76 Birr/m2

Pr Profit Cost: 7% 6.13 Birr/m2
Tot Total Unit Cost : 102.50 Birr/m2
Remark _____________________________________________________________________________
Page 20 of 98
PROJECT: MASONRY WORKS LABOUR HOURLY OUTPUT: 0.40 m3/hr.
WORK ITEM : ( 2.2 ) 50cm. thick masonry foundation (A.G.L). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1.00 m3 RESULT 916.09 Birr/m3

Unit Cost per ** Indexed
Type of Material Qty * Rate Unit Labour by Grade No. UF Hourly Cost Hourly Cost Type of Equipment No. Hourly Rental Hourly Cost
Cement Qnt. 1.15 355.00 408.25 Foreman 1.00 0.25 18.75 4.69 Tools 2.00 0.20 0.40
Sand m3 0.26 406.00 105.56 Masone II 2.00 1.00 10.00 20.00
Stone m3 1.25 96.00 120.00 D/L 6.00 1.00 5.63 33.78
Water m3 0.40 5.00 2.00
A= Material unit cost 635.81 Birr/m3 B=Manpower Unit Cost 146.17 Birr/m3 C=Equipment Unit Cost 1.00 Birr/m3

Remark : _____________________________________________________

PROJECT: MASONRY WORKS LABOUR HOURLY OUTPUT: 0.48 m3/hr.
WORK ITEM : ( 2.1 ) 50cm. thick masonry foundation (B.G.L). EQUIPEMENT:

Cost per ** Indexed
Cement Qnt. 1.15 355.00 408.25 Foreman 1.00 0.25 18.75 4.69 Tools 2.00 0.20 0.40
Sand m3 0.26 406.00 105.56 Masone II 1.00 1.00 10.00 10.00 0.00
Stone m3 1.15 96.00 110.40 D/L 5.00 1.00 5.63 28.15 0.00
Water m 3
0.40 5.00 2.00 HL 1.00 1.00 8.75 8.75 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
A= Material unit cost 626.21 Birr/m3 B=Manpower Unit Cost 107.47 Birr/m3 412.70 C=Equipment Unit Cost 0.83 Birr/m3

Remark : _____________________________________________________
Page 21 of 98
PROJECT: WALLING LABOUR HOURLY OUTPUT: 1.00 m2/hr.
WORK ITEM: ( 6.13 ) 20 cm.thick HCB Wall Both Sides Left For Pointing EQUIPEMENT:

20 cm. Thick HCB Pcs. 13.00 9.20 119.60 Foreman 1.00 0.25 18.75 4.69 Tools 2.00 0.20 0.40
Cement Qt. 0.01 355.00 3.55 Mason 1.00 1.00 18.75 18.75 0.00
Sand m3 0.03 406.00 11.37 D/L 2.00 1.00 5.63 11.26 0.00
Water m3 0.004 5.00 0.02 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Total (1:-01) 134.54 Total ( 1:02 ) 34.70 Total (1:03) 0.40


WORK ITEM: ( 6.13 ) 10 cm.thick HCB Wall Both Sides Left For Pointing EQUIPEMENT:

10 cm. Thick HCB Pcs. 13.00 7.10 92.30 Foreman 1.00 0.25 18.75 4.69 Tools 2.00 0.20 0.40
Cement Qt. 0.05 355.00 17.75 Mason 1.00 1.00 18.75 18.75 0.00
Sand m3 0.01 406.00 5.68 D/L 2.00 1.00 5.63 11.26 0.00
Water m3 0.004 5.00 0.02 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
43.87
Page 22 of 98
WORK ITEM: ( 6.13 ) Supply and fix Per- fabricated agrostone EQUIPEMENT:

Cost per ** Indexed
Agrostone partition board m2 1.00 129.08 129.08 Foreman 1.00 0.20 18.75 3.75 Tools 1.00 0.11 0.11
Mgcl2 lit 1.35 4.00 5.40 Carpenter 8.00 1.00 18.75 150.00 Weld. Mach. 1.00 6.25 6.25
Mgo Kg 2.00 2.05 4.10
Pumice Kg 0.35 0.15 0.05
Fiber glass Kg 0.02 8.00 0.16
Bagas Kg 0.15 0.75 0.11 welder 2.00 1.00 17.50 35.00 Grinder Mach. 1.00 6.25 6.25
cement mason 9.00 1.00 18.75 168.75 0.00
sand chisseler 4.00 1.00 8.75 35.00 0.00
Aggrigate(01) D/L 35.00 1.00 5.63 197.05 0.00
Ziggba
Nails
Cement paper
Paint brush
dia.4 reiforcement bar Kg 0.0015 17.39 0.03
Electrod 0.02 0.00 0.00


PROJECT: CARPENTRY & JOINERY LABOUR HOURLY OUTPUT: 1.00 m2/hr
WORK ITEM ( 8.3 ) 8mm. thick chipwood Ceiling. EQUIPEMENT:
19.166667
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03) 10.833333
Cost per ** Indexed
Chip wood m2 1.10 90.00 99.00 Foreman 0.25 1.00 18.75 4.69 Tools 2.00 0.20 0.40
Batten (4 X 5 cm) lm 4.60 10.83 49.82 Carpenter II 1.00 1.00 10.00 10.00 Scaffolding 1.00 0.13 0.13
Corner list lm 1.75 3.16 5.53 Carpenter I 1.00 1.00 18.75 18.75
Nail - 6mm kg 0.07 25.00 1.75 Helper 1.00 1.00 8.75 8.75

Remark ______________________________________________
Page 23 of 98
WORK ITEM ( 8.3 ) Supply and fix wire mesh ventilation EQUIPEMENT:

Cost per ** Indexed
Fine wire mesh m2 1.05 28.50 29.93 Foreman 0.25 1.00 18.75 4.69 Tools 2.00 0.20 0.40
Batten (4 X 5 cm) lm 3.50 10.83 37.91 Carpenter II 1.00 1.00 10.00 10.00
Nail - 8mm kg 0.13 25.00 3.25 Helper 1.00 1.00 8.75 8.75
- 6mm kg 0.06 25.00 1.50
Painting lit 0.13 205.00 25.63
Anti rust lit 0.05 95.00 4.75
Thinner lit 0.13 34.50 4.49


Hourly Output Hourly output: _________________

Remark ______________________________________________

WORK ITEM ( 8.3 ) Ribbed sheet eaves EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1.00 m2 RESULT 371.30 Birr/m2 184.09091

Cost per ** Indexed
Ribbed sheet m2 1.05 184.09 193.29 Foreman 0.25 1.00 18.75 4.69 Tools 2.00 0.20 0.40
Batten (4 X 5 cm) lm 3.50 10.83 37.91 Carpenter II 1.00 1.00 10.00 10.00
Nail - 8mm kg 0.13 25.00 3.25 Helper 1.00 1.00 8.75 8.75
- 6mm kg 0.06 25.00 1.50
Painting lit 0.13 205.00 25.63
Anti rust lit 0.05 95.00 4.75
Thinner lit 0.13 34.50 4.49

Remark ______________________________________________
Page 24 of 98
PROJECT: METAL WORK LABOUR HOURLY OUTPUT: 0.25 pc/hr 0.50
WORK ITEM: ( 9.2 ) Fully metal doors of 38LTZ without grill(90*210cm) 90 x210cm 1.89 m2 EQUIPEMENT: Welding & Grinding machine 0.63 m2/hr.
TOTAL QUANTITY OF WORK ITEM: 1.00 m2 RESULT: 1176.86 Br./m2
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03) 268.33333

** Indexed
Type of Material Unit Qty * Rate Cost per Unit Labour by Trade No. UF Hourly Cost Hourly Cost Type of Equipment No. Hourly Rental Hourly Cost 44.722222
MAKING
L Tubular section ml 5.36 44.72 239.70 Welder 1.00 1.00 17.50 17.50 Weld. Mach. 1.00 12.50 12.50
T " " ml 1.89 44.72 84.52 Helper 2.00 1.00 8.75 17.50 Grinding M. 1 6.25 6.25
Z '' '' ml 6.30 44.72 281.74 Forman 1.00 0.17 18.75 3.13 Cutting M. 1 6.25 6.25
flat sheet metal(1mm thick) m2 0.25 294.91 73.73 D/L 2.00 1.00 5.63 11.26 0.00
Ribbed Sheet metal (1mm thick) m2 1.80 310.00 558.00 0.00
Cylinderical lock pc 1.00 250.00 250.00 0.00
Hinges pcs 3.00 7.85 23.55 0.00
Screw for hinges pcs 15.00 0.34 5.10 0.00
Electrode ( 2.5 mm ) pcs 25.00 0.95 23.75 0.00
Anchor ( iron mongery ) pcs 4.00 4.00 16.00 0.00
Painting lit 0.24 47.47 11.21 49.39
Anti rust lit 0.09 95.00 8.98 Forman 1.00 0.17 18.75 3.13 0.00
Thinner lit 0.25 34.50 8.48 CarpenterII 1.00 1.00 10.00 10.00 0.00
FIXING 1584.75 Helper 2.00 1.00 8.75 17.50 0.00
Chiseler 1.00 1.00 8.75 8.75 0.00
39.38 0.00
Total (1:-01) Total (1:02) Total (1:03) 25.00
A= Materials Unit Cost 1584.75 Birr/pc B=Manpower Unit Cost 197.57 78.76 C= Equipment Unit Cost 40.00 Br./pc
Total of (1:02) 276.33 Total of (1:03)
Direct Cost of work item = A+B+C = 1901.08 Birr/pc

Total Unit Cost : 2224.26 " 1176.86 Br./m2
Remark ________________________________________________________

WORK ITEM: ( 9.3) Prtially glazed metal doors of 38LTZ with grill(90*210cm) 90 x210cm 1.89 m2 EQUIPEMENT: Welding & Grinding machine 1.32 m2/hr.
** Indexed
Type of Material Unit Qty * Rate Cost per Unit Labour by Trade No. UF Hourly Cost Hourly Cost Type of Equipment No. Hourly Rental Hourly Cost
MAKING
Beads ml 4.00 5.40 21.60 DL 2.00 1.00 5.63 11.26
Ribbed Sheet metal (1mm thick) m2 0.95 220.00 209.00 0.00
Cylinderical lock pc 1.00 250.00 250.00 0.00
Flat sheet metal(1mm thick) m2 0.18 220.00 39.60
RHS(20*10*1mm)(Grill) ml 5.00 16.80 84.00
Hinges pcs 3.00 7.85 23.55 0.00
Electrode ( 2.5 mm ) pcs 25.00 0.95 23.75 0.00
Painting lit 0.24 47.47 11.21 0.00
Anti rust lit 0.09 95.00 8.98 0.00
Thinner lit 0.25 34.50 8.48 49.39
FIXING 1307.22 Forman 1.00 0.17 18.75 3.13 0.00
CarpenterII 1.00 1.00 10.00 10.00 0.00
Helper 2.00 1.00 8.75 17.50 0.00
Chiseler 1.00 1.00 8.75 8.75 0.00
39.38 0.00
Total (1:-01) Total (1:02) Total (1:03) 25.00
A= Materials Unit Cost Birr/pc 1307.22 B=Manpower Unit Cost 197.57 78.76 C= Equipment Unit Cost 18.94 Br./pc
Total of (1:02) 276.33 Total of (1:03)

Remark ________________________________________________________
Page 25 of 98
PROJECT: WOODEN DOOR LABOUR HOURLY OUTPUT: 0.50 pc/hr
WORK ITEM: ( 9.3) 40mm thick Flush Wooden door (90*210cm) 90 x210cm 1.89 m2 EQUIPEMENT: Small tools
** Indexed
Prefabricated wooden door at factory Pcs 1.00 4500.00 4500.00 Forman 1.00 0.17 18.75 3.13 Tools 2.00 0.50 1.00
CarpenterII 1.00 1.00 10.00 10.00
Helper 2.00 1.00 8.75 17.50
Chiseler 1.00 1.00 8.75 8.75
2380.95
A= Materials Unit Cost 4500.00 Birr/pc B=Manpower Unit Cost 78.76 Br./pc C= Equipment Unit Cost 2.00 Br./pc

Remark ________________________________________________________

WORK ITEM: ( 9.4) Metal Windows of 38LTZ withoutgrill 1.80 m2 EQUIPEMENT: Welding & Grinding machine 1.50 m2/hr.
** Indexed
MAKING
BEADS ml 10.80 5.40 58.32 D/L 2.00 1.00 5.63 11.26 0.00
HANDLE. NO 2.00 8.20 16.40 0.00
Hinges pcs 4.00 7.85 31.40 0.00
Electrode ( 2.5 mm ) pcs 15.00 0.95 14.25 0.00
Painting lit 0.23 47.47 10.68 0.00
Anti rust lit 0.09 95.00 8.55 0.00
Thinner lit 0.23 34.50 8.07 49.39 0.00
FIXING Forman 1.00 0.17 18.75 3.13 0.00
CarpenterII 1.00 1.00 10.00 10.00 0.00
Helper 2.00 1.00 8.75 17.50 0.00
Chiseler 1.00 1.00 8.75 8.75 0.00
39.38 25.00
Total (1:-01) 796.86 Total (1:02) Total (1:03)
A= Materials Unit Cost 796.86 Birr/pc B=Manpower Unit Cost 123.48 65.64 Br./pc C= Equipment Unit Cost 16.67 Br./pc
Total of (1:02) 189.11 Total of (1:03)

Remark ________________________________________________________
Page 26 of 98
WORK ITEM: ( 9.4) Metal Windows of 38LTZ with grill 1.80 m2 EQUIPEMENT: Welding & Grinding machine 1.30 m2/hr. 37.5
** Indexed
MAKING
BEADS ml 10.80 5.40 58.32 D/L 2.00 1.00 5.63 11.26 0.00
HANDLE. NO 2.00 8.20 16.40 0.00
Hinges pcs 4.00 1.75 7.00 0.00
Electrode ( 2.5 mm ) pcs 15.00 0.95 14.25 0.00
RHS(20*10*1mm)(Grill) ml 12.50 21.67 270.73
Painting lit 0.23 47.47 10.68 0.00
Anti rust lit 0.09 95.00 8.55 0.00
Thinner lit 0.23 34.50 8.07 49.39 0.00
FIXING Forman 1.00 0.17 18.75 3.13 0.00
CarpenterII 1.00 1.00 10.00 10.00 0.00
Helper 2.00 1.00 8.75 17.50 0.00
Chiseler 1.00 1.00 8.75 8.75 0.00
39.38 25.00
Total (1:-01) 1043.18 Total (1:02) Total (1:03)
A= Materials Unit Cost 1043.18 Birr/pc B=Manpower Unit Cost 123.48 65.64 Br./pc C= Equipment Unit Cost 19.23 Br./pc
Total of (1:02) 189.11 Total of (1:03)

Remark ________________________________________________________

PROJECT: Window Wire Mesh LABOUR HOURLY OUTPUT: 1.00 m2/hr
WORK ITEM Window Wire Mesh EQUIPEMENT:

wire mesh m2 1.40 57.00 79.80 Foreman 1.00 0.25 18.75 4.69 Weld. Mach. 1.00 6.25 6.25
25x25x2.5mm Angle Iron lm 5.00 36.67 183.33 Welder 1.00 1.00 17.50 17.50 tools 1.00 0.25 0.25
Electrode ( 2.5 mm ) pcs 5.00 0.95 4.75 Helper 1.00 1.00 8.75 8.75
20x2mm Plate lm 5.00 21.67 108.33
Painting lit 0.08 47.47 3.80
Anti rust lit 0.04 95.00 3.80
Thinner lit 0.06 34.50 2.07
Screw Pcs 12.00 0.70 8.40

Remark ______________________________________________
Page 27 of 98
PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 2.24 m/hr.
WORK ITEM: (7.22) Flashing Development Size 19 cm. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1.00 m RESULT: 90.66 Birr/m.
.
Cost per ** Indexed
G28 Sheet Metal Flasing 0.00 Foreman 1.00 0.17 18.75 3.13 Tools 2.00 0.20 0.40
Dev. Size 19 cm. m 1.05 48.30 50.72 Carpenter 1.00 1.00 18.75 18.75 0.00
Concrete nails kg 0.02 35.50 0.71 Helper 1.00 1.00 8.75 8.75 0.00
Painting lit 0.02 205.00 4.87 D/L 1.00 1.00 5.63 5.63 0.00
Anti rust lit 0.01 95.00 0.90 painter 1.00 1.00 6.88 6.88 0.00
Thinner lit 0.02 34.50 0.85 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
A= Materials Unit Cost 58.05 Birr/m B= Manpower Unit Cost 19.26 Birr/m C=Equipment Unit Cost 0.18 Birr/m
Direct Cost of Work Item = A+B+C = 77.48 Birr/m.

Over Head : 10% 7.75 Birr/m.
Pr Profit Cost: 7% 5.42 Birr/m.
T Total Unit Cost : . 90.66 Birr/m.
Remark _____________________________________________________________________________

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 2.08 m/hr
WORK ITEM: (7.12) Flashing Development Size 50 cm. EQUIPEMENT:

Cost per ** Indexed
G28 Sheet Metal Flashing 0.00 Foreman 1.00 0.25 18.75 4.69 Tools 1.00 6.00 6.00
Dev. Size 50 cm. m 1.05 121.00 127.05 Carpenter 1.00 1.00 18.75 18.75
Concrete nails kg 0.02 35.50 0.71 Helper 1.00 1.00 8.75 8.75
Painting lit 0.06 205.00 12.81 D/L 1.00 1.00 5.63 5.63
Anti rust lit 0.03 95.00 2.38 painter 1.00 1.00 6.88 6.88 0.00
Thinner lit 0.07 34.50 2.24 0.00
0.00
0.00
0.00
0.00
A= Materials Unit Cost 145.19 birr/m. B= Manpower Unit Cost 21.49 Birr/m C=Equipment Unit Cost 2.88 Birr/m

O Over head cost : 10% 16.96 Birr/m.
Tot Total Unit Cost : 198.39 Birr/m.
Remark _____________________________________________________________________________
Page 28 of 98
PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 2.08 m./hr.
WORK ITEM: Gutter Development Size 66cm. EQUIPEMENT:

Cost per ** Indexed
G28 Sheet Metal Gutter Foreman 1.00 0.25 18.75 4.69 Tools 1.00 6.00 6.00
Brackets Pc 2.00 10.00 20.00 Helper 1.00 1.00 8.75 8.75
Painting lit 0.09 205.00 17.94 D/L 1.00 1.00 5.63 5.63
Anti rust lit 0.04 95.00 3.33 painter 1.00 1.00 6.88 6.88
Thinner lit 0.09 34.50 3.14
A= Materials Unit Cost 211.77 birr/m. B= Manpower Unit Cost 21.49 Birr/m C= Equipment Unit Cost 2.88 Birr/m

Remark _____________________________________________________________________________

WORK ITEM: Gutter Development Size 74 cm. EQUIPEMENT:

Cost per ** Indexed
Painting lit 0.09 205.00 17.94 D/L 1.00 1.00 5.63 5.63
Thinner lit 0.09 34.50 3.14

Remark _____________________________________________________________________________
Page 29 of 98

Cost per ** Indexed
Painting lit 0.09 205.00 17.94 D/L 1.00 1.00 5.63 5.63
Thinner lit 0.09 34.50 3.14

Remark _____________________________________________________________________________

TOTAL QANTITY OF WORK ITEM: 1m RESULT: 352.22 Birr/m.

Cost per ** Indexed
G28 Sheet Metal Gutter Foreman 1 0.25 18.75 4.69 Tools 1 6 6.00
Dev. Size 100 cm. m 1.05 242.00 254.10 Carpenter 1 1.00 18.75 18.75
Concrete Nail Pcs 4 0.36 1.42 Helper 1 1.00 8.75 8.75
Painting lit 0.0875 205.00 17.94 D/L 1 1.00 5.63 5.63
Anti rust lit 0.035 95.00 3.33 painter 1 1.00 6.88 6.88
Thinner lit 0.091 34.50 3.14
Remark _____________________________________________________________________________
Page 30 of 98
PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 3.20 ml./hr.
WORK ITEM: (7.23) 30 cm. Wide Kerrero Facia Board EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1.00 ml. RESULT: 126.59 Birr/m.

Cost per ** Indexed
30 cm. Wide Faciaboard ml. 1.10 75.36 82.90 Foreman 1 0.25 18.75 4.69 Tools 2.00 0.20 0.40
Nails kg. 0.03 25.00 0.75 Carpenter 1 1.00 18.75 18.75
Painting lit 0.04 205.00 7.69 Helper 1 1.00 8.75 8.75
Anti rust lit 0.02 95.00 1.43 D/L 1 1.00 5.63 5.63
Thinner lit 0.04 34.50 1.35 painter 1 1.00 6.88 6.88
Hourly Output: Hourly output: ________________

Remark _____________________________________________________________________________

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 3.00 m2/hr.
WORK ITEM: ( 7.10 ) EGA 400 & 0.4mm. Thick Roof cover EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: RESULT: 308.43 Birr/m2

Cost per ** Indexed
EGA 400 & 4mm. Thick m2 1.10 160.96 177.06 Foreman 1 0.25 18.75 4.69 Tools 2.00 0.20 0.40
J-BOLT Pc 10.00 6.26 62.60 Carpenter 1 1.00 18.75 18.75 Drills 1.00 6.25 6.25
Washer Pc 10.00 0.45 4.50 Helper 1 1.00 8.75 8.75
Ridge cover. ml. 0.06 46.00 2.76 D/L 2 1.00 5.63 11.26
0.00
0.00
0.00
0.00
0.00
0.00 0.00
Total (1:-01) 246.92 Total ( 1: 02 ) 43.45 Total (1:03) 6.65
A= Materials Unit Cost 246.92 Birr/m2 B= Manpower Unit Cost 14.48 Birr/m2 C= Equipment Unit Cost 2.22
Hourly Output: _________________ Hourly output: __________________

O Over head cost : 10% 26.36 "
Pr Profit Cost: 7% 18.45 "
Tot Total Unit Cost : 308.43 Birr/m2
Remark _____________________________________________________________________________
Page 31 of 98
PROJECT: Steel Truss WORKS LABOUR HOURLY OUTPUT: Errection 20.00 kg./hr.
WORK ITEM: ( 7.11) Steel Truss & Purlin With RHS EQUIPEMENT: Welding Mashine prod. 25.00
TOTAL QANTITY OF WORK ITEM: RESULT: 49.42 Birr/kg.
296.49742
Cost per ** Indexed
RHS Different saizes kg. 1.050 26.64 27.97 Foreman 1.00 0.75 18.75 14.06 Welding M. 2.00 12.50 25.00
Electrode pc 3.000 0.95 2.85 Welder 1.00 2.00 17.50 35.00 Grinding M. 1 6.25 6.25
Anti rust lit 0.010 95.00 0.95 D/L 1.00 1.00 5.63 5.63 Cutting M. 1 6.25 6.25
Thinner lit 0.026 34.50 0.90 54.69
Disk(big) pcs 0.004 59.00 0.25
Disk(small) pcs 0.003 17.00 0.06 Carpenter1 1.00 1.00 18.75 18.75
Synthetiic paint Gal 0.003 205.00 0.71 D/L 10.00 1.00 5.63 56.30
Welder 1.00 1.00 17.50 17.50
Foreman 1.00 0.25 18.75 4.69
97.24
Total (1:-01) 33.69 Total ( 1: 02 ) Total (1:03) 37.50
A= Materials Unit Cost 33.69 Birr/kg. B= Manpower Unit Cost 2.19 Birr/kg. C= Equipment Unit Cost 1.50 Birr/kg.
Total of (1:02) 4.86 Total of (1:03)

Tot Total Unit Cost : 49.42 Birr/kg.
Remark _____________________________________________________________________________

PROJECT: PAINTING. LABOUR HOURLY OUTPUT: 3.00 m2/hr.
WORK ITEM: ( 12.1) Three coats of plastic paint to plastered wall surface. EQUIPEMENT: Tool

Cost per ** Indexed
plastic paint lit 0.20 74.20 14.84 foreman 1.00 0.20 18.75 3.75 tools 1.00 0.20 0.20
stucco kg 0.05 25.00 1.25 painter 1.00 1.00 6.88 6.88 scaffolding 1.00 0.13 0.13
animal glue kg 0.01 43.00 0.56 DL 1.00 1.00 5.63 5.63 0.00
brush pcs 0.01 40.00 0.40 0.00 0.00
sand paper pcs 0.01 6.00 0.06 0.00 0.00
gypsum kg 0.03 18.75 0.56 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

Remark _____________________________________________________________________________
Page 32 of 98
WORK ITEM: ( 12.1) Three coats of plastic paint to plastered soffits. EQUIPEMENT: Tool

Cost per ** Indexed
animal glue kg 0.01 43.00 0.56 DL 1.00 1.00 5.63 5.63 0.00
brush pcs 0.01 40.00 0.40 0.00 0.00
sand paper pcs 0.01 6.00 0.06 0.00 0.00
gypsum kg 0.03 18.75 0.56 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

Remark _____________________________________________________________________________

WORK ITEM: ( 12.4) Three coats of plastic paint to rendered surface. EQUIPEMENT: Tool

Cost per ** Indexed
brush pcs 0.01 40.00 0.40 painter 1.00 1.00 6.88 6.88 scaffolding 1.00 0.13 0.13
DL 1.00 1.00 5.63 5.63
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

Remark _____________________________________________________________________________
Page 33 of 98
WORK ITEM: ( 12.1) Three coats of paint to chipwood ceilling.. EQUIPEMENT: Tool

Cost per ** Indexed
Plastic paint lit 0.25 74.20 18.55 foreman 1.00 0.20 18.75 3.75 tools 1.00 0.20 0.20
animal glue kg 0.01 43.00 0.56 DL 1.00 1.00 5.63 5.63 0.00
brush pcs 0.01 40.00 0.40 0.00 0.00
sand paper pcs 0.01 6.00 0.06 0.00 0.00
gypsum kg 0.04 18.75 0.75 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00


Remark _____________________________________________________________________________

PROJECT: GLAZING WORKS LABOUR HOURLY OUTPUT: 4.00 m2/hr
WORK ITEM: (10.2) Fixing 3mm clear glass. EQUIPEMENT: 2.00 m2/hr

Cost per ** Indexed
3 mm. clear glass m2 1.10 150.00 165.00 Foreman 1.00 0.17 18.75 3.13 Tools 1.00 0.40 0.40
Putty kg 0.40 16.50 6.60 Glazer 1.00 1.00 17.50 17.50 0.00
0.00 DL 2.00 1.00 5.63 11.26 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Total (1:01) 171.60 Total (1:02) 31.89 Total (1:03) 0.40
7.97 15.95
Hourly Output: _______________________ Hourly output: _________________

Remark _____________________________________________________________________________
Page 34 of 98
PROJECT: GLAZING WORKS LABOUR HOURLY OUTPUT: 4.00 m2/hr
WORK ITEM: (10.2) Fixing 4mm clear glass. EQUIPEMENT: 2.00 m2/hr

Cost per ** Indexed
4 mm. clear glass m2 1.10 190.00 209.00 Foreman 1.00 0.17 18.75 3.13 Tools 1.00 0.40 0.40
Putty kg 0.40 16.50 6.60 Glazer 1.00 1.00 17.50 17.50 0.00
0.00 DL 2.00 1.00 5.63 11.26 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
7.97 15.95

Remark _____________________________________________________________________________

PROJECT: GLAZING WORKS LABOUR HOURLY OUTPUT: 4.00 2.00 m2/hr
WORK ITEM: (10.2) Fixing 4mm Figured glass. EQUIPEMENT:

Cost per ** Indexed
4 mm. Figured Glass m2 1.10 250.00 275.00 Foreman 1.00 0.17 18.75 3.13 Tools 1.00 0.40 0.40
Putty kg 0.40 16.50 6.60 Glazer 1.00 1.00 17.50 17.50 Cutter 1.00 5.00 5.00
0.00 DL 2.00 1.00 5.63 11.26 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
7.97 15.95
B= Manpower Unit Cost 23.92 Birr/m 2
C= Equipment Unit Cost 1.35 Birr/m2

Remark _____________________________________________________________________________
Page 35 of 98
PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT 1st coat: 3.50 m2/hr
External to exposed beam &Coulmn LABOUR HOURLY OUTPUT 2nd coat: 1.00 m2/hr
LABOUR HOURLY OUTPUT 3rd coat: 1.40 m2/hr
WORK ITEM: (11.1) 3 Coats of cement plastering ( 1:3 ) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1.00 m2 RESULT : 150.42 Birr/m2

Cost per ** Indexed
cement qt. 0.10 355.00 36.57 Foreman 1.00 0.20 18.75 3.75 Tools 2.00 0.20 0.40
sand m3 0.02 406.00 8.93 Plasterer 1.00 1.00 17.50 17.50
water m3 0.07 5.00 0.35 Chisler 1.00 1.00 8.75 8.75 0.00
D/L 2.00 1.00 5.63 11.26 0.00
41.26
1st coat 11.79 0.00
2nd coat 41.26 0.00
3rd coat 29.47 0.00
0.00

Remark _____________________________________________________________________________

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1st coat 3.5 m2/hr
WORK ITEM: (11.2) 2 Coats of cement plastering (to external wall).To External Wall EQUIPEMENT: 2nd coat 1 m2/hr
Carpenter OUTPUT 1.27 m2/hr
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 135.01 Birr/m2

Cost per ** Indexed
cement qt. 0.078 355.00 27.69 Foreman 1.00 0.20 18.75 3.75 Tools 2 0.2 0.4
sand m 3
0.0186 406.00 7.5516 Plasterer 1.00 1.00 17.50 17.50
water m3 0.07 5.00 0.350 D/L 2.00 1.00 5.63 11.26
ф12cm Eucalyptus(3 usg) M 2.50 6.75 16.88
Nails Kg 0.07 25.00 1.75 32.51
Carpenter 1.00 1.00 18.75 18.75
D/L 1.00 1.00 5.63 5.63
24.38
1st coat 9.29

0 2nd coat 32.51
0
19.20
Remark _____________________________________________________________________________
57
Page 36 of 98
PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1st coat 3.5 m2/hr
WORK ITEM: (11.2) 2 Coats of cement plastering(to recive ceramic To
t Recive ceramic tile EQUIPEMENT: 2nd coat 1 m2/hr
Carpenter OUTPUT 1.27 m2/hr

Cost per ** Indexed
cement qt. 0.078 355.00 27.69 Foreman 1.00 0.20 18.75 3.75 Tools 2 0.2 0.4
sand m3 0.0186 406.00 7.5516 Plasterer 1.00 1.00 17.50 17.50
water m3 0.07 5.00 0.350 D/L 2.00 1.00 5.63 11.26
32.51
Carpenter 1.00 1.00 18.75 18.75
D/L 1.00 1.00 5.63 5.63
24.38
1st coat 9.29

0 2nd coat 32.51
0
19.20
Remark _____________________________________________________________________________
57

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 3rd coat 2 m2/hr
WORK ITEM: (11.2) Final render wall to 2coats of plastered surface EQUIPEMENT:

Cost per ** Indexed
cement qt. 0.02756 355.00 9.7838 Foreman 1 0.2 18.75 3.75 Tools 2 0.2 0.4
sand m3 0.01 406.00 2.03 Plasterer 1 1 17.5 17.50
water m3 0.07 5.00 0.350 D/L 2.00 1.00 5.63 11.26
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
Remark _____________________________________________________________________________
Page 37 of 98
LABOUR HOURLY OUTPUT 2nd coat: 1.00 m2/hr
WORK ITEM: (11.1) 3 Coats of cement plastering ( 1:3 )(internal) Internal EQUIPEMENT:

Cost per ** Indexed
sand m3 0.02 406.00 8.93 Plasterer 1.00 1.00 17.50 17.50
water m3 0.07 5.00 0.35 D/L 2.00 1.00 5.63 11.26 0.00
32.51 0.00
1st coat 9.29 0.00
2nd coat 32.51 0.00
3rd coat 23.22 0.00
0.00

Remark _____________________________________________________________________________

LABOUR HOURLY OUTPUT 2nd coat: 0.80 m2/hr
WORK ITEM: (11.1) 3 Coats of Soffit cement plastering ( 1:3 ) EQUIPEMENT:

Cost per ** Indexed
sand m 3
0.02 406.00 8.93 Plasterer 1.00 1.00 17.50 17.50
water m3 0.07 5.00 0.35 D/L 2.00 1.00 5.63 11.26 0.00
32.51 0.00
1st coat 10.16 0.00
2nd coat 40.64 0.00
3rd coat 27.09 0.00
0.00

Remark _____________________________________________________________________________
Page 38 of 98
PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.40 m2/hr
WORK ITEM: (11.9) 3cm. Thick cement screed flooring (1:3). EQUIPEMENT:

Cost per ** Indexed
sand m3 0.03 406.00 12.18 Plasterer 1.00 1.00 17.50 17.50
water m3 0.01 5.00 0.05 Chilser 1.00 1.00 8.75 8.75
D/L 2.00 1.00 5.63 11.26

104.64

Remark _____________________________________________________________________________

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.70 m2/hr
WORK ITEM: (11.11) 20 x 20cm. terrazzo tile flooring(1:3).(Class-C) EQUIPEMENT:

Cost per ** Indexed
sand m3 0.03 406.00 12.18 Mason 1.00 1.00 18.75 18.75 Cutting Machine 1.00 7.50 7.50
water m3 0.01 5.00 0.04 Chilser 1.00 1.00 8.75 8.75 0.00
cement grout qt. 0.01 355.00 4.97 D/L 2.00 1.00 5.63 11.26 0.00
20 x 20 cm. terrazzo tile m2 1.02 140.00 142.80 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

Remark _____________________________________________________________________________
Page 39 of 98
PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.00 ml/hr
WORK ITEM: (11.11) 20 x10cm. terrazzo tile skirting EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1.00 ml RESULT : 47.29 Birr/ml

Cost per ** Indexed
sand m3 0.00 406.00 1.22 Mason 1.00 1.00 18.75 18.75 Cutting Machine 1.00 7.50 7.50
water m3 0.00 5.00 0.00 D/L 2.00 1.00 5.63 11.26 0.00
cement grout qt. 0.00 355.00 0.50 0.00
20 x10cm. terrazzo tile ml 1.02 14.00 14.28 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
A= Materials Unit Cost 19.59 Birr/ml B= Manpower Unit Cost 16.88 Birr/m2 C= Equipment Unit Cost 3.95 Birr/m2

Remark _____________________________________________________________________________
0.0225
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS 44.444444
3.2625
PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.70 m2 /hr
WORK ITEM: (11.57) 15x15 cm. Ceramic wall tile.(1:3). EQUIPEMENT:

Cost per ** Indexed
15x15 ceramic tile pc 47.00 3.26 153.22 Foreman 1.00 0.25 18.75 4.69 Grinding M. 1 6.25 6.25
cement kg 0.370 3.55 1.31 tiler 1.00 1.00 17.50 17.50 0.00
sand m3 0.001 406.00 0.41 D/L 2.00 1.00 5.63 11.26 0.00
water m3 0.01 5.00 0.05 0.00 0.00
White cement Joint fill kg 0.0100 10.50 0.11 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

Remark _____________________________________________________________________________
Page 40 of 98
PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.50 ml /hr
WORK ITEM: (11.33) 30mm. thick terrazo window cill (1:3) on HCB. EQUIPEMENT:

Cost per ** Indexed
terrazzo window cill for HCB ml 1.02 82.50 84.15 Foreman 1.00 0.20 18.75 3.75 grinder 1.00 3.75 3.75
cement qt 0.03 355.00 9.23 Mason 1.00 1.00 18.75 18.75 tools 2.00 1.88 3.75
sand m3 0.01 406.00 2.84 D/L 2.00 1.00 5.63 11.26 0.00
water m3 0.01 5.00 0.05 0.00
0.00
0.00
0.00
0.00
A= Materials Unit Cost 96.27 Birr/ml B= Manpower Unit Cost 22.45 Birr/ml C= Equipment Unit Cost 4.99 Birr/ml
Direct Cost of Work Item = A+B+C = 123.71 Birr/ml

Total Unit Cost : 144.74 Birr/ml
Remark _____________________________________________________________________________

PROJECT: LABOUR HOURLY OUTPUT: 1.00 ml/hr
WORK ITEM: 340X30mm Terrazzo tile Treads EQUIPEMENT:

Cost per ** Indexed
Cement Qt 0.05 355.00 18.11 Foreman 1.00 0.20 18.75 3.75 Grinder 1.00 6.50 6.50
Sand M3 0.01 406.00 4.97 Mason 1.00 1.00 18.75 18.75 0.00
Water M3 0.01 5.00 0.04 Chilser 1.00 1.00 8.75 8.75 0.00
Cement grout Qt 0.01 355.00 4.97 D/L 2.00 1.00 5.63 11.26 0.00
Treads Ml 1.02 72.41 73.85 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
A= Materials Unit Cost 101.94 Birr/ml B= Manpower Unit Cost 42.51 Birr/m2 C= Equipment Unit Cost 6.50 Birr/m2

Over head cost : 10% 15.09 Birr/m2
Remark _____________________________________________________________________________
Page 41 of 98
PROJECT: LABOUR HOURLY OUTPUT: 1.00 ml/hr
WORK ITEM: 130X30mm Terrazzo tile Riser EQUIPEMENT:

Cost per ** Indexed
Cement Qt 0.02 355.00 7.24 Foreman 1.00 0.20 18.75 3.75 Grinding M 1.00 6.50 6.50
Sand M3 0.00 406.00 1.99 Mason 1.00 1.00 18.75 18.75 0.00
Water M3 0.00 5.00 0.02 Chilser 1.00 1.00 8.75 8.75 0.00
Cement grout Qt 0.01 355.00 1.99 D/L 2.00 1.00 5.63 11.26 0.00
Riser Ml 1.02 27.00 27.54 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
A= Materials Unit Cost 38.77 Birr/ml B= Manpower Unit Cost 42.51 Birr/m 2
C= Equipment Unit Cost 6.50 Birr/m2

Over head cost : 10% 8.78 Birr/m2
Remark _____________________________________________________________________________

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 5 m2 / hr.
WORK ITEM: ( 3.5 ) C-15 mass Concrete pavement 10 cm thick EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 194.66 Birr/m2

Cost per ** Indexed
Type of Material Unit Qty * Rate Unit Labour by Trade No. UF Hourly Cost Hourly Cost Type of Equipment No. 14 Hourly Cost
Cement Qnt. 0.2 355.00 71.00 Foreman 1 0.25 18.75 4.69 Mixer 1 44.00 44
Sand m3 0.04 406.00 16.24 Mason I 1 1 18.75 18.75 Vibrator 1 19.00 19
Gravel (02) m3 0.08 300.00 24.00 Gang Lead 1 1 10.00 10.00
Water m3 0.008 5.00 0.04 D/L 6 1 5.63 33.78
Selected material m3 0.4 50.60 20.24 Carpenter 1 1 18.75 18.75 0
Red Ash m2 0.1 50.60 5.06 0 0
0.00 0 0
Total (1:-01) 136.58 Total (1:02) 85.97 Total (1:03) 63
A= Materials Unit Cost 136.58 Birr/m2 B=Manpower Unit Cost 17.19 Br./m2 C= Equipment Unit Cost : 12.60 Br./m2
Total of (1:02) 85.97 Total of (1:03) 63
Hourly Output 5 Hourly output: 5
Remark ________________________________________________________
Page 42 of 98
PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 4 ml./hr.
WORK ITEM: (7.23) Half Ø 100mm Wooden Hand Rail EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 180.61 Birr/m.

Cost per ** Indexed
Half Ø 100mm Wooden Hand Rail ml. 1.100 121.00 133.10 Foreman 1 0.25 18.75 4.69 Tools 2 5.00 10.00
Screw Pcs 2.000 0.50 1.00 Carpenter 1 1 18.75 18.75
Painting (Varnish) lit 0.038 139.50 5.23 Helper 1 1 8.75 8.75
Thinner lit 0.039 34.50 1.35 D/L 1 1 5.63 5.63
Sand Paper Pcs 0.003 6.00 0.02 painter 1 1 6.88 6.88
A= Materials Unit Cost 140.69 birr/ml. B= Manpower Unit Cost 11.17 Birr/m C= Equipment Unit Cost 2.50 Birr/m
Hourly Output: Hourly output: ________________
Remark _____________________________________________________________________________
PROJECT: Hand Rail LABOUR HOURLY OUTPUT: Errection 20 kg./hr.
WORK ITEM: ( 7.11) Steel Balustrade & Guard Rail With RHS EQUIPEMENT: Welding Mashine prod. 25
TOTAL QANTITY OF WORK ITEM: RESULT: 521.15 Birr/kg.

Cost per ** Indexed
40*40*2mm kg. 5.922 39.96 236.64 Foreman 1 0.75 18.75 14.0625 Welding M. 2.00 12.50 25.00
30*20*1.5mm kg. 3.339 39.96 133.43 Grinding M. 1 6.25 6.25
40*20*1.5mm kg. 1.365 39.96 54.55 Welder 1 2 17.5 35 Cutting M. 1 6.25 6.25
Electrode pc 5.313 0.57 3.05 D/L 1 1 5.63 5.63
Anti rust lit 0.04 172.00 6.88 54.6925
Thinner lit 0.052 34.50 1.79 Carpenter1 1 1 18.75 18.75
D/L 10 1 5.63 56.3
Welder 1 1 17.5 17.5
Foreman 1 0.25 18.75 4.6875
97.2375
Total (1:-01) 436.34 Total ( 1: 02 ) Total (1:03) 37.50
A= Materials Unit Cost 436.34 Birr/ml B= Manpower Unit Cost 2.73 Birr/kg. C= Equipment Unit Cost 1.50 Birr/kg.
Total of (1:02) 4.86 Total of (1:03)
Tot Total Unit Cost : 521.15 Birr/kg.
Remark _____________________________________________________________________________ Total 701.77
Page 43 of 98
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.38 PCS./hr.
WORK ITEM: ( 13.2 ) WC. Low Flash ( Tabor Ceramics ) EQUIPEMENT: Drilling Machine
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 823.71 Birr/pcs.

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
WC. Low flash Tabor Ceramics 0.00 plumber 1 1 12.5 12.5 Drill 1 4.53 4.53
with Italy accessories pcs. 1 600 600.00 helper 1 1 8.13 8.13 0.00
0.00 chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.63 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost B= Manpower Unit Cost

600 Birr/pcs. 92.11 Birr/pcs. C= Equipment Unit Cost 11.92 Birr/pcs.
Hourly Output: 10.30/0.38 = 27.10 Hourly output: ___ 4.53/0.38 = 11.90
Direct Cost of Work Item = A+B+C = 704.03 Birr/pcs.
Total Unit Cost : 823.71 Birr/pcs.
Remark _____________________________________________________________________________
-4-
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.38 PCS./hr.
WORK ITEM: ( 13.4 ) WC with high level flashing ( Turkish ) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: _ 1 pcs. RESULT: 552.36 Birr/pcs.

Turkish type WC with all accessories pcs 1 380 380.00 plumber 1 1 12.5 12.5 0.00
0.00 helper 1 1 8.13 8.125 0.00
0.00 chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.625 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost 380 Birr/pcs.

B= Manpower Unit Cost 92.11 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Hourly Output: 10.3/0.38 = 27.10 500.00+27.10 = 527.10
Remark _____________________________________________________________________________
-5-
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.38 pcs./hr.
WORK ITEM: ( 13.6 ) 50 X 60 HWB ( Italy ) EQUIPEMENT: Drilling machine

HWB size 50 X 60 cm with 0.00 plumber 1 1 12.5 12.5 drill 1 4.53 4.53
all accessories pcs 1 600 600.00 helper 1 1 8.13 8.125 0.00
0.00 chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.625 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost 600 Birr/pcs.B= Manpower Unit Cost 92.11 Birr/pcs. 11.92 Birr/pcs.
C= Equipment Unit Cost
Hourly Output: 10.3/0.38 = 27.10 Hourly output: __ 4.53/0.38 = 11.90
Remark _____________________________________________________________________________
-7-
WORK ITEM: ( 13.7 ) Bath tab ( Italy ) EQUIPEMENT:

bath tab with all accessories pcs 1 3500 3500.00 plumber 1 1 12.5 12.5 0.00
0.00 helper 1 1 8.13 8.125 0.00
0.00 chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.625 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost 3500 Birr/pcs.B= Manpower Unit Cost 194.44 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Hourly Output: 10.3/0.38 =.18 =57.22 Hourly output: _____________
Remark _____________________________________________________________________________
-8-

WORK ITEM: ( 13.9) Shower plate EQUIPEMENT:

70 x 70 cm shower plate with all 0.00 plumber 1 1 12.5 12.5 0.00
accessories pcs 1 500 500.00 helper 1 1 8.13 8.125 0.00
0.00 chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.625 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00

Hourly Output: 10.30/0.30=34.33 Hourly output: ___________
Remark _____________________________________________________________________________
- 10 -
WORK ITEM: ( 13.10 ) urinals EQUIPEMENT:

white glazed urinal with all 0.00 plumber 1 1 12.5 12.5 0.00
accessories pcs 1 280 280.00 helper 1 1 8.13 8.125 0.00
0.00 chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.625 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00

Hourly Output: 10.30/0.28 =36.79 Hourly output: ___________
Remark _____________________________________________________________________________
- 11 -
WORK ITEM: ( 13.11 ) Kitchen sink ( singel bowel) EQUIPEMENT:

50 x 120 singel bowel kitchen sink pcs 1 480 480.00 plumber 1 1 12.5 12.5 0.00
0.00 helper 1 1 8.13 8.125 0.00
0.00 chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.625 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00

Hourly Output: 10.30/0.28 =36.79 Hourly output: __________
Remark _____________________________________________________________________________
- 12 -
WORK ITEM: ( 13.12 ) Kitchen sink ( double bowel) EQUIPEMENT:

50 x 120 double bowel kitchen sink pcs 1 800 800.00 plumber 1 1 12.5 12.5 0.00
0.00 helper 1 1 8.13 8.125 0.00
0.00 chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.625 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00

Hourly Output: 10.30/0.24 = 42.92 Hourly output: __________
Remark _____________________________________________________________________________
- 13 -
WORK ITEM: ( 13.13 ) Towel rack(ceramic) EQUIPEMENT: drilling machine

chromplated towel rack pcs 1 35 35.00 plumber 1 1 12.50 12.50 drill 1 4.53 4.53
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost 35 Birr/pcs. B= Manpower Unit Cost 14.20 Birr/pcs. C= Equipment Unit Cost 5.15 Birr/pcs.
Hourly Output: 5.00/0.88 = 5.68 Hourly output: __ 4.53/0.88 = 5.15
Remark _____________________________________________________________________________
- 14 -
WORK ITEM: ( 13.14 ) Toilet paper holder(Ceramic) EQUIPEMENT:

soft paper holder pcs 1 60 60.00 plumber 1 1 12.5 12.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Hourly Output: 5.00/0.88 = 5.68 Hourly output: ______________
Remark _____________________________________________________________________________
- 15 -
WORK ITEM: ( 13.15 ) soap holder(Ceramic) EQUIPEMENT: .

soap holder medium sized pcs 1 65 65.00 plumber 1 1 12.5 12.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Hourly Output: 5.00/0.88 = 5.68 Hourly output: _______________
Remark _____________________________________________________________________________
- 16 -
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1 pcs./hr.
WORK ITEM: ( 13.16 ) Glass mirror(40 x 50 cm) EQUIPEMENT: drilling machine

40 x 50 cm glass mirror pcs 1 320 320.00 plumber 1 1 12.5 12.5 drill 1 4.53 4.53
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Hourly Output: 5.00/1 = 5 Hourly output: __ 4.53/1 = 4.53
Remark _____________________________________________________________________________
- 17 -
WORK ITEM ( 13.17 ) Floor drain Φ50mm EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT 79.56 Birr/pcs.

10 x 10 cm Floor drain ( chrom plated ) pcs 1 40 40.00 plumber 1 1 12.5 12.5 0.00
0.00 helper 1 1 8.13 8.13 0.00
0.00 chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.63 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00

Remark _____________________________________________________________________________
- 18 -
WORK ITEM: ( 13.18 ) Water heatr ( 50 Lit. Cap. ) EQUIPEMENT:

50 Lit. capacity water boiler pcs 1 1100 1100.00 plumber 1 1 12.5 12.5 0.00
0.00 helper 1 1 8.13 8.13 0.00
0.00 chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.63 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Remark _____________________________________________________________________________
- 19 -
WORK ITEM: ( 13.19 ) Water heatr ( 80 Lit. capacity ) EQUIPEMENT:

80 Lit. capacity water boiler pcs 1 1400 1400.00 plumber 1 1 12.5 12.5 0.00
0.00 helper 1 1 8.13 8.13 0.00
0.00 chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.63 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Remark _____________________________________________________________________________
- 21 -
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 2.8 ml./hr.
WORK ITEM: ( 13.21 ) 1/2 " Galvanaized Steel Pipe ( GSP ) EQUIPEMENT: Flera + Kaabaleto
TOTAL QANTITY OF WORK ITEM: 21 m. RESULT: 81.86 Birr/ml.

1/2" GSP ml 21 36.6667 770.00 Foreman 1 0.167 18.75 3.13125 Gear 0.00
Union 1/2" pcs 1 14 14.00 Plumber 1 1 12.5 12.5 Machine 1 4 4.00
Elbow 1/2" " 17 6 102.00 Helper 1 1 8.13 8.13 0.00
Tees 1/2" " 4 8 32.00 Chisler 1 1 8.75 8.75 0.00
Nipples 1/2" " 1 6 6.00 D/L 1 1 5.63 5.63 0.00
Reducer 3/4" - 1/2" " 1 10 10.00 0 0.00
Flexible pipe ( long ) " 5 30 150.00 0 0.00
Fiber kg 0.01 180 1.80 0 0.00
Synthetic paint " 0.25 270 67.50 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost 54.919 Birr/ml. B= Manpower Unit Cost 13.62 Birr/ml. C= Equipment Unit Cost 1.43 Birr/ml.
Hourly Output: 11.13/1.85 = 6.02 Hourly output: __ 4/1.85 = 2.16
Direct Cost of Work Item = A+B+C = 69.97 Birr/ml.
Over head cost : 10% 7.00 Birr/ml.
Profit Cost: 7% 4.90 Birr/ml.
Total Unit Cost : 81.86 Birr/ml.
Remark _____________________________________________________________________________
- 22 -
WORK ITEM: ( 13.22 ) 3/4" Galvanaized Steel Pipe ( GSP ) EQUIPEMENT: Flera + Kaabaleto
TOTAL QANTITY OF WORK ITEM: 34 ml. RESULT: 95.81 Birr/ml.

3/4" GSP ml 34 56.6667 1926.67 Foreman 1 0.167 18.75 3.13125 Gear 0.00
Elbow 3/4" " 12 10 120.00 Helper 1 1 8.13 8.13 0.00
Tees 3/4" " 3 10 30.00 Chisler 1 1 8.75 8.75 0.00
Nipples 3/4" " 1 8 8.00 D/L 1 1 5.63 5.63 0.00
Reducer 1" - 3/4" " 1 12 12.00 0 0.00
Fiber kg 0.01 180 1.80 0 0.00
Synthetic paint " 0.25 270 67.50 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Remark _____________________________________________________________________________
- 23 -
WORK ITEM: ( 13.23 ) 1" Galvanaized Steel Pipe ( GSP ) EQUIPEMENT: Flera + Kabaleto

1" GSP ml 49 70 3430.00 Foreman 1 0.167 18.75 3.13 Leaze 0.00
Union 1" pcs 1 35 35.00 Plumber 1 1 12.5 12.5 Machine 1 4 4.00
Elbow1" " 3 16 48.00 Helper 1 1 8.13 8.13 0.00
Tees 1" " 1 18 18.00 Chisler 1 1 8.75 8.75 0.00
Nipples 1" " 1 14 14.00 D/L 1 1 5.63 5.63 0.00
Staffa 1" " 1 40 40.00 0 0.00
Reducer 11/4'' -1" " 1 18 18.00 0 0.00
Fiber kg 0.02 180 3.60 0 0.00
Synthetic paint " 0.25 270 67.50 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Remark _____________________________________________________________________________
- 24 -
WORK ITEM: ( 13.24) 1 1/4'' Galvanaized Steel Pipe ( GSP ) EQUIPEMENT: Flera + Kabaleto

11/4" GSP ml 50 100 5000.00 Foreman 1 0.167 18.75 3.13125 Leaze 0.00
Elbow 11/4" " 12 25 300.00 Helper 1 1 8.13 8.13 0.00
Tees 11/4" " 2 35 70.00 Chisler 1 1 8.75 8.75 0.00
Nipples 11/4" " 7 18 126.00 D/L 1 1 5.63 5.63 0.00
Fiber kg 0.2 180 36.00 0 0.00
Synthetic paint " 0.5 270 135.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost 116.04 Birr/ml. B= Manpower Unit Cost 21.19 Birr/ml. C= Equipment Unit Cost2.22 Birr/ml.
Remark _____________________________________________________________________________
WORK ITEM: ( 13.24) 11/2" Galvanaized Steel Pipe ( GSP ) EQUIPEMENT: Flera + Kabaleto

11/2" GSP ml 50 133.333 6666.67 Foreman 1 0.167 18.75 3.13125 Leaze 0.00
Elbow 11/2" " 12 35 420.00 Helper 1 1 8.13 8.13 0.00
Tees 11/2" " 2 40 80.00 Chisler 1 1 8.75 8.75 0.00
Nipples 11/2" " 7 30 210.00 D/L 1 1 5.63 5.63 0.00
Fiber kg 0.2 180 36.00 0 0.00
Synthetic paint " 0.5 270 135.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost 154.553 Birr/ml. B= Manpower Unit Cost 25.43 Birr/ml. 2.67 Birr/ml.
Remark _____________________________________________________________________________
- 25 -
WORK ITEM: ( 13.24) 2" Galvanaized Steel Pipe ( GSP ) EQUIPEMENT: Flera + Kabaleto

2" GSP ml 50 141.667 7083.33 Foreman 1 0.167 18.75 3.13125 Leaze 0.00
Union 2" pcs 3 85 255.00 Plumber 1 1 12.5 12.5 Machine 1 4 4.00
Elbow 2" " 12 56 672.00 Helper 1 1 8.13 8.13 0.00
Tees 2" " 2 60 120.00 Chisler 1 1 8.75 8.75 0.00
Nipples 2" " 7 48 336.00 D/L 1 1 5.63 5.63 0.00
Fiber kg 0.2 180 36.00 0 0.00
Synthetic paint " 0.5 270 135.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Remark _____________________________________________________________________________
WORK ITEM: ( 13.26) Gate Valves 1/2" EQUIPEMENT:

1/2" Gate Valve pcs 1 65 65.00 Plumber 1 1 12.5 12.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Hourly Output: 5.00/1 = 5.00 Hourly output: ____________
Remark _____________________________________________________________________________
- 27 -
WORK ITEM: ( 13.27) Gate Valves 3/4" EQUIPEMENT:

3/4" Gate Valve pcs 1 85 85.00 Plumber 1 1 12.5 12.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Hourly Output: 5.00/1 = 5.00 Hourly output: ________________
Remark _____________________________________________________________________________
- 28 -
WORK ITEM: ( 13.28) Gate Valves 1" EQUIPEMENT:

1" Gate Valve pcs 1 160 160.00 Plumber 1 1 12.5 12.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Hourly Output: 5.00/1 = 5.00 Hourly output: ________________
Remark _____________________________________________________________________________
- 29 -
WORK ITEM: ( 13.29) Water Meter 1/2'' EQUIPEMENT:

Water Meter 1/2'' pcs 1 350 350.00 Plumber 1 1 12.5 12.5 0.00
0.00 Helper 1 1 8.13 8.13 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Remark _____________________________________________________________________________
- 30 -

0.00 Helper 1 1 8.13 8.13 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Hourly Output: 6.90/1.25 = 5.52 Hourly output: ________________
Remark _____________________________________________________________________________
WORK ITEM: ( 13.30) Water Meter 1'' EQUIPEMENT:

Water Meter 1'' pcs 1 650 650.00 Plumber 1 1 12.5 12.5 0.00
0.00 Helper 1 1 8.13 8.13 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Remark _____________________________________________________________________________

0.00 Helper 1 1 8.13 8.13 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost 1500 Birr/pcs. B= Manpower Unit Cost 16.50 Birr/pcs. 0.00 Birr/pcs.
Remark _____________________________________________________________________________

0.00 Helper 1 1 8.13 8.13 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost 1900 Birr/pcs. B= Manpower Unit Cost 16.50 Birr/pcs. 0.00 Birr/pcs.
Remark _____________________________________________________________________________
WORK ITEM: ( 13.30) Water Meter 2'' EQUIPEMENT:

Water Meter 2'' pcs 1 2800 2800.00 Plumber 1 1 12.5 12.5 0.00
0.00 Helper 1 1 8.13 8.13 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Remark _____________________________________________________________________________
- 31 -
WORK ITEM: ( 13.31) 50 mm. dia. PVC Pipe EQUIPEMENT:

Φ 50 mm PVC pipe ml 15 12.5 187.50 Foreman 1 0.167 18.75 3.13125 0.00
Elbow 50 -900mm dia. pcs 1 10 10.00 Plumber 1 1 12.5 12.5 0.00
Tees 50 mm dia. " 1 15 15.00 Helper 1 1 8.13 8.13 0.00
Reducer 110 - 50 mm dia. " 1 20 20.00 Chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.63 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost 15.5 Birr/ml. B= Manpower Unit Cost 30.27 Birr/pcs. C= Equipment Unit Cost0.00 Birr/pcs.
Remark _____________________________________________________________________________
- 32 -
WORK ITEM: ( 13.31) 75 mm. dia. PVC Pipe EQUIPEMENT:

Φ 75 mm PVC pipe ml 15 18.3333 275.00 Foreman 1 0.167 18.75 3.13125 0.00
Elbow 75-900mm dia. pcs 1 40 40.00 Plumber 1 1 12.5 12.5 0.00
Reducer 110 - 75 mm dia. " 1 27 27.00 Chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.63 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost 25.1333 Birr/ml. B= Manpower Unit Cost 30.27 Birr/pcs. C= Equipment Unit Cost0.00 Birr/pcs.
Remark : Taken Average Of Item No. ( 13.31 ) And ( 13.33 )
- 33 -
WORK ITEM: ( 13.33) 110mm. Dia. PVC Pipe EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 6.1 ml. RESULT: 94.59 Birr/ml.
Material Cost (1:01) Cost per Labour by Labour (1:02)

** Indexed Hourly Type of Equipment Cost (1:03) Hourly
Hourly
Φ 110 mm PVC pipe ml 6.1 30 183.00 Foreman 1 0.167 18.75 3.13125 0.00
Elbow 110-900mm dia. pcs 1 25 25.00 Plumber 1 1 12.5 12.5 0.00
0.00 Chisler 1 1 8.75 8.75 0.00
0.00 D/L 1 1 5.63 5.63 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
A= Materials Unit Cost 39.8361 Birr/ml. B= Manpower Unit Cost 41.01 Birr/ml. 0.00 Birr/ml.
Remark _____________________________________________________________________________
- 34 -
PROJECT: ELECTRICAL INSTALLATION LABOUR HOURLY OUTPUT: 0.125 Pcs/hr
WORK ITEM: (14.1 ) MDB with all Acc. including bus bars of 160Amp.rating EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pcs RESULT: 7970.67 Birr/Pcs
Material Cost (1:01) Labour (1:02) ** Equipment Cost (1:03)

Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
MDB with locable door 0 Foreman 1 0.45 18.75 8.44 0
Including all accesseries. No. 1 6600 6600 EL 1 1 12.5 12.5 0
0 D/L 1 1 5.63 5.63 0
0 0 0
0 0 0
0 0 0
0 0 0
A= Materials Unit Cost 6600.00 Birr/Pcs B= Manpower Unit Cost 212.54 Birr/Pcs C=Equipment Unit Cost 0 Birr/Pcs
Direct Cost of Work Item = A+B+C = 6812.54 Birr/Pcs
Remark :
-2-

PROJECT: ELECTRICAL INSTALLATION LABOUR HOURLY OUTPUT: 0.125 Pcs/hr
WORK ITEM: (14.2 ) SDB including Breakers EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pcs RESULT: 563.99 Birr/Pcs

Indexed
SDB with locable door No. 1 89.5 89.5 Foreman 1 0.45 18.75 8.44 0
Breaker 25A/1 phase No. 1 45 45 EL 1 1 12.5 12.5 0
Breaker 20A/1 phase No. 1 45 45 D/L 1 1 5.63 5.63 0
Breaker 16A/1 phase No. 1 45 45 0 0
Breaker 10A/1 phase No. 1 45 45 0 0
0 0 0
0 0 0
A= Materials Unit Cost 269.50 Birr/Pcs B= Manpower Unit Cost 212.54 Birr/Pcs C=Equipment Unit Cost 0 Birr/Pcs
Direct Cost of Work Item = A+B+C = 482.04 Birr/Pcs
Remark :
-3-

PROJECT: ELECTRICAL INSTALLATION LABOUR HOURLY OUTPUT: 0.5 Pt/hr
WORK ITEM: (14.3 ) light point including two way switch EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pt RESULT: 235.29 Birr/Pt

**
Indexed
diam.16mm conduit m 2.4 2.42 5.8 Foreman 1 0.45 18.75 8.44 0
pvc insulated conductor 0 EL 1 1 12.5 12.5 0
of 1x2.5mm2 m 4.7 5.28 24.816 Mason 1 1 18.75 18.75 0
connectors No. 1 2.45 2.45 Plaster 1 1 17.5 17.5 0
junction box φ85 No. 1 1.5 1.5 D/L 1 1 5.63 5.63 0
Flush mounted two way switch No. 1 38.5 38.5 0 0
wooden screw 8mm No. 2 0.6 1.2
Fisher 6mm No. 2 0.6 1.2 0 0
A= Materials Unit Cost 75.47 Birr/Pt B= Manpower Unit Cost 125.64 Birr/Pt C=Equipment Unit Cost 0 Birr/Pt
Direct Cost of Work Item = A+B+C = 201.10 Birr/Pt
Total Unit Cost : 235.29 Birr/Pt
Remark :
-4-

WORK ITEM: (14.4 ) light point including one way switch EQUIPEMENT:

Indexed
of1x2.5mm2 m 4.7 5.28 24.816 Mason 1 1 18.75 18.75 0
Flush mounted one way switch No. 1 38.5 38.5 0 0
Fisher 6mm No. 2 0.6 1.2 0 0
Remark :
-5-

WORK ITEM: (14.4 ) light point including Double switch10A,250V EQUIPEMENT:

Indexed
of1x2.5mm2 m 4.7 5.28 24.816 Mason 1 1 18.75 18.75 0
Flush mounted Double switch No. 1 38.5 38.5 0 0
Fisher 6mm No. 2 0.6 1.2
0 0 0
Remark :
WORK ITEM: (14.4 ) light point including Intermediate switch 10A,250V EQUIPEMENT:

**
Indexed
of1x2.5mm2 m 4.7 5.28 24.816 Mason 1 1 18.75 18.75 0
junction
Flush box φ85intermediate
mounted No. 1 1.5 1.5 D/L 1 1 5.63 5.63 0
switch No. 1 58.5 58.5 0 0
0 0 0
Remark :
-6-
WORK ITEM: (14.4 ) light point including Triple switch 7740 01 + 774042 EQUIPEMENT:

**
Indexed
of1x2.5mm2 m 4.7 5.28 24.816 Mason 1 1 18.75 18.75 0
Flush mounted Triple switch No. 1 78 78 0 0
0 0 0
Remark :
-6-
WORK ITEM: (14.6 ) Sockect point 16Amp. EQUIPEMENT:

**
Indexed
of1x2.5mm2 m 11.2 5.28 59.136 Mason 1 1 18.75 18.75 0
Socket out let 16Amp. No. 1 34.5 34.5 Plaster 1 1 17.5 17.5 0
wooden screw 8mm No. 2 0.6 1.2 0 0
Fisher 6mm No. 2 0.6 1.2 0 0
Remark :
-7-

WORK ITEM: (14.7 ) Sockect point 10Amp. EQUIPEMENT:

**
Indexed
of 1x2.5mm2 m 11.2 5.28 59.14 Mason 1 1 18.75 18.75 0
Fisher 6mm No. 2 0.6 1.2 0 0
Remark :
WORK ITEM: (14.7 ) Twin Sockect point 20Amp. EQUIPEMENT:

**
Indexed
pvc insulated conductor 0.00 EL 1 1 12.5 12.5 0
of 1x2.5mm2 m 11.2 5.28 59.14 Mason 1 1 18.75 18.75 0
Fisher 6mm No. 2 0.6 1.2 0 0

Remark :
-8-
-9-

WORK ITEM: (14.9 ) Telephone point EQUIPEMENT:

**
Indexed
diam.16mm conduit m 4 2.42 9.67 Foreman 1 0.45 18.75 8.44 0
Telephone cable wire m 2 9 18 EL 1 1 12.5 12.5 0
Connection junction box(10*10) No. 1 8 8 Mason 1 1 18.75 18.75 0
Flush mounted socket No. 1 34.5 34.5 Plaster 1 1 17.5 17.5 0
wooden screw 8mm No. 2 0.6 1.2 D/L 1 1 5.63 5.63 0
Fisher 6mm No. 2 0.6 1.2 0 0
0 0 0
Remark :
- 10 -

WORK ITEM: (14.10 ) TV point EQUIPEMENT:

**
Indexed
diam.16mm conduit m 4 2.42 9.67 Foreman 1 0.45 18.75 8.44 0
TV cable wire m 8 3 24 EL 1 1 12.5 12.5 0
Connection junction box(10*10) No. 0.5 8 4 Mason 1 1 18.75 18.75 0
Flush mounted socket No. 1 38.5 38.5 Plaster 1 1 17.5 17.5 0
Fisher 6mm No. 2 0.6 1.2 0 0
0 0 0
Remark :
-11-

PROJECT: ELECTRICAL INSTALLATION LABOUR HOURLY OUTPUT: 1.25 No./hr
WORK ITEM: (14.14 ) Flourecent fitting type philips TMS 012/ 1xTLD 36watt EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 No. RESULT: 363.17 Birr/No.

**
Indexed
Flourecent philips type TMS 0 Foreman 1 0.3 18.75 5.63 0
012/1xTLD36 watt No. 1 289 289 EL 1 1 12.5 12.5 0
Fisher 6mm No. 2 0.6 1.2 0 0
0 0 0
0 0 0
0 0 0
A= Materials Unit Cost 291.40 Birr/No. B= Manpower Unit Cost 19.00 Birr/No. C=Equipment Unit Cost 0 Birr/No.
Direct Cost of Work Item = A+B+C = 310.40 Birr/No.
Total Unit Cost : 363.17 Birr/No.
Remark :
WORK ITEM: (14.14 ) Flourecent fitting type philips TMS 012/ 2xTLD 36watt EQUIPEMENT:

**
Indexed
Flourecent philips type TMS 0 Foreman 1 0.3 18.75 5.63 0
012/2xTLD36 watt No. 1 480 480 EL 1 1 12.5 12.5 0
Fisher 6mm No. 2 0.6 1.2 0 0
0 0 0
0 0 0
0 0 0
Remark :
- 15 -

WORK ITEM: (14.15 ) Flourecent fitting type philipsTMW 065/1xTLD 18watt EQUIPEMENT:

**
Indexed
Flourecent philips type TMW 0 Foreman 1 0.3 18.75 5.63 0
065/1xTLD18 watt No. 1 340 340 EL 1 1 12.5 12.5 0
Fisher 6mm No. 2 0.6 1.2 0 0
0 0 0
0 0 0
0 0 0
Remark :
- 16 -

WORK ITEM: (14.16 ) Flourecent fitting type philipsTMW 965/ 2xTLD 18watt EQUIPEMENT:

**
Indexed
Flourecent philips type 0 Foreman 1 0.3 18.75 5.63 0
TMW 965/2xTLD18 No. 1 450 450 EL 1 1 12.5 12.5 0
Fisher 6mm No. 2 0.6 1.2 0 0
0 0 0
0 0 0
0 0 0
Remark :
- 17 -

WORK ITEM: (14.17 ) Metalux 36133 with 3*40 clear candle incandecent lamp EQUIPEMENT:

**
Indexed
Metalux 36133 with 3*40 clear
candle incandecent lamp No. 1 5.8 5.8 Foreman 1 0.3 18.75 5.63 0
wooden screw 8mm No. 2 0.6 1.2 EL 1 1 12.5 12.5 0
Fisher 6mm No. 2 0.6 1.2 D/L 1 1 5.63 5.63 0
0 0 0
0 0 0
0 0 0
0 0 0
Profit cost 7% 1.90 "
Remark :
- 18 -

WORK ITEM: (14.18) Plastic lamp E27 Lamp Holder EQUIPEMENT:

**
Indexed
Plastic lamp E27 Lamp Holder No. 1 5.8 5.8 Foreman 1 0.3 18.75 5.63 0
Fisher 6mm No. 2 0.6 1.2 D/L 1 1 5.63 5.63 0
0 0 0
0 0 0
0 0 0
0 0 0
Remark :
- 19 -

WORK ITEM: (14.19) Incandecent with 60 watt lamp EQUIPEMENT:

**
Indexed
Incandecent with 60 watt lamp No. 1 23 23 Foreman 1 0.3 18.75 5.63 0
Fisher 6mm No. 2 0.6 1.2 D/L 1 1 5.63 5.63 0
0 0 0
0 0 0
0 0 0
0 0 0
Remark :
WORK ITEM: (14.19) PVC pipe Φ110mm EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 6 ml RESULT: 61.24 Birr/ml

**
Indexed
PVC pipe Φ110mm No. 1 180 180 Foreman 1 0.3 18.75 5.63 0
PVC elbow 90,Φ110mm No. 2 25 50 EL 1 1 12.5 12.5 0
0 D/L 3 1 5.63 16.89 0
0 0 0
0 0 0
0 0 0
0 0 0
Remark :
TOTAL QANTITY OF WORK ITEM: 6 ml RESULT: 53.44 Birr/ml

**
Indexed
0 D/L 3 1 5.63 16.89 0
0 0 0
0 0 0
0 0 0
0 0 0
Remark :
TOTAL QANTITY OF WORK ITEM: 6 ml RESULT: 33.94 Birr/ml.

**
Indexed
0 D/L 3 1 5.63 16.89 0
0 0 0
0 0 0
0 0 0
0 0 0
Remark :

5 Unit Price Analysis

Uploaded by

Copyright:

Available Formats

5 Unit Price Analysis

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

5 Unit Price Analysis

Uploaded by

Copyright:

Available Formats

Unit Price(10 OH &

No Description Unit 7% Profit ) Remark

1 20cm. Clearing on dry soil. m2 8.14

5 Excavation foundation pits to adepth of 150-300cm. In loose soil. m3 78.25

6 Excavation foundation pits to adepth of 300-450cm. In loose soil. m3 115.32

B.2. BLOCK WORK

B.6. METAL & ALUMINIUM WORK

1 Three coats of plastic paint to plastered wall surface. m2 27.14

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Total (1:-01) Total (1:02) 36.66 Total (1:03) 0.20

A= Materials Unit Cost 0.00 Birr/m 3

Total of (1:02) Total of (1:03)

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Total (1:-01) Total (1:02) 36.66 Total (1:03) 0.80

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

A= Materials Unit Cost 0.00 Birr/m 3

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 0.00 Total (1:02) 19.39 Total (1:03) 1.28

A= Material unit cost 0.00 Birr/m 2

Total of (1:02) Total of (1:03)

UF: UTILIZATION FACTOR

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 0.00 Total (1:02) 19.39 Total (1:03) 1.28

A= Material unit cost 0.00 Birr/m 2

Total of (1:02) Total of (1:03)

UF: UTILIZATION FACTOR

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 0.00 Total (1:02) 19.39 Total (1:03) 1.28

UF: UTILIZATION FACTOR

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 0.00 Total (1:02) 19.39 Total (1:03) 1.28

UF: UTILIZATION FACTOR

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 0.00 Total (1:02) 19.39 Total (1:03) 1.28

UF: UTILIZATION FACTOR

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 0.00 Total (1:02) 19.39 Total (1:03) 1.28

A= Material unit cost 0.00 Birr/m 2

Total of (1:02) Total of (1:03)

UF: UTILIZATION FACTOR

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Total of (1:02) Total of (1:03)

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Over head cost : 10% 6.99 "

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

A= Materials Unit Cost 0.00 Birr/m 3

Direct Cost of Work Item = A+B+C = 43.11 Birr/m3

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

Direct Cost of Work Item = A+B+C = 54.83 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)