Schedule A (Part -I)

Schedule of Rates and Approximate Quantities

Name of the Work:Construction of Auditorium and Teachers Training Centre in the premises of MPDO office Patancheru Town of
Sangareddy District
Grant: DMFT Est. Cost. Rs. 50.00 Lakhs
The quantities here given are those upon which the lumpsum tender cost of work is based but they are subject to alteration, omissions, deductions, or additions as
provided for in the conditions of this contract and do not necessarily show the actual quantities of work to be done. The total contract value and unit rates noted below
A)
are those governing payment of extras or deductions for omissions according to the conditions to the contract as set forth in the preliminary specifications of the AP
Standard Specifications and other conditions of specification of this contract.

It is to be expressly understood that the measured work is to be taken net (not withstanding any custom or practice to the contrary) according to the actual quantities when
in place and finished according to the drawings or as may be ordered from time to time by the Executive Engineer and the cost calculated by measurmeent or weight, at
B)
their respective rates without any additional charge for any necessary or contingent works connected works connected therewith. The total contract value is for works in
situ and complete in every respect.
C) Additions and alterations in the Schedule of quantities will disqualify the tender
In case of discrepancies between the written description of the item in the Schedule 'A" and the detailed description in the specification of the same item, the latter shall
D)
be adopted.
E) The rates for all items shown are inclusive of overhead charges & controctor's profit @ 13.615% but excluding GST @ 12%,
Price adjustment for POL, Cement ,Steel is appilacable for works as per G.OMs.No.94,TR&B(R1) Dept, Dt.16.4.2008 , Cir. Memo No.1T1/ 10744/ / 96 , Dt:
F)
30.09.2010 of Engineer-In- Chief, PR, Hyderabad and G.O.Ms. No. 01, dt: 25-01-2012 of Finance ( Works& Projects -F7 ) Department.

Approximate Per Unit of

Rate in
S.No quantity in Description of item APSS No. measureme Amount
figures
figures nt

1 2 3 4 5 6 7
BLD-CSTN-2-1 (9): Earth work excavation in Ordinary Soil by Manual Means-Upto 3 m depth for
foundations and depositing on bank for all lifts and with an initial lead of 10m including all APSS, and as
1 571.94 Cum operational, incidental, labour charges such as shoring ,sheeting, planking, strutting, etc. complete per relevent 246.07 1.00 Cum 140737.28
for finished item of workexcluding dewatering charges etc as per SS - 20 B (APSS 308). codes

BLD-CSTN-3-5 (22) -Using Concrete mixture all works up to Plinth Level: Plain Cement concrete
nominal mix (1:4:8) prop (Cement : fine aggregate: coarse aggregate ) using 40mm size Hard
Granite Machine Crushed Metal including cost and conveyance of all materials like cement, sand APSS, and as
2 45.91 Cum (Natural sand 50%+Manufactured sand(Rock Sand)50% ) , coarse aggregate water etc., to site , per relevent 4172.94 1.00 Cum 191579.68
on all materials, labour charges , for mixing , laying, concrete , ramming in 15 cm layers, finishing codes
top surface to the required level curing etc., complete for finished item of work.for foundation and
under flooring bed.

Superintending Engineer,
Contractor Page 1 of 4 PR Region, Medak
 BLD-CSTN-6-12-(67) : Construction of RR Masonary in Cement Mortor ( 1:6 ) Prop using hard
granite stone including cost & Conveyance of all materials like Cement, Sand (Natural sand 50% APSS, and as
3 36.42 Cum +Manufactured sand(Rock Sand)50% ), , Water, Granite Stones, including on all Materials, ,labour per relevent 4092.76 1.00 Cum 149058.32
charges for cutting Stones to required size and shape, mixing of Cement Mortor ,Construction, codes
Scaffolding Charges curing etc., complete for finished item of Work .
BLD-CSTN-3-14-(31) - A : Supply and placing of the M-25 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand)(Natural sand 50%+Manufactured sand(Rock Sand)50% ) coarse
aggregate, water etc., to site . sales & other taxes on all materials including all operational, APSS, and as
4 183.73 Cum incidental and labour charges such as weigh batching, machine mixing, laying concrete, vibrating, per relevent 9656.13 1.00 Cum 1774120.76
curing, centering and suttering charges etc.,complete but, cost of steel and its fabrication charges codes
for finished item of work (APSS No. 402) with minimum cement content as per IS code for
FOOTINGS.

BLD-CSTN-3-14-(31) - A : Supply and placing of the M-25 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand)(Natural sand 50%+Manufactured sand(Rock Sand)50% ) coarse
aggregate, water etc., to site . sales & other taxes on all materials including all operational, APSS, and as
5 15.23 Cum incidental and labour charges such as weigh batching, machine mixing, laying concrete, vibrating, per relevent 10294.87 1.00 Cum 156790.87
curing, centering and suttering charges etc.,complete but, cost of steel and its fabrication charges codes
for finished item of work (APSS No. 402) with minimum cement content as per IS code for,
PEDESTALS

BLD-CSTN-3-14-(31) - A : Supply and placing of the M-25 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand)(Natural sand 50%+Manufactured sand(Rock Sand)50% ) coarse
aggregate, water etc., to site . sales & other taxes on all materials including all operational, APSS, and as
6 4.32 Cum incidental and labour charges such as weigh batching, machine mixing, laying concrete, vibrating, per relevent 12965.94 1.00 Cum 56012.86
curing, centering and suttering charges etc.,complete but, cost of steel and its fabrication charges codes
for finished item of work (APSS No. 402) with minimum cement content as per IS code for
Columns

BLD-CSTN-3-14-(31) - A : Supply and placing of the M-25 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand)(Natural sand 50%+Manufactured sand(Rock Sand)50% ) coarse
aggregate, water etc., to site . sales & other taxes on all materials including all operational, APSS, and as
7 34.80 Cum incidental and labour charges such as weigh batching, machine mixing, laying concrete, vibrating, per relevent 12323.81 1.00 Cum 428868.59
curing, centering and suttering charges etc.,complete but, cost of steel and its fabrication charges codes
for finished item of work (APSS No. 402) with minimum cement content as per IS code for
PLINTH Beams

Superintending Engineer,
Contractor Page 2 of 4 PR Region, Medak
 BLD-CSTN-4-1-(34) ; Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically
Treated (TMT) / Mild steel (MS) steel bars (Fe 415/ Fe 500 grade as per IS 1786-1979) of different
diameters for RCC works , including labour charges for straightening, cutting, bending to required
sizes and shapes, placing in position with cover blocks of approved materials and size and tying
and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as per approved APSS, and as
8 20.50 MT designs and drawings, including cost and conveyance of steel bars, including all wastages such as per relevent 70964.00 1.00 MT 1454762.00
overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover codes
blocks and all incidental, operational, labour charges such as cutting, bending, placing in position,
tying including sales and other taxes on all materials etc., complete for finished item of work in all
floors.( APSS No.126

Total 8 items Only Total 4351930.35

Superintending Engineer,
Contractor Page 3 of 4 PR Region, Medak
 Schedule - B ( Part - II)

Name of the Work:Construction of Auditorium and Teachers Training Centre in the premises of
MPDO office Patancheru Town of Sangareddy District

1) Towards GST 12% Rs. 522231.64

2) NAC Corpus Fund 0.1% Rs. 4351.93
3) Towards seignorage charges Rs. 44901.00
4) SMET & DMF Provision Rs. 14368.32
Total 585852.89

GST component loaded in Part ‘B’ of the estimate shall be reimbursed to the contractor upon producing the
required document in support of payment of GST.

GST for the works contract shall be as per GST Act 2017. For works contract, Tax deduction at source will
be recovered from each bill of the contractor at 2% of bill amount. The TDS for GST at 2% will be added
and recovered on each work bill.

It is the liability of the contractor to pay GST at 12% on each bill of work done. However 2% TDS
recovered from each bill could be added in monthly returns submitted. The contractors will be reimbursed
of the balance GST paid i.e. (12%-2% already deducted as TDS) 10% of each bill amount provided in part
“B” of the estimate.

Superintending Engineer,
Contractor Page 4
PR Region, Medak